Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AGFY	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	12.09M	59.86M	58.26M	16.87M	9.68M	[{"date":"2020-12-31","value":20.19,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":97.33,"profit":true},{"date":"2023-12-31","value":28.18,"profit":true},{"date":"2024-12-31","value":16.17,"profit":true}]
Cost of Revenue	11.52M	54.63M	91.45M	11.59M	9.02M	[{"date":"2020-12-31","value":12.59,"profit":true},{"date":"2021-12-31","value":59.73,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":12.67,"profit":true},{"date":"2024-12-31","value":9.86,"profit":true}]
Gross Profit	570.00K	5.23M	(33.20M)	5.28M	665.00K	[{"date":"2020-12-31","value":10.8,"profit":true},{"date":"2021-12-31","value":99.17,"profit":true},{"date":"2022-12-31","value":-628.93,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":12.6,"profit":true}]
Gross Margin	4.72%	8.74%	(56.98%)	31.29%	6.87%	[{"date":"2020-12-31","value":15.07,"profit":true},{"date":"2021-12-31","value":27.94,"profit":true},{"date":"2022-12-31","value":-182.1,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":21.96,"profit":true}]

Operating Expenses	13.19M	38.90M	180.93M	24.26M	10.88M	[{"date":"2020-12-31","value":7.29,"profit":true},{"date":"2021-12-31","value":21.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":13.41,"profit":true},{"date":"2024-12-31","value":6.01,"profit":true}]
Operating Income	(12.62M)	(29.66M)	(232.31M)	(18.98M)	(10.21M)	[{"date":"2020-12-31","value":-1261600000,"profit":false},{"date":"2021-12-31","value":-2966100000,"profit":false},{"date":"2022-12-31","value":-23231100000,"profit":false},{"date":"2023-12-31","value":-1897800000,"profit":false},{"date":"2024-12-31","value":-1021500000,"profit":false}]
Total Non-Operating Income/Expense	(9.50M)	2.85M	(65.62M)	2.64M	(18.39M)	[{"date":"2020-12-31","value":-333.83,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2304.81,"profit":false},{"date":"2023-12-31","value":92.83,"profit":true},{"date":"2024-12-31","value":-646.12,"profit":false}]
Pre-Tax Income	(21.64M)	(32.30M)	(188.28M)	(13.43M)	(28.35M)	[{"date":"2020-12-31","value":-2163900000,"profit":false},{"date":"2021-12-31","value":-3230000000,"profit":false},{"date":"2022-12-31","value":-18828400000,"profit":false},{"date":"2023-12-31","value":-1342700000,"profit":false},{"date":"2024-12-31","value":-2835400000,"profit":false}]
Income Taxes	9.00M	25.00K	-	2.00K	(2.00K)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.28,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":0.02,"profit":true},{"date":"2024-12-31","value":-0.02,"profit":false}]
Income After Taxes	(30.64M)	(32.33M)	-	(13.43M)	(28.35M)	[{"date":"2020-12-31","value":-3064000000,"profit":false},{"date":"2021-12-31","value":-3232500000,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-1342900000,"profit":false},{"date":"2024-12-31","value":-2835200000,"profit":false}]

Income From Continuous Operations	(21.64M)	(32.33M)	(188.31M)	(77.30M)	(28.35M)	[{"date":"2020-12-31","value":-2163900000,"profit":false},{"date":"2021-12-31","value":-3232500000,"profit":false},{"date":"2022-12-31","value":-18830700000,"profit":false},{"date":"2023-12-31","value":-7730300000,"profit":false},{"date":"2024-12-31","value":-2835200000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(21.62M)	(32.33M)	(188.17M)	(18.65M)	(41.75M)	[{"date":"2020-12-31","value":-2161700000,"profit":false},{"date":"2021-12-31","value":-3232500000,"profit":false},{"date":"2022-12-31","value":-18817300000,"profit":false},{"date":"2023-12-31","value":-1864900000,"profit":false},{"date":"2024-12-31","value":-4174600000,"profit":false}]

EPS (Diluted)	(1.12)	(18.50)	(20.88)	(10.90)	(29.58)	[{"date":"2020-12-31","value":-112.03,"profit":false},{"date":"2021-12-31","value":-1850,"profit":false},{"date":"2022-12-31","value":-2088,"profit":false},{"date":"2023-12-31","value":-1089.89,"profit":false},{"date":"2024-12-31","value":-2957.82,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	395.23%	(2.67%)	(71.05%)	(42.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.68,"profit":false},{"date":"2023-12-31","value":-17.98,"profit":false},{"date":"2024-12-31","value":-10.78,"profit":false}]
Cost of Revenue	-	374.30%	67.42%	(87.33%)	(22.22%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.01,"profit":true},{"date":"2023-12-31","value":-23.33,"profit":false},{"date":"2024-12-31","value":-5.94,"profit":false}]
Gross Profit	-	818.25%	(734.22%)	(115.90%)	(87.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-89.73,"profit":false},{"date":"2023-12-31","value":-14.16,"profit":false},{"date":"2024-12-31","value":-10.68,"profit":false}]
Gross Margin	-	85.42%	(751.64%)	(154.92%)	(78.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-879.97,"profit":false},{"date":"2023-12-31","value":-181.37,"profit":false},{"date":"2024-12-31","value":-91.37,"profit":false}]

Operating Expenses	-	194.97%	365.16%	(86.59%)	(55.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":53.39,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-23.71,"profit":false},{"date":"2024-12-31","value":-15.1,"profit":false}]
Operating Income	-	135.11%	683.22%	(91.83%)	(46.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":19.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-13.44,"profit":false},{"date":"2024-12-31","value":-6.76,"profit":false}]
Total Non-Operating Income/Expense	-	(129.96%)	(2404.81%)	(104.03%)	(795.99%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Pre-Tax Income	-	49.27%	482.92%	(92.87%)	111.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-19.23,"profit":false},{"date":"2024-12-31","value":23.02,"profit":true}]
Income Taxes	-	(99.72%)	-	-	(200.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Income After Taxes	-	5.50%	-	-	111.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.95,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	49.38%	482.54%	(58.95%)	(63.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.23,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-12.22,"profit":false},{"date":"2024-12-31","value":-13.12,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	49.54%	482.13%	(90.09%)	123.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.27,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-18.69,"profit":false},{"date":"2024-12-31","value":25.69,"profit":true}]

EPS (Diluted)	-	1551.34%	12.86%	(47.80%)	171.39%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.83,"profit":true},{"date":"2023-12-31","value":-3.08,"profit":false},{"date":"2024-12-31","value":11.05,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	1.93M	2.15M	538.00K	2.04M	4.04M	[{"date":"2024-09-30","value":47.84,"profit":true},{"date":"2024-12-31","value":53.28,"profit":true},{"date":"2025-03-31","value":13.31,"profit":true},{"date":"2025-06-30","value":50.51,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Cost of Revenue	1.71M	3.01M	448.00K	1.36M	2.67M	[{"date":"2024-09-30","value":56.85,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":14.9,"profit":true},{"date":"2025-06-30","value":45.24,"profit":true},{"date":"2025-09-30","value":88.76,"profit":true}]
Gross Profit	225.00K	(852.00K)	90.00K	682.00K	1.38M	[{"date":"2024-09-30","value":16.36,"profit":true},{"date":"2024-12-31","value":-61.96,"profit":false},{"date":"2025-03-31","value":6.55,"profit":true},{"date":"2025-06-30","value":49.6,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	11.63%	(39.55%)	16.73%	33.40%	34.01%	[{"date":"2024-09-30","value":34.21,"profit":true},{"date":"2024-12-31","value":-116.3,"profit":false},{"date":"2025-03-31","value":49.19,"profit":true},{"date":"2025-06-30","value":98.2,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Operating Expenses	3.89M	7.47M	3.79M	7.48M	10.26M	[{"date":"2024-09-30","value":37.9,"profit":true},{"date":"2024-12-31","value":72.83,"profit":true},{"date":"2025-03-31","value":36.94,"profit":true},{"date":"2025-06-30","value":72.88,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Operating Income	(3.67M)	(8.33M)	(3.70M)	(6.80M)	(8.89M)	[{"date":"2024-09-30","value":-366500000,"profit":false},{"date":"2024-12-31","value":-832700000,"profit":false},{"date":"2025-03-31","value":-370100000,"profit":false},{"date":"2025-06-30","value":-679800000,"profit":false},{"date":"2025-09-30","value":-888800000,"profit":false}]
Total Non-Operating Income/Expense	(15.02M)	(2.73M)	428.00K	(698.00K)	-	[{"date":"2024-09-30","value":-3510.28,"profit":false},{"date":"2024-12-31","value":-637.85,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-163.08,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	(18.65M)	(10.97M)	(3.27M)	(7.21M)	(10.63M)	[{"date":"2024-09-30","value":-1865100000,"profit":false},{"date":"2024-12-31","value":-1096700000,"profit":false},{"date":"2025-03-31","value":-327400000,"profit":false},{"date":"2025-06-30","value":-720500000,"profit":false},{"date":"2025-09-30","value":-1063300000,"profit":false}]
Income Taxes	(18.65M)	(2.00K)	(1.65M)	155.00K	32.00K	[{"date":"2024-09-30","value":-12032.9,"profit":false},{"date":"2024-12-31","value":-1.29,"profit":false},{"date":"2025-03-31","value":-1063.23,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":20.65,"profit":true}]
Income After Taxes	-	(10.96M)	(1.63M)	(7.36M)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	(18.65M)	(10.96M)	(3.27M)	(7.21M)	-	[{"date":"2024-09-30","value":-1865100000,"profit":false},{"date":"2024-12-31","value":-1096500000,"profit":false},{"date":"2025-03-31","value":-327400000,"profit":false},{"date":"2025-06-30","value":-720500000,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	(18.65M)	(24.36M)	(1.63M)	(7.36M)	(10.66M)	[{"date":"2024-09-30","value":-1865100000,"profit":false},{"date":"2024-12-31","value":-2435900000,"profit":false},{"date":"2025-03-31","value":-162600000,"profit":false},{"date":"2025-06-30","value":-736000000,"profit":false},{"date":"2025-09-30","value":-1066500000,"profit":false}]

EPS (Diluted)	(17.31)	(12.48)	(1.68)	(3.67)	-	[{"date":"2024-09-30","value":-1730.51,"profit":false},{"date":"2024-12-31","value":-1247.88,"profit":false},{"date":"2025-03-31","value":-168,"profit":false},{"date":"2025-06-30","value":-367,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	11.38%	(75.02%)	279.55%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":4.07,"profit":true},{"date":"2025-03-31","value":-26.84,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Cost of Revenue	-	75.89%	(85.10%)	203.57%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":37.28,"profit":true},{"date":"2025-03-31","value":-41.8,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	-	(478.67%)	(110.56%)	657.78%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-72.77,"profit":false},{"date":"2025-03-31","value":-16.81,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Margin	-	(439.99%)	(142.29%)	99.65%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-441.54,"profit":false},{"date":"2025-03-31","value":-142.79,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	-	92.16%	(49.28%)	97.31%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":94.71,"profit":true},{"date":"2025-03-31","value":-50.65,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Operating Income	-	127.20%	(55.55%)	83.68%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-43.67,"profit":false},{"date":"2025-06-30","value":65.78,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(81.83%)	(115.68%)	(263.08%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	-	(41.20%)	(70.15%)	120.07%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-34.31,"profit":false},{"date":"2025-03-31","value":-58.42,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income Taxes	-	(99.99%)	82300.00%	(109.41%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-0.12,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-0.13,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income After Taxes	-	-	(85.17%)	352.64%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-24.15,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	(41.21%)	(70.14%)	120.07%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-34.32,"profit":false},{"date":"2025-03-31","value":-58.42,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	30.60%	(93.32%)	352.64%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":8.68,"profit":true},{"date":"2025-03-31","value":-26.46,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

EPS (Diluted)	-	(27.89%)	(86.54%)	118.45%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-23.54,"profit":false},{"date":"2025-03-31","value":-73.06,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	18.64M	86.74M	44.89M	24.01M	34.69M	[{"date":"2020-12-31","value":21.49,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.76,"profit":true},{"date":"2023-12-31","value":27.68,"profit":true},{"date":"2024-12-31","value":40,"profit":true}]
Non-current Assets	3.20M	95.31M	24.79M	21.26M	19.33M	[{"date":"2020-12-31","value":3.36,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":26.01,"profit":true},{"date":"2023-12-31","value":22.31,"profit":true},{"date":"2024-12-31","value":20.28,"profit":true}]
Total Assets	21.84M	182.05M	69.69M	45.27M	54.02M	[{"date":"2020-12-31","value":12,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":38.28,"profit":true},{"date":"2023-12-31","value":24.87,"profit":true},{"date":"2024-12-31","value":29.67,"profit":true}]

Total Liabilities
Current Liabilities	27.03M	43.59M	70.60M	41.25M	24.68M	[{"date":"2020-12-31","value":38.28,"profit":true},{"date":"2021-12-31","value":61.74,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":58.42,"profit":true},{"date":"2024-12-31","value":34.96,"profit":true}]
Non-current Liabilities	1.26M	1.03M	8.13M	18.73M	1.25M	[{"date":"2020-12-31","value":6.75,"profit":true},{"date":"2021-12-31","value":5.52,"profit":true},{"date":"2022-12-31","value":43.38,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":6.69,"profit":true}]
Total Liabilities	28.29M	44.62M	78.96M	59.98M	25.93M	[{"date":"2020-12-31","value":35.83,"profit":true},{"date":"2021-12-31","value":56.52,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":75.96,"profit":true},{"date":"2024-12-31","value":32.84,"profit":true}]

Total Shareholders' equity
Common Stock	4.00K	21.00K	1.00K	2.00K	2.00K	[{"date":"2020-12-31","value":19.05,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.76,"profit":true},{"date":"2023-12-31","value":9.52,"profit":true},{"date":"2024-12-31","value":9.52,"profit":true}]
Retained Earnings	(26.51M)	(58.98M)	(247.15M)	(265.80M)	(307.54M)	[{"date":"2020-12-31","value":-2651000000,"profit":false},{"date":"2021-12-31","value":-5897500000,"profit":false},{"date":"2022-12-31","value":-24714800000,"profit":false},{"date":"2023-12-31","value":-26579700000,"profit":false},{"date":"2024-12-31","value":-30754300000,"profit":false}]
Other Stockholders' Equity	19.83M	196.01M	-	250.85M	335.40M	[{"date":"2020-12-31","value":5.91,"profit":true},{"date":"2021-12-31","value":58.44,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":74.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(6.68M)	137.06M	(9.27M)	(14.94M)	27.86M	[{"date":"2020-12-31","value":-4.87,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.76,"profit":false},{"date":"2023-12-31","value":-10.9,"profit":false},{"date":"2024-12-31","value":20.33,"profit":true}]

Total Liabilities & Shareholders Equity	21.61M	181.68M	69.69M	45.04M	53.79M	[{"date":"2020-12-31","value":11.9,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":38.36,"profit":true},{"date":"2023-12-31","value":24.79,"profit":true},{"date":"2024-12-31","value":29.61,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	365.32%	(48.24%)	(46.52%)	44.50%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.21,"profit":false},{"date":"2023-12-31","value":-12.73,"profit":false},{"date":"2024-12-31","value":12.18,"profit":true}]
Non-current Assets	-	2879.43%	(73.99%)	(14.25%)	(9.09%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.57,"profit":false},{"date":"2023-12-31","value":-0.49,"profit":false},{"date":"2024-12-31","value":-0.32,"profit":false}]
Total Assets	-	733.59%	(61.72%)	(35.04%)	19.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-8.41,"profit":false},{"date":"2023-12-31","value":-4.78,"profit":false},{"date":"2024-12-31","value":2.64,"profit":true}]

Total Liabilities
Current Liabilities	-	61.27%	61.97%	(41.58%)	(40.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":98.88,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-67.09,"profit":false},{"date":"2024-12-31","value":-64.82,"profit":false}]
Non-current Liabilities	-	(18.20%)	685.88%	130.51%	(93.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.65,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.03,"profit":true},{"date":"2024-12-31","value":-13.6,"profit":false}]
Total Liabilities	-	57.72%	76.94%	(24.04%)	(56.76%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":75.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-31.24,"profit":false},{"date":"2024-12-31","value":-73.77,"profit":false}]

Total Shareholders' equity
Common Stock	-	425.00%	(95.24%)	100.00%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-22.41,"profit":false},{"date":"2023-12-31","value":23.53,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	122.46%	319.07%	7.55%	15.71%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":38.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.36,"profit":true},{"date":"2024-12-31","value":4.92,"profit":true}]
Other Stockholders' Equity	-	888.62%	-	-	33.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":3.79,"profit":true}]
Total Shareholders' equity	-	(2152.09%)	(106.76%)	61.13%	(286.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3520.5,"profit":false},{"date":"2022-12-31","value":-174.65,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-468.63,"profit":false}]

Total Liabilities & Shareholders Equity	-	740.58%	(61.64%)	(35.37%)	19.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-8.32,"profit":false},{"date":"2023-12-31","value":-4.78,"profit":false},{"date":"2024-12-31","value":2.62,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	20.77M	34.69M	27.18M	46.37M	43.89M	[{"date":"2024-09-30","value":44.79,"profit":true},{"date":"2024-12-31","value":74.82,"profit":true},{"date":"2025-03-31","value":58.6,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":94.66,"profit":true}]
Non-current Assets	18.18M	19.33M	18.45M	23.10M	71.26M	[{"date":"2024-09-30","value":25.52,"profit":true},{"date":"2024-12-31","value":27.12,"profit":true},{"date":"2025-03-31","value":25.89,"profit":true},{"date":"2025-06-30","value":32.42,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Assets	38.95M	54.02M	45.62M	69.47M	115.15M	[{"date":"2024-09-30","value":33.83,"profit":true},{"date":"2024-12-31","value":46.91,"profit":true},{"date":"2025-03-31","value":39.62,"profit":true},{"date":"2025-06-30","value":60.33,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	27.77M	24.68M	18.21M	17.54M	22.06M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.88,"profit":true},{"date":"2025-03-31","value":65.59,"profit":true},{"date":"2025-06-30","value":63.19,"profit":true},{"date":"2025-09-30","value":79.46,"profit":true}]
Non-current Liabilities	5.73M	1.25M	589.00K	30.97M	81.37M	[{"date":"2024-09-30","value":7.04,"profit":true},{"date":"2024-12-31","value":1.54,"profit":true},{"date":"2025-03-31","value":0.72,"profit":true},{"date":"2025-06-30","value":38.06,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Liabilities	33.49M	25.93M	18.80M	48.51M	103.43M	[{"date":"2024-09-30","value":32.38,"profit":true},{"date":"2024-12-31","value":25.07,"profit":true},{"date":"2025-03-31","value":18.18,"profit":true},{"date":"2025-06-30","value":46.9,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	1.00K	2.00K	2.00K	2.00K	2.00K	[{"date":"2024-09-30","value":50,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	(283.18M)	(307.54M)	(309.17M)	(316.53M)	(327.19M)	[{"date":"2024-09-30","value":-28318400000,"profit":false},{"date":"2024-12-31","value":-30754300000,"profit":false},{"date":"2025-03-31","value":-30916900000,"profit":false},{"date":"2025-06-30","value":-31652900000,"profit":false},{"date":"2025-09-30","value":-32719400000,"profit":false}]
Other Stockholders' Equity	288.41M	335.40M	335.99M	337.49M	338.91M	[{"date":"2024-09-30","value":85.1,"profit":true},{"date":"2024-12-31","value":98.96,"profit":true},{"date":"2025-03-31","value":99.14,"profit":true},{"date":"2025-06-30","value":99.58,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	5.23M	27.86M	26.82M	20.96M	11.72M	[{"date":"2024-09-30","value":18.76,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96.28,"profit":true},{"date":"2025-06-30","value":75.25,"profit":true},{"date":"2025-09-30","value":42.08,"profit":true}]

Total Liabilities & Shareholders Equity	38.72M	53.79M	45.62M	69.47M	115.15M	[{"date":"2024-09-30","value":33.63,"profit":true},{"date":"2024-12-31","value":46.71,"profit":true},{"date":"2025-03-31","value":39.62,"profit":true},{"date":"2025-06-30","value":60.33,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	67.04%	(21.67%)	70.64%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":94.9,"profit":true},{"date":"2025-03-31","value":-30.68,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Assets	-	6.30%	(4.55%)	25.22%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":24.99,"profit":true},{"date":"2025-03-31","value":-18.03,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Assets	-	38.69%	(15.55%)	52.28%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":74.01,"profit":true},{"date":"2025-03-31","value":-29.74,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(11.12%)	(26.20%)	(3.67%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Liabilities	-	(78.11%)	(53.03%)	5157.56%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-1.51,"profit":false},{"date":"2025-03-31","value":-1.03,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Liabilities	-	(22.58%)	(27.50%)	158.01%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-14.29,"profit":false},{"date":"2025-03-31","value":-17.4,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	100.00%	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	8.60%	0.53%	2.38%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":6.15,"profit":true},{"date":"2025-06-30","value":27.68,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Other Stockholders' Equity	-	16.29%	0.18%	0.45%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":1.08,"profit":true},{"date":"2025-06-30","value":2.74,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Shareholders' equity	-	432.98%	(3.72%)	(21.84%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-0.86,"profit":false},{"date":"2025-06-30","value":-5.05,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	38.92%	(15.18%)	52.28%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":74.45,"profit":true},{"date":"2025-03-31","value":-29.05,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(14.78M)	(30.15M)	(72.02M)	(30.97M)	(11.58M)	[{"date":"2020-12-31","value":-1478200000,"profit":false},{"date":"2021-12-31","value":-3014900000,"profit":false},{"date":"2022-12-31","value":-7202100000,"profit":false},{"date":"2023-12-31","value":-3097400000,"profit":false},{"date":"2024-12-31","value":-1158300000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(1.23M)	(104.74M)	(2.32M)	25.17M	(54.00K)	[{"date":"2020-12-31","value":-4.88,"profit":false},{"date":"2021-12-31","value":-416.06,"profit":false},{"date":"2022-12-31","value":-9.2,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.21,"profit":false}]

Financing Activities
Net Financing Cash Flow	23.91M	138.79M	72.78M	(4.23M)	42.37M	[{"date":"2020-12-31","value":17.23,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":52.44,"profit":true},{"date":"2023-12-31","value":-3.05,"profit":false},{"date":"2024-12-31","value":30.53,"profit":true}]

Net Change in Cash	7.91M	3.90M	(1.56M)	(10.03M)	30.74M	[{"date":"2020-12-31","value":25.72,"profit":true},{"date":"2021-12-31","value":12.7,"profit":true},{"date":"2022-12-31","value":-5.07,"profit":false},{"date":"2023-12-31","value":-32.62,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(14.92M)	(32.47M)	(80.16M)	(31.03M)	(11.59M)	[{"date":"2020-12-31","value":-1491800000,"profit":false},{"date":"2021-12-31","value":-3247300000,"profit":false},{"date":"2022-12-31","value":-8015500000,"profit":false},{"date":"2023-12-31","value":-3103300000,"profit":false},{"date":"2024-12-31","value":-1158700000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	103.96%	138.88%	(56.99%)	(62.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":74.85,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-41.04,"profit":false},{"date":"2024-12-31","value":-45.08,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	8429.32%	(97.79%)	(1186.49%)	(100.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.16,"profit":false},{"date":"2023-12-31","value":-14.08,"profit":false},{"date":"2024-12-31","value":-1.19,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	480.36%	(47.56%)	(105.81%)	(1102.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-9.9,"profit":false},{"date":"2023-12-31","value":-22.03,"profit":false},{"date":"2024-12-31","value":-229.5,"profit":false}]

Net Change in Cash	-	(50.63%)	(139.89%)	543.99%	(406.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.31,"profit":false},{"date":"2022-12-31","value":-25.72,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-74.73,"profit":false}]

Free Cash Flow
Free Cash Flow	-	117.68%	146.84%	(61.28%)	(62.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":80.14,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-41.74,"profit":false},{"date":"2024-12-31","value":-42.68,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	(1.43M)	(5.33M)	(6.72M)	(8.42M)	(5.38M)	[{"date":"2024-09-30","value":-143400000,"profit":false},{"date":"2024-12-31","value":-533300000,"profit":false},{"date":"2025-03-31","value":-672000000,"profit":false},{"date":"2025-06-30","value":-841800000,"profit":false},{"date":"2025-09-30","value":-538100000,"profit":false}]

Investing Activities
Net Investing Cash Flow	4.00K	(394.00K)	-	(5.08M)	(50.00M)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-9850,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-126875,"profit":false},{"date":"2025-09-30","value":-1250000,"profit":false}]

Financing Activities
Net Financing Cash Flow	1.64M	36.63M	(1.00K)	30.00M	50.00M	[{"date":"2024-09-30","value":3.28,"profit":true},{"date":"2024-12-31","value":73.26,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":60,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Net Change in Cash	210.00K	30.91M	(6.72M)	16.51M	(5.38M)	[{"date":"2024-09-30","value":0.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-21.75,"profit":false},{"date":"2025-06-30","value":53.41,"profit":true},{"date":"2025-09-30","value":-17.42,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.44M)	(5.34M)	(6.72M)	(8.42M)	(10.46M)	[{"date":"2024-09-30","value":-143800000,"profit":false},{"date":"2024-12-31","value":-533700000,"profit":false},{"date":"2025-03-31","value":-672000000,"profit":false},{"date":"2025-06-30","value":-841800000,"profit":false},{"date":"2025-09-30","value":-1045600000,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	271.90%	26.01%	25.27%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":9.57,"profit":true},{"date":"2025-06-30","value":9.29,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	(9950.00%)	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	2133.54%	(100.00%)	(3000100.00%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-4.69,"profit":false},{"date":"2025-06-30","value":-140616.29,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Net Change in Cash	-	14617.62%	(121.75%)	(345.60%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-0.83,"profit":false},{"date":"2025-06-30","value":-2.36,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	271.14%	25.91%	25.27%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":9.56,"profit":true},{"date":"2025-06-30","value":9.32,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AGFY
Cash Ratio	1.61
Current Ratio	1.99
Quick Ratio	1.78

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.