Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AGM.A	Sector	S&P500
1-Week Return	0.32%	-0.96%	0.93%
1-Month Return	-10.45%	-2.35%	0.38%
3-Month Return	-6.31%	0.09%	6.77%
6-Month Return	-9.65%	11.81%	27.42%
1-Year Return	-17.65%	11.83%	15.09%
3-Year Return	16.97%	61.65%	77.28%
5-Year Return	95.65%	109.5%	94.93%
10-Year Return	352.65%	171.82%	227.94%

Time Frame	AGM.A	Sector	S&P500
1-Week Return	18.13%	-39.53%	62.04%
1-Month Return	-73.89%	-25.12%	4.72%
3-Month Return	-23.23%	0.37%	30.43%
6-Month Return	-18.60%	25.40%	63.46%
1-Year Return	-17.65%	11.83%	15.09%
3-Year Return	5.36%	17.36%	21.03%
5-Year Return	14.37%	15.94%	14.28%
10-Year Return	16.30%	10.52%	12.61%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	206.89M	447.70M	755.02M	1.42B	1.62B	[{"date":"2020-12-31","value":12.73,"profit":true},{"date":"2021-12-31","value":27.55,"profit":true},{"date":"2022-12-31","value":46.47,"profit":true},{"date":"2023-12-31","value":87.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	321.00M	201.83M	446.71M	1.07B	1.26B	[{"date":"2020-12-31","value":25.45,"profit":true},{"date":"2021-12-31","value":16,"profit":true},{"date":"2022-12-31","value":35.42,"profit":true},{"date":"2023-12-31","value":84.52,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	206.89M	245.88M	308.31M	350.20M	363.69M	[{"date":"2020-12-31","value":56.89,"profit":true},{"date":"2021-12-31","value":67.61,"profit":true},{"date":"2022-12-31","value":84.77,"profit":true},{"date":"2023-12-31","value":96.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	100.00%	54.92%	40.83%	24.73%	22.38%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":54.92,"profit":true},{"date":"2022-12-31","value":40.83,"profit":true},{"date":"2023-12-31","value":24.73,"profit":true},{"date":"2024-12-31","value":22.38,"profit":true}]

Operating Expenses	(69.46M)	73.42M	82.63M	97.10M	105.58M	[{"date":"2020-12-31","value":-65.79,"profit":false},{"date":"2021-12-31","value":69.53,"profit":true},{"date":"2022-12-31","value":78.26,"profit":true},{"date":"2023-12-31","value":91.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	137.43M	172.46M	225.68M	253.10M	258.10M	[{"date":"2020-12-31","value":53.25,"profit":true},{"date":"2021-12-31","value":66.82,"profit":true},{"date":"2022-12-31","value":87.44,"profit":true},{"date":"2023-12-31","value":98.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(122.36M)	223.80M	273.18M	(35.07M)	288.22M	[{"date":"2020-12-31","value":-42.45,"profit":false},{"date":"2021-12-31","value":77.65,"profit":true},{"date":"2022-12-31","value":94.78,"profit":true},{"date":"2023-12-31","value":-12.17,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	137.43M	172.46M	225.68M	253.10M	258.10M	[{"date":"2020-12-31","value":53.25,"profit":true},{"date":"2021-12-31","value":66.82,"profit":true},{"date":"2022-12-31","value":87.44,"profit":true},{"date":"2023-12-31","value":98.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	28.79M	36.37M	47.53M	53.10M	50.91M	[{"date":"2020-12-31","value":54.21,"profit":true},{"date":"2021-12-31","value":68.5,"profit":true},{"date":"2022-12-31","value":89.52,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":95.88,"profit":true}]
Income After Taxes	108.65M	136.09M	178.14M	200.00M	207.19M	[{"date":"2020-12-31","value":52.44,"profit":true},{"date":"2021-12-31","value":65.68,"profit":true},{"date":"2022-12-31","value":85.98,"profit":true},{"date":"2023-12-31","value":96.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	108.65M	132.26M	178.14M	200.00M	207.19M	[{"date":"2020-12-31","value":52.44,"profit":true},{"date":"2021-12-31","value":63.83,"profit":true},{"date":"2022-12-31","value":85.98,"profit":true},{"date":"2023-12-31","value":96.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	108.65M	136.09M	178.14M	200.00M	207.19M	[{"date":"2020-12-31","value":52.44,"profit":true},{"date":"2021-12-31","value":65.68,"profit":true},{"date":"2022-12-31","value":85.98,"profit":true},{"date":"2023-12-31","value":96.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	9.34	10.47	11.43	15.28	16.45	[{"date":"2020-12-31","value":56.78,"profit":true},{"date":"2021-12-31","value":63.65,"profit":true},{"date":"2022-12-31","value":69.49,"profit":true},{"date":"2023-12-31","value":92.88,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	116.40%	68.64%	87.56%	14.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.97,"profit":true},{"date":"2023-12-31","value":75.22,"profit":true},{"date":"2024-12-31","value":12.66,"profit":true}]
Cost of Revenue	-	(37.13%)	121.34%	138.60%	18.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-26.79,"profit":false},{"date":"2022-12-31","value":87.54,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":13.22,"profit":true}]
Gross Profit	-	18.84%	25.39%	13.59%	3.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":74.22,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":53.52,"profit":true},{"date":"2024-12-31","value":15.17,"profit":true}]
Gross Margin	-	(45.08%)	(25.65%)	(39.44%)	(9.49%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Operating Expenses	-	(205.70%)	12.54%	17.52%	8.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1174.33,"profit":false},{"date":"2022-12-31","value":71.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":49.88,"profit":true}]
Operating Income	-	25.49%	30.86%	12.15%	1.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":82.6,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.38,"profit":true},{"date":"2024-12-31","value":6.4,"profit":true}]
Total Non-Operating Income/Expense	-	(282.90%)	22.07%	(112.84%)	(921.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1282.04,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-511.35,"profit":false},{"date":"2024-12-31","value":-4177.83,"profit":false}]
Pre-Tax Income	-	25.49%	30.86%	12.15%	1.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":82.6,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.38,"profit":true},{"date":"2024-12-31","value":6.4,"profit":true}]
Income Taxes	-	26.36%	30.69%	11.70%	(4.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":85.88,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":38.13,"profit":true},{"date":"2024-12-31","value":-13.43,"profit":false}]
Income After Taxes	-	25.26%	30.90%	12.27%	3.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":81.73,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.71,"profit":true},{"date":"2024-12-31","value":11.63,"profit":true}]

Income From Continuous Operations	-	21.73%	34.69%	12.27%	3.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":62.64,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":35.37,"profit":true},{"date":"2024-12-31","value":10.36,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	25.26%	30.90%	12.27%	3.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":81.73,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.71,"profit":true},{"date":"2024-12-31","value":11.63,"profit":true}]

EPS (Diluted)	-	12.10%	9.17%	33.66%	7.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":35.94,"profit":true},{"date":"2022-12-31","value":27.24,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":22.76,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	406.28M	411.23M	403.75M	384.69M	404.96M	[{"date":"2024-06-30","value":98.8,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.18,"profit":true},{"date":"2025-03-31","value":93.55,"profit":true},{"date":"2025-06-30","value":98.48,"profit":true}]
Cost of Revenue	322.60M	324.19M	306.27M	292.06M	310.04M	[{"date":"2024-06-30","value":99.51,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.47,"profit":true},{"date":"2025-03-31","value":90.09,"profit":true},{"date":"2025-06-30","value":95.63,"profit":true}]
Gross Profit	83.69M	87.03M	97.48M	92.64M	94.92M	[{"date":"2024-06-30","value":85.85,"profit":true},{"date":"2024-09-30","value":89.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.03,"profit":true},{"date":"2025-06-30","value":97.37,"profit":true}]
Gross Margin	20.60%	21.16%	24.14%	24.08%	23.44%	[{"date":"2024-06-30","value":85.31,"profit":true},{"date":"2024-09-30","value":87.66,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.73,"profit":true},{"date":"2025-06-30","value":97.08,"profit":true}]

Operating Expenses	24.47M	24.78M	29.09M	29.51M	29.49M	[{"date":"2024-06-30","value":82.92,"profit":true},{"date":"2024-09-30","value":83.98,"profit":true},{"date":"2024-12-31","value":98.59,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.93,"profit":true}]
Operating Income	59.22M	62.25M	68.39M	63.13M	65.43M	[{"date":"2024-06-30","value":86.59,"profit":true},{"date":"2024-09-30","value":91.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":92.3,"profit":true},{"date":"2025-06-30","value":95.67,"profit":true}]
Total Non-Operating Income/Expense	87.96M	(56.37M)	98.73M	(65.16M)	-	[{"date":"2024-06-30","value":89.1,"profit":true},{"date":"2024-09-30","value":-57.1,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-65.99,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	59.22M	62.25M	68.39M	63.13M	65.43M	[{"date":"2024-06-30","value":86.59,"profit":true},{"date":"2024-09-30","value":91.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":92.3,"profit":true},{"date":"2025-06-30","value":95.67,"profit":true}]
Income Taxes	12.11M	12.42M	11.88M	13.47M	10.59M	[{"date":"2024-06-30","value":89.9,"profit":true},{"date":"2024-09-30","value":92.18,"profit":true},{"date":"2024-12-31","value":88.14,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":78.63,"profit":true}]
Income After Taxes	47.10M	49.83M	56.51M	49.65M	54.84M	[{"date":"2024-06-30","value":83.35,"profit":true},{"date":"2024-09-30","value":88.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":87.86,"profit":true},{"date":"2025-06-30","value":97.03,"profit":true}]

Income From Continuous Operations	47.10M	49.83M	56.51M	49.65M	54.84M	[{"date":"2024-06-30","value":83.35,"profit":true},{"date":"2024-09-30","value":88.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":87.86,"profit":true},{"date":"2025-06-30","value":97.03,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	47.10M	49.83M	56.51M	49.65M	54.84M	[{"date":"2024-06-30","value":83.35,"profit":true},{"date":"2024-09-30","value":88.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":87.86,"profit":true},{"date":"2025-06-30","value":97.03,"profit":true}]

EPS (Diluted)	3.68	3.86	4.63	4.00	4.49	[{"date":"2024-06-30","value":79.47,"profit":true},{"date":"2024-09-30","value":83.34,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":86.5,"profit":true},{"date":"2025-06-30","value":96.87,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	1.22%	(1.82%)	(4.72%)	5.27%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":23.1,"profit":true},{"date":"2024-12-31","value":-34.51,"profit":false},{"date":"2025-03-31","value":-89.61,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	0.50%	(5.53%)	(4.64%)	6.16%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":8.05,"profit":true},{"date":"2024-12-31","value":-89.82,"profit":false},{"date":"2025-03-31","value":-75.37,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	4.00%	12.01%	(4.97%)	2.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":33.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-41.41,"profit":false},{"date":"2025-06-30","value":20.55,"profit":true}]
Gross Margin	-	2.75%	14.08%	(0.27%)	(2.66%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":19.51,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1.88,"profit":false},{"date":"2025-06-30","value":-18.89,"profit":false}]

Operating Expenses	-	1.28%	17.39%	1.43%	(0.07%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":7.38,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":8.24,"profit":true},{"date":"2025-06-30","value":-0.39,"profit":false}]
Operating Income	-	5.12%	9.87%	(7.70%)	3.65%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":51.88,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-78.04,"profit":false},{"date":"2025-06-30","value":37.03,"profit":true}]
Total Non-Operating Income/Expense	-	(164.09%)	(275.14%)	(165.99%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	5.12%	9.87%	(7.70%)	3.65%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":51.88,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-78.04,"profit":false},{"date":"2025-06-30","value":37.03,"profit":true}]
Income Taxes	-	2.54%	(4.39%)	13.46%	(21.37%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":18.9,"profit":true},{"date":"2024-12-31","value":-32.61,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-158.85,"profit":false}]
Income After Taxes	-	5.78%	13.42%	(12.14%)	10.44%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":43.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-90.5,"profit":false},{"date":"2025-06-30","value":77.84,"profit":true}]

Income From Continuous Operations	-	5.78%	13.42%	(12.14%)	10.44%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":43.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-90.5,"profit":false},{"date":"2025-06-30","value":77.84,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	5.78%	13.42%	(12.14%)	10.44%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":43.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-90.5,"profit":false},{"date":"2025-06-30","value":77.84,"profit":true}]

EPS (Diluted)	-	4.86%	19.99%	(13.50%)	11.99%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":24.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-67.53,"profit":false},{"date":"2025-06-30","value":59.98,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	12.06B	11.30B	13.59B	6.21B	7.31B	[{"date":"2020-12-31","value":88.75,"profit":true},{"date":"2021-12-31","value":83.14,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":45.67,"profit":true},{"date":"2024-12-31","value":53.78,"profit":true}]
Non-current Assets	14.50B	14.69B	13.75B	115.94M	1.54M	[{"date":"2020-12-31","value":98.76,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":93.6,"profit":true},{"date":"2023-12-31","value":0.79,"profit":true},{"date":"2024-12-31","value":0.01,"profit":true}]
Total Assets	24.36B	25.15B	27.33B	29.52B	31.32B	[{"date":"2020-12-31","value":77.75,"profit":true},{"date":"2021-12-31","value":80.27,"profit":true},{"date":"2022-12-31","value":87.26,"profit":true},{"date":"2023-12-31","value":94.25,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	121.62M	7.12B	24.54B	8.35B	407.64M	[{"date":"2020-12-31","value":0.5,"profit":true},{"date":"2021-12-31","value":29.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":34.01,"profit":true},{"date":"2024-12-31","value":1.66,"profit":true}]
Non-current Liabilities	23.17B	23.91B	26.06B	19.85B	18.99B	[{"date":"2020-12-31","value":88.92,"profit":true},{"date":"2021-12-31","value":91.74,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":76.17,"profit":true},{"date":"2024-12-31","value":72.87,"profit":true}]
Total Liabilities	23.36B	23.94B	26.06B	28.11B	29.84B	[{"date":"2020-12-31","value":78.31,"profit":true},{"date":"2021-12-31","value":80.24,"profit":true},{"date":"2022-12-31","value":87.35,"profit":true},{"date":"2023-12-31","value":94.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	10.74M	10.77M	10.80M	10.84M	10.89M	[{"date":"2020-12-31","value":98.59,"profit":true},{"date":"2021-12-31","value":98.85,"profit":true},{"date":"2022-12-31","value":99.17,"profit":true},{"date":"2023-12-31","value":99.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	509.56M	579.27M	698.53M	823.72M	943.24M	[{"date":"2020-12-31","value":54.02,"profit":true},{"date":"2021-12-31","value":61.41,"profit":true},{"date":"2022-12-31","value":74.06,"profit":true},{"date":"2023-12-31","value":87.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	122.90M	125.99M	128.94M	132.92M	135.89M	[{"date":"2020-12-31","value":90.44,"profit":true},{"date":"2021-12-31","value":92.71,"profit":true},{"date":"2022-12-31","value":94.88,"profit":true},{"date":"2023-12-31","value":97.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	992.48M	1.21B	1.27B	1.41B	1.49B	[{"date":"2020-12-31","value":66.65,"profit":true},{"date":"2021-12-31","value":81.51,"profit":true},{"date":"2022-12-31","value":85.42,"profit":true},{"date":"2023-12-31","value":94.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	24.36B	25.15B	27.33B	29.52B	31.32B	[{"date":"2020-12-31","value":77.75,"profit":true},{"date":"2021-12-31","value":80.3,"profit":true},{"date":"2022-12-31","value":87.26,"profit":true},{"date":"2023-12-31","value":94.25,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(6.32%)	20.28%	(54.33%)	17.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-31.16,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-267.87,"profit":false},{"date":"2024-12-31","value":87.62,"profit":true}]
Non-current Assets	-	1.26%	(6.40%)	(99.16%)	(98.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-508.4,"profit":false},{"date":"2023-12-31","value":-7876.03,"profit":false},{"date":"2024-12-31","value":-7837.25,"profit":false}]
Total Assets	-	3.24%	8.70%	8.02%	6.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":37.28,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.15,"profit":true},{"date":"2024-12-31","value":70.09,"profit":true}]

Total Liabilities
Current Liabilities	-	5752.41%	244.75%	(65.99%)	(95.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.25,"profit":true},{"date":"2023-12-31","value":-1.15,"profit":false},{"date":"2024-12-31","value":-1.65,"profit":false}]
Non-current Liabilities	-	3.17%	9.01%	(23.83%)	(4.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":35.19,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-264.51,"profit":false},{"date":"2024-12-31","value":-48.11,"profit":false}]
Total Liabilities	-	2.47%	8.86%	7.87%	6.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":27.94,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":88.89,"profit":true},{"date":"2024-12-31","value":69.22,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.27%	0.33%	0.38%	0.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":59.76,"profit":true},{"date":"2022-12-31","value":71.93,"profit":true},{"date":"2023-12-31","value":83.99,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	13.68%	20.59%	17.92%	14.51%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":66.45,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":87.05,"profit":true},{"date":"2024-12-31","value":70.48,"profit":true}]
Other Stockholders' Equity	-	2.52%	2.34%	3.09%	2.24%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":81.56,"profit":true},{"date":"2022-12-31","value":75.75,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":72.51,"profit":true}]
Total Shareholders' equity	-	22.29%	4.80%	11.00%	5.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.53,"profit":true},{"date":"2023-12-31","value":49.35,"profit":true},{"date":"2024-12-31","value":24.52,"profit":true}]

Total Liabilities & Shareholders Equity	-	3.28%	8.66%	8.02%	6.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":37.9,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.58,"profit":true},{"date":"2024-12-31","value":70.42,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	11.90B	12.78B	7.31B	7.56B	2.98B	[{"date":"2024-06-30","value":93.13,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":57.18,"profit":true},{"date":"2025-03-31","value":59.18,"profit":true},{"date":"2025-06-30","value":23.3,"profit":true}]
Non-current Assets	18.29B	17.83B	1.54M	-	30.02B	[{"date":"2024-06-30","value":60.93,"profit":true},{"date":"2024-09-30","value":59.41,"profit":true},{"date":"2024-12-31","value":0.01,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	30.19B	30.62B	31.32B	31.80B	33.00B	[{"date":"2024-06-30","value":91.51,"profit":true},{"date":"2024-09-30","value":92.78,"profit":true},{"date":"2024-12-31","value":94.94,"profit":true},{"date":"2025-03-31","value":96.39,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	9.37B	214.64M	10.85B	10.40B	10.63B	[{"date":"2024-06-30","value":86.38,"profit":true},{"date":"2024-09-30","value":1.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.91,"profit":true},{"date":"2025-06-30","value":98.03,"profit":true}]
Non-current Liabilities	19.33B	17.18B	18.99B	19.88B	20.82B	[{"date":"2024-06-30","value":92.82,"profit":true},{"date":"2024-09-30","value":82.54,"profit":true},{"date":"2024-12-31","value":91.21,"profit":true},{"date":"2025-03-31","value":95.47,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	28.69B	29.15B	29.84B	30.28B	31.45B	[{"date":"2024-06-30","value":91.23,"profit":true},{"date":"2024-09-30","value":92.69,"profit":true},{"date":"2024-12-31","value":94.86,"profit":true},{"date":"2025-03-31","value":96.27,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	10.88M	10.88M	10.89M	10.93M	10.93M	[{"date":"2024-06-30","value":99.52,"profit":true},{"date":"2024-09-30","value":99.55,"profit":true},{"date":"2024-12-31","value":99.61,"profit":true},{"date":"2025-03-31","value":99.99,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	880.57M	907.64M	943.24M	970.87M	1.00B	[{"date":"2024-06-30","value":87.74,"profit":true},{"date":"2024-09-30","value":90.43,"profit":true},{"date":"2024-12-31","value":93.98,"profit":true},{"date":"2025-03-31","value":96.73,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	134.14M	135.22M	135.89M	134.50M	136.25M	[{"date":"2024-06-30","value":98.46,"profit":true},{"date":"2024-09-30","value":99.25,"profit":true},{"date":"2024-12-31","value":99.74,"profit":true},{"date":"2025-03-31","value":98.72,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	1.50B	1.46B	1.49B	1.53B	1.54B	[{"date":"2024-06-30","value":97.19,"profit":true},{"date":"2024-09-30","value":94.69,"profit":true},{"date":"2024-12-31","value":96.42,"profit":true},{"date":"2025-03-31","value":98.79,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	30.19B	30.62B	31.32B	31.80B	33.00B	[{"date":"2024-06-30","value":91.51,"profit":true},{"date":"2024-09-30","value":92.78,"profit":true},{"date":"2024-12-31","value":94.94,"profit":true},{"date":"2025-03-31","value":96.39,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	7.37%	(42.82%)	3.50%	(60.62%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-580.87,"profit":false},{"date":"2025-03-31","value":47.43,"profit":true},{"date":"2025-06-30","value":-822.32,"profit":false}]
Non-current Assets	-	(2.50%)	(99.99%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	-	1.39%	2.32%	1.53%	3.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":37.19,"profit":true},{"date":"2024-12-31","value":61.84,"profit":true},{"date":"2025-03-31","value":40.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(97.71%)	4952.67%	(4.09%)	2.21%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.97,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-0.08,"profit":false},{"date":"2025-06-30","value":0.04,"profit":true}]
Non-current Liabilities	-	(11.08%)	10.51%	4.67%	4.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-105.4,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":44.42,"profit":true},{"date":"2025-06-30","value":45.17,"profit":true}]
Total Liabilities	-	1.60%	2.34%	1.48%	3.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":41.33,"profit":true},{"date":"2024-12-31","value":60.44,"profit":true},{"date":"2025-03-31","value":38.28,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.04%	0.06%	0.39%	0.01%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.53,"profit":true},{"date":"2024-12-31","value":14.29,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":2.37,"profit":true}]
Retained Earnings	-	3.07%	3.92%	2.93%	3.38%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":78.39,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":74.69,"profit":true},{"date":"2025-06-30","value":86.05,"profit":true}]
Other Stockholders' Equity	-	0.81%	0.49%	(1.03%)	1.30%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":62.06,"profit":true},{"date":"2024-12-31","value":38.07,"profit":true},{"date":"2025-03-31","value":-78.93,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	(2.57%)	1.82%	2.46%	1.22%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-104.66,"profit":false},{"date":"2024-12-31","value":74.19,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":49.74,"profit":true}]

Total Liabilities & Shareholders Equity	-	1.39%	2.32%	1.53%	3.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":37.19,"profit":true},{"date":"2024-12-31","value":61.84,"profit":true},{"date":"2025-03-31","value":40.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(94.55M)	436.41M	809.27M	375.80M	612.65M	[{"date":"2020-12-31","value":-11.68,"profit":false},{"date":"2021-12-31","value":53.93,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":46.44,"profit":true},{"date":"2024-12-31","value":75.7,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.74B)	(1.10B)	(3.04B)	(1.96B)	(1.68B)	[{"date":"2020-12-31","value":-173609100000,"profit":false},{"date":"2021-12-31","value":-109619600000,"profit":false},{"date":"2022-12-31","value":-304295900000,"profit":false},{"date":"2023-12-31","value":-195538100000,"profit":false},{"date":"2024-12-31","value":-168247300000,"profit":false}]

Financing Activities
Net Financing Cash Flow	2.26B	534.63M	2.19B	1.61B	1.21B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":23.65,"profit":true},{"date":"2022-12-31","value":96.71,"profit":true},{"date":"2023-12-31","value":71.11,"profit":true},{"date":"2024-12-31","value":53.32,"profit":true}]

Net Change in Cash	429.56M	(125.16M)	(47.78M)	27.70M	135.30M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-29.14,"profit":false},{"date":"2022-12-31","value":-11.12,"profit":false},{"date":"2023-12-31","value":6.45,"profit":true},{"date":"2024-12-31","value":31.5,"profit":true}]

Free Cash Flow
Free Cash Flow	(94.55M)	436.41M	809.27M	375.80M	607.37M	[{"date":"2020-12-31","value":-11.68,"profit":false},{"date":"2021-12-31","value":53.93,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":46.44,"profit":true},{"date":"2024-12-31","value":75.05,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(561.58%)	85.44%	(53.56%)	63.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-657.3,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-62.69,"profit":false},{"date":"2024-12-31","value":73.77,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(36.86%)	177.59%	(35.74%)	(13.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-20.75,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-20.13,"profit":false},{"date":"2024-12-31","value":-7.86,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(76.35%)	308.86%	(26.47%)	(25.02%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-24.72,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-8.57,"profit":false},{"date":"2024-12-31","value":-8.1,"profit":false}]

Net Change in Cash	-	(129.14%)	(61.82%)	(157.98%)	388.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-33.25,"profit":false},{"date":"2022-12-31","value":-15.92,"profit":false},{"date":"2023-12-31","value":-40.68,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(561.58%)	85.44%	(53.56%)	61.62%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-657.3,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-62.69,"profit":false},{"date":"2024-12-31","value":72.13,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	56.13M	(44.35M)	367.53M	(49.82M)	(47.72M)	[{"date":"2024-06-30","value":15.27,"profit":true},{"date":"2024-09-30","value":-12.07,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-13.56,"profit":false},{"date":"2025-06-30","value":-12.98,"profit":false}]

Investing Activities
Net Investing Cash Flow	(108.38M)	(265.68M)	(782.95M)	(345.88M)	(1.04B)	[{"date":"2024-06-30","value":-10837900000,"profit":false},{"date":"2024-09-30","value":-26567600000,"profit":false},{"date":"2024-12-31","value":-78294500000,"profit":false},{"date":"2025-03-31","value":-34587800000,"profit":false},{"date":"2025-06-30","value":-103656100000,"profit":false}]

Financing Activities
Net Financing Cash Flow	230.10M	229.12M	597.37M	419.82M	1.07B	[{"date":"2024-06-30","value":21.58,"profit":true},{"date":"2024-09-30","value":21.48,"profit":true},{"date":"2024-12-31","value":56.01,"profit":true},{"date":"2025-03-31","value":39.37,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	177.86M	(80.91M)	181.95M	24.13M	(17.81M)	[{"date":"2024-06-30","value":97.75,"profit":true},{"date":"2024-09-30","value":-44.47,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":13.26,"profit":true},{"date":"2025-06-30","value":-9.79,"profit":false}]

Free Cash Flow
Free Cash Flow	52.56M	(44.42M)	367.53M	(49.82M)	(47.72M)	[{"date":"2024-06-30","value":14.3,"profit":true},{"date":"2024-09-30","value":-12.09,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-13.56,"profit":false},{"date":"2025-06-30","value":-12.98,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(179.01%)	(928.69%)	(113.56%)	(4.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	145.14%	194.70%	(55.82%)	199.69%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":72.68,"profit":true},{"date":"2024-12-31","value":97.5,"profit":true},{"date":"2025-03-31","value":-27.96,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(0.43%)	160.72%	(29.72%)	154.03%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.27,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-18.49,"profit":false},{"date":"2025-06-30","value":95.84,"profit":true}]

Net Change in Cash	-	(145.49%)	(324.89%)	(86.74%)	(173.80%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(184.50%)	(927.46%)	(113.56%)	(4.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AGM.A
Cash Ratio	0.25
Current Ratio	0.28

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.