Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AHI	Sector	S&P500

Financials

	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	5YR TREND
Total Revenue	153.30K	246.34K	611.65K	257.60K	654.84K	[{"date":"2019-06-30","value":23.41,"profit":true},{"date":"2020-06-30","value":37.62,"profit":true},{"date":"2021-06-30","value":93.4,"profit":true},{"date":"2022-06-30","value":39.34,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Cost of Revenue	3.82M	3.90M	9.89M	21.40M	6.43M	[{"date":"2019-06-30","value":17.87,"profit":true},{"date":"2020-06-30","value":18.22,"profit":true},{"date":"2021-06-30","value":46.19,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":30.03,"profit":true}]
Gross Profit	(3.67M)	(3.65M)	(9.27M)	(21.14M)	(5.77M)	[{"date":"2019-06-30","value":-367058800,"profit":false},{"date":"2020-06-30","value":-365308800,"profit":false},{"date":"2021-06-30","value":-927455900,"profit":false},{"date":"2022-06-30","value":-2114396800,"profit":false},{"date":"2023-06-30","value":-577185100,"profit":false}]
Gross Margin	(2394.43%)	(1482.92%)	(1516.31%)	(8208.09%)	(881.42%)	[{"date":"2019-06-30","value":-2394.43,"profit":false},{"date":"2020-06-30","value":-1482.92,"profit":false},{"date":"2021-06-30","value":-1516.31,"profit":false},{"date":"2022-06-30","value":-8208.09,"profit":false},{"date":"2023-06-30","value":-881.42,"profit":false}]

Operating Expenses	1.08M	2.27M	5.36M	19.77M	6.83M	[{"date":"2019-06-30","value":5.47,"profit":true},{"date":"2020-06-30","value":11.46,"profit":true},{"date":"2021-06-30","value":27.13,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":34.57,"profit":true}]
Operating Income	(5.50M)	(6.34M)	(12.38M)	(21.40M)	(10.36M)	[{"date":"2019-06-30","value":-549746000,"profit":false},{"date":"2020-06-30","value":-634000100,"profit":false},{"date":"2021-06-30","value":-1237736300,"profit":false},{"date":"2022-06-30","value":-2140156700,"profit":false},{"date":"2023-06-30","value":-1035994900,"profit":false}]
Total Non-Operating Income/Expense	472.14K	133.70K	(2.68M)	426.04K	(2.69M)	[{"date":"2019-06-30","value":100,"profit":true},{"date":"2020-06-30","value":28.32,"profit":true},{"date":"2021-06-30","value":-566.9,"profit":false},{"date":"2022-06-30","value":90.24,"profit":true},{"date":"2023-06-30","value":-569.85,"profit":false}]
Pre-Tax Income	(4.89M)	(6.06M)	(14.85M)	(20.97M)	(12.83M)	[{"date":"2019-06-30","value":-488880400,"profit":false},{"date":"2020-06-30","value":-606273000,"profit":false},{"date":"2021-06-30","value":-1484540400,"profit":false},{"date":"2022-06-30","value":-2096695600,"profit":false},{"date":"2023-06-30","value":-1282717700,"profit":false}]
Income Taxes	531.64K	666.22K	784.41K	(890.11K)	(2.02M)	[{"date":"2019-06-30","value":67.78,"profit":true},{"date":"2020-06-30","value":84.93,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-113.48,"profit":false},{"date":"2023-06-30","value":-257.29,"profit":false}]
Income After Taxes	(5.42M)	(6.73M)	(15.63M)	(20.08M)	(10.81M)	[{"date":"2019-06-30","value":-542044600,"profit":false},{"date":"2020-06-30","value":-672894800,"profit":false},{"date":"2021-06-30","value":-1562981600,"profit":false},{"date":"2022-06-30","value":-2007684300,"profit":false},{"date":"2023-06-30","value":-1080893600,"profit":false}]

Income From Continuous Operations	(4.36M)	(5.40M)	(14.06M)	(20.08M)	(12.83M)	[{"date":"2019-06-30","value":-435716200,"profit":false},{"date":"2020-06-30","value":-539651200,"profit":false},{"date":"2021-06-30","value":-1406099200,"profit":false},{"date":"2022-06-30","value":-2007684300,"profit":false},{"date":"2023-06-30","value":-1282717700,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true}]
Net Income	(4.36M)	(5.40M)	(14.06M)	(20.08M)	(12.83M)	[{"date":"2019-06-30","value":-435716200,"profit":false},{"date":"2020-06-30","value":-539651200,"profit":false},{"date":"2021-06-30","value":-1406099200,"profit":false},{"date":"2022-06-30","value":-2007684300,"profit":false},{"date":"2023-06-30","value":-1282717700,"profit":false}]

EPS (Diluted)	(0.04)	(0.04)	-	-	-	[{"date":"2019-06-30","value":-3.74,"profit":false},{"date":"2020-06-30","value":-4.16,"profit":false},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true}]

	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	5YR TREND
Total Revenue	-	60.70%	148.29%	(57.88%)	154.21%	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":39.36,"profit":true},{"date":"2021-06-30","value":96.16,"profit":true},{"date":"2022-06-30","value":-37.54,"profit":false},{"date":"2023-06-30","value":100,"profit":true}]
Cost of Revenue	-	1.98%	153.53%	116.48%	(69.97%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":1.29,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":75.87,"profit":true},{"date":"2023-06-30","value":-45.57,"profit":false}]
Gross Profit	-	(0.48%)	153.88%	127.98%	(72.70%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-0.31,"profit":false},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":83.17,"profit":true},{"date":"2023-06-30","value":-47.25,"profit":false}]
Gross Margin	-	(38.07%)	2.25%	441.32%	(89.26%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-8.63,"profit":false},{"date":"2021-06-30","value":0.51,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-20.23,"profit":false}]

Operating Expenses	-	109.49%	136.63%	268.60%	(65.43%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":40.76,"profit":true},{"date":"2021-06-30","value":50.87,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-24.36,"profit":false}]
Operating Income	-	15.33%	95.23%	72.91%	(51.59%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":16.09,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":76.56,"profit":true},{"date":"2023-06-30","value":-54.18,"profit":false}]
Total Non-Operating Income/Expense	-	(71.68%)	(2101.88%)	(115.92%)	(731.51%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":null,"profit":false},{"date":"2021-06-30","value":null,"profit":false},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false}]
Pre-Tax Income	-	24.01%	144.86%	41.24%	(38.82%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":16.58,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":28.46,"profit":true},{"date":"2023-06-30","value":-26.8,"profit":false}]
Income Taxes	-	25.31%	17.74%	(213.48%)	126.74%	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":19.97,"profit":true},{"date":"2021-06-30","value":14,"profit":true},{"date":"2022-06-30","value":-168.44,"profit":false},{"date":"2023-06-30","value":100,"profit":true}]
Income After Taxes	-	24.14%	132.28%	28.45%	(46.16%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":18.25,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":21.51,"profit":true},{"date":"2023-06-30","value":-34.9,"profit":false}]

Income From Continuous Operations	-	23.85%	160.56%	42.78%	(36.11%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":14.86,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":26.65,"profit":true},{"date":"2023-06-30","value":-22.49,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":"-","profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true}]
Net Income	-	23.85%	160.56%	42.78%	(36.11%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":14.86,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":26.65,"profit":true},{"date":"2023-06-30","value":-22.49,"profit":false}]

EPS (Diluted)	-	11.23%	-	-	-	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":100,"profit":true},{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Total Revenue	(13.56K)	67.06K	-	75.18K	122.46K	[{"date":"2022-12-31","value":-11.07,"profit":false},{"date":"2023-03-31","value":54.77,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":61.39,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Cost of Revenue	1.58M	2.08M	-	1.49M	1.49M	[{"date":"2022-12-31","value":75.75,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":71.58,"profit":true},{"date":"2023-12-31","value":71.58,"profit":true}]
Gross Profit	(1.59M)	(2.01M)	-	(1.41M)	(1.37M)	[{"date":"2022-12-31","value":-158997000,"profit":false},{"date":"2023-03-31","value":-201405400,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-141446700,"profit":false},{"date":"2023-12-31","value":-136718900,"profit":false}]
Gross Margin	11728.90%	(3003.14%)	-	(1881.47%)	(1116.46%)	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":-25.6,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-16.04,"profit":false},{"date":"2023-12-31","value":-9.52,"profit":false}]

Operating Expenses	792.07K	1.71M	-	2.39M	6.53M	[{"date":"2022-12-31","value":12.13,"profit":true},{"date":"2023-03-31","value":26.21,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":36.56,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Operating Income	(3.90M)	(2.72M)	-	(3.86M)	(6.59M)	[{"date":"2022-12-31","value":-390476900,"profit":false},{"date":"2023-03-31","value":-271845000,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-385855200,"profit":false},{"date":"2023-12-31","value":-658874000,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Pre-Tax Income	(2.36M)	(3.86M)	-	(3.87M)	(7.74M)	[{"date":"2022-12-31","value":-235725400,"profit":false},{"date":"2023-03-31","value":-385578100,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-386751500,"profit":false},{"date":"2023-12-31","value":-773502900,"profit":false}]
Income Taxes	445.06K	604.67K	604.67K	604.67K	(2.00)	[{"date":"2022-12-31","value":73.6,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	(2.80M)	(4.46M)	-	(3.87M)	(7.74M)	[{"date":"2022-12-31","value":-280231100,"profit":false},{"date":"2023-03-31","value":-446045300,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-386751500,"profit":false},{"date":"2023-12-31","value":-773502900,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Total Revenue	-	(594.73%)	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Cost of Revenue	-	32.02%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Gross Profit	-	26.67%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Gross Margin	-	(125.60%)	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Operating Expenses	-	116.10%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Operating Income	-	(30.38%)	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Pre-Tax Income	-	63.57%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Income Taxes	-	35.86%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	59.17%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	5YR TREND
Total Assets
Current Assets	604.16K	1.22M	3.32M	6.96M	3.25M	[{"date":"2019-06-30","value":8.68,"profit":true},{"date":"2020-06-30","value":17.54,"profit":true},{"date":"2021-06-30","value":47.73,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":46.72,"profit":true}]
Non-current Assets	2.03M	1.73M	2.10M	3.71M	5.66M	[{"date":"2019-06-30","value":35.83,"profit":true},{"date":"2020-06-30","value":30.65,"profit":true},{"date":"2021-06-30","value":37.13,"profit":true},{"date":"2022-06-30","value":65.51,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Total Assets	2.63M	2.95M	5.42M	10.66M	8.91M	[{"date":"2019-06-30","value":24.67,"profit":true},{"date":"2020-06-30","value":27.71,"profit":true},{"date":"2021-06-30","value":50.84,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":83.53,"profit":true}]

Total Liabilities
Current Liabilities	2.08M	2.03M	3.39M	2.05M	6.03M	[{"date":"2019-06-30","value":34.55,"profit":true},{"date":"2020-06-30","value":33.71,"profit":true},{"date":"2021-06-30","value":56.28,"profit":true},{"date":"2022-06-30","value":33.94,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Non-current Liabilities	1.60M	460.45K	51.21K	62.86K	852.15K	[{"date":"2019-06-30","value":100,"profit":true},{"date":"2020-06-30","value":28.81,"profit":true},{"date":"2021-06-30","value":3.2,"profit":true},{"date":"2022-06-30","value":3.93,"profit":true},{"date":"2023-06-30","value":53.33,"profit":true}]
Total Liabilities	2.08M	2.49M	3.44M	2.11M	6.88M	[{"date":"2019-06-30","value":30.27,"profit":true},{"date":"2020-06-30","value":36.22,"profit":true},{"date":"2021-06-30","value":50.05,"profit":true},{"date":"2022-06-30","value":30.65,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	13.78M	24.36M	39.21M	61.82M	76.01M	[{"date":"2019-06-30","value":18.13,"profit":true},{"date":"2020-06-30","value":32.04,"profit":true},{"date":"2021-06-30","value":51.59,"profit":true},{"date":"2022-06-30","value":81.34,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Retained Earnings	(23.16M)	(28.47M)	(42.53M)	(62.61M)	(75.30M)	[{"date":"2019-06-30","value":-2316355800,"profit":false},{"date":"2020-06-30","value":-2846953600,"profit":false},{"date":"2021-06-30","value":-4252872900,"profit":false},{"date":"2022-06-30","value":-6260557200,"profit":false},{"date":"2023-06-30","value":-7529899600,"profit":false}]
Other Stockholders' Equity	9.93M	4.58M	5.29M	8.56M	8.56M	[{"date":"2019-06-30","value":100,"profit":true},{"date":"2020-06-30","value":46.09,"profit":true},{"date":"2021-06-30","value":53.3,"profit":true},{"date":"2022-06-30","value":86.16,"profit":true},{"date":"2023-06-30","value":86.16,"profit":true}]
Total Shareholders' equity	548.80K	462.51K	1.98M	8.56M	2.03M	[{"date":"2019-06-30","value":6.41,"profit":true},{"date":"2020-06-30","value":5.41,"profit":true},{"date":"2021-06-30","value":23.12,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":23.7,"profit":true}]

Total Liabilities & Shareholders Equity	2.63M	2.95M	5.42M	10.66M	8.91M	[{"date":"2019-06-30","value":24.67,"profit":true},{"date":"2020-06-30","value":27.71,"profit":true},{"date":"2021-06-30","value":50.84,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":83.53,"profit":true}]

	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	5YR TREND
Total Assets
Current Assets	-	102.05%	172.06%	109.52%	(53.28%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":59.31,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":63.65,"profit":true},{"date":"2023-06-30","value":-30.97,"profit":false}]
Non-current Assets	-	(14.46%)	21.13%	76.44%	52.66%	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-18.92,"profit":false},{"date":"2021-06-30","value":27.64,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":68.89,"profit":true}]
Total Assets	-	12.29%	83.49%	96.70%	(16.47%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":12.71,"profit":true},{"date":"2021-06-30","value":86.34,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-17.03,"profit":false}]

Total Liabilities
Current Liabilities	-	(2.44%)	66.96%	(39.70%)	194.67%	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-1.25,"profit":false},{"date":"2021-06-30","value":34.4,"profit":true},{"date":"2022-06-30","value":-20.39,"profit":false},{"date":"2023-06-30","value":100,"profit":true}]
Non-current Liabilities	-	(71.19%)	(88.88%)	22.75%	1255.62%	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-5.67,"profit":false},{"date":"2021-06-30","value":-7.08,"profit":false},{"date":"2022-06-30","value":1.81,"profit":true},{"date":"2023-06-30","value":100,"profit":true}]
Total Liabilities	-	19.68%	38.17%	(38.77%)	226.30%	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":8.69,"profit":true},{"date":"2021-06-30","value":16.87,"profit":true},{"date":"2022-06-30","value":-17.13,"profit":false},{"date":"2023-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	76.71%	61.01%	57.66%	22.95%	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":100,"profit":true},{"date":"2021-06-30","value":79.53,"profit":true},{"date":"2022-06-30","value":75.16,"profit":true},{"date":"2023-06-30","value":29.91,"profit":true}]
Retained Earnings	-	22.91%	49.38%	47.21%	20.28%	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":46.39,"profit":true},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":95.59,"profit":true},{"date":"2023-06-30","value":41.06,"profit":true}]
Other Stockholders' Equity	-	(53.91%)	15.65%	61.64%	-	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-87.47,"profit":false},{"date":"2021-06-30","value":25.39,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	(15.72%)	327.69%	332.51%	(76.30%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-4.73,"profit":false},{"date":"2021-06-30","value":98.55,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-22.95,"profit":false}]

Total Liabilities & Shareholders Equity	-	12.29%	83.49%	96.70%	(16.47%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":12.71,"profit":true},{"date":"2021-06-30","value":86.34,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-17.03,"profit":false}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Total Assets
Current Assets	6.96M	3.25M	3.25M	1.66M	1.66M	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":46.72,"profit":true},{"date":"2023-06-30","value":46.72,"profit":true},{"date":"2023-09-30","value":23.8,"profit":true},{"date":"2023-12-31","value":23.8,"profit":true}]
Non-current Assets	3.71M	5.66M	5.66M	5.46M	5.46M	[{"date":"2022-12-31","value":65.51,"profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":96.57,"profit":true},{"date":"2023-12-31","value":96.57,"profit":true}]
Total Assets	10.66M	8.91M	8.91M	7.12M	7.12M	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":83.53,"profit":true},{"date":"2023-06-30","value":83.53,"profit":true},{"date":"2023-09-30","value":66.75,"profit":true},{"date":"2023-12-31","value":66.75,"profit":true}]

Total Liabilities
Current Liabilities	2.05M	6.03M	6.03M	8.28M	8.28M	[{"date":"2022-12-31","value":24.72,"profit":true},{"date":"2023-03-31","value":72.83,"profit":true},{"date":"2023-06-30","value":72.83,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Liabilities	62.86K	852.15K	852.15K	1.99M	1.99M	[{"date":"2022-12-31","value":3.16,"profit":true},{"date":"2023-03-31","value":42.85,"profit":true},{"date":"2023-06-30","value":42.85,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Liabilities	2.11M	6.88M	6.88M	10.26M	10.26M	[{"date":"2022-12-31","value":20.54,"profit":true},{"date":"2023-03-31","value":67.02,"profit":true},{"date":"2023-06-30","value":67.02,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	61.82M	76.01M	76.01M	78.31M	78.31M	[{"date":"2022-12-31","value":78.95,"profit":true},{"date":"2023-03-31","value":97.06,"profit":true},{"date":"2023-06-30","value":97.06,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Retained Earnings	(62.61M)	(75.30M)	(75.30M)	(82.31M)	(82.31M)	[{"date":"2022-12-31","value":-6260557200,"profit":false},{"date":"2023-03-31","value":-7529899600,"profit":false},{"date":"2023-06-30","value":-7529899600,"profit":false},{"date":"2023-09-30","value":-8231121200,"profit":false},{"date":"2023-12-31","value":-8231121200,"profit":false}]
Other Stockholders' Equity	8.56M	1.32M	1.32M	1.00	1.00	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":15.41,"profit":true},{"date":"2023-06-30","value":15.41,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Total Shareholders' equity	8.56M	2.03M	2.03M	(3.15M)	(3.15M)	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":23.7,"profit":true},{"date":"2023-06-30","value":23.7,"profit":true},{"date":"2023-09-30","value":-36.77,"profit":false},{"date":"2023-12-31","value":-36.77,"profit":false}]

Total Liabilities & Shareholders Equity	10.66M	8.91M	8.91M	7.12M	7.12M	[{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-03-31","value":83.53,"profit":true},{"date":"2023-06-30","value":83.53,"profit":true},{"date":"2023-09-30","value":66.75,"profit":true},{"date":"2023-12-31","value":66.75,"profit":true}]

	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	TREND
Total Assets
Current Assets	-	(53.28%)	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Non-current Assets	-	52.66%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Total Assets	-	(16.47%)	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	194.67%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Non-current Liabilities	-	1255.62%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Total Liabilities	-	226.30%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	22.95%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	-	20.28%	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	(84.59%)	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(76.30%)	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(16.47%)	-	-	-	[{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-03-31","value":null,"profit":false},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	5YR TREND
Operating Activities
Net Operating Cash Flow	(3.26M)	(2.70M)	(4.10M)	(19.71M)	(7.37M)	[{"date":"2019-06-30","value":-325880100,"profit":false},{"date":"2020-06-30","value":-269726400,"profit":false},{"date":"2021-06-30","value":-410208600,"profit":false},{"date":"2022-06-30","value":-1971314800,"profit":false},{"date":"2023-06-30","value":-736718400,"profit":false}]

Investing Activities
Net Investing Cash Flow	(242.20K)	(84.68K)	(3.44M)	(3.38M)	(669.26K)	[{"date":"2019-06-30","value":-24219800,"profit":false},{"date":"2020-06-30","value":-8468200,"profit":false},{"date":"2021-06-30","value":-344213100,"profit":false},{"date":"2022-06-30","value":-338471900,"profit":false},{"date":"2023-06-30","value":-66926100,"profit":false}]

Financing Activities
Net Financing Cash Flow	3.90M	2.84M	9.09M	17.08M	4.17M	[{"date":"2019-06-30","value":22.85,"profit":true},{"date":"2020-06-30","value":16.6,"profit":true},{"date":"2021-06-30","value":53.21,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":24.4,"profit":true}]

Net Change in Cash	402.20K	54.46K	1.54M	3.84M	(3.91M)	[{"date":"2019-06-30","value":10.48,"profit":true},{"date":"2020-06-30","value":1.42,"profit":true},{"date":"2021-06-30","value":40.22,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-101.77,"profit":false}]

Free Cash Flow
Free Cash Flow	(3.30M)	(2.76M)	(4.13M)	(19.80M)	(7.43M)	[{"date":"2019-06-30","value":-330236600,"profit":false},{"date":"2020-06-30","value":-275963600,"profit":false},{"date":"2021-06-30","value":-412553900,"profit":false},{"date":"2022-06-30","value":-1979941700,"profit":false},{"date":"2023-06-30","value":-743466700,"profit":false}]

	Jun '19	Jun '20	Jun '21	Jun '22	Jun '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(17.23%)	52.08%	380.56%	(62.63%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-4.53,"profit":false},{"date":"2021-06-30","value":13.69,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-16.46,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(65.04%)	3964.77%	(1.67%)	(80.23%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-1.64,"profit":false},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":-0.04,"profit":false},{"date":"2023-06-30","value":-2.02,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(27.33%)	220.45%	87.94%	(75.60%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-12.4,"profit":false},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":39.89,"profit":true},{"date":"2023-06-30","value":-34.29,"profit":false}]

Net Change in Cash	-	(86.46%)	2734.84%	148.65%	(201.77%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-3.16,"profit":false},{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":5.44,"profit":true},{"date":"2023-06-30","value":-7.38,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(16.43%)	49.50%	379.92%	(62.45%)	[{"date":"2019-06-30","value":"-","profit":true},{"date":"2020-06-30","value":-4.33,"profit":false},{"date":"2021-06-30","value":13.03,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-16.44,"profit":false}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Operating Activities
Net Operating Cash Flow	(1.50M)	(3.28M)	(3.01M)	(4.80M)	-	[{"date":"2023-03-31","value":-149683800,"profit":false},{"date":"2023-06-30","value":-327600000,"profit":false},{"date":"2023-09-30","value":-301400000,"profit":false},{"date":"2023-12-31","value":-479996000,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	90.45K	90.45K	-	-	-	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	2.17M	3.67M	1.23M	3.27M	(692.00K)	[{"date":"2023-03-31","value":59.19,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":33.58,"profit":true},{"date":"2023-12-31","value":89.07,"profit":true},{"date":"2024-03-31","value":-18.85,"profit":false}]

Net Change in Cash	(379.00K)	1.93M	(1.89M)	(1.64M)	(450.00K)	[{"date":"2023-03-31","value":-19.65,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-97.72,"profit":false},{"date":"2023-12-31","value":-85.2,"profit":false},{"date":"2024-03-31","value":-23.33,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.53M)	(3.28M)	(3.02M)	(4.80M)	-	[{"date":"2023-03-31","value":-152734500,"profit":false},{"date":"2023-06-30","value":-328400000,"profit":false},{"date":"2023-09-30","value":-301500000,"profit":false},{"date":"2023-12-31","value":-480169400,"profit":false},{"date":"2024-03-31","value":"-","profit":true}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Operating Activities
Net Operating Cash Flow	-	118.86%	(8.00%)	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-6.73,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	68.94%	(66.42%)	-	(121.16%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-96.34,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-175.73,"profit":false}]

Net Change in Cash	-	(608.97%)	(197.72%)	-	(72.62%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	115.01%	(8.19%)	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-7.12,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AHI
Cash Ratio	0.06
Current Ratio	0.20
Quick Ratio	0.20

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.