Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AMED	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	2.07B	2.21B	2.22B	2.24B	2.35B	[{"date":"2020-12-31","value":88.21,"profit":true},{"date":"2021-12-31","value":94.28,"profit":true},{"date":"2022-12-31","value":94.67,"profit":true},{"date":"2023-12-31","value":95.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	1.19B	1.23B	1.26B	1.25B	1.33B	[{"date":"2020-12-31","value":89.08,"profit":true},{"date":"2021-12-31","value":92.69,"profit":true},{"date":"2022-12-31","value":94.72,"profit":true},{"date":"2023-12-31","value":93.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	886.15M	980.76M	962.77M	990.87M	1.02B	[{"date":"2020-12-31","value":87.08,"profit":true},{"date":"2021-12-31","value":96.37,"profit":true},{"date":"2022-12-31","value":94.61,"profit":true},{"date":"2023-12-31","value":97.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	42.78%	44.30%	43.31%	44.31%	43.34%	[{"date":"2020-12-31","value":96.55,"profit":true},{"date":"2021-12-31","value":99.97,"profit":true},{"date":"2022-12-31","value":97.74,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":97.81,"profit":true}]

Operating Expenses	662.73M	728.84M	778.99M	834.48M	923.14M	[{"date":"2020-12-31","value":71.79,"profit":true},{"date":"2021-12-31","value":78.95,"profit":true},{"date":"2022-12-31","value":84.39,"profit":true},{"date":"2023-12-31","value":90.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	219.27M	251.91M	180.77M	156.39M	94.54M	[{"date":"2020-12-31","value":87.04,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":71.76,"profit":true},{"date":"2023-12-31","value":62.08,"profit":true},{"date":"2024-12-31","value":37.53,"profit":true}]
Total Non-Operating Income/Expense	(19.20M)	18.84M	(42.58M)	(143.07M)	(30.98M)	[{"date":"2020-12-31","value":-101.88,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-226,"profit":false},{"date":"2023-12-31","value":-759.39,"profit":false},{"date":"2024-12-31","value":-164.42,"profit":false}]
Pre-Tax Income	210.82M	280.23M	160.24M	39.62M	86.22M	[{"date":"2020-12-31","value":75.23,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":57.18,"profit":true},{"date":"2023-12-31","value":14.14,"profit":true},{"date":"2024-12-31","value":30.77,"profit":true}]
Income Taxes	25.64M	70.06M	42.55M	50.56M	48.05M	[{"date":"2020-12-31","value":36.59,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":60.72,"profit":true},{"date":"2023-12-31","value":72.16,"profit":true},{"date":"2024-12-31","value":68.58,"profit":true}]
Income After Taxes	185.18M	210.17M	117.70M	(10.94M)	38.16M	[{"date":"2020-12-31","value":88.11,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56,"profit":true},{"date":"2023-12-31","value":-5.2,"profit":false},{"date":"2024-12-31","value":18.16,"profit":true}]

Income From Continuous Operations	185.18M	210.17M	117.70M	1.59M	38.16M	[{"date":"2020-12-31","value":88.11,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56,"profit":true},{"date":"2023-12-31","value":0.76,"profit":true},{"date":"2024-12-31","value":18.16,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	183.61M	209.07M	118.61M	(9.75M)	43.23M	[{"date":"2020-12-31","value":87.82,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.73,"profit":true},{"date":"2023-12-31","value":-4.66,"profit":false},{"date":"2024-12-31","value":20.68,"profit":true}]

EPS (Diluted)	6.12	5.94	5.01	4.29	4.31	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":97.06,"profit":true},{"date":"2022-12-31","value":81.86,"profit":true},{"date":"2023-12-31","value":70.1,"profit":true},{"date":"2024-12-31","value":70.42,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	6.88%	0.41%	0.59%	5.01%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.96,"profit":true},{"date":"2023-12-31","value":8.61,"profit":true},{"date":"2024-12-31","value":72.72,"profit":true}]
Cost of Revenue	-	4.05%	2.19%	(1.18%)	6.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":59.22,"profit":true},{"date":"2022-12-31","value":32.11,"profit":true},{"date":"2023-12-31","value":-17.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	-	10.68%	(1.83%)	2.92%	2.71%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-17.17,"profit":false},{"date":"2023-12-31","value":27.34,"profit":true},{"date":"2024-12-31","value":25.34,"profit":true}]
Gross Margin	-	3.55%	(2.23%)	2.31%	(2.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-62.98,"profit":false},{"date":"2023-12-31","value":65.15,"profit":true},{"date":"2024-12-31","value":-61.74,"profit":false}]

Operating Expenses	-	9.98%	6.88%	7.12%	10.62%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":93.89,"profit":true},{"date":"2022-12-31","value":64.77,"profit":true},{"date":"2023-12-31","value":67.04,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	14.89%	(28.24%)	(13.49%)	(39.55%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-189.68,"profit":false},{"date":"2023-12-31","value":-90.57,"profit":false},{"date":"2024-12-31","value":-265.64,"profit":false}]
Total Non-Operating Income/Expense	-	(198.15%)	(326.00%)	236.02%	(78.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-83.96,"profit":false},{"date":"2022-12-31","value":-138.12,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-33.2,"profit":false}]
Pre-Tax Income	-	32.92%	(42.82%)	(75.27%)	117.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":28,"profit":true},{"date":"2022-12-31","value":-36.41,"profit":false},{"date":"2023-12-31","value":-64.01,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	173.32%	(39.28%)	18.84%	(4.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-22.66,"profit":false},{"date":"2023-12-31","value":10.87,"profit":true},{"date":"2024-12-31","value":-2.86,"profit":false}]
Income After Taxes	-	13.49%	(44.00%)	(109.29%)	(448.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-326.14,"profit":false},{"date":"2023-12-31","value":-810.14,"profit":false},{"date":"2024-12-31","value":-3327.99,"profit":false}]

Income From Continuous Operations	-	13.49%	(44.00%)	(98.65%)	2300.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.59,"profit":true},{"date":"2022-12-31","value":-1.91,"profit":false},{"date":"2023-12-31","value":-4.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	13.87%	(43.27%)	(108.22%)	(543.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-311.99,"profit":false},{"date":"2023-12-31","value":-780.3,"profit":false},{"date":"2024-12-31","value":-3919.13,"profit":false}]

EPS (Diluted)	-	(2.94%)	(15.66%)	(14.37%)	0.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-630.88,"profit":false},{"date":"2022-12-31","value":-3358.33,"profit":false},{"date":"2023-12-31","value":-3082.63,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	591.19M	587.67M	598.05M	594.78M	621.86M	[{"date":"2024-06-30","value":95.07,"profit":true},{"date":"2024-09-30","value":94.5,"profit":true},{"date":"2024-12-31","value":96.17,"profit":true},{"date":"2025-03-31","value":95.65,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	460.64M	337.56M	344.61M	334.05M	130.32M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":73.28,"profit":true},{"date":"2024-12-31","value":74.81,"profit":true},{"date":"2025-03-31","value":72.52,"profit":true},{"date":"2025-06-30","value":28.29,"profit":true}]
Gross Profit	130.54M	250.11M	253.44M	260.73M	491.54M	[{"date":"2024-06-30","value":26.56,"profit":true},{"date":"2024-09-30","value":50.88,"profit":true},{"date":"2024-12-31","value":51.56,"profit":true},{"date":"2025-03-31","value":53.04,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	22.08%	42.56%	42.38%	43.84%	79.04%	[{"date":"2024-06-30","value":27.94,"profit":true},{"date":"2024-09-30","value":53.84,"profit":true},{"date":"2024-12-31","value":53.61,"profit":true},{"date":"2025-03-31","value":55.46,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	66.43M	219.78M	273.06M	217.37M	576.28M	[{"date":"2024-06-30","value":11.53,"profit":true},{"date":"2024-09-30","value":38.14,"profit":true},{"date":"2024-12-31","value":47.38,"profit":true},{"date":"2025-03-31","value":37.72,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	64.11M	30.33M	(19.62M)	43.36M	45.58M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":47.3,"profit":true},{"date":"2024-12-31","value":-30.61,"profit":false},{"date":"2025-03-31","value":67.63,"profit":true},{"date":"2025-06-30","value":71.09,"profit":true}]
Total Non-Operating Income/Expense	(9.26M)	(7.10M)	(3.83M)	44.30M	(651.00K)	[{"date":"2024-06-30","value":-20.91,"profit":false},{"date":"2024-09-30","value":-16.02,"profit":false},{"date":"2024-12-31","value":-8.65,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1.47,"profit":false}]
Pre-Tax Income	49.23M	28.99M	(19.23M)	91.20M	48.33M	[{"date":"2024-06-30","value":53.98,"profit":true},{"date":"2024-09-30","value":31.78,"profit":true},{"date":"2024-12-31","value":-21.08,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":52.99,"profit":true}]
Income Taxes	16.66M	(12.47M)	6.29M	29.38M	(19.27M)	[{"date":"2024-06-30","value":56.69,"profit":true},{"date":"2024-09-30","value":-42.45,"profit":false},{"date":"2024-12-31","value":21.41,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-65.59,"profit":false}]
Income After Taxes	32.57M	41.46M	(25.52M)	61.82M	67.60M	[{"date":"2024-06-30","value":48.18,"profit":true},{"date":"2024-09-30","value":61.33,"profit":true},{"date":"2024-12-31","value":-37.75,"profit":false},{"date":"2025-03-31","value":91.45,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	32.57M	16.51M	(25.52M)	61.82M	29.05M	[{"date":"2024-06-30","value":52.69,"profit":true},{"date":"2024-09-30","value":26.71,"profit":true},{"date":"2024-12-31","value":-41.28,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":46.99,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	32.30M	41.46M	(20.38M)	61.01M	67.60M	[{"date":"2024-06-30","value":47.78,"profit":true},{"date":"2024-09-30","value":61.33,"profit":true},{"date":"2024-12-31","value":-30.15,"profit":false},{"date":"2025-03-31","value":90.25,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	1.32	1.00	0.96	1.25	1.54	[{"date":"2024-06-30","value":85.71,"profit":true},{"date":"2024-09-30","value":64.94,"profit":true},{"date":"2024-12-31","value":62.34,"profit":true},{"date":"2025-03-31","value":81.17,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(0.59%)	1.77%	(0.55%)	4.55%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-13.06,"profit":false},{"date":"2024-12-31","value":38.8,"profit":true},{"date":"2025-03-31","value":-12.01,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	(26.72%)	2.09%	(3.07%)	(60.99%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1279.16,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-146.76,"profit":false},{"date":"2025-06-30","value":-2919.73,"profit":false}]
Gross Profit	-	91.59%	1.33%	2.88%	88.52%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":1.45,"profit":true},{"date":"2025-03-31","value":3.14,"profit":true},{"date":"2025-06-30","value":96.65,"profit":true}]
Gross Margin	-	92.73%	(0.43%)	3.44%	80.31%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.46,"profit":false},{"date":"2025-03-31","value":3.71,"profit":true},{"date":"2025-06-30","value":86.61,"profit":true}]

Operating Expenses	-	230.84%	24.24%	(20.39%)	165.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":10.5,"profit":true},{"date":"2025-03-31","value":-8.83,"profit":false},{"date":"2025-06-30","value":71.53,"profit":true}]
Operating Income	-	(52.70%)	(164.70%)	(320.95%)	5.12%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1029.67,"profit":false},{"date":"2024-12-31","value":-3218.29,"profit":false},{"date":"2025-03-31","value":-6271.3,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(23.38%)	(45.99%)	(1255.67%)	(101.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Pre-Tax Income	-	(41.12%)	(166.33%)	(574.33%)	(47.01%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income Taxes	-	(174.88%)	(150.44%)	367.08%	(165.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-47.64,"profit":false},{"date":"2024-12-31","value":-40.98,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-45.11,"profit":false}]
Income After Taxes	-	27.28%	(161.55%)	(342.25%)	9.35%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-592.12,"profit":false},{"date":"2025-03-31","value":-1254.45,"profit":false},{"date":"2025-06-30","value":34.26,"profit":true}]

Income From Continuous Operations	-	(49.30%)	(254.53%)	(342.25%)	(53.01%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	28.36%	(149.16%)	(399.36%)	10.80%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-526.04,"profit":false},{"date":"2025-03-31","value":-1408.41,"profit":false},{"date":"2025-06-30","value":38.08,"profit":true}]

EPS (Diluted)	-	(24.24%)	(4.00%)	30.21%	23.20%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-80.25,"profit":false},{"date":"2024-12-31","value":-13.24,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":76.8,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	361.98M	356.68M	388.96M	496.94M	632.08M	[{"date":"2020-12-31","value":57.27,"profit":true},{"date":"2021-12-31","value":56.43,"profit":true},{"date":"2022-12-31","value":61.54,"profit":true},{"date":"2023-12-31","value":78.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	1.21B	1.50B	1.59B	1.56B	1.51B	[{"date":"2020-12-31","value":75.93,"profit":true},{"date":"2021-12-31","value":94.52,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.48,"profit":true},{"date":"2024-12-31","value":94.92,"profit":true}]
Total Assets	1.57B	1.86B	1.98B	2.06B	2.14B	[{"date":"2020-12-31","value":73.28,"profit":true},{"date":"2021-12-31","value":86.83,"profit":true},{"date":"2022-12-31","value":92.4,"profit":true},{"date":"2023-12-31","value":96.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	456.34M	374.28M	355.53M	473.72M	514.39M	[{"date":"2020-12-31","value":88.71,"profit":true},{"date":"2021-12-31","value":72.76,"profit":true},{"date":"2022-12-31","value":69.12,"profit":true},{"date":"2023-12-31","value":92.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	300.12M	506.36M	514.14M	466.67M	444.36M	[{"date":"2020-12-31","value":58.37,"profit":true},{"date":"2021-12-31","value":98.49,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":90.77,"profit":true},{"date":"2024-12-31","value":86.43,"profit":true}]
Total Liabilities	756.46M	880.64M	869.67M	940.39M	958.75M	[{"date":"2020-12-31","value":78.9,"profit":true},{"date":"2021-12-31","value":91.85,"profit":true},{"date":"2022-12-31","value":90.71,"profit":true},{"date":"2023-12-31","value":98.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	38.00K	38.00K	38.00K	38.00K	38.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	429.99M	639.06M	757.67M	747.92M	791.16M	[{"date":"2020-12-31","value":54.35,"profit":true},{"date":"2021-12-31","value":80.78,"profit":true},{"date":"2022-12-31","value":95.77,"profit":true},{"date":"2023-12-31","value":94.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	379.19M	292.25M	293.86M	318.55M	343.35M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":77.07,"profit":true},{"date":"2022-12-31","value":77.5,"profit":true},{"date":"2023-12-31","value":84.01,"profit":true},{"date":"2024-12-31","value":90.55,"profit":true}]
Total Shareholders' equity	809.22M	931.35M	1.05B	1.07B	1.13B	[{"date":"2020-12-31","value":71.33,"profit":true},{"date":"2021-12-31","value":82.09,"profit":true},{"date":"2022-12-31","value":92.69,"profit":true},{"date":"2023-12-31","value":94,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	1.57B	1.81B	1.92B	2.01B	2.09B	[{"date":"2020-12-31","value":74.8,"profit":true},{"date":"2021-12-31","value":86.56,"profit":true},{"date":"2022-12-31","value":91.78,"profit":true},{"date":"2023-12-31","value":95.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(1.46%)	9.05%	27.76%	27.20%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.27,"profit":false},{"date":"2022-12-31","value":32.6,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":97.97,"profit":true}]
Non-current Assets	-	24.48%	5.80%	(1.52%)	(3.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":23.69,"profit":true},{"date":"2023-12-31","value":-6.19,"profit":false},{"date":"2024-12-31","value":-14.79,"profit":false}]
Total Assets	-	18.49%	6.42%	4.25%	3.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":34.74,"profit":true},{"date":"2023-12-31","value":22.97,"profit":true},{"date":"2024-12-31","value":20.62,"profit":true}]

Total Liabilities
Current Liabilities	-	(17.98%)	(5.01%)	33.24%	8.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-54.09,"profit":false},{"date":"2022-12-31","value":-15.07,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":25.83,"profit":true}]
Non-current Liabilities	-	68.72%	1.54%	(9.23%)	(4.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.24,"profit":true},{"date":"2023-12-31","value":-13.44,"profit":false},{"date":"2024-12-31","value":-6.96,"profit":false}]
Total Liabilities	-	16.42%	(1.25%)	8.13%	1.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.59,"profit":false},{"date":"2023-12-31","value":49.53,"profit":true},{"date":"2024-12-31","value":11.89,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	48.62%	18.56%	(1.29%)	5.78%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":38.17,"profit":true},{"date":"2023-12-31","value":-2.65,"profit":false},{"date":"2024-12-31","value":11.89,"profit":true}]
Other Stockholders' Equity	-	(22.93%)	0.55%	8.40%	7.78%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-272.92,"profit":false},{"date":"2022-12-31","value":6.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":92.65,"profit":true}]
Total Shareholders' equity	-	15.09%	12.91%	1.42%	6.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.53,"profit":true},{"date":"2023-12-31","value":9.41,"profit":true},{"date":"2024-12-31","value":42.26,"profit":true}]

Total Liabilities & Shareholders Equity	-	15.73%	6.03%	4.46%	4.30%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":38.32,"profit":true},{"date":"2023-12-31","value":28.34,"profit":true},{"date":"2024-12-31","value":27.36,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	555.90M	579.95M	632.08M	633.96M	662.20M	[{"date":"2024-06-30","value":83.95,"profit":true},{"date":"2024-09-30","value":87.58,"profit":true},{"date":"2024-12-31","value":95.45,"profit":true},{"date":"2025-03-31","value":95.74,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	1.56B	1.56B	1.51B	1.55B	1.55B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.85,"profit":true},{"date":"2024-12-31","value":96.49,"profit":true},{"date":"2025-03-31","value":99.3,"profit":true},{"date":"2025-06-30","value":99.47,"profit":true}]
Total Assets	2.12B	2.14B	2.14B	2.18B	2.22B	[{"date":"2024-06-30","value":95.58,"profit":true},{"date":"2024-09-30","value":96.56,"profit":true},{"date":"2024-12-31","value":96.54,"profit":true},{"date":"2025-03-31","value":98.61,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	479.98M	486.02M	514.39M	492.03M	488.36M	[{"date":"2024-06-30","value":93.31,"profit":true},{"date":"2024-09-30","value":94.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.65,"profit":true},{"date":"2025-06-30","value":94.94,"profit":true}]
Non-current Liabilities	458.51M	452.65M	444.36M	447.47M	452.12M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.72,"profit":true},{"date":"2024-12-31","value":96.91,"profit":true},{"date":"2025-03-31","value":97.59,"profit":true},{"date":"2025-06-30","value":98.61,"profit":true}]
Total Liabilities	938.48M	938.67M	958.75M	939.50M	940.48M	[{"date":"2024-06-30","value":97.89,"profit":true},{"date":"2024-09-30","value":97.91,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":97.99,"profit":true},{"date":"2025-06-30","value":98.09,"profit":true}]

Total Shareholders' equity
Common Stock	38.00K	38.00K	38.00K	38.00K	38.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	794.63M	811.54M	791.16M	852.17M	880.25M	[{"date":"2024-06-30","value":90.27,"profit":true},{"date":"2024-09-30","value":92.19,"profit":true},{"date":"2024-12-31","value":89.88,"profit":true},{"date":"2025-03-31","value":96.81,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	330.54M	336.19M	343.35M	347.42M	352.24M	[{"date":"2024-06-30","value":93.84,"profit":true},{"date":"2024-09-30","value":95.44,"profit":true},{"date":"2024-12-31","value":97.48,"profit":true},{"date":"2025-03-31","value":98.63,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	1.13B	1.15B	1.13B	1.20B	1.23B	[{"date":"2024-06-30","value":91.29,"profit":true},{"date":"2024-09-30","value":93.12,"profit":true},{"date":"2024-12-31","value":92.05,"profit":true},{"date":"2025-03-31","value":97.33,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	2.06B	2.09B	2.09B	2.14B	2.17B	[{"date":"2024-06-30","value":94.97,"profit":true},{"date":"2024-09-30","value":96.02,"profit":true},{"date":"2024-12-31","value":96.33,"profit":true},{"date":"2025-03-31","value":98.44,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	4.33%	8.99%	0.30%	4.45%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":48.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":3.31,"profit":true},{"date":"2025-06-30","value":49.54,"profit":true}]
Non-current Assets	-	(0.15%)	(3.37%)	2.92%	0.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-5.04,"profit":false},{"date":"2024-12-31","value":-115.43,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":5.69,"profit":true}]
Total Assets	-	1.03%	(0.02%)	2.14%	1.41%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":47.9,"profit":true},{"date":"2024-12-31","value":-0.87,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":65.77,"profit":true}]

Total Liabilities
Current Liabilities	-	1.26%	5.84%	(4.35%)	(0.75%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":21.58,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-74.47,"profit":false},{"date":"2025-06-30","value":-12.78,"profit":false}]
Non-current Liabilities	-	(1.28%)	(1.83%)	0.70%	1.04%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-122.77,"profit":false},{"date":"2024-12-31","value":-176.31,"profit":false},{"date":"2025-03-31","value":67.36,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	-	0.02%	2.14%	(2.01%)	0.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-93.88,"profit":false},{"date":"2025-06-30","value":4.89,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	2.13%	(2.51%)	7.71%	3.30%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":27.6,"profit":true},{"date":"2024-12-31","value":-32.57,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":42.73,"profit":true}]
Other Stockholders' Equity	-	1.71%	2.13%	1.19%	1.39%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":80.27,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":55.72,"profit":true},{"date":"2025-06-30","value":65.16,"profit":true}]
Total Shareholders' equity	-	2.00%	(1.15%)	5.74%	2.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":34.95,"profit":true},{"date":"2024-12-31","value":-20.08,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":47.81,"profit":true}]

Total Liabilities & Shareholders Equity	-	1.10%	0.33%	2.19%	1.58%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":50.35,"profit":true},{"date":"2024-12-31","value":15,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":72.34,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	288.95M	188.89M	133.28M	137.19M	221.66M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":65.37,"profit":true},{"date":"2022-12-31","value":46.13,"profit":true},{"date":"2023-12-31","value":47.48,"profit":true},{"date":"2024-12-31","value":76.71,"profit":true}]

Investing Activities
Net Investing Cash Flow	(287.11M)	(281.61M)	(94.49M)	35.06M	(8.36M)	[{"date":"2020-12-31","value":-818.81,"profit":false},{"date":"2021-12-31","value":-803.12,"profit":false},{"date":"2022-12-31","value":-269.47,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-23.85,"profit":false}]

Financing Activities
Net Financing Cash Flow	(14.98M)	55.13M	(30.43M)	(87.52M)	(48.92M)	[{"date":"2020-12-31","value":-27.17,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-55.21,"profit":false},{"date":"2023-12-31","value":-158.77,"profit":false},{"date":"2024-12-31","value":-88.75,"profit":false}]

Net Change in Cash	(13.13M)	(37.59M)	8.36M	84.73M	164.38M	[{"date":"2020-12-31","value":-7.99,"profit":false},{"date":"2021-12-31","value":-22.87,"profit":false},{"date":"2022-12-31","value":5.09,"profit":true},{"date":"2023-12-31","value":51.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	283.62M	182.17M	126.07M	124.47M	215.12M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":64.23,"profit":true},{"date":"2022-12-31","value":44.45,"profit":true},{"date":"2023-12-31","value":43.89,"profit":true},{"date":"2024-12-31","value":75.85,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(34.63%)	(29.44%)	2.93%	61.58%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-56.24,"profit":false},{"date":"2022-12-31","value":-47.81,"profit":false},{"date":"2023-12-31","value":4.76,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(1.92%)	(66.45%)	(137.11%)	(123.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(468.07%)	(155.21%)	187.59%	(44.10%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-249.52,"profit":false},{"date":"2022-12-31","value":-82.74,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-23.51,"profit":false}]

Net Change in Cash	-	186.21%	(122.25%)	913.03%	94.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":20.39,"profit":true},{"date":"2022-12-31","value":-13.39,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":10.3,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(35.77%)	(30.80%)	(1.26%)	72.82%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-49.12,"profit":false},{"date":"2022-12-31","value":-42.29,"profit":false},{"date":"2023-12-31","value":-1.74,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	52.30M	105.62M	70.28M	(3.69M)	67.21M	[{"date":"2024-06-30","value":49.52,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":66.54,"profit":true},{"date":"2025-03-31","value":-3.49,"profit":false},{"date":"2025-06-30","value":63.63,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.42M)	(2.44M)	(1.28M)	(1.37M)	(921.00K)	[{"date":"2024-06-30","value":-142400000,"profit":false},{"date":"2024-09-30","value":-244500000,"profit":false},{"date":"2024-12-31","value":-128000000,"profit":false},{"date":"2025-03-31","value":-137400000,"profit":false},{"date":"2025-06-30","value":-92100000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(14.23M)	(15.09M)	(11.21M)	(13.30M)	(13.87M)	[{"date":"2024-06-30","value":-1422700000,"profit":false},{"date":"2024-09-30","value":-1508700000,"profit":false},{"date":"2024-12-31","value":-1120500000,"profit":false},{"date":"2025-03-31","value":-1330000000,"profit":false},{"date":"2025-06-30","value":-1386700000,"profit":false}]

Net Change in Cash	36.65M	88.09M	57.79M	(18.36M)	52.42M	[{"date":"2024-06-30","value":41.61,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":65.6,"profit":true},{"date":"2025-03-31","value":-20.84,"profit":false},{"date":"2025-06-30","value":59.51,"profit":true}]

Free Cash Flow
Free Cash Flow	50.73M	104.24M	69.17M	(4.90M)	66.51M	[{"date":"2024-06-30","value":48.67,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":66.35,"profit":true},{"date":"2025-03-31","value":-4.7,"profit":false},{"date":"2025-06-30","value":63.81,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	101.94%	(33.46%)	(105.25%)	(1922.92%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-32.83,"profit":false},{"date":"2025-03-31","value":-103.24,"profit":false},{"date":"2025-06-30","value":-1886.35,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	71.70%	(47.65%)	7.34%	(32.97%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-66.46,"profit":false},{"date":"2025-03-31","value":10.24,"profit":true},{"date":"2025-06-30","value":-45.98,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	6.04%	(25.73%)	18.70%	4.26%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":32.33,"profit":true},{"date":"2024-12-31","value":-137.62,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":22.8,"profit":true}]

Net Change in Cash	-	140.33%	(34.40%)	(131.77%)	(385.51%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-24.51,"profit":false},{"date":"2025-03-31","value":-93.9,"profit":false},{"date":"2025-06-30","value":-274.71,"profit":false}]

Free Cash Flow
Free Cash Flow	-	105.46%	(33.65%)	(107.09%)	(1456.81%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-31.9,"profit":false},{"date":"2025-03-31","value":-101.54,"profit":false},{"date":"2025-06-30","value":-1381.37,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AMED
Cash Ratio	0.69
Current Ratio	1.36

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.