Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	ADD	Sector	S&P500

Time Frame	ADD	Sector	S&P500

Financials

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Total Revenue	-	6.78M	16.52M	-	2.83M	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":41.07,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":17.13,"profit":true}]
Cost of Revenue	-	4.14M	8.55M	5.86M	1.99M	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":48.43,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":68.53,"profit":true},{"date":"2024-06-30","value":23.32,"profit":true}]
Gross Profit	-	2.64M	7.97M	(5.86M)	837.04K	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":33.17,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-73.47,"profit":false},{"date":"2024-06-30","value":10.5,"profit":true}]
Gross Margin	-	38.98%	48.26%	-	29.57%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":80.78,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":61.28,"profit":true}]

Operating Expenses	5.16M	12.20M	86.87M	37.84M	27.84M	[{"date":"2020-06-30","value":5.94,"profit":true},{"date":"2021-06-30","value":14.04,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":43.56,"profit":true},{"date":"2024-06-30","value":32.05,"profit":true}]
Operating Income	(5.16M)	(9.66M)	(78.90M)	(37.84M)	(27.01M)	[{"date":"2020-06-30","value":-516360100,"profit":false},{"date":"2021-06-30","value":-965560600,"profit":false},{"date":"2022-06-30","value":-7889807000,"profit":false},{"date":"2023-06-30","value":-3784054800,"profit":false},{"date":"2024-06-30","value":-2700755500,"profit":false}]
Total Non-Operating Income/Expense	(10.08K)	2.90K	1.68M	(15.39K)	(46.90K)	[{"date":"2020-06-30","value":-0.6,"profit":false},{"date":"2021-06-30","value":0.17,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-0.91,"profit":false},{"date":"2024-06-30","value":-2.79,"profit":false}]
Pre-Tax Income	(5.17M)	(9.64M)	(77.21M)	(37.85M)	(26.86M)	[{"date":"2020-06-30","value":-516864200,"profit":false},{"date":"2021-06-30","value":-963861300,"profit":false},{"date":"2022-06-30","value":-7720811800,"profit":false},{"date":"2023-06-30","value":-3784966500,"profit":false},{"date":"2024-06-30","value":-2686434000,"profit":false}]
Income Taxes	6.46M	(1.29M)	7.03K	(3.00)	333.33K	[{"date":"2020-06-30","value":100,"profit":true},{"date":"2021-06-30","value":-19.91,"profit":false},{"date":"2022-06-30","value":0.11,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":5.16,"profit":true}]
Income After Taxes	(11.63M)	(8.35M)	(77.22M)	(37.85M)	(27.20M)	[{"date":"2020-06-30","value":-1162659700,"profit":false},{"date":"2021-06-30","value":-835254600,"profit":false},{"date":"2022-06-30","value":-7721515000,"profit":false},{"date":"2023-06-30","value":-3784966200,"profit":false},{"date":"2024-06-30","value":-2719767000,"profit":false}]

Income From Continuous Operations	(5.17M)	(9.64M)	(77.21M)	(37.85M)	(26.86M)	[{"date":"2020-06-30","value":-516864200,"profit":false},{"date":"2021-06-30","value":-963861300,"profit":false},{"date":"2022-06-30","value":-7720811800,"profit":false},{"date":"2023-06-30","value":-3784966500,"profit":false},{"date":"2024-06-30","value":-2686434000,"profit":false}]
Income From Discontinued Operations	(6.46M)	1.40M	-	-	-	[{"date":"2020-06-30","value":-461.25,"profit":false},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	(11.63M)	(8.24M)	(77.21M)	(37.85M)	(26.86M)	[{"date":"2020-06-30","value":-1162659700,"profit":false},{"date":"2021-06-30","value":-823851300,"profit":false},{"date":"2022-06-30","value":-7720811800,"profit":false},{"date":"2023-06-30","value":-3784966500,"profit":false},{"date":"2024-06-30","value":-2686434000,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Total Revenue	-	-	143.50%	-	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Cost of Revenue	-	-	106.48%	(31.47%)	(65.97%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-29.56,"profit":false},{"date":"2024-06-30","value":-61.95,"profit":false}]
Gross Profit	-	-	201.44%	(173.47%)	(114.29%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-86.11,"profit":false},{"date":"2024-06-30","value":-56.74,"profit":false}]
Gross Margin	-	-	23.79%	-	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Operating Expenses	-	136.28%	612.03%	(56.44%)	(26.42%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":22.27,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-9.22,"profit":false},{"date":"2024-06-30","value":-4.32,"profit":false}]
Operating Income	-	86.99%	717.12%	(52.04%)	(28.63%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":12.13,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-7.26,"profit":false},{"date":"2024-06-30","value":-3.99,"profit":false}]
Total Non-Operating Income/Expense	-	(128.79%)	57871.75%	(100.91%)	204.76%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-0.22,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-0.17,"profit":false},{"date":"2024-06-30","value":0.35,"profit":true}]
Pre-Tax Income	-	86.48%	701.03%	(50.98%)	(29.02%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":12.34,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-7.27,"profit":false},{"date":"2024-06-30","value":-4.14,"profit":false}]
Income Taxes	-	(119.91%)	(100.55%)	(100.04%)	(11111100.00%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":null,"profit":false},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false}]
Income After Taxes	-	(28.16%)	824.45%	(50.98%)	(28.14%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-3.42,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-6.18,"profit":false},{"date":"2024-06-30","value":-3.41,"profit":false}]

Income From Continuous Operations	-	86.48%	701.03%	(50.98%)	(29.02%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":12.34,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-7.27,"profit":false},{"date":"2024-06-30","value":-4.14,"profit":false}]
Income From Discontinued Operations	-	(121.68%)	-	-	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":null,"profit":false},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Net Income	-	(29.14%)	837.16%	(50.98%)	(29.02%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":-3.48,"profit":false},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-6.09,"profit":false},{"date":"2024-06-30","value":-3.47,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

	Jun '23	Sep '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	530.22K	885.00K	530.22K	885.00K	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":59.91,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":59.91,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Cost of Revenue	3.14M	396.70K	600.00K	396.70K	600.00K	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":12.62,"profit":true},{"date":"2024-03-31","value":19.09,"profit":true},{"date":"2024-06-30","value":12.62,"profit":true},{"date":"2024-09-30","value":19.09,"profit":true}]
Gross Profit	(3.14M)	133.52K	285.00K	133.52K	285.00K	[{"date":"2023-06-30","value":-1102.82,"profit":false},{"date":"2023-09-30","value":46.85,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":46.85,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Gross Margin	-	25.18%	32.20%	25.18%	32.20%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":78.2,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":78.2,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Operating Expenses	12.83M	10.64M	3.12M	10.80M	3.12M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":82.87,"profit":true},{"date":"2024-03-31","value":24.31,"profit":true},{"date":"2024-06-30","value":84.17,"profit":true},{"date":"2024-09-30","value":24.31,"profit":true}]
Operating Income	(8.15M)	(10.67M)	(2.83M)	(10.67M)	(2.83M)	[{"date":"2023-06-30","value":-815419700,"profit":false},{"date":"2023-09-30","value":-1066936600,"profit":false},{"date":"2024-03-31","value":-283441200,"profit":false},{"date":"2024-06-30","value":-1066936600,"profit":false},{"date":"2024-09-30","value":-283441200,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Pre-Tax Income	(12.84M)	(10.56M)	(2.87M)	(10.56M)	(2.87M)	[{"date":"2023-06-30","value":-1283622700,"profit":false},{"date":"2023-09-30","value":-1056212700,"profit":false},{"date":"2024-03-31","value":-287004300,"profit":false},{"date":"2024-06-30","value":-1056212700,"profit":false},{"date":"2024-09-30","value":-287004300,"profit":false}]
Income Taxes	1.00	-	-	(2.00)	-	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-200,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	(12.84M)	(10.56M)	(2.87M)	(10.56M)	(2.87M)	[{"date":"2023-06-30","value":-1283622700,"profit":false},{"date":"2023-09-30","value":-1056212700,"profit":false},{"date":"2024-03-31","value":-287004300,"profit":false},{"date":"2024-06-30","value":-1056212700,"profit":false},{"date":"2024-09-30","value":-287004300,"profit":false}]

EPS (Diluted)	-	-	-	-	(11.11)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1111,"profit":false}]

	Jun '23	Sep '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	-	66.91%	(40.09%)	66.91%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-59.91,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Cost of Revenue	-	(87.38%)	51.25%	(33.88%)	51.25%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-170.5,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-66.12,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Gross Profit	-	(104.25%)	113.45%	(53.15%)	113.45%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-91.89,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-46.85,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Gross Margin	-	-	27.88%	(21.80%)	27.88%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-78.2,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

Operating Expenses	-	(17.13%)	(70.67%)	246.31%	(71.12%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-6.95,"profit":false},{"date":"2024-03-31","value":-28.69,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-28.88,"profit":false}]
Operating Income	-	30.85%	(73.43%)	276.42%	(73.43%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":11.16,"profit":true},{"date":"2024-03-31","value":-26.57,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-26.57,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Pre-Tax Income	-	(17.72%)	(72.83%)	268.01%	(72.83%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-6.61,"profit":false},{"date":"2024-03-31","value":-27.17,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-27.17,"profit":false}]
Income Taxes	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	(17.72%)	(72.83%)	268.01%	(72.83%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-6.61,"profit":false},{"date":"2024-03-31","value":-27.17,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-27.17,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Total Assets
Current Assets	3.16M	7.64M	27.87M	16.05M	10.47M	[{"date":"2020-06-30","value":11.34,"profit":true},{"date":"2021-06-30","value":27.43,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":57.59,"profit":true},{"date":"2024-06-30","value":37.58,"profit":true}]
Non-current Assets	3.96M	73.43M	25.60M	14.00M	17.12M	[{"date":"2020-06-30","value":5.39,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":34.86,"profit":true},{"date":"2023-06-30","value":19.06,"profit":true},{"date":"2024-06-30","value":23.31,"profit":true}]
Total Assets	7.12M	81.08M	53.46M	30.04M	27.59M	[{"date":"2020-06-30","value":8.78,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":65.94,"profit":true},{"date":"2023-06-30","value":37.05,"profit":true},{"date":"2024-06-30","value":34.03,"profit":true}]

Total Liabilities
Current Liabilities	528.83K	4.12M	5.02M	5.33M	9.06M	[{"date":"2020-06-30","value":5.84,"profit":true},{"date":"2021-06-30","value":45.54,"profit":true},{"date":"2022-06-30","value":55.42,"profit":true},{"date":"2023-06-30","value":58.8,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Non-current Liabilities	-	-	-	-	8.58K	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Total Liabilities	528.83K	4.12M	5.02M	5.33M	9.07M	[{"date":"2020-06-30","value":5.83,"profit":true},{"date":"2021-06-30","value":45.5,"profit":true},{"date":"2022-06-30","value":55.37,"profit":true},{"date":"2023-06-30","value":58.75,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	25.62K	110.36K	192.79K	647.64K	2.10M	[{"date":"2020-06-30","value":1.22,"profit":true},{"date":"2021-06-30","value":5.26,"profit":true},{"date":"2022-06-30","value":9.2,"profit":true},{"date":"2023-06-30","value":30.89,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Retained Earnings	(61.92M)	(70.16M)	(147.37M)	(185.22M)	(212.08M)	[{"date":"2020-06-30","value":-6192373200,"profit":false},{"date":"2021-06-30","value":-7016224500,"profit":false},{"date":"2022-06-30","value":-14737036300,"profit":false},{"date":"2023-06-30","value":-18522002800,"profit":false},{"date":"2024-06-30","value":-21208436800,"profit":false}]
Other Stockholders' Equity	69.69M	147.68M	195.65M	213.15M	228.51M	[{"date":"2020-06-30","value":30.5,"profit":true},{"date":"2021-06-30","value":64.63,"profit":true},{"date":"2022-06-30","value":85.62,"profit":true},{"date":"2023-06-30","value":93.28,"profit":true},{"date":"2024-06-30","value":100,"profit":true}]
Total Shareholders' equity	6.59M	76.95M	48.44M	24.72M	18.53M	[{"date":"2020-06-30","value":8.56,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":62.95,"profit":true},{"date":"2023-06-30","value":32.12,"profit":true},{"date":"2024-06-30","value":24.07,"profit":true}]

Total Liabilities & Shareholders Equity	7.12M	81.08M	53.46M	30.04M	27.59M	[{"date":"2020-06-30","value":8.78,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":65.94,"profit":true},{"date":"2023-06-30","value":37.05,"profit":true},{"date":"2024-06-30","value":34.03,"profit":true}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Total Assets
Current Assets	-	141.78%	264.61%	(42.41%)	(34.73%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":53.58,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-16.03,"profit":false},{"date":"2024-06-30","value":-13.13,"profit":false}]
Non-current Assets	-	1755.14%	(65.14%)	(45.33%)	22.32%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-3.71,"profit":false},{"date":"2023-06-30","value":-2.58,"profit":false},{"date":"2024-06-30","value":1.27,"profit":true}]
Total Assets	-	1038.80%	(34.06%)	(43.81%)	(8.16%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-3.28,"profit":false},{"date":"2023-06-30","value":-4.22,"profit":false},{"date":"2024-06-30","value":-0.79,"profit":false}]

Total Liabilities
Current Liabilities	-	679.96%	21.69%	6.10%	70.07%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":3.19,"profit":true},{"date":"2023-06-30","value":0.9,"profit":true},{"date":"2024-06-30","value":10.3,"profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]
Total Liabilities	-	679.96%	21.69%	6.10%	70.23%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":3.19,"profit":true},{"date":"2023-06-30","value":0.9,"profit":true},{"date":"2024-06-30","value":10.33,"profit":true}]

Total Shareholders' equity
Common Stock	-	330.68%	74.69%	235.93%	223.71%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":22.59,"profit":true},{"date":"2023-06-30","value":71.35,"profit":true},{"date":"2024-06-30","value":67.65,"profit":true}]
Retained Earnings	-	13.30%	110.04%	25.68%	14.50%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":12.09,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":23.34,"profit":true},{"date":"2024-06-30","value":13.18,"profit":true}]
Other Stockholders' Equity	-	111.92%	32.48%	8.94%	7.21%	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":29.02,"profit":true},{"date":"2023-06-30","value":7.99,"profit":true},{"date":"2024-06-30","value":6.44,"profit":true}]
Total Shareholders' equity	-	1067.60%	(37.05%)	(48.98%)	(25.05%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-3.47,"profit":false},{"date":"2023-06-30","value":-4.59,"profit":false},{"date":"2024-06-30","value":-2.35,"profit":false}]

Total Liabilities & Shareholders Equity	-	1038.80%	(34.06%)	(43.81%)	(8.16%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-3.28,"profit":false},{"date":"2023-06-30","value":-4.22,"profit":false},{"date":"2024-06-30","value":-0.79,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	10.63M	10.47M	10.63M	10.47M	15.28M	[{"date":"2023-12-31","value":69.55,"profit":true},{"date":"2024-03-31","value":68.53,"profit":true},{"date":"2024-06-30","value":69.55,"profit":true},{"date":"2024-09-30","value":68.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	19.56M	17.12M	19.56M	17.12M	59.28K	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":87.53,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":87.53,"profit":true},{"date":"2024-12-31","value":0.3,"profit":true}]
Total Assets	30.19M	27.59M	30.19M	27.59M	15.34M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":91.41,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.41,"profit":true},{"date":"2024-12-31","value":50.83,"profit":true}]

Total Liabilities
Current Liabilities	7.76M	9.06M	7.76M	9.06M	9.48M	[{"date":"2023-12-31","value":81.89,"profit":true},{"date":"2024-03-31","value":95.56,"profit":true},{"date":"2024-06-30","value":81.89,"profit":true},{"date":"2024-09-30","value":95.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	59.52K	8.58K	59.52K	8.58K	-	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":14.42,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":14.42,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	7.82M	9.07M	7.82M	9.07M	9.48M	[{"date":"2023-12-31","value":82.52,"profit":true},{"date":"2024-03-31","value":95.65,"profit":true},{"date":"2024-06-30","value":82.52,"profit":true},{"date":"2024-09-30","value":95.65,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	2.10M	2.05M	2.10M	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":97.71,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	(206.34M)	(212.08M)	(206.34M)	(212.08M)	(234.90M)	[{"date":"2023-12-31","value":-20634428100,"profit":false},{"date":"2024-03-31","value":-21208436800,"profit":false},{"date":"2024-06-30","value":-20634428100,"profit":false},{"date":"2024-09-30","value":-21208436800,"profit":false},{"date":"2024-12-31","value":-23490324600,"profit":false}]
Other Stockholders' Equity	-	228.52M	228.33M	228.51M	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":99.92,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	22.36M	18.53M	22.36M	18.53M	5.86M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":82.84,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":82.84,"profit":true},{"date":"2024-12-31","value":26.22,"profit":true}]

Total Liabilities & Shareholders Equity	30.19M	27.59M	30.19M	27.59M	15.34M	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":91.41,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.41,"profit":true},{"date":"2024-12-31","value":50.83,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Non-current Assets	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Assets	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(2.54M)	(2.80M)	(29.40M)	(7.88M)	(2.78M)	[{"date":"2020-06-30","value":-253513500,"profit":false},{"date":"2021-06-30","value":-280398000,"profit":false},{"date":"2022-06-30","value":-2940307800,"profit":false},{"date":"2023-06-30","value":-787872900,"profit":false},{"date":"2024-06-30","value":-278045200,"profit":false}]

Investing Activities
Net Investing Cash Flow	(1.39M)	(65.52M)	(14.22M)	-	-	[{"date":"2020-06-30","value":-139472800,"profit":false},{"date":"2021-06-30","value":-6552314300,"profit":false},{"date":"2022-06-30","value":-1421965200,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	4.80M	67.51M	44.32M	7.25M	2.56M	[{"date":"2020-06-30","value":7.1,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":65.65,"profit":true},{"date":"2023-06-30","value":10.73,"profit":true},{"date":"2024-06-30","value":3.79,"profit":true}]

Net Change in Cash	863.80K	(814.51K)	698.12K	(632.84K)	(219.25K)	[{"date":"2020-06-30","value":100,"profit":true},{"date":"2021-06-30","value":-94.29,"profit":false},{"date":"2022-06-30","value":80.82,"profit":true},{"date":"2023-06-30","value":-73.26,"profit":false},{"date":"2024-06-30","value":-25.38,"profit":false}]

Free Cash Flow
Free Cash Flow	(4.54M)	(69.73M)	(44.62M)	(7.88M)	(2.78M)	[{"date":"2020-06-30","value":-453513500,"profit":false},{"date":"2021-06-30","value":-6972722300,"profit":false},{"date":"2022-06-30","value":-4462268000,"profit":false},{"date":"2023-06-30","value":-787873000,"profit":false},{"date":"2024-06-30","value":-278045400,"profit":false}]

	Jun '20	Jun '21	Jun '22	Jun '23	Jun '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	10.60%	948.62%	(73.20%)	(64.71%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":1.12,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-7.72,"profit":false},{"date":"2024-06-30","value":-6.82,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	4597.92%	(78.30%)	-	-	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-1.7,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	1307.80%	(34.35%)	(83.65%)	(64.65%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-2.63,"profit":false},{"date":"2023-06-30","value":-6.4,"profit":false},{"date":"2024-06-30","value":-4.94,"profit":false}]

Net Change in Cash	-	(194.29%)	(185.71%)	(190.65%)	(65.35%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":null,"profit":false},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	1437.49%	(36.00%)	(82.34%)	(64.71%)	[{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-2.5,"profit":false},{"date":"2023-06-30","value":-5.73,"profit":false},{"date":"2024-06-30","value":-4.5,"profit":false}]

	Jun '23	Sep '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	(731.96K)	(1.26M)	(134.54K)	(1.26M)	(134.54K)	[{"date":"2023-06-30","value":-73195700,"profit":false},{"date":"2023-09-30","value":-125568100,"profit":false},{"date":"2024-03-31","value":-13454500,"profit":false},{"date":"2024-06-30","value":-125568100,"profit":false},{"date":"2024-09-30","value":-13454500,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	204.89K	1.27M	14.99K	1.27M	14.99K	[{"date":"2023-06-30","value":16.19,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-03-31","value":1.18,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":1.18,"profit":true}]

Net Change in Cash	(1.05M)	9.93K	-	19.86K	-	[{"date":"2023-06-30","value":-5309.12,"profit":false},{"date":"2023-09-30","value":50,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	(731.96K)	(1.26M)	(134.54K)	(1.26M)	(134.54K)	[{"date":"2023-06-30","value":-73195700,"profit":false},{"date":"2023-09-30","value":-125568100,"profit":false},{"date":"2024-03-31","value":-13454500,"profit":false},{"date":"2024-06-30","value":-125568100,"profit":false},{"date":"2024-09-30","value":-13454500,"profit":false}]

	Jun '23	Sep '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	-	-	(89.29%)	833.28%	(89.29%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":-10.71,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-10.71,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	(98.82%)	8342.45%	(98.82%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":-1.18,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1.18,"profit":false}]

Net Change in Cash	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	-	(89.29%)	833.28%	(89.29%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":-10.71,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-10.71,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	ADD
Current Ratio	1.61

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.