AgeX Therapeutics Inc Share Price today - Invest in AGE Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AGE	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	1.73M	1.87M	144.00K	34.00K	142.00K	[{"date":"2019-12-31","value":92.51,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":7.71,"profit":true},{"date":"2022-12-31","value":1.82,"profit":true},{"date":"2023-12-31","value":7.6,"profit":true}]
Cost of Revenue	244.00K	158.00K	19.00K	13.00K	171.00K	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":64.75,"profit":true},{"date":"2021-12-31","value":7.79,"profit":true},{"date":"2022-12-31","value":5.33,"profit":true},{"date":"2023-12-31","value":70.08,"profit":true}]
Gross Profit	1.48M	1.71M	125.00K	21.00K	(29.00K)	[{"date":"2019-12-31","value":86.78,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":7.31,"profit":true},{"date":"2022-12-31","value":1.23,"profit":true},{"date":"2023-12-31","value":-1.7,"profit":false}]
Gross Margin	85.88%	91.54%	86.81%	61.76%	(20.42%)	[{"date":"2019-12-31","value":93.81,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":94.83,"profit":true},{"date":"2022-12-31","value":67.47,"profit":true},{"date":"2023-12-31","value":-22.31,"profit":false}]

Operating Expenses	14.04M	12.38M	8.16M	7.00M	9.93M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":88.16,"profit":true},{"date":"2021-12-31","value":58.14,"profit":true},{"date":"2022-12-31","value":49.82,"profit":true},{"date":"2023-12-31","value":70.72,"profit":true}]
Operating Income	(12.56M)	(10.67M)	(8.04M)	(6.97M)	(9.96M)	[{"date":"2019-12-31","value":-1255900000,"profit":false},{"date":"2020-12-31","value":-1067100000,"profit":false},{"date":"2021-12-31","value":-803900000,"profit":false},{"date":"2022-12-31","value":-697500000,"profit":false},{"date":"2023-12-31","value":-996000000,"profit":false}]
Total Non-Operating Income/Expense	352.00K	(954.00K)	(1.64M)	(6.88M)	(10.76M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-271.02,"profit":false},{"date":"2021-12-31","value":-465.91,"profit":false},{"date":"2022-12-31","value":-1955.11,"profit":false},{"date":"2023-12-31","value":-3055.97,"profit":false}]
Pre-Tax Income	(12.24M)	(11.13M)	(8.58M)	(10.52M)	(14.81M)	[{"date":"2019-12-31","value":-1223600000,"profit":false},{"date":"2020-12-31","value":-1112600000,"profit":false},{"date":"2021-12-31","value":-858200000,"profit":false},{"date":"2022-12-31","value":-1052200000,"profit":false},{"date":"2023-12-31","value":-1481100000,"profit":false}]
Income Taxes	148.00K	(150.00K)	1.64M	152.00K	(8.00K)	[{"date":"2019-12-31","value":9.04,"profit":true},{"date":"2020-12-31","value":-9.16,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.28,"profit":true},{"date":"2023-12-31","value":-0.49,"profit":false}]
Income After Taxes	(12.38M)	(10.98M)	(10.22M)	(10.67M)	(14.80M)	[{"date":"2019-12-31","value":-1238400000,"profit":false},{"date":"2020-12-31","value":-1097600000,"profit":false},{"date":"2021-12-31","value":-1022000000,"profit":false},{"date":"2022-12-31","value":-1067400000,"profit":false},{"date":"2023-12-31","value":-1480300000,"profit":false}]

Income From Continuous Operations	(12.38M)	(10.98M)	(8.58M)	(10.52M)	(14.11M)	[{"date":"2019-12-31","value":-1238400000,"profit":false},{"date":"2020-12-31","value":-1097600000,"profit":false},{"date":"2021-12-31","value":-858200000,"profit":false},{"date":"2022-12-31","value":-1052200000,"profit":false},{"date":"2023-12-31","value":-1411400000,"profit":false}]
Income From Discontinued Operations	(471.00K)	(471.00K)	(96.00K)	-	-	[{"date":"2019-12-31","value":-47100000,"profit":false},{"date":"2020-12-31","value":-47100000,"profit":false},{"date":"2021-12-31","value":-9600000,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	(12.38M)	(10.98M)	(10.22M)	(10.67M)	(14.80M)	[{"date":"2019-12-31","value":-1238400000,"profit":false},{"date":"2020-12-31","value":-1097600000,"profit":false},{"date":"2021-12-31","value":-1022000000,"profit":false},{"date":"2022-12-31","value":-1067400000,"profit":false},{"date":"2023-12-31","value":-1480300000,"profit":false}]

EPS (Diluted)	(0.33)	(0.28)	(0.23)	(0.28)	-	[{"date":"2019-12-31","value":-33,"profit":false},{"date":"2020-12-31","value":-28,"profit":false},{"date":"2021-12-31","value":-23,"profit":false},{"date":"2022-12-31","value":-27.54,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	8.10%	(92.29%)	(76.39%)	317.65%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":2.55,"profit":true},{"date":"2021-12-31","value":-29.05,"profit":false},{"date":"2022-12-31","value":-24.05,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Cost of Revenue	-	(35.25%)	(87.97%)	(31.58%)	1215.38%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2.9,"profit":false},{"date":"2021-12-31","value":-7.24,"profit":false},{"date":"2022-12-31","value":-2.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	-	15.23%	(92.69%)	(83.20%)	(238.10%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-608.64,"profit":false},{"date":"2022-12-31","value":-546.32,"profit":false},{"date":"2023-12-31","value":-1563.42,"profit":false}]
Gross Margin	-	6.59%	(5.17%)	(28.85%)	(133.07%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-78.47,"profit":false},{"date":"2022-12-31","value":-437.53,"profit":false},{"date":"2023-12-31","value":-2018.25,"profit":false}]

Operating Expenses	-	(11.84%)	(34.06%)	(14.31%)	41.95%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-28.21,"profit":false},{"date":"2021-12-31","value":-81.19,"profit":false},{"date":"2022-12-31","value":-34.1,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Operating Income	-	(15.03%)	(24.66%)	(13.24%)	42.80%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-35.13,"profit":false},{"date":"2021-12-31","value":-57.63,"profit":false},{"date":"2022-12-31","value":-30.93,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(371.02%)	71.91%	319.63%	56.31%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-116.08,"profit":false},{"date":"2021-12-31","value":22.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":17.62,"profit":true}]
Pre-Tax Income	-	(9.07%)	(22.87%)	22.61%	40.76%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-22.25,"profit":false},{"date":"2021-12-31","value":-56.09,"profit":false},{"date":"2022-12-31","value":55.46,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Income Taxes	-	(201.35%)	(1192.00%)	(90.72%)	(105.26%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Income After Taxes	-	(11.37%)	(6.89%)	4.44%	38.68%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-29.39,"profit":false},{"date":"2021-12-31","value":-17.81,"profit":false},{"date":"2022-12-31","value":11.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	(11.37%)	(21.81%)	22.61%	34.14%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-33.3,"profit":false},{"date":"2021-12-31","value":-63.89,"profit":false},{"date":"2022-12-31","value":66.22,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	(79.62%)	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	(11.37%)	(6.89%)	4.44%	38.68%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-29.39,"profit":false},{"date":"2021-12-31","value":-17.81,"profit":false},{"date":"2022-12-31","value":11.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(15.15%)	(17.86%)	19.74%	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-76.76,"profit":false},{"date":"2021-12-31","value":-90.47,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Total Revenue	8.00K	10.00K	9.00K	46.00K	56.00K	[{"date":"2022-12-31","value":14.29,"profit":true},{"date":"2023-03-31","value":17.86,"profit":true},{"date":"2023-06-30","value":16.07,"profit":true},{"date":"2023-09-30","value":82.14,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Cost of Revenue	1.00K	1.00K	5.00K	33.00K	34.00K	[{"date":"2022-12-31","value":2.94,"profit":true},{"date":"2023-03-31","value":2.94,"profit":true},{"date":"2023-06-30","value":14.71,"profit":true},{"date":"2023-09-30","value":97.06,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	7.00K	9.00K	4.00K	13.00K	22.00K	[{"date":"2022-12-31","value":31.82,"profit":true},{"date":"2023-03-31","value":40.91,"profit":true},{"date":"2023-06-30","value":18.18,"profit":true},{"date":"2023-09-30","value":59.09,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Margin	87.50%	90.00%	44.44%	28.26%	39.29%	[{"date":"2022-12-31","value":97.22,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":49.38,"profit":true},{"date":"2023-09-30","value":31.4,"profit":true},{"date":"2023-12-31","value":43.65,"profit":true}]

Operating Expenses	1.79M	2.17M	1.89M	2.37M	3.58M	[{"date":"2022-12-31","value":49.94,"profit":true},{"date":"2023-03-31","value":60.5,"profit":true},{"date":"2023-06-30","value":52.76,"profit":true},{"date":"2023-09-30","value":66.14,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Operating Income	(1.78M)	(2.16M)	(1.89M)	(2.36M)	(3.56M)	[{"date":"2022-12-31","value":-178200000,"profit":false},{"date":"2023-03-31","value":-215800000,"profit":false},{"date":"2023-06-30","value":-188600000,"profit":false},{"date":"2023-09-30","value":-235600000,"profit":false},{"date":"2023-12-31","value":-356000000,"profit":false}]
Total Non-Operating Income/Expense	(1.96M)	(2.23M)	(793.00K)	(3.03M)	130.00K	[{"date":"2022-12-31","value":-1505.38,"profit":false},{"date":"2023-03-31","value":-1713.08,"profit":false},{"date":"2023-06-30","value":-610,"profit":false},{"date":"2023-09-30","value":-2333.08,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Pre-Tax Income	(2.76M)	(3.29M)	(2.68M)	(5.39M)	(3.46M)	[{"date":"2022-12-31","value":-276100000,"profit":false},{"date":"2023-03-31","value":-328500000,"profit":false},{"date":"2023-06-30","value":-267900000,"profit":false},{"date":"2023-09-30","value":-538900000,"profit":false},{"date":"2023-12-31","value":-345800000,"profit":false}]
Income Taxes	(57.00K)	2.22M	786.00K	3.05M	(2.00K)	[{"date":"2022-12-31","value":-1.87,"profit":false},{"date":"2023-03-31","value":72.73,"profit":true},{"date":"2023-06-30","value":25.76,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-0.07,"profit":false}]
Income After Taxes	(2.70M)	(5.50M)	(3.46M)	(8.44M)	(3.46M)	[{"date":"2022-12-31","value":-270400000,"profit":false},{"date":"2023-03-31","value":-550400000,"profit":false},{"date":"2023-06-30","value":-346500000,"profit":false},{"date":"2023-09-30","value":-844000000,"profit":false},{"date":"2023-12-31","value":-345600000,"profit":false}]

Income From Continuous Operations	(2.76M)	(3.29M)	(2.68M)	(5.39M)	(3.46M)	[{"date":"2022-12-31","value":-276100000,"profit":false},{"date":"2023-03-31","value":-328500000,"profit":false},{"date":"2023-06-30","value":-267900000,"profit":false},{"date":"2023-09-30","value":-538900000,"profit":false},{"date":"2023-12-31","value":-345800000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	(2.70M)	(5.50M)	(2.67M)	(5.40M)	(3.46M)	[{"date":"2022-12-31","value":-270400000,"profit":false},{"date":"2023-03-31","value":-550400000,"profit":false},{"date":"2023-06-30","value":-266900000,"profit":false},{"date":"2023-09-30","value":-540100000,"profit":false},{"date":"2023-12-31","value":-345600000,"profit":false}]

EPS (Diluted)	(0.07)	(0.09)	(0.07)	(0.14)	-	[{"date":"2022-12-31","value":-7.12,"profit":false},{"date":"2023-03-31","value":-8.64,"profit":false},{"date":"2023-06-30","value":-7.03,"profit":false},{"date":"2023-09-30","value":-14.23,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Total Revenue	-	25.00%	(10.00%)	411.11%	21.74%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":6.08,"profit":true},{"date":"2023-06-30","value":-2.43,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":5.29,"profit":true}]
Cost of Revenue	-	-	400.00%	560.00%	3.03%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":71.43,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":0.54,"profit":true}]
Gross Profit	-	28.57%	(55.56%)	225.00%	69.23%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":12.7,"profit":true},{"date":"2023-06-30","value":-24.69,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":30.77,"profit":true}]
Gross Margin	-	2.86%	(50.62%)	(36.41%)	39.01%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":7.32,"profit":true},{"date":"2023-06-30","value":-129.75,"profit":false},{"date":"2023-09-30","value":-93.34,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Operating Expenses	-	21.13%	(12.78%)	25.34%	51.20%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":41.27,"profit":true},{"date":"2023-06-30","value":-24.96,"profit":false},{"date":"2023-09-30","value":49.5,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Operating Income	-	21.10%	(12.60%)	24.92%	51.10%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":41.29,"profit":true},{"date":"2023-06-30","value":-24.66,"profit":false},{"date":"2023-09-30","value":48.76,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	13.80%	(64.39%)	282.47%	(104.29%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":4.88,"profit":true},{"date":"2023-06-30","value":-22.8,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-36.92,"profit":false}]
Pre-Tax Income	-	18.98%	(18.45%)	101.16%	(35.83%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":18.76,"profit":true},{"date":"2023-06-30","value":-18.24,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-35.42,"profit":false}]
Income Taxes	-	(3992.98%)	(64.58%)	288.17%	(100.07%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":-1385.64,"profit":false},{"date":"2023-06-30","value":-22.41,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-34.72,"profit":false}]
Income After Taxes	-	103.55%	(37.05%)	143.58%	(59.05%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":72.12,"profit":true},{"date":"2023-06-30","value":-25.8,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-41.13,"profit":false}]

Income From Continuous Operations	-	18.98%	(18.45%)	101.16%	(35.83%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":18.76,"profit":true},{"date":"2023-06-30","value":-18.24,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-35.42,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	103.55%	(51.51%)	102.36%	(36.01%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-49.74,"profit":false},{"date":"2023-09-30","value":98.85,"profit":true},{"date":"2023-12-31","value":-34.78,"profit":false}]

EPS (Diluted)	-	21.35%	(18.63%)	102.42%	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":20.84,"profit":true},{"date":"2023-06-30","value":-18.19,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	4.05M	2.28M	2.23M	2.45M	754.00K	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":56.31,"profit":true},{"date":"2021-12-31","value":55.11,"profit":true},{"date":"2022-12-31","value":60.51,"profit":true},{"date":"2023-12-31","value":18.6,"profit":true}]
Non-current Assets	3.39M	1.64M	920.00K	788.00K	11.21M	[{"date":"2019-12-31","value":30.22,"profit":true},{"date":"2020-12-31","value":14.65,"profit":true},{"date":"2021-12-31","value":8.21,"profit":true},{"date":"2022-12-31","value":7.03,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	7.44M	3.92M	3.15M	3.24M	11.96M	[{"date":"2019-12-31","value":62.2,"profit":true},{"date":"2020-12-31","value":32.8,"profit":true},{"date":"2021-12-31","value":26.36,"profit":true},{"date":"2022-12-31","value":27.09,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	3.30M	5.36M	8.97M	10.08M	5.91M	[{"date":"2019-12-31","value":32.71,"profit":true},{"date":"2020-12-31","value":53.16,"profit":true},{"date":"2021-12-31","value":88.98,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":58.68,"profit":true}]
Non-current Liabilities	1.53M	3.96M	6.06M	10.48M	693.00K	[{"date":"2019-12-31","value":14.58,"profit":true},{"date":"2020-12-31","value":37.83,"profit":true},{"date":"2021-12-31","value":57.85,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":6.61,"profit":true}]
Total Liabilities	4.83M	9.32M	15.03M	20.56M	6.61M	[{"date":"2019-12-31","value":23.47,"profit":true},{"date":"2020-12-31","value":45.34,"profit":true},{"date":"2021-12-31","value":73.11,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":32.14,"profit":true}]

Total Shareholders' equity
Common Stock	4.00K	4.00K	4.00K	4.00K	-	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	(86.21M)	(97.07M)	(105.75M)	(116.21M)	(131.01M)	[{"date":"2019-12-31","value":-8620800000,"profit":false},{"date":"2020-12-31","value":-9707300000,"profit":false},{"date":"2021-12-31","value":-10574800000,"profit":false},{"date":"2022-12-31","value":-11621000000,"profit":false},{"date":"2023-12-31","value":-13101300000,"profit":false}]
Other Stockholders' Equity	88.35M	91.81M	93.91M	98.99M	124.52M	[{"date":"2019-12-31","value":70.96,"profit":true},{"date":"2020-12-31","value":73.73,"profit":true},{"date":"2021-12-31","value":75.42,"profit":true},{"date":"2022-12-31","value":79.5,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	2.22M	(5.12M)	(11.83M)	(17.21M)	5.47M	[{"date":"2019-12-31","value":40.56,"profit":true},{"date":"2020-12-31","value":-93.55,"profit":false},{"date":"2021-12-31","value":-216.35,"profit":false},{"date":"2022-12-31","value":-314.72,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	7.04M	4.21M	3.20M	3.34M	12.08M	[{"date":"2019-12-31","value":58.32,"profit":true},{"date":"2020-12-31","value":34.82,"profit":true},{"date":"2021-12-31","value":26.47,"profit":true},{"date":"2022-12-31","value":27.69,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	(43.69%)	(2.15%)	9.80%	(69.26%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-445.63,"profit":false},{"date":"2021-12-31","value":-21.89,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-706.54,"profit":false}]
Non-current Assets	-	(51.53%)	(43.97%)	(14.35%)	1322.72%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-3.9,"profit":false},{"date":"2021-12-31","value":-3.32,"profit":false},{"date":"2022-12-31","value":-1.08,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	-	(47.26%)	(19.64%)	2.76%	269.18%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-17.56,"profit":false},{"date":"2021-12-31","value":-7.3,"profit":false},{"date":"2022-12-31","value":1.02,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	62.48%	67.39%	12.39%	(41.32%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":92.72,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.39,"profit":true},{"date":"2023-12-31","value":-61.31,"profit":false}]
Non-current Liabilities	-	159.42%	52.93%	72.85%	(93.39%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":33.2,"profit":true},{"date":"2022-12-31","value":45.69,"profit":true},{"date":"2023-12-31","value":-58.58,"profit":false}]
Total Liabilities	-	93.18%	61.24%	36.78%	(67.86%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":65.72,"profit":true},{"date":"2022-12-31","value":39.47,"profit":true},{"date":"2023-12-31","value":-72.82,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	-	12.60%	8.94%	9.89%	12.74%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":98.94,"profit":true},{"date":"2021-12-31","value":70.16,"profit":true},{"date":"2022-12-31","value":77.67,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	3.91%	2.29%	5.41%	25.78%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":15.18,"profit":true},{"date":"2021-12-31","value":8.88,"profit":true},{"date":"2022-12-31","value":20.99,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	(330.66%)	131.27%	45.47%	(131.77%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-251.88,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":34.64,"profit":true},{"date":"2023-12-31","value":-100.38,"profit":false}]

Total Liabilities & Shareholders Equity	-	(40.30%)	(23.97%)	4.60%	261.12%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-15.43,"profit":false},{"date":"2021-12-31","value":-9.18,"profit":false},{"date":"2022-12-31","value":1.76,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Total Assets
Current Assets	2.45M	1.75M	1.35M	1.14M	754.00K	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":71.22,"profit":true},{"date":"2023-06-30","value":55.03,"profit":true},{"date":"2023-09-30","value":46.51,"profit":true},{"date":"2023-12-31","value":30.74,"profit":true}]
Non-current Assets	788.00K	10.78M	10.93M	11.07M	11.21M	[{"date":"2022-12-31","value":7.03,"profit":true},{"date":"2023-03-31","value":96.19,"profit":true},{"date":"2023-06-30","value":97.47,"profit":true},{"date":"2023-09-30","value":98.73,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	3.24M	12.53M	12.28M	12.21M	11.96M	[{"date":"2022-12-31","value":25.86,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":97.97,"profit":true},{"date":"2023-09-30","value":97.44,"profit":true},{"date":"2023-12-31","value":95.48,"profit":true}]

Total Liabilities
Current Liabilities	10.08M	22.52M	24.50M	3.20M	5.91M	[{"date":"2022-12-31","value":41.13,"profit":true},{"date":"2023-03-31","value":91.92,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":13.07,"profit":true},{"date":"2023-12-31","value":24.13,"profit":true}]
Non-current Liabilities	10.48M	10.01M	10.07M	36.65M	693.00K	[{"date":"2022-12-31","value":28.59,"profit":true},{"date":"2023-03-31","value":27.31,"profit":true},{"date":"2023-06-30","value":27.47,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":1.89,"profit":true}]
Total Liabilities	20.56M	32.54M	34.57M	39.85M	6.61M	[{"date":"2022-12-31","value":51.58,"profit":true},{"date":"2023-03-31","value":81.64,"profit":true},{"date":"2023-06-30","value":86.75,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":16.58,"profit":true}]

Total Shareholders' equity
Common Stock	4.00K	4.00K	4.00K	4.00K	-	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	(116.21M)	(119.49M)	(122.16M)	(127.56M)	(131.01M)	[{"date":"2022-12-31","value":-11621000000,"profit":false},{"date":"2023-03-31","value":-11948700000,"profit":false},{"date":"2023-06-30","value":-12215600000,"profit":false},{"date":"2023-09-30","value":-12755700000,"profit":false},{"date":"2023-12-31","value":-13101300000,"profit":false}]
Other Stockholders' Equity	98.99M	99.59M	99.98M	100.02M	124.52M	[{"date":"2022-12-31","value":79.5,"profit":true},{"date":"2023-03-31","value":79.98,"profit":true},{"date":"2023-06-30","value":80.29,"profit":true},{"date":"2023-09-30","value":80.32,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	(17.21M)	(19.89M)	(22.18M)	(27.54M)	5.47M	[{"date":"2022-12-31","value":-314.72,"profit":false},{"date":"2023-03-31","value":-363.76,"profit":false},{"date":"2023-06-30","value":-405.47,"profit":false},{"date":"2023-09-30","value":-503.49,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	3.34M	12.64M	12.40M	12.32M	12.08M	[{"date":"2022-12-31","value":26.45,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":98.07,"profit":true},{"date":"2023-09-30","value":97.45,"profit":true},{"date":"2023-12-31","value":95.52,"profit":true}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Total Assets
Current Assets	-	(28.78%)	(22.72%)	(15.48%)	(33.92%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Non-current Assets	-	1268.53%	1.33%	1.30%	1.28%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":0.1,"profit":true},{"date":"2023-09-30","value":0.1,"profit":true},{"date":"2023-12-31","value":0.1,"profit":true}]
Total Assets	-	286.64%	(2.03%)	(0.55%)	(2.01%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-0.71,"profit":false},{"date":"2023-09-30","value":-0.19,"profit":false},{"date":"2023-12-31","value":-0.7,"profit":false}]

Total Liabilities
Current Liabilities	-	123.51%	8.79%	(86.93%)	84.58%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":7.12,"profit":true},{"date":"2023-09-30","value":-70.38,"profit":false},{"date":"2023-12-31","value":68.48,"profit":true}]
Non-current Liabilities	-	(4.46%)	0.57%	264.03%	(98.11%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":-1.69,"profit":false},{"date":"2023-06-30","value":0.22,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-37.16,"profit":false}]
Total Liabilities	-	58.28%	6.26%	15.28%	(83.42%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":10.74,"profit":true},{"date":"2023-09-30","value":26.21,"profit":true},{"date":"2023-12-31","value":-143.14,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	-	2.82%	2.23%	4.42%	2.71%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":63.78,"profit":true},{"date":"2023-06-30","value":50.52,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":61.28,"profit":true}]
Other Stockholders' Equity	-	0.60%	0.39%	0.04%	24.50%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":2.45,"profit":true},{"date":"2023-06-30","value":1.59,"profit":true},{"date":"2023-09-30","value":0.16,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	15.58%	11.47%	24.18%	(119.86%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":64.45,"profit":true},{"date":"2023-06-30","value":47.43,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":-495.79,"profit":false}]

Total Liabilities & Shareholders Equity	-	278.05%	(1.93%)	(0.64%)	(1.97%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-0.69,"profit":false},{"date":"2023-09-30","value":-0.23,"profit":false},{"date":"2023-12-31","value":-0.71,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	(10.16M)	(7.82M)	(7.86M)	(5.94M)	(7.80M)	[{"date":"2019-12-31","value":-1016000000,"profit":false},{"date":"2020-12-31","value":-781700000,"profit":false},{"date":"2021-12-31","value":-785500000,"profit":false},{"date":"2022-12-31","value":-593900000,"profit":false},{"date":"2023-12-31","value":-780000000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(361.00K)	(20.00K)	666.00K	-	-	[{"date":"2019-12-31","value":-54.2,"profit":false},{"date":"2020-12-31","value":-3,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	6.26M	5.96M	7.25M	6.00M	17.50M	[{"date":"2019-12-31","value":35.8,"profit":true},{"date":"2020-12-31","value":34.06,"profit":true},{"date":"2021-12-31","value":41.41,"profit":true},{"date":"2022-12-31","value":34.29,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Net Change in Cash	(4.25M)	(1.88M)	57.00K	61.00K	(300.00K)	[{"date":"2019-12-31","value":-6975.41,"profit":false},{"date":"2020-12-31","value":-3073.77,"profit":false},{"date":"2021-12-31","value":93.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-491.8,"profit":false}]

Free Cash Flow
Free Cash Flow	(10.80M)	(7.84M)	(7.86M)	(5.94M)	(7.80M)	[{"date":"2019-12-31","value":-1080100000,"profit":false},{"date":"2020-12-31","value":-783700000,"profit":false},{"date":"2021-12-31","value":-785500000,"profit":false},{"date":"2022-12-31","value":-593900000,"profit":false},{"date":"2023-12-31","value":-780000000,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(23.06%)	0.49%	(24.39%)	31.34%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-73.59,"profit":false},{"date":"2021-12-31","value":1.55,"profit":true},{"date":"2022-12-31","value":-77.84,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(94.46%)	(3430.00%)	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(4.85%)	21.56%	(17.20%)	191.67%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2.53,"profit":false},{"date":"2021-12-31","value":11.25,"profit":true},{"date":"2022-12-31","value":-8.97,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Net Change in Cash	-	(55.93%)	(103.04%)	7.02%	(591.80%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-797.06,"profit":false},{"date":"2021-12-31","value":-1468.32,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-8433.2,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(27.44%)	0.23%	(24.39%)	31.34%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-87.58,"profit":false},{"date":"2021-12-31","value":0.73,"profit":true},{"date":"2022-12-31","value":-77.84,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Operating Activities
Net Operating Cash Flow	(1.32M)	(1.86M)	(2.02M)	(1.86M)	(2.05M)	[{"date":"2022-12-31","value":-132100000,"profit":false},{"date":"2023-03-31","value":-186500000,"profit":false},{"date":"2023-06-30","value":-201900000,"profit":false},{"date":"2023-09-30","value":-186400000,"profit":false},{"date":"2023-12-31","value":-205200000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(10.00M)	(10.00M)	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	1.50M	11.50M	2.00M	2.00M	2.00M	[{"date":"2022-12-31","value":13.04,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":17.39,"profit":true},{"date":"2023-09-30","value":17.39,"profit":true},{"date":"2023-12-31","value":17.39,"profit":true}]

Net Change in Cash	179.00K	(365.00K)	(19.00K)	136.00K	(52.00K)	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-203.91,"profit":false},{"date":"2023-06-30","value":-10.61,"profit":false},{"date":"2023-09-30","value":75.98,"profit":true},{"date":"2023-12-31","value":-29.05,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.32M)	(1.86M)	(2.02M)	(1.86M)	(2.05M)	[{"date":"2022-12-31","value":-132100000,"profit":false},{"date":"2023-03-31","value":-186500000,"profit":false},{"date":"2023-06-30","value":-201900000,"profit":false},{"date":"2023-09-30","value":-186400000,"profit":false},{"date":"2023-12-31","value":-205200000,"profit":false}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Operating Activities
Net Operating Cash Flow	-	41.18%	8.26%	(7.68%)	10.09%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":20.05,"profit":true},{"date":"2023-09-30","value":-18.64,"profit":false},{"date":"2023-12-31","value":24.49,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	666.67%	(82.61%)	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":-12.39,"profit":false},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Net Change in Cash	-	(303.91%)	(94.79%)	(815.79%)	(138.24%)	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	41.18%	8.26%	(7.68%)	10.09%	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":20.05,"profit":true},{"date":"2023-09-30","value":-18.64,"profit":false},{"date":"2023-12-31","value":24.49,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AGE
Cash Ratio	0.06
Current Ratio	0.13

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.