Tellurian Inc Share Price today - Invest in TELL Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	TELL	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	28.77M	37.43M	71.28M	391.93M	166.13M	[{"date":"2019-12-31","value":7.34,"profit":true},{"date":"2020-12-31","value":9.55,"profit":true},{"date":"2021-12-31","value":18.19,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":42.39,"profit":true}]
Cost of Revenue	27.52M	34.45M	36.23M	176.02M	98.43M	[{"date":"2019-12-31","value":15.63,"profit":true},{"date":"2020-12-31","value":19.57,"profit":true},{"date":"2021-12-31","value":20.58,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":55.92,"profit":true}]
Gross Profit	1.26M	2.98M	35.05M	215.91M	67.70M	[{"date":"2019-12-31","value":0.58,"profit":true},{"date":"2020-12-31","value":1.38,"profit":true},{"date":"2021-12-31","value":16.23,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":31.36,"profit":true}]
Gross Margin	4.37%	7.97%	49.17%	55.09%	40.75%	[{"date":"2019-12-31","value":7.93,"profit":true},{"date":"2020-12-31","value":14.47,"profit":true},{"date":"2021-12-31","value":89.26,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.98,"profit":true}]

Operating Expenses	147.12M	74.84M	147.78M	233.05M	215.70M	[{"date":"2019-12-31","value":63.13,"profit":true},{"date":"2020-12-31","value":32.11,"profit":true},{"date":"2021-12-31","value":63.41,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.56,"profit":true}]
Operating Income	(145.86M)	(166.64M)	(112.73M)	(17.77M)	(148.66M)	[{"date":"2019-12-31","value":-14585900000,"profit":false},{"date":"2020-12-31","value":-16663900000,"profit":false},{"date":"2021-12-31","value":-11273300000,"profit":false},{"date":"2022-12-31","value":-1777300000,"profit":false},{"date":"2023-12-31","value":-14866200000,"profit":false}]
Total Non-Operating Income/Expense	(5.91M)	(138.84M)	(2.00M)	(32.66M)	(18.18M)	[{"date":"2019-12-31","value":-590800000,"profit":false},{"date":"2020-12-31","value":-13883800000,"profit":false},{"date":"2021-12-31","value":-200500000,"profit":false},{"date":"2022-12-31","value":-3266200000,"profit":false},{"date":"2023-12-31","value":-1817500000,"profit":false}]
Pre-Tax Income	(151.77M)	(210.70M)	(114.74M)	(49.81M)	(166.18M)	[{"date":"2019-12-31","value":-15176700000,"profit":false},{"date":"2020-12-31","value":-21069600000,"profit":false},{"date":"2021-12-31","value":-11473800000,"profit":false},{"date":"2022-12-31","value":-4981000000,"profit":false},{"date":"2023-12-31","value":-16617700000,"profit":false}]
Income Taxes	26.80M	42.83M	15.33M	(4.32M)	50.87M	[{"date":"2019-12-31","value":52.68,"profit":true},{"date":"2020-12-31","value":84.19,"profit":true},{"date":"2021-12-31","value":30.13,"profit":true},{"date":"2022-12-31","value":-8.49,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Income After Taxes	(178.57M)	(253.53M)	(130.07M)	(45.49M)	(217.05M)	[{"date":"2019-12-31","value":-17856900000,"profit":false},{"date":"2020-12-31","value":-25352900000,"profit":false},{"date":"2021-12-31","value":-13006700000,"profit":false},{"date":"2022-12-31","value":-4549300000,"profit":false},{"date":"2023-12-31","value":-21705100000,"profit":false}]

Income From Continuous Operations	(151.77M)	(210.70M)	(114.74M)	(49.81M)	(166.18M)	[{"date":"2019-12-31","value":-15176700000,"profit":false},{"date":"2020-12-31","value":-21069600000,"profit":false},{"date":"2021-12-31","value":-11473800000,"profit":false},{"date":"2022-12-31","value":-4981000000,"profit":false},{"date":"2023-12-31","value":-16617700000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	(151.77M)	(210.70M)	(114.74M)	(49.81M)	(166.18M)	[{"date":"2019-12-31","value":-15176700000,"profit":false},{"date":"2020-12-31","value":-21069600000,"profit":false},{"date":"2021-12-31","value":-11473800000,"profit":false},{"date":"2022-12-31","value":-4981000000,"profit":false},{"date":"2023-12-31","value":-16617700000,"profit":false}]

EPS (Diluted)	(0.70)	(0.46)	(0.29)	(0.11)	(0.30)	[{"date":"2019-12-31","value":-70,"profit":false},{"date":"2020-12-31","value":-46,"profit":false},{"date":"2021-12-31","value":-29,"profit":false},{"date":"2022-12-31","value":-11.01,"profit":false},{"date":"2023-12-31","value":-30,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	30.10%	90.40%	449.88%	(57.61%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":6.69,"profit":true},{"date":"2021-12-31","value":20.09,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-12.81,"profit":false}]
Cost of Revenue	-	25.20%	5.15%	385.89%	(44.08%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":6.53,"profit":true},{"date":"2021-12-31","value":1.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-11.42,"profit":false}]
Gross Profit	-	137.31%	1074.96%	516.01%	(68.64%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":12.77,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":48,"profit":true},{"date":"2023-12-31","value":-6.39,"profit":false}]
Gross Margin	-	82.41%	517.09%	12.03%	(26.02%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":15.94,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.33,"profit":true},{"date":"2023-12-31","value":-5.03,"profit":false}]

Operating Expenses	-	(49.13%)	97.46%	57.70%	(7.44%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-50.41,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.2,"profit":true},{"date":"2023-12-31","value":-7.64,"profit":false}]
Operating Income	-	14.25%	(32.35%)	(84.23%)	736.45%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.93,"profit":true},{"date":"2021-12-31","value":-4.39,"profit":false},{"date":"2022-12-31","value":-11.44,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	2250.00%	(98.56%)	1529.03%	(44.35%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-4.38,"profit":false},{"date":"2022-12-31","value":67.96,"profit":true},{"date":"2023-12-31","value":-1.97,"profit":false}]
Pre-Tax Income	-	38.83%	(45.54%)	(56.59%)	233.62%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":16.62,"profit":true},{"date":"2021-12-31","value":-19.49,"profit":false},{"date":"2022-12-31","value":-24.22,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Income Taxes	-	59.81%	(64.21%)	(128.16%)	(1278.46%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-107.36,"profit":false},{"date":"2022-12-31","value":-214.27,"profit":false},{"date":"2023-12-31","value":-2137.43,"profit":false}]
Income After Taxes	-	41.98%	(48.70%)	(65.02%)	377.11%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":11.13,"profit":true},{"date":"2021-12-31","value":-12.91,"profit":false},{"date":"2022-12-31","value":-17.24,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	38.83%	(45.54%)	(56.59%)	233.62%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":16.62,"profit":true},{"date":"2021-12-31","value":-19.49,"profit":false},{"date":"2022-12-31","value":-24.22,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	38.83%	(45.54%)	(56.59%)	233.62%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":16.62,"profit":true},{"date":"2021-12-31","value":-19.49,"profit":false},{"date":"2022-12-31","value":-24.22,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(34.29%)	(36.96%)	(62.03%)	172.48%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-19.88,"profit":false},{"date":"2021-12-31","value":-21.43,"profit":false},{"date":"2022-12-31","value":-35.97,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Revenue	31.99M	43.25M	39.96M	25.47M	-	[{"date":"2023-06-30","value":73.96,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":92.38,"profit":true},{"date":"2024-03-31","value":58.89,"profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Cost of Revenue	25.21M	23.66M	27.37M	34.35M	1.09M	[{"date":"2023-06-30","value":73.38,"profit":true},{"date":"2023-09-30","value":68.87,"profit":true},{"date":"2023-12-31","value":79.66,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":3.17,"profit":true}]
Gross Profit	6.78M	19.59M	12.59M	(8.88M)	(1.09M)	[{"date":"2023-06-30","value":34.6,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":64.26,"profit":true},{"date":"2024-03-31","value":-45.35,"profit":false},{"date":"2024-06-30","value":-5.55,"profit":false}]
Gross Margin	21.19%	45.29%	31.50%	(34.87%)	(Infinity%)	[{"date":"2023-06-30","value":46.78,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":69.56,"profit":true},{"date":"2024-03-31","value":-77,"profit":false},{"date":"2024-06-30","value":null,"profit":false}]

Operating Expenses	63.67M	53.97M	36.31M	20.31M	23.76M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":84.77,"profit":true},{"date":"2023-12-31","value":57.03,"profit":true},{"date":"2024-03-31","value":31.9,"profit":true},{"date":"2024-06-30","value":37.32,"profit":true}]
Operating Income	(56.89M)	(34.38M)	(24.38M)	(29.19M)	(24.85M)	[{"date":"2023-06-30","value":-5689100000,"profit":false},{"date":"2023-09-30","value":-3438300000,"profit":false},{"date":"2023-12-31","value":-2438400000,"profit":false},{"date":"2024-03-31","value":-2919400000,"profit":false},{"date":"2024-06-30","value":-2485000000,"profit":false}]
Total Non-Operating Income/Expense	(2.73M)	(31.03M)	10.08M	(19.14M)	(15.96M)	[{"date":"2023-06-30","value":-27.07,"profit":false},{"date":"2023-09-30","value":-308,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-189.93,"profit":false},{"date":"2024-06-30","value":-158.4,"profit":false}]
Pre-Tax Income	(59.62M)	(65.42M)	(13.65M)	(44.01M)	(38.44M)	[{"date":"2023-06-30","value":-5961900000,"profit":false},{"date":"2023-09-30","value":-6541700000,"profit":false},{"date":"2023-12-31","value":-1364800000,"profit":false},{"date":"2024-03-31","value":-4401400000,"profit":false},{"date":"2024-06-30","value":-3844100000,"profit":false}]
Income Taxes	5.64M	6.42M	(28.41M)	21.19M	101.35M	[{"date":"2023-06-30","value":5.56,"profit":true},{"date":"2023-09-30","value":6.34,"profit":true},{"date":"2023-12-31","value":-28.03,"profit":false},{"date":"2024-03-31","value":20.91,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Income After Taxes	(65.25M)	(71.84M)	14.76M	(65.20M)	(139.79M)	[{"date":"2023-06-30","value":-441.99,"profit":false},{"date":"2023-09-30","value":-486.59,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-441.65,"profit":false},{"date":"2024-06-30","value":-946.81,"profit":false}]

Income From Continuous Operations	(59.62M)	(65.42M)	(13.65M)	(44.01M)	(38.44M)	[{"date":"2023-06-30","value":-5961900000,"profit":false},{"date":"2023-09-30","value":-6541700000,"profit":false},{"date":"2023-12-31","value":-1364800000,"profit":false},{"date":"2024-03-31","value":-4401400000,"profit":false},{"date":"2024-06-30","value":-3844100000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	(59.62M)	(65.42M)	(13.65M)	(44.01M)	(139.79M)	[{"date":"2023-06-30","value":-5961900000,"profit":false},{"date":"2023-09-30","value":-6541700000,"profit":false},{"date":"2023-12-31","value":-1364800000,"profit":false},{"date":"2024-03-31","value":-4401400000,"profit":false},{"date":"2024-06-30","value":-13978700000,"profit":false}]

EPS (Diluted)	(0.11)	(0.12)	(0.02)	(0.06)	(0.17)	[{"date":"2023-06-30","value":-11,"profit":false},{"date":"2023-09-30","value":-12,"profit":false},{"date":"2023-12-31","value":-2,"profit":false},{"date":"2024-03-31","value":-6,"profit":false},{"date":"2024-06-30","value":-17,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Revenue	-	35.21%	(7.62%)	(36.25%)	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-21.63,"profit":false},{"date":"2024-03-31","value":-102.95,"profit":false},{"date":"2024-06-30","value":"-","profit":true}]
Cost of Revenue	-	(6.14%)	15.67%	25.53%	(96.83%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-24.07,"profit":false},{"date":"2023-12-31","value":61.37,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-379.29,"profit":false}]
Gross Profit	-	189.05%	(35.74%)	(170.57%)	(87.75%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-18.9,"profit":false},{"date":"2024-03-31","value":-90.22,"profit":false},{"date":"2024-06-30","value":-46.42,"profit":false}]
Gross Margin	-	113.78%	(30.44%)	(210.69%)	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Operating Expenses	-	(15.23%)	(32.72%)	(44.07%)	16.99%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-89.63,"profit":false},{"date":"2023-12-31","value":-192.58,"profit":false},{"date":"2024-03-31","value":-259.35,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]
Operating Income	-	(39.56%)	(29.08%)	19.73%	(14.88%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-200.56,"profit":false},{"date":"2023-12-31","value":-147.43,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-75.43,"profit":false}]
Total Non-Operating Income/Expense	-	1037.61%	(132.47%)	(289.93%)	(16.60%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-12.77,"profit":false},{"date":"2024-03-31","value":-27.94,"profit":false},{"date":"2024-06-30","value":-1.6,"profit":false}]
Pre-Tax Income	-	9.73%	(79.14%)	222.49%	(12.66%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":4.37,"profit":true},{"date":"2023-12-31","value":-35.57,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-5.69,"profit":false}]
Income Taxes	-	13.96%	(542.35%)	(174.58%)	378.26%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":3.69,"profit":true},{"date":"2023-12-31","value":-143.38,"profit":false},{"date":"2024-03-31","value":-46.15,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]
Income After Taxes	-	10.09%	(120.55%)	(541.65%)	114.38%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":8.82,"profit":true},{"date":"2023-12-31","value":-105.39,"profit":false},{"date":"2024-03-31","value":-473.54,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]

Income From Continuous Operations	-	9.73%	(79.14%)	222.49%	(12.66%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":4.37,"profit":true},{"date":"2023-12-31","value":-35.57,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-5.69,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	-	9.73%	(79.14%)	222.49%	217.60%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":4.37,"profit":true},{"date":"2023-12-31","value":-35.57,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":97.8,"profit":true}]

EPS (Diluted)	-	9.09%	(83.33%)	200.00%	183.33%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":4.55,"profit":true},{"date":"2023-12-31","value":-41.67,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":91.67,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	82.23M	84.90M	327.72M	574.29M	117.53M	[{"date":"2019-12-31","value":14.32,"profit":true},{"date":"2020-12-31","value":14.78,"profit":true},{"date":"2021-12-31","value":57.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.47,"profit":true}]
Non-current Assets	300.09M	208.09M	294.09M	852.39M	1.21B	[{"date":"2019-12-31","value":24.87,"profit":true},{"date":"2020-12-31","value":17.25,"profit":true},{"date":"2021-12-31","value":24.38,"profit":true},{"date":"2022-12-31","value":70.65,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	382.32M	293.00M	621.81M	1.43B	1.32B	[{"date":"2019-12-31","value":26.8,"profit":true},{"date":"2020-12-31","value":20.54,"profit":true},{"date":"2021-12-31","value":43.58,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.8,"profit":true}]

Total Liabilities
Current Liabilities	132.58M	119.31M	88.80M	297.54M	179.20M	[{"date":"2019-12-31","value":44.56,"profit":true},{"date":"2020-12-31","value":40.1,"profit":true},{"date":"2021-12-31","value":29.84,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":60.23,"profit":true}]
Non-current Liabilities	83.46M	64.60M	114.71M	456.60M	519.91M	[{"date":"2019-12-31","value":16.05,"profit":true},{"date":"2020-12-31","value":12.43,"profit":true},{"date":"2021-12-31","value":22.06,"profit":true},{"date":"2022-12-31","value":87.82,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Liabilities	216.04M	183.91M	203.50M	754.14M	699.10M	[{"date":"2019-12-31","value":28.65,"profit":true},{"date":"2020-12-31","value":24.39,"profit":true},{"date":"2021-12-31","value":26.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.7,"profit":true}]

Total Shareholders' equity
Common Stock	2.21M	3.31M	4.77M	5.46M	6.87M	[{"date":"2019-12-31","value":32.2,"profit":true},{"date":"2020-12-31","value":48.19,"profit":true},{"date":"2021-12-31","value":69.53,"profit":true},{"date":"2022-12-31","value":79.46,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Retained Earnings	(605.63M)	(816.32M)	(931.06M)	(980.87M)	(1.15B)	[{"date":"2019-12-31","value":-60562600000,"profit":false},{"date":"2020-12-31","value":-81632200000,"profit":false},{"date":"2021-12-31","value":-93106000000,"profit":false},{"date":"2022-12-31","value":-98087000000,"profit":false},{"date":"2023-12-31","value":-114704700000,"profit":false}]
Other Stockholders' Equity	769.64M	922.04M	1.34B	1.65B	1.77B	[{"date":"2019-12-31","value":43.6,"profit":true},{"date":"2020-12-31","value":52.24,"profit":true},{"date":"2021-12-31","value":76.17,"profit":true},{"date":"2022-12-31","value":93.36,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	166.28M	109.09M	418.30M	672.54M	624.92M	[{"date":"2019-12-31","value":24.72,"profit":true},{"date":"2020-12-31","value":16.22,"profit":true},{"date":"2021-12-31","value":62.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.92,"profit":true}]

Total Liabilities & Shareholders Equity	382.32M	293.00M	621.81M	1.43B	1.32B	[{"date":"2019-12-31","value":26.8,"profit":true},{"date":"2020-12-31","value":20.54,"profit":true},{"date":"2021-12-31","value":43.58,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.8,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	3.24%	286.00%	75.24%	(79.53%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.13,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":26.31,"profit":true},{"date":"2023-12-31","value":-27.81,"profit":false}]
Non-current Assets	-	(30.66%)	41.33%	189.84%	41.54%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-16.15,"profit":false},{"date":"2021-12-31","value":21.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":21.88,"profit":true}]
Total Assets	-	(23.36%)	112.22%	129.44%	(7.20%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-18.05,"profit":false},{"date":"2021-12-31","value":86.7,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.56,"profit":false}]

Total Liabilities
Current Liabilities	-	(10.01%)	(25.57%)	235.08%	(39.77%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-4.26,"profit":false},{"date":"2021-12-31","value":-10.88,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-16.92,"profit":false}]
Non-current Liabilities	-	(22.60%)	77.57%	298.06%	13.86%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-7.58,"profit":false},{"date":"2021-12-31","value":26.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.65,"profit":true}]
Total Liabilities	-	(14.87%)	10.66%	270.58%	(7.30%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-5.5,"profit":false},{"date":"2021-12-31","value":3.94,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.7,"profit":false}]

Total Shareholders' equity
Common Stock	-	49.66%	44.27%	14.29%	25.84%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":89.15,"profit":true},{"date":"2022-12-31","value":28.77,"profit":true},{"date":"2023-12-31","value":52.04,"profit":true}]
Retained Earnings	-	34.79%	14.06%	5.35%	16.94%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":40.4,"profit":true},{"date":"2022-12-31","value":15.38,"profit":true},{"date":"2023-12-31","value":48.7,"profit":true}]
Other Stockholders' Equity	-	19.80%	45.82%	22.56%	7.11%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":43.22,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":49.24,"profit":true},{"date":"2023-12-31","value":15.52,"profit":true}]
Total Shareholders' equity	-	(34.40%)	283.45%	60.78%	(7.08%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-12.13,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.44,"profit":true},{"date":"2023-12-31","value":-2.5,"profit":false}]

Total Liabilities & Shareholders Equity	-	(23.36%)	112.22%	129.44%	(7.20%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-18.05,"profit":false},{"date":"2021-12-31","value":86.7,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.56,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Assets
Current Assets	140.14M	96.06M	117.53M	73.66M	43.66M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":68.55,"profit":true},{"date":"2023-12-31","value":83.87,"profit":true},{"date":"2024-03-31","value":52.56,"profit":true},{"date":"2024-06-30","value":31.16,"profit":true}]
Non-current Assets	1.12B	1.17B	1.21B	1.19B	895.99M	[{"date":"2023-06-30","value":92.84,"profit":true},{"date":"2023-09-30","value":96.95,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":98.88,"profit":true},{"date":"2024-06-30","value":74.26,"profit":true}]
Total Assets	1.26B	1.27B	1.32B	1.27B	939.66M	[{"date":"2023-06-30","value":95.18,"profit":true},{"date":"2023-09-30","value":95.6,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":95.67,"profit":true},{"date":"2024-06-30","value":70.97,"profit":true}]

Total Liabilities
Current Liabilities	133.76M	156.04M	179.20M	159.48M	160.50M	[{"date":"2023-06-30","value":74.65,"profit":true},{"date":"2023-09-30","value":87.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":89,"profit":true},{"date":"2024-06-30","value":89.57,"profit":true}]
Non-current Liabilities	527.11M	539.53M	519.91M	461.67M	224.38M	[{"date":"2023-06-30","value":97.7,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":96.36,"profit":true},{"date":"2024-03-31","value":85.57,"profit":true},{"date":"2024-06-30","value":41.59,"profit":true}]
Total Liabilities	660.88M	695.57M	699.10M	621.15M	384.88M	[{"date":"2023-06-30","value":94.53,"profit":true},{"date":"2023-09-30","value":99.49,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":88.85,"profit":true},{"date":"2024-06-30","value":55.05,"profit":true}]

Total Shareholders' equity
Common Stock	5.56M	5.84M	6.87M	7.85M	8.78M	[{"date":"2023-06-30","value":63.33,"profit":true},{"date":"2023-09-30","value":66.55,"profit":true},{"date":"2023-12-31","value":78.21,"profit":true},{"date":"2024-03-31","value":89.4,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Retained Earnings	(1.07B)	(1.13B)	(1.15B)	(1.19B)	(1.33B)	[{"date":"2023-06-30","value":-106798200000,"profit":false},{"date":"2023-09-30","value":-113339900000,"profit":false},{"date":"2023-12-31","value":-114704700000,"profit":false},{"date":"2024-03-31","value":-119106100000,"profit":false},{"date":"2024-06-30","value":-133084800000,"profit":false}]
Other Stockholders' Equity	1.66B	1.70B	1.77B	1.83B	1.88B	[{"date":"2023-06-30","value":88.54,"profit":true},{"date":"2023-09-30","value":90.45,"profit":true},{"date":"2023-12-31","value":94.05,"profit":true},{"date":"2024-03-31","value":97.44,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Total Shareholders' equity	599.37M	570.20M	624.92M	645.52M	554.77M	[{"date":"2023-06-30","value":92.85,"profit":true},{"date":"2023-09-30","value":88.33,"profit":true},{"date":"2023-12-31","value":96.81,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":85.94,"profit":true}]

Total Liabilities & Shareholders Equity	1.26B	1.27B	1.32B	1.27B	939.66M	[{"date":"2023-06-30","value":95.18,"profit":true},{"date":"2023-09-30","value":95.6,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":95.67,"profit":true},{"date":"2024-06-30","value":70.97,"profit":true}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Total Assets
Current Assets	-	(31.45%)	22.35%	(37.32%)	(40.72%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-140.73,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-167.01,"profit":false},{"date":"2024-06-30","value":-182.22,"profit":false}]
Non-current Assets	-	4.43%	3.15%	(1.12%)	(24.90%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":71.04,"profit":true},{"date":"2024-03-31","value":-25.25,"profit":false},{"date":"2024-06-30","value":-562.29,"profit":false}]
Total Assets	-	0.44%	4.60%	(4.33%)	(25.82%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":9.52,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-94.11,"profit":false},{"date":"2024-06-30","value":-560.92,"profit":false}]

Total Liabilities
Current Liabilities	-	16.65%	14.84%	(11.00%)	0.64%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":89.13,"profit":true},{"date":"2024-03-31","value":-66.08,"profit":false},{"date":"2024-06-30","value":3.85,"profit":true}]
Non-current Liabilities	-	2.36%	(3.64%)	(11.20%)	(51.40%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-154.38,"profit":false},{"date":"2024-03-31","value":-475.3,"profit":false},{"date":"2024-06-30","value":-2181.01,"profit":false}]
Total Liabilities	-	5.25%	0.51%	(11.15%)	(38.04%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":9.67,"profit":true},{"date":"2024-03-31","value":-212.38,"profit":false},{"date":"2024-06-30","value":-724.49,"profit":false}]

Total Shareholders' equity
Common Stock	-	5.07%	17.53%	14.30%	11.86%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":28.94,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":81.6,"profit":true},{"date":"2024-06-30","value":67.68,"profit":true}]
Retained Earnings	-	6.13%	1.20%	3.84%	11.74%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":52.19,"profit":true},{"date":"2023-12-31","value":10.26,"profit":true},{"date":"2024-03-31","value":32.69,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	2.16%	3.97%	3.60%	2.63%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":54.49,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":90.79,"profit":true},{"date":"2024-06-30","value":66.25,"profit":true}]
Total Shareholders' equity	-	(4.87%)	9.60%	3.30%	(14.06%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-50.72,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":34.34,"profit":true},{"date":"2024-06-30","value":-146.47,"profit":false}]

Total Liabilities & Shareholders Equity	-	0.44%	4.60%	(4.33%)	(25.82%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":9.52,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-94.11,"profit":false},{"date":"2024-06-30","value":-560.92,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	(113.01M)	(69.97M)	(61.56M)	(22.53M)	(11.19M)	[{"date":"2019-12-31","value":-11300800000,"profit":false},{"date":"2020-12-31","value":-6996500000,"profit":false},{"date":"2021-12-31","value":-6156000000,"profit":false},{"date":"2022-12-31","value":-2253400000,"profit":false},{"date":"2023-12-31","value":-1118900000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(65.94M)	(1.31M)	(57.87M)	(565.57M)	-	[{"date":"2019-12-31","value":-6594300000,"profit":false},{"date":"2020-12-31","value":-130700000,"profit":false},{"date":"2021-12-31","value":-5786500000,"profit":false},{"date":"2022-12-31","value":-56557100000,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	63.84M	84.53M	344.96M	789.30M	(56.40M)	[{"date":"2019-12-31","value":8.09,"profit":true},{"date":"2020-12-31","value":10.71,"profit":true},{"date":"2021-12-31","value":43.7,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7.15,"profit":false}]

Net Change in Cash	(115.11M)	13.26M	225.54M	201.19M	(403.09M)	[{"date":"2019-12-31","value":-51.04,"profit":false},{"date":"2020-12-31","value":5.88,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":89.21,"profit":true},{"date":"2023-12-31","value":-178.72,"profit":false}]

Free Cash Flow
Free Cash Flow	(161.09M)	(71.27M)	(104.22M)	(399.63M)	(328.69M)	[{"date":"2019-12-31","value":-16109400000,"profit":false},{"date":"2020-12-31","value":-7127200000,"profit":false},{"date":"2021-12-31","value":-10421700000,"profit":false},{"date":"2022-12-31","value":-39963000000,"profit":false},{"date":"2023-12-31","value":-32869400000,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(38.09%)	(12.01%)	(63.40%)	(50.35%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(98.02%)	4327.31%	877.40%	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2.27,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":20.28,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	32.40%	308.11%	128.81%	(107.15%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":10.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":41.81,"profit":true},{"date":"2023-12-31","value":-34.78,"profit":false}]

Net Change in Cash	-	(111.52%)	1601.52%	(10.79%)	(300.35%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-6.96,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.67,"profit":false},{"date":"2023-12-31","value":-18.75,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(55.76%)	46.22%	283.46%	(17.75%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-19.67,"profit":false},{"date":"2021-12-31","value":16.31,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-6.26,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Operating Activities
Net Operating Cash Flow	26.24M	(18.79M)	(8.48M)	(8.52M)	(34.66M)	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-71.6,"profit":false},{"date":"2023-12-31","value":-32.32,"profit":false},{"date":"2024-03-31","value":-32.47,"profit":false},{"date":"2024-06-30","value":-132.09,"profit":false}]

Investing Activities
Net Investing Cash Flow	(81.86M)	-	-	-	-	[{"date":"2023-06-30","value":-8185800000,"profit":false},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	12.56M	32.73M	65.12M	13.63M	(186.51M)	[{"date":"2023-06-30","value":19.29,"profit":true},{"date":"2023-09-30","value":50.25,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":20.92,"profit":true},{"date":"2024-06-30","value":-286.4,"profit":false}]

Net Change in Cash	(43.05M)	(52.11M)	16.51M	(28.67M)	(32.65M)	[{"date":"2023-06-30","value":-260.73,"profit":false},{"date":"2023-09-30","value":-315.58,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-173.64,"profit":false},{"date":"2024-06-30","value":-197.74,"profit":false}]

Free Cash Flow
Free Cash Flow	(118.10M)	(84.84M)	(48.61M)	(41.33M)	(58.35M)	[{"date":"2023-06-30","value":-11809600000,"profit":false},{"date":"2023-09-30","value":-8483900000,"profit":false},{"date":"2023-12-31","value":-4860900000,"profit":false},{"date":"2024-03-31","value":-4133099900,"profit":false},{"date":"2024-06-30","value":-5835300000,"profit":false}]

	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	TREND
Operating Activities
Net Operating Cash Flow	-	(171.60%)	(54.86%)	0.45%	306.86%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-55.92,"profit":false},{"date":"2023-12-31","value":-17.88,"profit":false},{"date":"2024-03-31","value":0.15,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	160.50%	98.99%	(79.08%)	(1468.87%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":61.67,"profit":true},{"date":"2024-03-31","value":-49.27,"profit":false},{"date":"2024-06-30","value":-915.17,"profit":false}]

Net Change in Cash	-	21.04%	(131.69%)	(273.64%)	13.88%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-626.01,"profit":false},{"date":"2024-03-31","value":-1300.82,"profit":false},{"date":"2024-06-30","value":65.97,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(28.16%)	(42.70%)	(14.97%)	41.18%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-68.38,"profit":false},{"date":"2023-12-31","value":-103.69,"profit":false},{"date":"2024-03-31","value":-36.35,"profit":false},{"date":"2024-06-30","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	TELL
Cash Ratio	0.12
Current Ratio	0.27

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.