Semantix Inc. Share Price today - Invest in STIX Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	STIX	Sector	S&P500

Financials

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Revenue	-	-	123.45M	211.66M	262.09M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":47.1,"profit":true},{"date":"2021-12-31","value":80.76,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Cost of Revenue	-	-	85.47M	125.45M	143.33M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":59.63,"profit":true},{"date":"2021-12-31","value":87.53,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Gross Profit	-	-	37.98M	86.20M	118.77M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":31.98,"profit":true},{"date":"2021-12-31","value":72.58,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Gross Margin	-	-	30.77%	40.73%	45.31%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":67.89,"profit":true},{"date":"2021-12-31","value":89.88,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Operating Expenses	-	-	55.98M	147.34M	254.09M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":22.03,"profit":true},{"date":"2021-12-31","value":57.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Operating Income	-	-	(18.00M)	(61.13M)	(350.89M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-1800400000,"profit":false},{"date":"2021-12-31","value":-6113500000,"profit":false},{"date":"2022-12-31","value":-35089400000,"profit":false}]
Total Non-Operating Income/Expense	-	-	(2.04M)	(14.98M)	(203.15M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-204200000,"profit":false},{"date":"2021-12-31","value":-1498000000,"profit":false},{"date":"2022-12-31","value":-20315000000,"profit":false}]
Pre-Tax Income	-	-	(20.05M)	(76.11M)	(338.47M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2004600000,"profit":false},{"date":"2021-12-31","value":-7611500000,"profit":false},{"date":"2022-12-31","value":-33847400000,"profit":false}]
Income Taxes	1.28M	439.00K	(612.00K)	(7.74M)	(8.64M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2019-12-31","value":34.4,"profit":true},{"date":"2020-12-31","value":-47.96,"profit":false},{"date":"2021-12-31","value":-606.66,"profit":false},{"date":"2022-12-31","value":-677.43,"profit":false}]
Income After Taxes	-	-	(19.43M)	(68.37M)	(329.83M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-1943400000,"profit":false},{"date":"2021-12-31","value":-6837400000,"profit":false},{"date":"2022-12-31","value":-32983000000,"profit":false}]

Income From Continuous Operations	-	-	(19.43M)	(68.37M)	(329.83M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-1943400000,"profit":false},{"date":"2021-12-31","value":-6837400000,"profit":false},{"date":"2022-12-31","value":-32983000000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Net Income	-	-	(19.43M)	(68.19M)	(328.39M)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-1943400000,"profit":false},{"date":"2021-12-31","value":-6818800000,"profit":false},{"date":"2022-12-31","value":-32839200000,"profit":false}]

EPS (Diluted)	-	-	-	(0.09)	0.41	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-21.97,"profit":false},{"date":"2022-12-31","value":100,"profit":true}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Revenue	-	-	-	71.45%	23.83%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":33.35,"profit":true}]
Cost of Revenue	-	-	-	46.78%	14.25%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":30.46,"profit":true}]
Gross Profit	-	-	-	126.97%	37.77%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":29.75,"profit":true}]
Gross Margin	-	-	-	32.38%	11.26%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":34.77,"profit":true}]

Operating Expenses	-	-	-	163.18%	72.45%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":44.4,"profit":true}]
Operating Income	-	-	-	239.56%	473.97%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":50.54,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	633.59%	1256.14%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":50.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Pre-Tax Income	-	-	-	279.70%	344.69%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":81.15,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Income Taxes	-	(65.60%)	(239.41%)	1164.87%	11.67%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-5.63,"profit":false},{"date":"2020-12-31","value":-20.55,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1,"profit":true}]
Income After Taxes	-	-	-	251.83%	382.39%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":65.86,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	-	-	251.83%	382.39%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":65.86,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Net Income	-	-	-	250.87%	381.60%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":65.74,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

EPS (Diluted)	-	-	-	-	(555.22%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Total Revenue	46.11M	80.64M	95.91M	95.91M	48.00M	[{"date":"2022-06-30","value":48.07,"profit":true},{"date":"2022-09-30","value":84.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":50.05,"profit":true}]
Cost of Revenue	31.07M	41.56M	43.97M	43.97M	25.35M	[{"date":"2022-06-30","value":70.65,"profit":true},{"date":"2022-09-30","value":94.52,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":57.64,"profit":true}]
Gross Profit	15.04M	39.08M	51.94M	51.94M	22.66M	[{"date":"2022-06-30","value":28.96,"profit":true},{"date":"2022-09-30","value":75.23,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":43.62,"profit":true}]
Gross Margin	32.62%	48.46%	54.16%	54.16%	47.20%	[{"date":"2022-06-30","value":60.24,"profit":true},{"date":"2022-09-30","value":89.48,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":87.16,"profit":true}]

Operating Expenses	48.59M	253.69M	(104.49M)	(104.49M)	62.78M	[{"date":"2022-06-30","value":19.16,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-41.19,"profit":false},{"date":"2023-03-31","value":-41.19,"profit":false},{"date":"2023-06-30","value":24.75,"profit":true}]
Operating Income	(33.55M)	(214.61M)	(59.14M)	(59.14M)	(39.03M)	[{"date":"2022-06-30","value":-3355400000,"profit":false},{"date":"2022-09-30","value":-21461000000,"profit":false},{"date":"2022-12-31","value":-5914000000,"profit":false},{"date":"2023-03-31","value":-5914000000,"profit":false},{"date":"2023-06-30","value":-3903200000,"profit":false}]
Total Non-Operating Income/Expense	(17.93M)	10.99M	(201.56M)	(203.53M)	6.87M	[{"date":"2022-06-30","value":-163.22,"profit":false},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-1834.36,"profit":false},{"date":"2023-03-31","value":-1852.28,"profit":false},{"date":"2023-06-30","value":62.53,"profit":true}]
Pre-Tax Income	(43.93M)	(203.62M)	(45.13M)	(45.13M)	(33.25M)	[{"date":"2022-06-30","value":-4393400000,"profit":false},{"date":"2022-09-30","value":-20362200000,"profit":false},{"date":"2022-12-31","value":-4513000000,"profit":false},{"date":"2023-03-31","value":-4513000000,"profit":false},{"date":"2023-06-30","value":-3324900000,"profit":false}]
Income Taxes	(1.67M)	(4.10M)	(970.00K)	(970.00K)	2.79M	[{"date":"2022-06-30","value":-59.75,"profit":false},{"date":"2022-09-30","value":-146.76,"profit":false},{"date":"2022-12-31","value":-34.7,"profit":false},{"date":"2023-03-31","value":-34.7,"profit":false},{"date":"2023-06-30","value":100,"profit":true}]
Income After Taxes	(42.26M)	(199.52M)	(44.16M)	(44.16M)	(36.04M)	[{"date":"2022-06-30","value":-4226400000,"profit":false},{"date":"2022-09-30","value":-19952000000,"profit":false},{"date":"2022-12-31","value":-4416000000,"profit":false},{"date":"2023-03-31","value":-4416000000,"profit":false},{"date":"2023-06-30","value":-3604400000,"profit":false}]

Income From Continuous Operations	(42.26M)	(199.52M)	(44.16M)	(47.81M)	(36.04M)	[{"date":"2022-06-30","value":-4226400000,"profit":false},{"date":"2022-09-30","value":-19952000000,"profit":false},{"date":"2022-12-31","value":-4416000000,"profit":false},{"date":"2023-03-31","value":-4781500000,"profit":false},{"date":"2023-06-30","value":-3604400000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true}]
Net Income	(42.36M)	(199.04M)	(43.17M)	(43.17M)	(35.73M)	[{"date":"2022-06-30","value":-4236300000,"profit":false},{"date":"2022-09-30","value":-19903900000,"profit":false},{"date":"2022-12-31","value":-4316600000,"profit":false},{"date":"2023-03-31","value":-4316600000,"profit":false},{"date":"2023-06-30","value":-3573200000,"profit":false}]

EPS (Diluted)	0.43	(0.02)	(0.10)	(0.12)	(0.45)	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":-5.79,"profit":false},{"date":"2022-12-31","value":-23.92,"profit":false},{"date":"2023-03-31","value":-28.14,"profit":false},{"date":"2023-06-30","value":-105.53,"profit":false}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Total Revenue	-	74.89%	18.94%	-	(49.95%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":25.29,"profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-66.7,"profit":false}]
Cost of Revenue	-	33.79%	5.79%	-	(42.36%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":17.15,"profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-125.37,"profit":false}]
Gross Profit	-	159.79%	32.93%	-	(56.38%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":20.61,"profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-35.28,"profit":false}]
Gross Margin	-	48.55%	11.76%	-	(12.84%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":24.22,"profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-26.46,"profit":false}]

Operating Expenses	-	422.04%	(141.19%)	-	(160.08%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-33.45,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-37.93,"profit":false}]
Operating Income	-	539.60%	(72.44%)	-	(34.00%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-13.43,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-6.3,"profit":false}]
Total Non-Operating Income/Expense	-	(161.27%)	(1934.36%)	0.98%	(103.38%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":-16508.23,"profit":false},{"date":"2022-12-31","value":-198014.51,"profit":false},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-10582.25,"profit":false}]
Pre-Tax Income	-	363.47%	(77.84%)	-	(26.33%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-21.41,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-7.24,"profit":false}]
Income Taxes	-	145.63%	(76.35%)	-	(388.14%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-52.43,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-266.53,"profit":false}]
Income After Taxes	-	372.08%	(77.87%)	-	(18.38%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-20.93,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-4.94,"profit":false}]

Income From Continuous Operations	-	372.08%	(77.87%)	8.28%	(24.62%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-20.93,"profit":false},{"date":"2023-03-31","value":2.22,"profit":true},{"date":"2023-06-30","value":-6.62,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true}]
Net Income	-	369.84%	(78.31%)	-	(17.22%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-21.17,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-4.66,"profit":false}]

EPS (Diluted)	-	(105.79%)	312.96%	17.65%	275.00%	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":-33.8,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":5.64,"profit":true},{"date":"2023-06-30","value":87.87,"profit":true}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Assets
Current Assets	22.59M	51.65M	62.59M	111.69M	519.17M	[{"date":"2018-12-31","value":4.35,"profit":true},{"date":"2019-12-31","value":9.95,"profit":true},{"date":"2020-12-31","value":12.06,"profit":true},{"date":"2021-12-31","value":21.51,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Non-current Assets	-	-	77.70M	94.75M	183.37M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":42.37,"profit":true},{"date":"2021-12-31","value":51.67,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Total Assets	-	-	140.29M	206.44M	702.54M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":19.97,"profit":true},{"date":"2021-12-31","value":29.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	20.57M	24.35M	60.75M	142.03M	181.39M	[{"date":"2018-12-31","value":11.34,"profit":true},{"date":"2019-12-31","value":13.42,"profit":true},{"date":"2020-12-31","value":33.49,"profit":true},{"date":"2021-12-31","value":78.3,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Non-current Liabilities	-	-	95.83M	128.30M	99.73M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":74.69,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":77.73,"profit":true}]
Total Liabilities	-	-	156.58M	270.33M	281.12M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":55.7,"profit":true},{"date":"2021-12-31","value":96.16,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	250.00K	34.25M	55.82M	55.82M	425.00K	[{"date":"2018-12-31","value":0.45,"profit":true},{"date":"2019-12-31","value":61.35,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.76,"profit":true}]
Retained Earnings	32.00K	(3.34M)	(81.83M)	(140.48M)	(468.87M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2019-12-31","value":-10428.13,"profit":false},{"date":"2020-12-31","value":-255725,"profit":false},{"date":"2021-12-31","value":-438990.63,"profit":false},{"date":"2022-12-31","value":-1465215.63,"profit":false}]
Other Stockholders' Equity	-	53.00K	2.70M	14.98M	872.26M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":0.01,"profit":true},{"date":"2020-12-31","value":0.31,"profit":true},{"date":"2021-12-31","value":1.72,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	-	(23.32M)	(69.68M)	417.28M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-5.59,"profit":false},{"date":"2021-12-31","value":-16.7,"profit":false},{"date":"2022-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	-	133.26M	200.65M	698.39M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":19.08,"profit":true},{"date":"2021-12-31","value":28.73,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Assets
Current Assets	-	128.67%	21.19%	78.44%	364.85%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":35.27,"profit":true},{"date":"2020-12-31","value":5.81,"profit":true},{"date":"2021-12-31","value":21.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Non-current Assets	-	-	-	21.94%	93.53%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":23.46,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Total Assets	-	-	-	47.15%	240.32%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":19.62,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	18.38%	149.52%	133.78%	27.71%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":12.3,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":89.48,"profit":true},{"date":"2022-12-31","value":18.53,"profit":true}]
Non-current Liabilities	-	-	-	33.89%	(22.27%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-65.72,"profit":false}]
Total Liabilities	-	-	-	72.65%	3.99%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.49,"profit":true}]

Total Shareholders' equity
Common Stock	-	13598.80%	62.99%	-	(99.24%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":0.46,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-0.73,"profit":false}]
Retained Earnings	-	(10528.13%)	2352.26%	71.67%	233.77%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-447.57,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":3.05,"profit":true},{"date":"2022-12-31","value":9.94,"profit":true}]
Other Stockholders' Equity	-	-	4986.79%	455.53%	5724.02%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":87.12,"profit":true},{"date":"2021-12-31","value":7.96,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	-	-	198.83%	(698.83%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-351.47,"profit":false}]

Total Liabilities & Shareholders Equity	-	-	-	50.57%	248.07%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":20.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Total Assets
Current Assets	135.22M	667.99M	519.17M	519.17M	326.46M	[{"date":"2022-06-30","value":20.24,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":77.72,"profit":true},{"date":"2023-03-31","value":77.72,"profit":true},{"date":"2023-06-30","value":48.87,"profit":true}]
Non-current Assets	105.64M	180.95M	183.37M	183.37M	193.53M	[{"date":"2022-06-30","value":54.59,"profit":true},{"date":"2022-09-30","value":93.5,"profit":true},{"date":"2022-12-31","value":94.75,"profit":true},{"date":"2023-03-31","value":94.75,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Total Assets	240.86M	848.95M	702.54M	702.54M	519.99M	[{"date":"2022-06-30","value":28.37,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":82.75,"profit":true},{"date":"2023-03-31","value":82.75,"profit":true},{"date":"2023-06-30","value":61.25,"profit":true}]

Total Liabilities
Current Liabilities	226.53M	249.90M	181.39M	181.39M	115.69M	[{"date":"2022-06-30","value":90.65,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":72.59,"profit":true},{"date":"2023-03-31","value":72.59,"profit":true},{"date":"2023-06-30","value":46.29,"profit":true}]
Non-current Liabilities	166.26M	140.99M	99.73M	99.73M	99.50M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":84.8,"profit":true},{"date":"2022-12-31","value":59.98,"profit":true},{"date":"2023-03-31","value":59.98,"profit":true},{"date":"2023-06-30","value":59.85,"profit":true}]
Total Liabilities	392.78M	390.88M	281.12M	281.12M	215.19M	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":99.52,"profit":true},{"date":"2022-12-31","value":71.57,"profit":true},{"date":"2023-03-31","value":71.57,"profit":true},{"date":"2023-06-30","value":54.78,"profit":true}]

Total Shareholders' equity
Common Stock	55.82M	425.00K	425.00K	425.00K	425.00K	[{"date":"2022-06-30","value":100,"profit":true},{"date":"2022-09-30","value":0.76,"profit":true},{"date":"2022-12-31","value":0.76,"profit":true},{"date":"2023-03-31","value":0.76,"profit":true},{"date":"2023-06-30","value":0.76,"profit":true}]
Retained Earnings	(226.66M)	(425.70M)	(468.87M)	(468.87M)	(552.22M)	[{"date":"2022-06-30","value":-22666400000,"profit":false},{"date":"2022-09-30","value":-42570300000,"profit":false},{"date":"2022-12-31","value":-46886900000,"profit":false},{"date":"2023-03-31","value":-46886900000,"profit":false},{"date":"2023-06-30","value":-55222400000,"profit":false}]
Other Stockholders' Equity	13.25M	872.77M	872.26M	872.26M	837.63M	[{"date":"2022-06-30","value":1.52,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":99.94,"profit":true},{"date":"2023-03-31","value":99.94,"profit":true},{"date":"2023-06-30","value":95.97,"profit":true}]
Total Shareholders' equity	(157.60M)	452.90M	417.28M	417.28M	301.16M	[{"date":"2022-06-30","value":-34.8,"profit":false},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":92.14,"profit":true},{"date":"2023-03-31","value":92.14,"profit":true},{"date":"2023-06-30","value":66.5,"profit":true}]

Total Liabilities & Shareholders Equity	235.19M	843.78M	698.39M	698.39M	516.34M	[{"date":"2022-06-30","value":27.87,"profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":82.77,"profit":true},{"date":"2023-03-31","value":82.77,"profit":true},{"date":"2023-06-30","value":61.19,"profit":true}]

	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	TREND
Total Assets
Current Assets	-	393.99%	(22.28%)	-	(37.12%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-5.65,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-9.42,"profit":false}]
Non-current Assets	-	71.29%	1.34%	-	5.54%	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":1.87,"profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":7.77,"profit":true}]
Total Assets	-	252.46%	(17.25%)	-	(25.98%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-6.83,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-10.29,"profit":false}]

Total Liabilities
Current Liabilities	-	10.32%	(27.41%)	-	(36.22%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-265.7,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-351.07,"profit":false}]
Non-current Liabilities	-	(15.20%)	(29.27%)	-	(0.23%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false}]
Total Liabilities	-	(0.48%)	(28.08%)	-	(23.45%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	(99.24%)	-	-	-	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true}]
Retained Earnings	-	87.81%	10.14%	-	17.78%	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":11.55,"profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":20.25,"profit":true}]
Other Stockholders' Equity	-	6486.95%	(0.06%)	-	(3.97%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-0.06,"profit":false}]
Total Shareholders' equity	-	(387.38%)	(7.86%)	-	(27.83%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	258.77%	(17.23%)	-	(26.07%)	[{"date":"2022-06-30","value":"-","profit":true},{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-6.66,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-10.07,"profit":false}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Operating Activities
Net Operating Cash Flow	12.85M	(12.14M)	(11.05M)	(16.30M)	(211.01M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2019-12-31","value":-94.54,"profit":false},{"date":"2020-12-31","value":-86.06,"profit":false},{"date":"2021-12-31","value":-126.93,"profit":false},{"date":"2022-12-31","value":-1642.71,"profit":false}]

Investing Activities
Net Investing Cash Flow	(785.00K)	(3.01M)	(42.34M)	(21.87M)	(61.60M)	[{"date":"2018-12-31","value":-78500000,"profit":false},{"date":"2019-12-31","value":-301300000,"profit":false},{"date":"2020-12-31","value":-4233800000,"profit":false},{"date":"2021-12-31","value":-2186700000,"profit":false},{"date":"2022-12-31","value":-6159900000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(1.27M)	27.02M	50.13M	66.30M	560.95M	[{"date":"2018-12-31","value":-0.23,"profit":false},{"date":"2019-12-31","value":4.82,"profit":true},{"date":"2020-12-31","value":8.94,"profit":true},{"date":"2021-12-31","value":11.82,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Net Change in Cash	10.79M	11.87M	(2.42M)	26.21M	285.87M	[{"date":"2018-12-31","value":3.77,"profit":true},{"date":"2019-12-31","value":4.15,"profit":true},{"date":"2020-12-31","value":-0.85,"profit":false},{"date":"2021-12-31","value":9.17,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	12.06M	(15.16M)	(26.78M)	(38.17M)	(248.46M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2019-12-31","value":-125.68,"profit":false},{"date":"2020-12-31","value":-222.08,"profit":false},{"date":"2021-12-31","value":-316.51,"profit":false},{"date":"2022-12-31","value":-2060.22,"profit":false}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(194.54%)	(8.98%)	47.49%	1194.20%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-16.29,"profit":false},{"date":"2020-12-31","value":-0.75,"profit":false},{"date":"2021-12-31","value":3.98,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	283.82%	1305.18%	(48.35%)	181.70%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":21.75,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-3.7,"profit":false},{"date":"2022-12-31","value":13.92,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(2221.19%)	85.51%	32.26%	746.06%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-297.72,"profit":false},{"date":"2020-12-31","value":11.46,"profit":true},{"date":"2021-12-31","value":4.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Net Change in Cash	-	10.01%	(120.38%)	(1184.08%)	990.57%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":1.01,"profit":true},{"date":"2020-12-31","value":-12.15,"profit":false},{"date":"2021-12-31","value":-119.54,"profit":false},{"date":"2022-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(225.68%)	76.70%	42.52%	550.92%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":-40.96,"profit":false},{"date":"2020-12-31","value":13.92,"profit":true},{"date":"2021-12-31","value":7.72,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

	Sep '22	Dec '22	Mar '23	Jun '23	Sep '23	TREND
Operating Activities
Net Operating Cash Flow	(46.10M)	(76.61M)	(76.61M)	(26.93M)	-	[{"date":"2022-09-30","value":-4610000000,"profit":false},{"date":"2022-12-31","value":-7661000000,"profit":false},{"date":"2023-03-31","value":-7661000000,"profit":false},{"date":"2023-06-30","value":-2693100000,"profit":false},{"date":"2023-09-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	(33.60M)	(13.03M)	(11.52M)	-	-	[{"date":"2022-09-30","value":-3359800000,"profit":false},{"date":"2022-12-31","value":-1303000000,"profit":false},{"date":"2023-03-31","value":-1151900000,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	571.21M	(110.65M)	(110.65M)	(22.27M)	-	[{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-19.37,"profit":false},{"date":"2023-03-31","value":-19.37,"profit":false},{"date":"2023-06-30","value":-3.9,"profit":false},{"date":"2023-09-30","value":"-","profit":true}]

Net Change in Cash	483.54M	(194.40M)	(194.40M)	(80.54M)	-	[{"date":"2022-09-30","value":100,"profit":true},{"date":"2022-12-31","value":-40.2,"profit":false},{"date":"2023-03-31","value":-40.2,"profit":false},{"date":"2023-06-30","value":-16.66,"profit":false},{"date":"2023-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	(55.55M)	(89.64M)	(89.64M)	(36.87M)	-	[{"date":"2022-09-30","value":-5555500000,"profit":false},{"date":"2022-12-31","value":-8964000000,"profit":false},{"date":"2023-03-31","value":-8964000000,"profit":false},{"date":"2023-06-30","value":-3686500000,"profit":false},{"date":"2023-09-30","value":"-","profit":true}]

	Sep '22	Dec '22	Mar '23	Jun '23	Sep '23	TREND
Operating Activities
Net Operating Cash Flow	-	66.18%	-	(64.85%)	-	[{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-97.98,"profit":false},{"date":"2023-09-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	(61.22%)	(11.60%)	-	-	[{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(119.37%)	-	(79.87%)	-	[{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":"-","profit":true}]

Net Change in Cash	-	(140.20%)	-	(58.57%)	-	[{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	61.35%	-	(58.87%)	-	[{"date":"2022-09-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-95.96,"profit":false},{"date":"2023-09-30","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	STIX
Cash Ratio	1.31
Current Ratio	2.82

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.