Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AMBP	Sector	S&P500
1-Week Return	5.88%	2.04%	0.18%
1-Month Return	-3.23%	-1.73%	1.52%
3-Month Return	-6.74%	-2.73%	4.24%
6-Month Return	-5.26%	2.66%	14.42%
1-Year Return	-1.64%	-4.73%	13.28%
3-Year Return	-20.53%	7.92%	70.14%
5-Year Return	-63.14%	24.44%	85.58%
10-Year Return	-64%	94.73%	227.81%

Time Frame	AMBP	Sector	S&P500
1-Week Return	1,867.29%	186.63%	9.83%
1-Month Return	-32.93%	-19.13%	20.15%
3-Month Return	-24.65%	-10.62%	18.34%
6-Month Return	-10.38%	5.47%	31.41%
1-Year Return	-1.64%	-4.73%	13.28%
3-Year Return	-7.37%	2.57%	19.38%
5-Year Return	-18.09%	4.47%	13.16%
10-Year Return	-9.71%	6.89%	12.61%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	3.45B	4.05B	4.69B	4.81B	4.91B	[{"date":"2020-12-31","value":70.31,"profit":true},{"date":"2021-12-31","value":82.62,"profit":true},{"date":"2022-12-31","value":95.54,"profit":true},{"date":"2023-12-31","value":98.04,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	2.90B	3.44B	4.16B	4.34B	4.28B	[{"date":"2020-12-31","value":66.92,"profit":true},{"date":"2021-12-31","value":79.28,"profit":true},{"date":"2022-12-31","value":95.97,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.62,"profit":true}]
Gross Profit	548.00M	616.00M	526.00M	474.00M	630.00M	[{"date":"2020-12-31","value":86.98,"profit":true},{"date":"2021-12-31","value":97.78,"profit":true},{"date":"2022-12-31","value":83.49,"profit":true},{"date":"2023-12-31","value":75.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	15.88%	15.19%	11.22%	9.85%	12.84%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":95.67,"profit":true},{"date":"2022-12-31","value":70.64,"profit":true},{"date":"2023-12-31","value":62.03,"profit":true},{"date":"2024-12-31","value":80.84,"profit":true}]

Operating Expenses	338.00M	569.00M	350.00M	398.00M	428.00M	[{"date":"2020-12-31","value":59.4,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":61.51,"profit":true},{"date":"2023-12-31","value":69.95,"profit":true},{"date":"2024-12-31","value":75.22,"profit":true}]
Operating Income	210.00M	(21.00M)	375.00M	76.00M	202.00M	[{"date":"2020-12-31","value":56,"profit":true},{"date":"2021-12-31","value":-5.6,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.27,"profit":true},{"date":"2024-12-31","value":53.87,"profit":true}]
Total Non-Operating Income/Expense	(228.00M)	(470.00M)	160.00M	(248.00M)	(402.00M)	[{"date":"2020-12-31","value":-142.5,"profit":false},{"date":"2021-12-31","value":-293.75,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-155,"profit":false},{"date":"2024-12-31","value":-251.25,"profit":false}]
Pre-Tax Income	140.00M	(188.00M)	256.00M	(71.00M)	10.00M	[{"date":"2020-12-31","value":54.69,"profit":true},{"date":"2021-12-31","value":-73.44,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-27.73,"profit":false},{"date":"2024-12-31","value":3.91,"profit":true}]
Income Taxes	29.00M	22.00M	19.00M	(21.00M)	13.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":75.86,"profit":true},{"date":"2022-12-31","value":65.52,"profit":true},{"date":"2023-12-31","value":-72.41,"profit":false},{"date":"2024-12-31","value":44.83,"profit":true}]
Income After Taxes	111.00M	(210.00M)	237.00M	(50.00M)	(3.00M)	[{"date":"2020-12-31","value":46.84,"profit":true},{"date":"2021-12-31","value":-88.61,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-21.1,"profit":false},{"date":"2024-12-31","value":-1.27,"profit":false}]

Income From Continuous Operations	111.00M	(210.00M)	237.00M	18.00M	(3.00M)	[{"date":"2020-12-31","value":46.84,"profit":true},{"date":"2021-12-31","value":-88.61,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":7.59,"profit":true},{"date":"2024-12-31","value":-1.27,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	111.00M	(210.00M)	237.00M	(50.00M)	(3.00M)	[{"date":"2020-12-31","value":46.84,"profit":true},{"date":"2021-12-31","value":-88.61,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-21.1,"profit":false},{"date":"2024-12-31","value":-1.27,"profit":false}]

EPS (Diluted)	(0.01)	0.34	0.30	0.12	0.14	[{"date":"2020-12-31","value":-4.29,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":86.96,"profit":true},{"date":"2023-12-31","value":34.78,"profit":true},{"date":"2024-12-31","value":41.1,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	17.50%	15.64%	2.62%	2.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":89.33,"profit":true},{"date":"2023-12-31","value":14.99,"profit":true},{"date":"2024-12-31","value":11.4,"profit":true}]
Cost of Revenue	-	18.46%	21.05%	4.20%	(1.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":87.7,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.97,"profit":true},{"date":"2024-12-31","value":-6.57,"profit":false}]
Gross Profit	-	12.41%	(14.61%)	(9.89%)	32.91%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":37.7,"profit":true},{"date":"2022-12-31","value":-44.39,"profit":false},{"date":"2023-12-31","value":-30.04,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(4.33%)	(26.16%)	(12.19%)	30.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-14.3,"profit":false},{"date":"2022-12-31","value":-86.29,"profit":false},{"date":"2023-12-31","value":-40.21,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	68.34%	(38.49%)	13.71%	7.54%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-56.32,"profit":false},{"date":"2023-12-31","value":20.07,"profit":true},{"date":"2024-12-31","value":11.03,"profit":true}]
Operating Income	-	(110.00%)	(1885.71%)	(79.73%)	165.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-66.35,"profit":false},{"date":"2022-12-31","value":-1137.41,"profit":false},{"date":"2023-12-31","value":-48.09,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	106.14%	(134.04%)	(255.00%)	62.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-126.29,"profit":false},{"date":"2023-12-31","value":-240.25,"profit":false},{"date":"2024-12-31","value":58.5,"profit":true}]
Pre-Tax Income	-	(234.29%)	(236.17%)	(127.73%)	(114.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income Taxes	-	(24.14%)	(13.64%)	(210.53%)	(161.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income After Taxes	-	(289.19%)	(212.86%)	(121.10%)	(94.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Income From Continuous Operations	-	(289.19%)	(212.86%)	(92.41%)	(116.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(289.19%)	(212.86%)	(121.10%)	(94.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

EPS (Diluted)	-	(2431.08%)	(13.04%)	(60.00%)	18.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-13382.1,"profit":false},{"date":"2022-12-31","value":-71.8,"profit":false},{"date":"2023-12-31","value":-330.28,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	1.31B	1.20B	1.27B	1.46B	1.43B	[{"date":"2024-09-30","value":90.24,"profit":true},{"date":"2024-12-31","value":82.13,"profit":true},{"date":"2025-03-31","value":87.15,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":98.14,"profit":true}]
Cost of Revenue	1.13B	1.04B	1.12B	1.30B	1.27B	[{"date":"2024-09-30","value":86.48,"profit":true},{"date":"2024-12-31","value":80.18,"profit":true},{"date":"2025-03-31","value":85.87,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":97.31,"profit":true}]
Gross Profit	187.00M	151.00M	150.00M	153.00M	161.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":80.75,"profit":true},{"date":"2025-03-31","value":80.21,"profit":true},{"date":"2025-06-30","value":81.82,"profit":true},{"date":"2025-09-30","value":86.1,"profit":true}]
Gross Margin	14.24%	12.64%	11.83%	10.52%	11.27%	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.72,"profit":true},{"date":"2025-03-31","value":83.06,"profit":true},{"date":"2025-06-30","value":73.83,"profit":true},{"date":"2025-09-30","value":79.16,"profit":true}]

Operating Expenses	104.00M	101.00M	109.00M	67.00M	71.00M	[{"date":"2024-09-30","value":95.41,"profit":true},{"date":"2024-12-31","value":92.66,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":61.47,"profit":true},{"date":"2025-09-30","value":65.14,"profit":true}]
Operating Income	83.00M	50.00M	41.00M	86.00M	90.00M	[{"date":"2024-09-30","value":92.22,"profit":true},{"date":"2024-12-31","value":55.56,"profit":true},{"date":"2025-03-31","value":45.56,"profit":true},{"date":"2025-06-30","value":95.56,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	(106.00M)	(108.00M)	(100.00M)	(126.00M)	(109.00M)	[{"date":"2024-09-30","value":-10600000000,"profit":false},{"date":"2024-12-31","value":-10800000000,"profit":false},{"date":"2025-03-31","value":-10000000000,"profit":false},{"date":"2025-06-30","value":-12600000000,"profit":false},{"date":"2025-09-30","value":-10900000000,"profit":false}]
Pre-Tax Income	29.00M	(2.00M)	(9.00M)	15.00M	37.00M	[{"date":"2024-09-30","value":78.38,"profit":true},{"date":"2024-12-31","value":-5.41,"profit":false},{"date":"2025-03-31","value":-24.32,"profit":false},{"date":"2025-06-30","value":40.54,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income Taxes	11.00M	9.00M	(4.00M)	10.00M	10.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":81.82,"profit":true},{"date":"2025-03-31","value":-36.36,"profit":false},{"date":"2025-06-30","value":90.91,"profit":true},{"date":"2025-09-30","value":90.91,"profit":true}]
Income After Taxes	18.00M	(11.00M)	(5.00M)	5.00M	27.00M	[{"date":"2024-09-30","value":66.67,"profit":true},{"date":"2024-12-31","value":-40.74,"profit":false},{"date":"2025-03-31","value":-18.52,"profit":false},{"date":"2025-06-30","value":18.52,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Income From Continuous Operations	18.00M	(11.00M)	(5.00M)	5.00M	27.00M	[{"date":"2024-09-30","value":66.67,"profit":true},{"date":"2024-12-31","value":-40.74,"profit":false},{"date":"2025-03-31","value":-18.52,"profit":false},{"date":"2025-06-30","value":18.52,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	18.00M	(11.00M)	(5.00M)	5.00M	27.00M	[{"date":"2024-09-30","value":66.67,"profit":true},{"date":"2024-12-31","value":-40.74,"profit":false},{"date":"2025-03-31","value":-18.52,"profit":false},{"date":"2025-06-30","value":18.52,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

EPS (Diluted)	0.08	(0.01)	0.02	0.08	0.08	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-10.25,"profit":false},{"date":"2025-03-31","value":25,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	(8.99%)	6.11%	14.75%	(1.86%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-60.94,"profit":false},{"date":"2025-03-31","value":41.42,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-12.58,"profit":false}]
Cost of Revenue	-	(7.28%)	7.09%	16.46%	(2.69%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-44.25,"profit":false},{"date":"2025-03-31","value":43.07,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-16.33,"profit":false}]
Gross Profit	-	(19.25%)	(0.66%)	2.00%	5.23%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-368.18,"profit":false},{"date":"2025-03-31","value":-12.67,"profit":false},{"date":"2025-06-30","value":38.25,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	-	(11.28%)	(6.38%)	(11.11%)	7.22%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-156.24,"profit":false},{"date":"2025-03-31","value":-88.4,"profit":false},{"date":"2025-06-30","value":-153.9,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Operating Expenses	-	(2.88%)	7.92%	(38.53%)	5.97%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-36.42,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-486.47,"profit":false},{"date":"2025-09-30","value":75.37,"profit":true}]
Operating Income	-	(39.76%)	(18.00%)	109.76%	4.65%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-36.22,"profit":false},{"date":"2025-03-31","value":-16.4,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":4.24,"profit":true}]
Total Non-Operating Income/Expense	-	1.89%	(7.41%)	26.00%	(13.49%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":7.26,"profit":true},{"date":"2025-03-31","value":-28.49,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-51.89,"profit":false}]
Pre-Tax Income	-	(106.90%)	350.00%	(266.67%)	146.67%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-30.54,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-76.19,"profit":false},{"date":"2025-09-30","value":41.9,"profit":true}]
Income Taxes	-	(18.18%)	(144.44%)	(350.00%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income After Taxes	-	(161.11%)	(54.55%)	(200.00%)	440.00%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-36.62,"profit":false},{"date":"2025-03-31","value":-12.4,"profit":false},{"date":"2025-06-30","value":-45.45,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Income From Continuous Operations	-	(161.11%)	(54.55%)	(200.00%)	440.00%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-36.62,"profit":false},{"date":"2025-03-31","value":-12.4,"profit":false},{"date":"2025-06-30","value":-45.45,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(161.11%)	(54.55%)	(200.00%)	440.00%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-36.62,"profit":false},{"date":"2025-03-31","value":-12.4,"profit":false},{"date":"2025-06-30","value":-45.45,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

EPS (Diluted)	-	(110.25%)	(343.90%)	300.00%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-36.75,"profit":false},{"date":"2025-03-31","value":-114.63,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	1.04B	1.66B	1.91B	1.50B	1.63B	[{"date":"2020-12-31","value":54.35,"profit":true},{"date":"2021-12-31","value":87.05,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":78.88,"profit":true},{"date":"2024-12-31","value":85.43,"profit":true}]
Non-current Assets	3.22B	3.66B	3.96B	4.16B	3.83B	[{"date":"2020-12-31","value":77.26,"profit":true},{"date":"2021-12-31","value":87.99,"profit":true},{"date":"2022-12-31","value":95.03,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":92.03,"profit":true}]
Total Assets	4.25B	5.33B	5.87B	5.67B	5.46B	[{"date":"2020-12-31","value":72.53,"profit":true},{"date":"2021-12-31","value":90.79,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.66,"profit":true},{"date":"2024-12-31","value":93.13,"profit":true}]

Total Liabilities
Current Liabilities	969.00M	1.40B	1.46B	1.52B	1.45B	[{"date":"2020-12-31","value":63.67,"profit":true},{"date":"2021-12-31","value":91.98,"profit":true},{"date":"2022-12-31","value":96.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":95.14,"profit":true}]
Non-current Liabilities	3.24B	3.64B	3.95B	4.04B	4.15B	[{"date":"2020-12-31","value":78,"profit":true},{"date":"2021-12-31","value":87.69,"profit":true},{"date":"2022-12-31","value":95.08,"profit":true},{"date":"2023-12-31","value":97.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	4.21B	5.04B	5.41B	5.56B	5.60B	[{"date":"2020-12-31","value":75.13,"profit":true},{"date":"2021-12-31","value":90.01,"profit":true},{"date":"2022-12-31","value":96.64,"profit":true},{"date":"2023-12-31","value":99.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	63.00M	7.00M	267.00M	267.00M	267.00M	[{"date":"2020-12-31","value":23.6,"profit":true},{"date":"2021-12-31","value":2.62,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	(120.00M)	(144.00M)	(469.00M)	(738.00M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Other Stockholders' Equity	63.00M	5.99B	5.99B	5.99B	5.99B	[{"date":"2020-12-31","value":1.05,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.95,"profit":true},{"date":"2023-12-31","value":99.95,"profit":true},{"date":"2024-12-31","value":99.95,"profit":true}]
Total Shareholders' equity	48.00M	286.00M	455.00M	100.00M	(142.00M)	[{"date":"2020-12-31","value":10.55,"profit":true},{"date":"2021-12-31","value":62.86,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":21.98,"profit":true},{"date":"2024-12-31","value":-31.21,"profit":false}]

Total Liabilities & Shareholders Equity	4.25B	5.33B	5.87B	5.66B	5.46B	[{"date":"2020-12-31","value":72.53,"profit":true},{"date":"2021-12-31","value":90.79,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.56,"profit":true},{"date":"2024-12-31","value":93.03,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	60.17%	14.87%	(21.12%)	8.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.71,"profit":true},{"date":"2023-12-31","value":-35.1,"profit":false},{"date":"2024-12-31","value":13.8,"profit":true}]
Non-current Assets	-	13.89%	8.00%	5.23%	(7.97%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":57.55,"profit":true},{"date":"2023-12-31","value":37.65,"profit":true},{"date":"2024-12-31","value":-57.38,"profit":false}]
Total Assets	-	25.18%	10.14%	(3.34%)	(3.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":40.28,"profit":true},{"date":"2023-12-31","value":-13.27,"profit":false},{"date":"2024-12-31","value":-14.5,"profit":false}]

Total Liabilities
Current Liabilities	-	44.48%	4.57%	3.96%	(4.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.28,"profit":true},{"date":"2023-12-31","value":8.91,"profit":true},{"date":"2024-12-31","value":-10.93,"profit":false}]
Non-current Liabilities	-	12.42%	8.44%	2.41%	2.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":67.93,"profit":true},{"date":"2023-12-31","value":19.39,"profit":true},{"date":"2024-12-31","value":21.72,"profit":true}]
Total Liabilities	-	19.81%	7.36%	2.83%	0.63%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":37.18,"profit":true},{"date":"2023-12-31","value":14.28,"profit":true},{"date":"2024-12-31","value":3.18,"profit":true}]

Total Shareholders' equity
Common Stock	-	(88.89%)	3714.29%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.39,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	-	20.00%	225.69%	57.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":8.86,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":25.41,"profit":true}]
Other Stockholders' Equity	-	9411.11%	(0.05%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	495.83%	59.09%	(78.02%)	(242.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":11.92,"profit":true},{"date":"2023-12-31","value":-15.74,"profit":false},{"date":"2024-12-31","value":-48.81,"profit":false}]

Total Liabilities & Shareholders Equity	-	25.18%	10.14%	(3.44%)	(3.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":40.28,"profit":true},{"date":"2023-12-31","value":-13.68,"profit":false},{"date":"2024-12-31","value":-14.52,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	1.53B	1.63B	1.43B	1.57B	1.59B	[{"date":"2024-09-30","value":93.99,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":87.98,"profit":true},{"date":"2025-06-30","value":96.63,"profit":true},{"date":"2025-09-30","value":97.55,"profit":true}]
Non-current Assets	4.01B	3.83B	3.84B	3.91B	3.87B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.54,"profit":true},{"date":"2025-03-31","value":95.71,"profit":true},{"date":"2025-06-30","value":97.56,"profit":true},{"date":"2025-09-30","value":96.38,"profit":true}]
Total Assets	5.54B	5.46B	5.27B	5.49B	5.46B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.54,"profit":true},{"date":"2025-03-31","value":95.13,"profit":true},{"date":"2025-06-30","value":99.01,"profit":true},{"date":"2025-09-30","value":98.43,"profit":true}]

Total Liabilities
Current Liabilities	1.31B	1.45B	1.31B	1.48B	1.46B	[{"date":"2024-09-30","value":88.55,"profit":true},{"date":"2024-12-31","value":98.1,"profit":true},{"date":"2025-03-31","value":88.55,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":98.92,"profit":true}]
Non-current Liabilities	4.32B	4.15B	4.19B	4.33B	4.33B	[{"date":"2024-09-30","value":99.86,"profit":true},{"date":"2024-12-31","value":95.84,"profit":true},{"date":"2025-03-31","value":96.74,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Liabilities	5.63B	5.60B	5.50B	5.81B	5.79B	[{"date":"2024-09-30","value":96.99,"profit":true},{"date":"2024-12-31","value":96.42,"profit":true},{"date":"2025-03-31","value":94.66,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":99.72,"profit":true}]

Total Shareholders' equity
Common Stock	267.00M	267.00M	267.00M	267.00M	267.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	(660.00M)	(738.00M)	(804.00M)	(864.00M)	(901.00M)	[{"date":"2024-09-30","value":-66000000000,"profit":false},{"date":"2024-12-31","value":-73800000000,"profit":false},{"date":"2025-03-31","value":-80400000000,"profit":false},{"date":"2025-06-30","value":-86400000000,"profit":false},{"date":"2025-09-30","value":-90100000000,"profit":false}]
Other Stockholders' Equity	5.99B	5.99B	5.99B	5.99B	5.99B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	(95.00M)	(142.00M)	(230.00M)	(326.00M)	(342.00M)	[{"date":"2024-09-30","value":-9500000000,"profit":false},{"date":"2024-12-31","value":-14200000000,"profit":false},{"date":"2025-03-31","value":-23000000000,"profit":false},{"date":"2025-06-30","value":-32600000000,"profit":false},{"date":"2025-09-30","value":-34200000000,"profit":false}]

Total Liabilities & Shareholders Equity	5.54B	5.46B	5.27B	5.48B	5.45B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.55,"profit":true},{"date":"2025-03-31","value":95.12,"profit":true},{"date":"2025-06-30","value":98.99,"profit":true},{"date":"2025-09-30","value":98.41,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	6.40%	-	-	0.95%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":14.89,"profit":true}]
Non-current Assets	-	(4.46%)	-	-	(1.20%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":null,"profit":false}]
Total Assets	-	(1.46%)	-	-	(0.58%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	10.79%	-	-	(1.08%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":-10.05,"profit":false}]
Non-current Liabilities	-	(4.02%)	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Liabilities	-	(0.59%)	-	-	(0.28%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	11.82%	-	-	4.28%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":36.24,"profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Shareholders' equity	-	49.47%	-	-	4.91%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":9.92,"profit":true}]

Total Liabilities & Shareholders Equity	-	(1.45%)	-	-	(0.58%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	334.00M	458.00M	205.00M	616.00M	450.00M	[{"date":"2020-12-31","value":54.22,"profit":true},{"date":"2021-12-31","value":74.35,"profit":true},{"date":"2022-12-31","value":33.28,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":73.05,"profit":true}]

Investing Activities
Net Investing Cash Flow	(268.00M)	(691.00M)	(595.00M)	(378.00M)	(179.00M)	[{"date":"2020-12-31","value":-26800000000,"profit":false},{"date":"2021-12-31","value":-69100000000,"profit":false},{"date":"2022-12-31","value":-59500000000,"profit":false},{"date":"2023-12-31","value":-37800000000,"profit":false},{"date":"2024-12-31","value":-17900000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(98.00M)	454.00M	499.00M	(348.00M)	(81.00M)	[{"date":"2020-12-31","value":-19.64,"profit":false},{"date":"2021-12-31","value":90.98,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-69.74,"profit":false},{"date":"2024-12-31","value":-16.23,"profit":false}]

Net Change in Cash	(27.00M)	206.00M	92.00M	(112.00M)	167.00M	[{"date":"2020-12-31","value":-13.11,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":44.66,"profit":true},{"date":"2023-12-31","value":-54.37,"profit":false},{"date":"2024-12-31","value":81.07,"profit":true}]

Free Cash Flow
Free Cash Flow	66.00M	(229.00M)	(391.00M)	237.00M	263.00M	[{"date":"2020-12-31","value":25.1,"profit":true},{"date":"2021-12-31","value":-87.07,"profit":false},{"date":"2022-12-31","value":-148.67,"profit":false},{"date":"2023-12-31","value":90.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	37.13%	(55.24%)	200.49%	(26.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":18.52,"profit":true},{"date":"2022-12-31","value":-27.55,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-13.44,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	157.84%	(13.89%)	(36.47%)	(52.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-8.8,"profit":false},{"date":"2023-12-31","value":-23.11,"profit":false},{"date":"2024-12-31","value":-33.35,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(563.27%)	9.91%	(169.74%)	(76.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5682.72,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1712.48,"profit":false},{"date":"2024-12-31","value":-774.06,"profit":false}]

Net Change in Cash	-	(862.96%)	(55.34%)	(221.74%)	(249.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(446.97%)	70.74%	(160.61%)	10.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-631.83,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-227.04,"profit":false},{"date":"2024-12-31","value":15.51,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	169.00M	385.00M	(310.00M)	210.00M	181.00M	[{"date":"2024-09-30","value":43.9,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-80.52,"profit":false},{"date":"2025-06-30","value":54.55,"profit":true},{"date":"2025-09-30","value":47.01,"profit":true}]

Investing Activities
Net Investing Cash Flow	(34.00M)	(47.00M)	(39.00M)	(42.00M)	(50.00M)	[{"date":"2024-09-30","value":-3400000000,"profit":false},{"date":"2024-12-31","value":-4700000000,"profit":false},{"date":"2025-03-31","value":-3900000000,"profit":false},{"date":"2025-06-30","value":-4200000000,"profit":false},{"date":"2025-09-30","value":-5000000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	15.00M	(101.00M)	(94.00M)	(98.00M)	(72.00M)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-673.33,"profit":false},{"date":"2025-03-31","value":-626.67,"profit":false},{"date":"2025-06-30","value":-653.33,"profit":false},{"date":"2025-09-30","value":-480,"profit":false}]

Net Change in Cash	157.00M	217.00M	(433.00M)	79.00M	61.00M	[{"date":"2024-09-30","value":72.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-199.54,"profit":false},{"date":"2025-06-30","value":36.41,"profit":true},{"date":"2025-09-30","value":28.11,"profit":true}]

Free Cash Flow
Free Cash Flow	127.00M	339.00M	(349.00M)	168.00M	131.00M	[{"date":"2024-09-30","value":37.46,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-102.95,"profit":false},{"date":"2025-06-30","value":49.56,"profit":true},{"date":"2025-09-30","value":38.64,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	127.81%	(180.52%)	(167.74%)	(13.81%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-141.24,"profit":false},{"date":"2025-06-30","value":-131.24,"profit":false},{"date":"2025-09-30","value":-10.8,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	38.24%	(17.02%)	7.69%	19.05%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-44.52,"profit":false},{"date":"2025-06-30","value":20.12,"profit":true},{"date":"2025-09-30","value":49.82,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(773.33%)	(6.93%)	4.26%	(26.53%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-18173.33,"profit":false},{"date":"2025-03-31","value":-162.87,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-623.47,"profit":false}]

Net Change in Cash	-	38.22%	(299.54%)	(118.24%)	(22.78%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-783.79,"profit":false},{"date":"2025-06-30","value":-309.41,"profit":false},{"date":"2025-09-30","value":-59.62,"profit":false}]

Free Cash Flow
Free Cash Flow	-	166.93%	(202.95%)	(148.14%)	(22.02%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-121.58,"profit":false},{"date":"2025-06-30","value":-88.74,"profit":false},{"date":"2025-09-30","value":-13.19,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AMBP
Cash Ratio	0.22
Current Ratio	1.09
Quick Ratio	0.78

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.