MultiPlan Corporation Share Price today - Invest in MPLN Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	MPLN	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	937.76M	1.12B	1.08B	961.52M	930.62M	[{"date":"2020-12-31","value":83.91,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.61,"profit":true},{"date":"2023-12-31","value":86.03,"profit":true},{"date":"2024-12-31","value":83.27,"profit":true}]
Cost of Revenue	318.68M	175.29M	204.10M	655.49M	239.40M	[{"date":"2020-12-31","value":48.62,"profit":true},{"date":"2021-12-31","value":26.74,"profit":true},{"date":"2022-12-31","value":31.14,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":36.52,"profit":true}]
Gross Profit	619.09M	942.31M	875.62M	306.04M	691.22M	[{"date":"2020-12-31","value":65.7,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.92,"profit":true},{"date":"2023-12-31","value":32.48,"profit":true},{"date":"2024-12-31","value":73.35,"profit":true}]
Gross Margin	66.02%	84.32%	81.10%	31.83%	74.27%	[{"date":"2020-12-31","value":78.3,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.18,"profit":true},{"date":"2023-12-31","value":37.75,"profit":true},{"date":"2024-12-31","value":88.09,"profit":true}]

Operating Expenses	750.91M	556.19M	576.13M	564.07M	2.08B	[{"date":"2020-12-31","value":36.08,"profit":true},{"date":"2021-12-31","value":26.73,"profit":true},{"date":"2022-12-31","value":27.68,"profit":true},{"date":"2023-12-31","value":27.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(105.17M)	386.12M	302.99M	173.40M	(1.39B)	[{"date":"2020-12-31","value":-27.24,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":78.47,"profit":true},{"date":"2023-12-31","value":44.91,"profit":true},{"date":"2024-12-31","value":-359.97,"profit":false}]
Total Non-Operating Income/Expense	(750.44M)	(518.11M)	(497.91M)	(603.17M)	(579.14M)	[{"date":"2020-12-31","value":-75043600000,"profit":false},{"date":"2021-12-31","value":-51811200000,"profit":false},{"date":"2022-12-31","value":-49791200000,"profit":false},{"date":"2023-12-31","value":-60317400000,"profit":false},{"date":"2024-12-31","value":-57914100000,"profit":false}]
Pre-Tax Income	(555.97M)	135.45M	(560.74M)	(107.06M)	(1.65B)	[{"date":"2020-12-31","value":-410.45,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-413.98,"profit":false},{"date":"2023-12-31","value":-79.04,"profit":false},{"date":"2024-12-31","value":-1215.06,"profit":false}]
Income Taxes	(26.34M)	33.37M	12.17M	(15.36M)	(1.65B)	[{"date":"2020-12-31","value":-78.94,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":36.46,"profit":true},{"date":"2023-12-31","value":-46.03,"profit":false},{"date":"2024-12-31","value":-4931.62,"profit":false}]
Income After Taxes	(529.63M)	102.08M	(572.91M)	(91.70M)	-	[{"date":"2020-12-31","value":-518.83,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-561.24,"profit":false},{"date":"2023-12-31","value":-89.83,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(529.63M)	102.08M	(572.91M)	(710.44M)	(1.65B)	[{"date":"2020-12-31","value":-518.83,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-561.24,"profit":false},{"date":"2023-12-31","value":-695.97,"profit":false},{"date":"2024-12-31","value":-1612.3,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(529.63M)	102.08M	(572.91M)	(91.70M)	(1.65B)	[{"date":"2020-12-31","value":-518.83,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-561.24,"profit":false},{"date":"2023-12-31","value":-89.83,"profit":false},{"date":"2024-12-31","value":-1612.3,"profit":false}]

EPS (Diluted)	(2.33)	0.23	(0.90)	(0.15)	(20.01)	[{"date":"2020-12-31","value":-1013.04,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-391.3,"profit":false},{"date":"2023-12-31","value":-65.09,"profit":false},{"date":"2024-12-31","value":-8700.87,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	19.18%	(3.39%)	(10.95%)	(3.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-17.68,"profit":false},{"date":"2023-12-31","value":-57.08,"profit":false},{"date":"2024-12-31","value":-16.76,"profit":false}]
Cost of Revenue	-	(44.99%)	16.43%	221.16%	(63.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-20.34,"profit":false},{"date":"2022-12-31","value":7.43,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-28.7,"profit":false}]
Gross Profit	-	52.21%	(7.08%)	(65.05%)	125.86%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":41.48,"profit":true},{"date":"2022-12-31","value":-5.62,"profit":false},{"date":"2023-12-31","value":-51.68,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	27.72%	(3.82%)	(60.75%)	133.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":20.78,"profit":true},{"date":"2022-12-31","value":-2.86,"profit":false},{"date":"2023-12-31","value":-45.56,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	(25.93%)	3.58%	(2.09%)	268.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.64,"profit":false},{"date":"2022-12-31","value":1.33,"profit":true},{"date":"2023-12-31","value":-0.78,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(467.13%)	(21.53%)	(42.77%)	(901.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(30.96%)	(3.90%)	21.14%	(3.98%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-146.44,"profit":false},{"date":"2022-12-31","value":-18.44,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-18.85,"profit":false}]
Pre-Tax Income	-	(124.36%)	(513.98%)	(80.91%)	1437.30%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-8.65,"profit":false},{"date":"2022-12-31","value":-35.76,"profit":false},{"date":"2023-12-31","value":-5.63,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	(226.69%)	(63.54%)	(226.25%)	10612.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.14,"profit":false},{"date":"2022-12-31","value":-0.6,"profit":false},{"date":"2023-12-31","value":-2.13,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	(119.27%)	(661.24%)	(83.99%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	(119.27%)	(661.24%)	24.01%	131.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-90.59,"profit":false},{"date":"2022-12-31","value":-502.22,"profit":false},{"date":"2023-12-31","value":18.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(119.27%)	(661.24%)	(83.99%)	1694.86%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-7.04,"profit":false},{"date":"2022-12-31","value":-39.01,"profit":false},{"date":"2023-12-31","value":-4.96,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(109.87%)	(491.30%)	(83.37%)	13268.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.83,"profit":false},{"date":"2022-12-31","value":-3.7,"profit":false},{"date":"2023-12-31","value":-0.63,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	244.13M	234.51M	233.48M	230.50M	232.15M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":96.06,"profit":true},{"date":"2024-06-30","value":95.63,"profit":true},{"date":"2024-09-30","value":94.41,"profit":true},{"date":"2024-12-31","value":95.09,"profit":true}]
Cost of Revenue	167.26M	167.04M	169.15M	169.37M	57.13M	[{"date":"2023-12-31","value":98.76,"profit":true},{"date":"2024-03-31","value":98.62,"profit":true},{"date":"2024-06-30","value":99.87,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":33.73,"profit":true}]
Gross Profit	76.87M	67.47M	64.33M	61.13M	175.01M	[{"date":"2023-12-31","value":43.92,"profit":true},{"date":"2024-03-31","value":38.55,"profit":true},{"date":"2024-06-30","value":36.75,"profit":true},{"date":"2024-09-30","value":34.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	31.49%	28.77%	27.55%	26.52%	75.39%	[{"date":"2023-12-31","value":41.77,"profit":true},{"date":"2024-03-31","value":38.16,"profit":true},{"date":"2024-06-30","value":36.55,"profit":true},{"date":"2024-09-30","value":35.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	35.47M	34.50M	33.76M	37.73M	216.37M	[{"date":"2023-12-31","value":16.39,"profit":true},{"date":"2024-03-31","value":15.95,"profit":true},{"date":"2024-06-30","value":15.6,"profit":true},{"date":"2024-09-30","value":17.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	41.41M	32.97M	30.57M	(338.21M)	(41.36M)	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":79.62,"profit":true},{"date":"2024-06-30","value":73.82,"profit":true},{"date":"2024-09-30","value":-816.79,"profit":false},{"date":"2024-12-31","value":-99.88,"profit":false}]
Total Non-Operating Income/Expense	(155.07M)	(675.90M)	(715.39M)	(161.01M)	(225.62M)	[{"date":"2023-12-31","value":-15506600000,"profit":false},{"date":"2024-03-31","value":-67590400000,"profit":false},{"date":"2024-06-30","value":-71538900000,"profit":false},{"date":"2024-09-30","value":-16100700000,"profit":false},{"date":"2024-12-31","value":-22561700000,"profit":false}]
Pre-Tax Income	(31.78M)	(561.66M)	(604.25M)	(418.67M)	(186.13M)	[{"date":"2023-12-31","value":-3177700000,"profit":false},{"date":"2024-03-31","value":-56166500000,"profit":false},{"date":"2024-06-30","value":-60424600000,"profit":false},{"date":"2024-09-30","value":-41867000000,"profit":false},{"date":"2024-12-31","value":-18613100000,"profit":false}]
Income Taxes	(386.00K)	(21.98M)	(27.52M)	(27.22M)	(48.17M)	[{"date":"2023-12-31","value":-38600000,"profit":false},{"date":"2024-03-31","value":-2197600000,"profit":false},{"date":"2024-06-30","value":-2751900000,"profit":false},{"date":"2024-09-30","value":-2722000000,"profit":false},{"date":"2024-12-31","value":-4816600000,"profit":false}]
Income After Taxes	(31.39M)	(539.69M)	(576.73M)	(391.45M)	(137.97M)	[{"date":"2023-12-31","value":-3139100000,"profit":false},{"date":"2024-03-31","value":-53968900000,"profit":false},{"date":"2024-06-30","value":-57672700000,"profit":false},{"date":"2024-09-30","value":-39145000000,"profit":false},{"date":"2024-12-31","value":-13796500000,"profit":false}]

Income From Continuous Operations	(31.39M)	(539.69M)	(576.73M)	(391.45M)	(137.97M)	[{"date":"2023-12-31","value":-3139100000,"profit":false},{"date":"2024-03-31","value":-53968900000,"profit":false},{"date":"2024-06-30","value":-57672700000,"profit":false},{"date":"2024-09-30","value":-39145000000,"profit":false},{"date":"2024-12-31","value":-13796500000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(31.39M)	(539.69M)	(576.73M)	(391.45M)	(137.97M)	[{"date":"2023-12-31","value":-3139100000,"profit":false},{"date":"2024-03-31","value":-53968900000,"profit":false},{"date":"2024-06-30","value":-57672700000,"profit":false},{"date":"2024-09-30","value":-39145000000,"profit":false},{"date":"2024-12-31","value":-13796500000,"profit":false}]

EPS (Diluted)	(0.05)	(0.03)	(0.03)	(24.25)	4.30	[{"date":"2023-12-31","value":-1.16,"profit":false},{"date":"2024-03-31","value":-0.7,"profit":false},{"date":"2024-06-30","value":-0.7,"profit":false},{"date":"2024-09-30","value":-564.22,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	-	(3.94%)	(0.44%)	(1.28%)	0.72%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-550.86,"profit":false},{"date":"2024-06-30","value":-61.48,"profit":false},{"date":"2024-09-30","value":-178.36,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	-	(0.13%)	1.27%	0.13%	(66.27%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-10.63,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":10.14,"profit":true},{"date":"2024-12-31","value":-5236.06,"profit":false}]
Gross Profit	-	(12.23%)	(4.66%)	(4.97%)	186.31%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-6.56,"profit":false},{"date":"2024-06-30","value":-2.5,"profit":false},{"date":"2024-09-30","value":-2.67,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(8.63%)	(4.24%)	(3.74%)	184.27%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-4.68,"profit":false},{"date":"2024-06-30","value":-2.3,"profit":false},{"date":"2024-09-30","value":-2.03,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	(2.71%)	(2.16%)	11.74%	473.55%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-0.57,"profit":false},{"date":"2024-06-30","value":-0.46,"profit":false},{"date":"2024-09-30","value":2.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(20.38%)	(7.29%)	(1206.53%)	(87.77%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	335.88%	5.84%	(77.49%)	40.13%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":1.74,"profit":true},{"date":"2024-09-30","value":-23.07,"profit":false},{"date":"2024-12-31","value":11.95,"profit":true}]
Pre-Tax Income	-	1667.52%	7.58%	(30.71%)	(55.54%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":0.45,"profit":true},{"date":"2024-09-30","value":-1.84,"profit":false},{"date":"2024-12-31","value":-3.33,"profit":false}]
Income Taxes	-	5593.26%	25.22%	(1.09%)	76.95%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":0.45,"profit":true},{"date":"2024-09-30","value":-0.02,"profit":false},{"date":"2024-12-31","value":1.38,"profit":true}]
Income After Taxes	-	1619.25%	6.86%	(32.13%)	(64.76%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":0.42,"profit":true},{"date":"2024-09-30","value":-1.98,"profit":false},{"date":"2024-12-31","value":-4,"profit":false}]

Income From Continuous Operations	-	1619.25%	6.86%	(32.13%)	(64.76%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":0.42,"profit":true},{"date":"2024-09-30","value":-1.98,"profit":false},{"date":"2024-12-31","value":-4,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	1619.25%	6.86%	(32.13%)	(64.76%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":0.42,"profit":true},{"date":"2024-09-30","value":-1.98,"profit":false},{"date":"2024-12-31","value":-4,"profit":false}]

EPS (Diluted)	-	(40.00%)	-	80733.33%	(117.72%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-0.05,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.15,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	208.85M	319.26M	446.74M	193.59M	175.51M	[{"date":"2020-12-31","value":46.75,"profit":true},{"date":"2021-12-31","value":71.46,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":43.33,"profit":true},{"date":"2024-12-31","value":39.29,"profit":true}]
Non-current Assets	8.07B	7.90B	6.92B	6.77B	4.98B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.85,"profit":true},{"date":"2022-12-31","value":85.75,"profit":true},{"date":"2023-12-31","value":83.86,"profit":true},{"date":"2024-12-31","value":61.62,"profit":true}]
Total Assets	8.28B	8.22B	7.37B	6.96B	5.15B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":99.24,"profit":true},{"date":"2022-12-31","value":88.98,"profit":true},{"date":"2023-12-31","value":84.08,"profit":true},{"date":"2024-12-31","value":62.18,"profit":true}]

Total Liabilities
Current Liabilities	112.50M	141.91M	175.84M	166.74M	213.79M	[{"date":"2020-12-31","value":52.62,"profit":true},{"date":"2021-12-31","value":66.38,"profit":true},{"date":"2022-12-31","value":82.25,"profit":true},{"date":"2023-12-31","value":77.99,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	5.58B	5.73B	5.40B	5.09B	4.85B	[{"date":"2020-12-31","value":97.27,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.26,"profit":true},{"date":"2023-12-31","value":88.75,"profit":true},{"date":"2024-12-31","value":84.64,"profit":true}]
Total Liabilities	5.69B	5.88B	5.58B	5.26B	5.07B	[{"date":"2020-12-31","value":96.83,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.98,"profit":true},{"date":"2023-12-31","value":89.45,"profit":true},{"date":"2024-12-31","value":86.23,"profit":true}]

Total Shareholders' equity
Common Stock	66.00K	67.00K	67.00K	67.00K	2.00K	[{"date":"2020-12-31","value":98.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":2.99,"profit":true}]
Retained Earnings	107.94M	225.11M	(347.80M)	(499.31M)	(2.15B)	[{"date":"2020-12-31","value":47.95,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-154.5,"profit":false},{"date":"2023-12-31","value":-221.8,"profit":false},{"date":"2024-12-31","value":-952.92,"profit":false}]
Other Stockholders' Equity	2.44B	2.12B	2.14B	2.22B	2.23B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":86.84,"profit":true},{"date":"2022-12-31","value":87.61,"profit":true},{"date":"2023-12-31","value":90.96,"profit":true},{"date":"2024-12-31","value":91.54,"profit":true}]
Total Shareholders' equity	2.59B	2.34B	1.79B	1.71B	84.02M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.39,"profit":true},{"date":"2022-12-31","value":69.03,"profit":true},{"date":"2023-12-31","value":65.89,"profit":true},{"date":"2024-12-31","value":3.24,"profit":true}]

Total Liabilities & Shareholders Equity	8.28B	8.22B	7.37B	6.96B	5.15B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":99.24,"profit":true},{"date":"2022-12-31","value":88.98,"profit":true},{"date":"2023-12-31","value":84.08,"profit":true},{"date":"2024-12-31","value":62.18,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	52.86%	39.93%	(56.67%)	(9.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.54,"profit":true},{"date":"2023-12-31","value":-107.2,"profit":false},{"date":"2024-12-31","value":-17.67,"profit":false}]
Non-current Assets	-	(2.15%)	(12.36%)	(2.21%)	(26.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Assets	-	(0.76%)	(10.33%)	(5.51%)	(26.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	26.14%	23.91%	(5.18%)	28.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":92.64,"profit":true},{"date":"2022-12-31","value":84.75,"profit":true},{"date":"2023-12-31","value":-18.35,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	2.81%	(5.74%)	(5.84%)	(4.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-204.33,"profit":false},{"date":"2023-12-31","value":-208.07,"profit":false},{"date":"2024-12-31","value":-164.96,"profit":false}]
Total Liabilities	-	3.27%	(5.02%)	(5.82%)	(3.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-153.61,"profit":false},{"date":"2023-12-31","value":-178.07,"profit":false},{"date":"2024-12-31","value":-109.82,"profit":false}]

Total Shareholders' equity
Common Stock	-	1.52%	-	-	(97.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-6402.99,"profit":false}]
Retained Earnings	-	108.56%	(254.50%)	43.56%	329.62%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":32.93,"profit":true},{"date":"2022-12-31","value":-77.21,"profit":false},{"date":"2023-12-31","value":13.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	(13.16%)	0.89%	3.83%	0.63%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-343.83,"profit":false},{"date":"2022-12-31","value":23.15,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":16.56,"profit":true}]
Total Shareholders' equity	-	(9.61%)	(23.63%)	(4.55%)	(95.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(0.76%)	(10.33%)	(5.51%)	(26.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	193.59M	189.51M	192.26M	211.53M	175.51M	[{"date":"2023-12-31","value":91.52,"profit":true},{"date":"2024-03-31","value":89.59,"profit":true},{"date":"2024-06-30","value":90.89,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":82.97,"profit":true}]
Non-current Assets	6.91B	6.18B	5.55B	5.11B	4.98B	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":89.37,"profit":true},{"date":"2024-06-30","value":80.3,"profit":true},{"date":"2024-09-30","value":73.9,"profit":true},{"date":"2024-12-31","value":71.98,"profit":true}]
Total Assets	7.11B	6.37B	5.74B	5.32B	5.15B	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":89.6,"profit":true},{"date":"2024-06-30","value":80.81,"profit":true},{"date":"2024-09-30","value":74.86,"profit":true},{"date":"2024-12-31","value":72.49,"profit":true}]

Total Liabilities
Current Liabilities	166.74M	194.11M	180.84M	201.50M	213.79M	[{"date":"2023-12-31","value":77.99,"profit":true},{"date":"2024-03-31","value":90.8,"profit":true},{"date":"2024-06-30","value":84.59,"profit":true},{"date":"2024-09-30","value":94.25,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	5.23B	5.00B	4.96B	4.91B	4.85B	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":95.65,"profit":true},{"date":"2024-06-30","value":94.81,"profit":true},{"date":"2024-09-30","value":93.89,"profit":true},{"date":"2024-12-31","value":92.8,"profit":true}]
Total Liabilities	5.40B	5.20B	5.14B	5.11B	5.07B	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":96.29,"profit":true},{"date":"2024-06-30","value":95.23,"profit":true},{"date":"2024-09-30","value":94.72,"profit":true},{"date":"2024-12-31","value":93.89,"profit":true}]

Total Shareholders' equity
Common Stock	67.00K	67.00K	67.00K	2.00K	2.00K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":2.99,"profit":true},{"date":"2024-12-31","value":2.99,"profit":true}]
Retained Earnings	(499.31M)	(1.04B)	(1.62B)	(2.01B)	(2.15B)	[{"date":"2023-12-31","value":-49930700000,"profit":false},{"date":"2024-03-31","value":-103899600000,"profit":false},{"date":"2024-06-30","value":-161572300000,"profit":false},{"date":"2024-09-30","value":-200717300000,"profit":false},{"date":"2024-12-31","value":-214513800000,"profit":false}]
Other Stockholders' Equity	2.22B	2.21B	2.22B	2.23B	2.23B	[{"date":"2023-12-31","value":99.37,"profit":true},{"date":"2024-03-31","value":99.03,"profit":true},{"date":"2024-06-30","value":99.37,"profit":true},{"date":"2024-09-30","value":99.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	1.71B	1.17B	603.36M	207.56M	84.02M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":68.48,"profit":true},{"date":"2024-06-30","value":35.3,"profit":true},{"date":"2024-09-30","value":12.14,"profit":true},{"date":"2024-12-31","value":4.92,"profit":true}]

Total Liabilities & Shareholders Equity	7.11B	6.37B	5.74B	5.32B	5.15B	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":89.6,"profit":true},{"date":"2024-06-30","value":80.81,"profit":true},{"date":"2024-09-30","value":74.86,"profit":true},{"date":"2024-12-31","value":72.49,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	-	(2.11%)	1.45%	10.02%	(17.03%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-21.04,"profit":false},{"date":"2024-06-30","value":14.47,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-169.85,"profit":false}]
Non-current Assets	-	(10.63%)	(10.15%)	(7.97%)	(2.59%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Assets	-	(10.40%)	(9.81%)	(7.37%)	(3.17%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	16.42%	(6.84%)	11.42%	6.10%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-41.66,"profit":false},{"date":"2024-09-30","value":69.59,"profit":true},{"date":"2024-12-31","value":37.16,"profit":true}]
Non-current Liabilities	-	(4.35%)	(0.88%)	(0.97%)	(1.16%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Liabilities	-	(3.71%)	(1.10%)	(0.53%)	(0.88%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	(97.01%)	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	108.09%	55.51%	24.23%	6.87%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":51.35,"profit":true},{"date":"2024-09-30","value":22.41,"profit":true},{"date":"2024-12-31","value":6.36,"profit":true}]
Other Stockholders' Equity	-	(0.34%)	0.34%	0.32%	0.32%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-99.67,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.57,"profit":true},{"date":"2024-12-31","value":91.91,"profit":true}]
Total Shareholders' equity	-	(31.52%)	(48.45%)	(65.60%)	(59.52%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(10.40%)	(9.81%)	(7.37%)	(3.17%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	377.37M	404.69M	372.36M	171.72M	107.62M	[{"date":"2020-12-31","value":93.25,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.01,"profit":true},{"date":"2023-12-31","value":42.43,"profit":true},{"date":"2024-12-31","value":26.59,"profit":true}]

Investing Activities
Net Investing Cash Flow	(210.84M)	(228.38M)	(104.45M)	-	-	[{"date":"2020-12-31","value":-21084500000,"profit":false},{"date":"2021-12-31","value":-22837900000,"profit":false},{"date":"2022-12-31","value":-10444600000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(61.60M)	(114.68M)	(115.74M)	(180.99M)	(41.31M)	[{"date":"2020-12-31","value":-6159900000,"profit":false},{"date":"2021-12-31","value":-11468400000,"profit":false},{"date":"2022-12-31","value":-11573800000,"profit":false},{"date":"2023-12-31","value":-18099300000,"profit":false},{"date":"2024-12-31","value":-4131500000,"profit":false}]

Net Change in Cash	104.93M	61.62M	152.18M	(259.06M)	(51.82M)	[{"date":"2020-12-31","value":68.95,"profit":true},{"date":"2021-12-31","value":40.49,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-170.24,"profit":false},{"date":"2024-12-31","value":-34.05,"profit":false}]

Free Cash Flow
Free Cash Flow	306.56M	320.10M	282.63M	62.87M	(10.51M)	[{"date":"2020-12-31","value":95.77,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":88.29,"profit":true},{"date":"2023-12-31","value":19.64,"profit":true},{"date":"2024-12-31","value":-3.28,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	7.24%	(7.99%)	(53.88%)	(37.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-110.36,"profit":false},{"date":"2023-12-31","value":-744.49,"profit":false},{"date":"2024-12-31","value":-515.78,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	8.32%	(54.27%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-652.55,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	86.18%	0.92%	56.38%	(77.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.07,"profit":true},{"date":"2023-12-31","value":65.42,"profit":true},{"date":"2024-12-31","value":-89.55,"profit":false}]

Net Change in Cash	-	(41.27%)	146.95%	(270.24%)	(80.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-28.09,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-183.9,"profit":false},{"date":"2024-12-31","value":-54.44,"profit":false}]

Free Cash Flow
Free Cash Flow	-	4.42%	(11.71%)	(77.76%)	(116.71%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-265.1,"profit":false},{"date":"2023-12-31","value":-1761,"profit":false},{"date":"2024-12-31","value":-2643.29,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	27.70M	49.72M	18.47M	72.84M	(33.41M)	[{"date":"2023-12-31","value":38.03,"profit":true},{"date":"2024-03-31","value":68.25,"profit":true},{"date":"2024-06-30","value":25.36,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-45.87,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(22.48M)	(31.49M)	(3.04M)	212.00K	(3.65M)	[{"date":"2023-12-31","value":-10603.3,"profit":false},{"date":"2024-03-31","value":-14852.83,"profit":false},{"date":"2024-06-30","value":-1431.6,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1721.23,"profit":false}]

Net Change in Cash	(26.12M)	(12.32M)	(10.01M)	38.00M	(67.50M)	[{"date":"2023-12-31","value":-68.74,"profit":false},{"date":"2024-03-31","value":-32.41,"profit":false},{"date":"2024-06-30","value":-26.34,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-177.63,"profit":false}]

Free Cash Flow
Free Cash Flow	(3.64M)	19.17M	(6.97M)	41.14M	(63.85M)	[{"date":"2023-12-31","value":-8.85,"profit":false},{"date":"2024-03-31","value":46.6,"profit":true},{"date":"2024-06-30","value":-16.95,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-155.19,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	-	79.47%	(62.85%)	294.36%	(145.87%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":27,"profit":true},{"date":"2024-06-30","value":-21.35,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-49.56,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	40.08%	(90.36%)	(106.99%)	(1821.23%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-225.47,"profit":false},{"date":"2024-09-30","value":-266.95,"profit":false},{"date":"2024-12-31","value":-4544.27,"profit":false}]

Net Change in Cash	-	(52.85%)	(18.73%)	(479.65%)	(277.63%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(626.56%)	(136.38%)	(689.93%)	(255.19%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	MPLN
Cash Ratio	0.08
Current Ratio	0.82

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.