Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AOMR	Sector	S&P500
1-Week Return	-0.21%	-0.15%	1.32%
1-Month Return	-1.15%	-0.37%	4.39%
3-Month Return	-1.46%	1.46%	7.76%
6-Month Return	1.5%	6.44%	18.43%
1-Year Return	-7.62%	18.3%	17.55%
3-Year Return	-19.85%	71.23%	82.38%
5-Year Return	-49.33%	119.71%	100.37%

Time Frame	AOMR	Sector	S&P500
1-Week Return	-10.38%	-7.53%	98.14%
1-Month Return	-13.13%	-4.41%	68.66%
3-Month Return	-5.79%	6.05%	35.40%
6-Month Return	3.07%	13.49%	40.92%
1-Year Return	-7.62%	18.30%	17.55%
3-Year Return	-7.11%	19.64%	22.18%
5-Year Return	-12.71%	17.05%	14.91%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	10.38M	41.76M	157.95M	54.86M	51.46M	[{"date":"2020-12-31","value":6.57,"profit":true},{"date":"2021-12-31","value":26.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":34.74,"profit":true},{"date":"2024-12-31","value":32.58,"profit":true}]
Cost of Revenue	7.91M	5.38M	4.47M	12.37M	12.43M	[{"date":"2020-12-31","value":63.6,"profit":true},{"date":"2021-12-31","value":43.27,"profit":true},{"date":"2022-12-31","value":35.98,"profit":true},{"date":"2023-12-31","value":99.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	10.38M	36.38M	(162.42M)	42.49M	39.03M	[{"date":"2020-12-31","value":24.44,"profit":true},{"date":"2021-12-31","value":85.62,"profit":true},{"date":"2022-12-31","value":-382.25,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":91.85,"profit":true}]
Gross Margin	100.00%	87.12%	(102.83%)	77.45%	75.84%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":87.12,"profit":true},{"date":"2022-12-31","value":-102.83,"profit":false},{"date":"2023-12-31","value":77.45,"profit":true},{"date":"2024-12-31","value":75.84,"profit":true}]

Operating Expenses	(9.65M)	(19.05M)	12.18M	7.47M	7.02M	[{"date":"2020-12-31","value":-79.22,"profit":false},{"date":"2021-12-31","value":-156.4,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":61.37,"profit":true},{"date":"2024-12-31","value":57.62,"profit":true}]
Operating Income	736.00K	22.71M	(128.27M)	34.96M	105.51M	[{"date":"2020-12-31","value":0.7,"profit":true},{"date":"2021-12-31","value":21.53,"profit":true},{"date":"2022-12-31","value":-121.56,"profit":false},{"date":"2023-12-31","value":33.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	25.82M	83.23M	(10.50M)	63.03M	(36.58M)	[{"date":"2020-12-31","value":31.02,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-12.62,"profit":false},{"date":"2023-12-31","value":75.73,"profit":true},{"date":"2024-12-31","value":-43.95,"profit":false}]
Pre-Tax Income	736.00K	22.71M	(191.29M)	34.96M	32.01M	[{"date":"2020-12-31","value":2.11,"profit":true},{"date":"2021-12-31","value":64.97,"profit":true},{"date":"2022-12-31","value":-547.17,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":91.56,"profit":true}]
Income Taxes	(6.76M)	1.60M	(3.46M)	1.25M	3.26M	[{"date":"2020-12-31","value":-207.39,"profit":false},{"date":"2021-12-31","value":49.06,"profit":true},{"date":"2022-12-31","value":-106.01,"profit":false},{"date":"2023-12-31","value":38.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	7.50M	21.11M	(187.83M)	33.71M	28.75M	[{"date":"2020-12-31","value":22.24,"profit":true},{"date":"2021-12-31","value":62.62,"profit":true},{"date":"2022-12-31","value":-557.14,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.28,"profit":true}]

Income From Continuous Operations	736.00K	21.11M	(187.83M)	(3.68M)	28.75M	[{"date":"2020-12-31","value":2.56,"profit":true},{"date":"2021-12-31","value":73.44,"profit":true},{"date":"2022-12-31","value":-653.33,"profit":false},{"date":"2023-12-31","value":-12.81,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	736.00K	21.11M	(187.83M)	33.71M	28.75M	[{"date":"2020-12-31","value":2.18,"profit":true},{"date":"2021-12-31","value":62.62,"profit":true},{"date":"2022-12-31","value":-557.14,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.28,"profit":true}]

EPS (Diluted)	-	0.99	(2.50)	(1.15)	0.30	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-253.06,"profit":false},{"date":"2023-12-31","value":-116.41,"profit":false},{"date":"2024-12-31","value":30.37,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	302.17%	278.22%	(65.26%)	(6.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.08,"profit":true},{"date":"2023-12-31","value":-21.6,"profit":false},{"date":"2024-12-31","value":-2.05,"profit":false}]
Cost of Revenue	-	(31.96%)	(16.86%)	176.68%	0.46%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-18.09,"profit":false},{"date":"2022-12-31","value":-9.54,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.26,"profit":true}]
Gross Profit	-	250.37%	(546.44%)	(126.16%)	(8.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-218.25,"profit":false},{"date":"2023-12-31","value":-50.39,"profit":false},{"date":"2024-12-31","value":-3.26,"profit":false}]
Gross Margin	-	(12.88%)	(218.03%)	(175.32%)	(2.07%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Operating Expenses	-	97.43%	(163.94%)	(38.63%)	(6.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-168.26,"profit":false},{"date":"2023-12-31","value":-39.65,"profit":false},{"date":"2024-12-31","value":-6.28,"profit":false}]
Operating Income	-	2986.01%	(664.73%)	(127.26%)	201.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-22.26,"profit":false},{"date":"2023-12-31","value":-4.26,"profit":false},{"date":"2024-12-31","value":6.76,"profit":true}]
Total Non-Operating Income/Expense	-	222.33%	(112.62%)	(700.07%)	(158.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-50.66,"profit":false},{"date":"2023-12-31","value":-314.88,"profit":false},{"date":"2024-12-31","value":-71.08,"profit":false}]
Pre-Tax Income	-	2986.01%	(942.20%)	(118.28%)	(8.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-31.55,"profit":false},{"date":"2023-12-31","value":-3.96,"profit":false},{"date":"2024-12-31","value":-0.28,"profit":false}]
Income Taxes	-	(123.66%)	(316.06%)	(136.04%)	161.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-76.47,"profit":false},{"date":"2022-12-31","value":-195.44,"profit":false},{"date":"2023-12-31","value":-84.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	181.54%	(989.66%)	(117.95%)	(14.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-545.13,"profit":false},{"date":"2023-12-31","value":-64.97,"profit":false},{"date":"2024-12-31","value":-8.11,"profit":false}]

Income From Continuous Operations	-	2768.61%	(989.66%)	(98.04%)	(880.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-35.75,"profit":false},{"date":"2023-12-31","value":-3.54,"profit":false},{"date":"2024-12-31","value":-31.81,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	2768.61%	(989.66%)	(117.95%)	(14.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-35.75,"profit":false},{"date":"2023-12-31","value":-4.26,"profit":false},{"date":"2024-12-31","value":-0.53,"profit":false}]

EPS (Diluted)	-	-	(353.06%)	(54.00%)	(126.09%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	19.13M	37.86M	(9.59M)	46.31M	32.59M	[{"date":"2024-06-30","value":41.31,"profit":true},{"date":"2024-09-30","value":81.75,"profit":true},{"date":"2024-12-31","value":-20.71,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":70.38,"profit":true}]
Cost of Revenue	815.00K	726.00K	4.12M	-	-	[{"date":"2024-06-30","value":19.78,"profit":true},{"date":"2024-09-30","value":17.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	14.74M	35.84M	(13.71M)	46.31M	28.25M	[{"date":"2024-06-30","value":31.82,"profit":true},{"date":"2024-09-30","value":77.4,"profit":true},{"date":"2024-12-31","value":-29.61,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":60.99,"profit":true}]
Gross Margin	77.02%	94.68%	142.96%	100.00%	86.66%	[{"date":"2024-06-30","value":53.88,"profit":true},{"date":"2024-09-30","value":66.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":69.95,"profit":true},{"date":"2025-06-30","value":60.62,"profit":true}]

Operating Expenses	1.92M	37.86M	(9.59M)	3.00M	5.87M	[{"date":"2024-06-30","value":5.08,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-25.34,"profit":false},{"date":"2025-03-31","value":7.92,"profit":true},{"date":"2025-06-30","value":15.49,"profit":true}]
Operating Income	16.31M	34.04M	(15.06M)	43.31M	25.92M	[{"date":"2024-06-30","value":37.65,"profit":true},{"date":"2024-09-30","value":78.59,"profit":true},{"date":"2024-12-31","value":-34.76,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":59.85,"profit":true}]
Total Non-Operating Income/Expense	9.33M	(9.40M)	5.78M	(12.69M)	54.02M	[{"date":"2024-06-30","value":17.28,"profit":true},{"date":"2024-09-30","value":-17.41,"profit":false},{"date":"2024-12-31","value":10.71,"profit":true},{"date":"2025-03-31","value":-23.5,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	(131.00K)	34.04M	(15.06M)	20.53M	767.00K	[{"date":"2024-06-30","value":-0.38,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-44.24,"profit":false},{"date":"2025-03-31","value":60.32,"profit":true},{"date":"2025-06-30","value":2.25,"profit":true}]
Income Taxes	142.00K	2.83M	-	-	-	[{"date":"2024-06-30","value":5.01,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(273.00K)	31.20M	-	-	-	[{"date":"2024-06-30","value":-0.87,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(273.00K)	31.20M	(15.06M)	20.53M	767.00K	[{"date":"2024-06-30","value":-0.87,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-48.25,"profit":false},{"date":"2025-03-31","value":65.8,"profit":true},{"date":"2025-06-30","value":2.46,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(273.00K)	31.20M	(15.06M)	20.53M	767.00K	[{"date":"2024-06-30","value":-0.87,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-48.25,"profit":false},{"date":"2025-03-31","value":65.8,"profit":true},{"date":"2025-06-30","value":2.46,"profit":true}]

EPS (Diluted)	(0.09)	(0.14)	0.42	0.87	0.03	[{"date":"2024-06-30","value":-10.38,"profit":false},{"date":"2024-09-30","value":-16.15,"profit":false},{"date":"2024-12-31","value":48.45,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":3.46,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	97.87%	(125.34%)	(582.80%)	(29.62%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-128.06,"profit":false},{"date":"2025-03-31","value":-595.47,"profit":false},{"date":"2025-06-30","value":-30.26,"profit":false}]
Cost of Revenue	-	(10.92%)	467.63%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.34,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	143.24%	(138.26%)	(437.71%)	(39.01%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-96.52,"profit":false},{"date":"2025-03-31","value":-305.57,"profit":false},{"date":"2025-06-30","value":-27.23,"profit":false}]
Gross Margin	-	22.93%	50.99%	(30.05%)	(13.34%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":44.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-58.93,"profit":false},{"date":"2025-06-30","value":-26.17,"profit":false}]

Operating Expenses	-	1867.62%	(125.34%)	(131.27%)	95.57%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-6.71,"profit":false},{"date":"2025-03-31","value":-7.03,"profit":false},{"date":"2025-06-30","value":5.12,"profit":true}]
Operating Income	-	108.71%	(144.24%)	(387.67%)	(40.15%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-132.68,"profit":false},{"date":"2025-03-31","value":-356.61,"profit":false},{"date":"2025-06-30","value":-36.94,"profit":false}]
Total Non-Operating Income/Expense	-	(200.77%)	(161.50%)	(319.49%)	(525.57%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Pre-Tax Income	-	(26081.68%)	(144.24%)	(236.36%)	(96.26%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income Taxes	-	1894.37%	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	(11530.04%)	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	(11530.04%)	(148.25%)	(236.36%)	(96.26%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(11530.04%)	(148.25%)	(236.36%)	(96.26%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

EPS (Diluted)	-	55.56%	(400.00%)	106.40%	(96.54%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":52.21,"profit":true},{"date":"2024-12-31","value":-375.92,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-90.73,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	48.64M	66.78M	46.77M	49.13M	48.90M	[{"date":"2020-12-31","value":72.83,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":70.03,"profit":true},{"date":"2023-12-31","value":73.56,"profit":true},{"date":"2024-12-31","value":73.22,"profit":true}]
Non-current Assets	308.73M	746.39M	1.08B	654.91M	326.52M	[{"date":"2020-12-31","value":28.7,"profit":true},{"date":"2021-12-31","value":69.39,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":60.88,"profit":true},{"date":"2024-12-31","value":30.35,"profit":true}]
Total Assets	509.66M	2.58B	2.95B	2.31B	2.27B	[{"date":"2020-12-31","value":17.3,"profit":true},{"date":"2021-12-31","value":87.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":78.34,"profit":true},{"date":"2024-12-31","value":77.04,"profit":true}]

Total Liabilities
Current Liabilities	100.00K	1.28M	1.01B	881.42M	389.45M	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":0.13,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":87.39,"profit":true},{"date":"2024-12-31","value":38.61,"profit":true}]
Non-current Liabilities	81.91M	1.47B	1.01B	1.17B	1.85B	[{"date":"2020-12-31","value":4.43,"profit":true},{"date":"2021-12-31","value":79.42,"profit":true},{"date":"2022-12-31","value":54.49,"profit":true},{"date":"2023-12-31","value":63.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	261.35M	2.09B	2.71B	2.05B	2.03B	[{"date":"2020-12-31","value":9.64,"profit":true},{"date":"2021-12-31","value":77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":75.72,"profit":true},{"date":"2024-12-31","value":74.94,"profit":true}]

Total Shareholders' equity
Common Stock	157.00K	252.00K	249.00K	249.00K	234.00K	[{"date":"2020-12-31","value":62.3,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":98.81,"profit":true},{"date":"2023-12-31","value":98.81,"profit":true},{"date":"2024-12-31","value":92.86,"profit":true}]
Retained Earnings	2.60M	11.53M	(218.02M)	(216.24M)	(218.85M)	[{"date":"2020-12-31","value":22.56,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1891.4,"profit":false},{"date":"2023-12-31","value":-1875.91,"profit":false},{"date":"2024-12-31","value":-1898.58,"profit":false}]
Other Stockholders' Equity	246.49M	476.51M	475.38M	477.07M	461.06M	[{"date":"2020-12-31","value":51.67,"profit":true},{"date":"2021-12-31","value":99.88,"profit":true},{"date":"2022-12-31","value":99.65,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.64,"profit":true}]
Total Shareholders' equity	248.31M	491.39M	236.48M	256.11M	238.97M	[{"date":"2020-12-31","value":50.53,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":48.12,"profit":true},{"date":"2023-12-31","value":52.12,"profit":true},{"date":"2024-12-31","value":48.63,"profit":true}]

Total Liabilities & Shareholders Equity	509.66M	2.58B	2.95B	2.31B	2.27B	[{"date":"2020-12-31","value":17.3,"profit":true},{"date":"2021-12-31","value":87.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":78.34,"profit":true},{"date":"2024-12-31","value":77.04,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	37.30%	(29.97%)	5.04%	(0.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-80.35,"profit":false},{"date":"2023-12-31","value":13.51,"profit":true},{"date":"2024-12-31","value":-1.22,"profit":false}]
Non-current Assets	-	141.76%	44.12%	(39.12%)	(50.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":31.12,"profit":true},{"date":"2023-12-31","value":-27.59,"profit":false},{"date":"2024-12-31","value":-35.37,"profit":false}]
Total Assets	-	405.82%	14.29%	(21.66%)	(1.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.52,"profit":true},{"date":"2023-12-31","value":-5.34,"profit":false},{"date":"2024-12-31","value":-0.41,"profit":false}]

Total Liabilities
Current Liabilities	-	1183.00%	78510.52%	(12.61%)	(55.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.51,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.02,"profit":false},{"date":"2024-12-31","value":-0.07,"profit":false}]
Non-current Liabilities	-	1694.72%	(31.39%)	15.92%	58.30%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.85,"profit":false},{"date":"2023-12-31","value":0.94,"profit":true},{"date":"2024-12-31","value":3.44,"profit":true}]
Total Liabilities	-	698.38%	29.87%	(24.28%)	(1.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.28,"profit":true},{"date":"2023-12-31","value":-3.48,"profit":false},{"date":"2024-12-31","value":-0.15,"profit":false}]

Total Shareholders' equity
Common Stock	-	60.51%	(1.19%)	-	(6.02%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.97,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-9.96,"profit":false}]
Retained Earnings	-	343.18%	(1991.40%)	(0.82%)	1.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-580.29,"profit":false},{"date":"2023-12-31","value":-0.24,"profit":false},{"date":"2024-12-31","value":0.35,"profit":true}]
Other Stockholders' Equity	-	93.32%	(0.24%)	0.36%	(3.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.25,"profit":false},{"date":"2023-12-31","value":0.38,"profit":true},{"date":"2024-12-31","value":-3.6,"profit":false}]
Total Shareholders' equity	-	97.89%	(51.88%)	8.30%	(6.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-52.99,"profit":false},{"date":"2023-12-31","value":8.48,"profit":true},{"date":"2024-12-31","value":-6.84,"profit":false}]

Total Liabilities & Shareholders Equity	-	405.82%	14.29%	(21.66%)	(1.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.52,"profit":true},{"date":"2023-12-31","value":-5.34,"profit":false},{"date":"2024-12-31","value":-0.41,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	50.13M	48.68M	48.90M	48.52M	47.34M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.11,"profit":true},{"date":"2024-12-31","value":97.55,"profit":true},{"date":"2025-03-31","value":96.79,"profit":true},{"date":"2025-06-30","value":94.43,"profit":true}]
Non-current Assets	450.59M	357.73M	335.19M	-	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":79.39,"profit":true},{"date":"2024-12-31","value":74.39,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	2.11B	2.30B	2.27B	2.68B	2.55B	[{"date":"2024-06-30","value":78.97,"profit":true},{"date":"2024-09-30","value":86.08,"profit":true},{"date":"2024-12-31","value":84.8,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":95.44,"profit":true}]

Total Liabilities
Current Liabilities	485.70M	637.39M	179.98M	411.12M	207.38M	[{"date":"2024-06-30","value":76.2,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":28.24,"profit":true},{"date":"2025-03-31","value":64.5,"profit":true},{"date":"2025-06-30","value":32.54,"profit":true}]
Non-current Liabilities	1.37B	1.40B	1.85B	2.01B	2.10B	[{"date":"2024-06-30","value":65.32,"profit":true},{"date":"2024-09-30","value":66.71,"profit":true},{"date":"2024-12-31","value":88.1,"profit":true},{"date":"2025-03-31","value":95.87,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	1.86B	2.04B	2.03B	2.43B	2.31B	[{"date":"2024-06-30","value":76.62,"profit":true},{"date":"2024-09-30","value":84.07,"profit":true},{"date":"2024-12-31","value":83.74,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":95.18,"profit":true}]

Total Shareholders' equity
Common Stock	249.00K	234.00K	234.00K	234.00K	238.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.98,"profit":true},{"date":"2024-12-31","value":93.98,"profit":true},{"date":"2025-03-31","value":93.98,"profit":true},{"date":"2025-06-30","value":95.58,"profit":true}]
Retained Earnings	(219.62M)	(195.94M)	(218.85M)	(205.88M)	(212.77M)	[{"date":"2024-06-30","value":-21962400000,"profit":false},{"date":"2024-09-30","value":-19594400000,"profit":false},{"date":"2024-12-31","value":-21884900000,"profit":false},{"date":"2025-03-31","value":-20587800000,"profit":false},{"date":"2025-06-30","value":-21276800000,"profit":false}]
Other Stockholders' Equity	478.33M	461.25M	461.06M	461.29M	463.58M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":96.43,"profit":true},{"date":"2024-12-31","value":96.39,"profit":true},{"date":"2025-03-31","value":96.44,"profit":true},{"date":"2025-06-30","value":96.92,"profit":true}]
Total Shareholders' equity	255.81M	265.10M	238.97M	251.48M	246.39M	[{"date":"2024-06-30","value":96.49,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":90.14,"profit":true},{"date":"2025-03-31","value":94.86,"profit":true},{"date":"2025-06-30","value":92.94,"profit":true}]

Total Liabilities & Shareholders Equity	2.11B	2.30B	2.27B	2.68B	2.55B	[{"date":"2024-06-30","value":78.97,"profit":true},{"date":"2024-09-30","value":86.08,"profit":true},{"date":"2024-12-31","value":84.8,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":95.44,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(2.89%)	0.45%	(0.79%)	(2.44%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-636.28,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-172.97,"profit":false},{"date":"2025-06-30","value":-537.09,"profit":false}]
Non-current Assets	-	(20.61%)	(6.30%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Assets	-	8.99%	(1.48%)	17.92%	(4.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":50.18,"profit":true},{"date":"2024-12-31","value":-8.26,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-25.44,"profit":false}]

Total Liabilities
Current Liabilities	-	31.23%	(71.76%)	128.42%	(49.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":24.32,"profit":true},{"date":"2024-12-31","value":-55.88,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-38.59,"profit":false}]
Non-current Liabilities	-	2.12%	32.07%	8.81%	4.31%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":6.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":27.48,"profit":true},{"date":"2025-06-30","value":13.44,"profit":true}]
Total Liabilities	-	9.73%	(0.39%)	19.41%	(4.82%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":50.12,"profit":true},{"date":"2024-12-31","value":-2.01,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-24.84,"profit":false}]

Total Shareholders' equity
Common Stock	-	(6.02%)	-	-	1.71%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-352.41,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	-	(10.78%)	11.69%	(5.93%)	3.35%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-92.24,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50.7,"profit":false},{"date":"2025-06-30","value":28.63,"profit":true}]
Other Stockholders' Equity	-	(3.57%)	(0.04%)	0.05%	0.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-720.51,"profit":false},{"date":"2024-12-31","value":-8.4,"profit":false},{"date":"2025-03-31","value":10.37,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	3.63%	(9.86%)	5.24%	(2.02%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":69.37,"profit":true},{"date":"2024-12-31","value":-188.25,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-38.66,"profit":false}]

Total Liabilities & Shareholders Equity	-	8.99%	(1.48%)	17.92%	(4.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":50.18,"profit":true},{"date":"2024-12-31","value":-8.26,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-25.44,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	34.41M	(1.57B)	(331.13M)	306.40M	(221.43M)	[{"date":"2020-12-31","value":11.23,"profit":true},{"date":"2021-12-31","value":-511.73,"profit":false},{"date":"2022-12-31","value":-108.07,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-72.27,"profit":false}]

Investing Activities
Net Investing Cash Flow	(52.44M)	(460.48M)	664.33M	(194.11M)	120.84M	[{"date":"2020-12-31","value":-7.89,"profit":false},{"date":"2021-12-31","value":-69.32,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-29.22,"profit":false},{"date":"2024-12-31","value":18.19,"profit":true}]

Financing Activities
Net Financing Cash Flow	54.80M	2.03B	(345.65M)	(107.66M)	98.99M	[{"date":"2020-12-31","value":2.69,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-16.99,"profit":false},{"date":"2023-12-31","value":-5.29,"profit":false},{"date":"2024-12-31","value":4.86,"profit":true}]

Net Change in Cash	36.77M	6.34M	(12.45M)	4.63M	(1.60M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":17.23,"profit":true},{"date":"2022-12-31","value":-33.85,"profit":false},{"date":"2023-12-31","value":12.61,"profit":true},{"date":"2024-12-31","value":-4.36,"profit":false}]

Free Cash Flow
Free Cash Flow	34.41M	(1.57B)	(331.13M)	306.40M	(221.43M)	[{"date":"2020-12-31","value":11.23,"profit":true},{"date":"2021-12-31","value":-511.73,"profit":false},{"date":"2022-12-31","value":-108.07,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-72.27,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(4656.79%)	(78.88%)	(192.53%)	(172.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	778.18%	(244.27%)	(129.22%)	(162.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-31.39,"profit":false},{"date":"2023-12-31","value":-16.61,"profit":false},{"date":"2024-12-31","value":-20.85,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	3613.21%	(116.99%)	(68.85%)	(191.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.24,"profit":false},{"date":"2023-12-31","value":-1.91,"profit":false},{"date":"2024-12-31","value":-5.31,"profit":false}]

Net Change in Cash	-	(82.77%)	(296.46%)	(137.23%)	(134.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(4656.79%)	(78.88%)	(192.53%)	(172.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(24.21M)	(212.39M)	(25.05M)	(201.75M)	20.64M	[{"date":"2024-06-30","value":-117.26,"profit":false},{"date":"2024-09-30","value":-1028.79,"profit":false},{"date":"2024-12-31","value":-121.35,"profit":false},{"date":"2025-03-31","value":-977.22,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(40.50M)	97.10M	34.80M	(75.87M)	70.10M	[{"date":"2024-06-30","value":-41.71,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":35.84,"profit":true},{"date":"2025-03-31","value":-78.13,"profit":false},{"date":"2025-06-30","value":72.19,"profit":true}]

Financing Activities
Net Financing Cash Flow	34.33M	113.92M	(11.58M)	278.19M	(89.85M)	[{"date":"2024-06-30","value":12.34,"profit":true},{"date":"2024-09-30","value":40.95,"profit":true},{"date":"2024-12-31","value":-4.16,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-32.3,"profit":false}]

Net Change in Cash	3.88M	(1.37M)	(1.84M)	577.00K	897.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-35.32,"profit":false},{"date":"2024-12-31","value":-47.35,"profit":false},{"date":"2025-03-31","value":14.86,"profit":true},{"date":"2025-06-30","value":23.11,"profit":true}]

Free Cash Flow
Free Cash Flow	(24.21M)	(212.39M)	(25.05M)	(201.75M)	20.64M	[{"date":"2024-06-30","value":-117.26,"profit":false},{"date":"2024-09-30","value":-1028.79,"profit":false},{"date":"2024-12-31","value":-121.35,"profit":false},{"date":"2025-03-31","value":-977.22,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	777.37%	(88.20%)	705.28%	(110.23%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-11.35,"profit":false},{"date":"2025-03-31","value":90.73,"profit":true},{"date":"2025-06-30","value":-14.18,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(339.75%)	(64.16%)	(318.01%)	(192.40%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	231.82%	(110.17%)	(2501.52%)	(132.30%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-47.52,"profit":false},{"date":"2025-03-31","value":-1079.06,"profit":false},{"date":"2025-06-30","value":-57.07,"profit":false}]

Net Change in Cash	-	(135.32%)	34.06%	(131.39%)	55.46%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-243.99,"profit":false},{"date":"2024-12-31","value":61.42,"profit":true},{"date":"2025-03-31","value":-236.92,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	777.37%	(88.20%)	705.28%	(110.23%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-11.35,"profit":false},{"date":"2025-03-31","value":90.73,"profit":true},{"date":"2025-06-30","value":-14.18,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AOMR
Cash Ratio	0.20
Current Ratio	0.23

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.