Sendas Distribuidora SA Share Price today - Invest in ASAI Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	ASAI	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	30.23B	36.04B	41.90B	54.52B	66.50B	[{"date":"2019-12-31","value":45.46,"profit":true},{"date":"2020-12-31","value":54.2,"profit":true},{"date":"2021-12-31","value":63,"profit":true},{"date":"2022-12-31","value":81.98,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Cost of Revenue	24.89B	30.13B	34.75B	45.56B	57.08B	[{"date":"2019-12-31","value":43.61,"profit":true},{"date":"2020-12-31","value":52.79,"profit":true},{"date":"2021-12-31","value":60.89,"profit":true},{"date":"2022-12-31","value":79.82,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	5.34B	5.91B	7.14B	8.96B	9.43B	[{"date":"2019-12-31","value":56.66,"profit":true},{"date":"2020-12-31","value":62.73,"profit":true},{"date":"2021-12-31","value":75.79,"profit":true},{"date":"2022-12-31","value":95.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Margin	17.67%	16.41%	17.05%	16.44%	14.18%	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":92.88,"profit":true},{"date":"2021-12-31","value":96.53,"profit":true},{"date":"2022-12-31","value":93.06,"profit":true},{"date":"2023-12-31","value":80.24,"profit":true}]

Operating Expenses	3.48B	3.77B	4.55B	6.16B	6.24B	[{"date":"2019-12-31","value":55.8,"profit":true},{"date":"2020-12-31","value":60.35,"profit":true},{"date":"2021-12-31","value":72.91,"profit":true},{"date":"2022-12-31","value":98.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Operating Income	1.73B	2.07B	2.58B	2.85B	3.19B	[{"date":"2019-12-31","value":54.25,"profit":true},{"date":"2020-12-31","value":64.93,"profit":true},{"date":"2021-12-31","value":80.97,"profit":true},{"date":"2022-12-31","value":89.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(514.00M)	(1.49B)	(1.46B)	(3.03B)	(5.36B)	[{"date":"2019-12-31","value":-51400000000,"profit":false},{"date":"2020-12-31","value":-148600000000,"profit":false},{"date":"2021-12-31","value":-146000000000,"profit":false},{"date":"2022-12-31","value":-303000000000,"profit":false},{"date":"2023-12-31","value":-536200000000,"profit":false}]
Pre-Tax Income	1.47B	1.63B	1.85B	1.33B	554.00M	[{"date":"2019-12-31","value":79.56,"profit":true},{"date":"2020-12-31","value":87.89,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":72.2,"profit":true},{"date":"2023-12-31","value":29.96,"profit":true}]
Income Taxes	411.00M	436.00M	239.00M	115.00M	(156.00M)	[{"date":"2019-12-31","value":94.27,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":54.82,"profit":true},{"date":"2022-12-31","value":26.38,"profit":true},{"date":"2023-12-31","value":-35.78,"profit":false}]
Income After Taxes	1.06B	1.19B	1.61B	1.22B	710.00M	[{"date":"2019-12-31","value":65.84,"profit":true},{"date":"2020-12-31","value":73.85,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.78,"profit":true},{"date":"2023-12-31","value":44.1,"profit":true}]

Income From Continuous Operations	1.06B	1.19B	1.61B	1.22B	710.00M	[{"date":"2019-12-31","value":65.84,"profit":true},{"date":"2020-12-31","value":73.85,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.78,"profit":true},{"date":"2023-12-31","value":44.1,"profit":true}]
Income From Discontinued Operations	(16.00M)	367.00M	-	-	-	[{"date":"2019-12-31","value":-4.36,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	1.05B	1.40B	1.61B	1.22B	710.00M	[{"date":"2019-12-31","value":65.03,"profit":true},{"date":"2020-12-31","value":86.83,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.78,"profit":true},{"date":"2023-12-31","value":44.1,"profit":true}]

EPS (Diluted)	0.07	0.28	3.94	3.29	2.49	[{"date":"2019-12-31","value":1.78,"profit":true},{"date":"2020-12-31","value":7.07,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":83.55,"profit":true},{"date":"2023-12-31","value":63.16,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	19.22%	16.24%	30.13%	21.98%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":63.8,"profit":true},{"date":"2021-12-31","value":53.92,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":72.96,"profit":true}]
Cost of Revenue	-	21.04%	15.35%	31.09%	25.28%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":67.69,"profit":true},{"date":"2021-12-31","value":49.37,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":81.33,"profit":true}]
Gross Profit	-	10.73%	20.82%	25.44%	5.18%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":42.16,"profit":true},{"date":"2021-12-31","value":81.81,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":20.35,"profit":true}]
Gross Margin	-	(7.12%)	3.93%	(3.60%)	(13.77%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-181.18,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-91.5,"profit":false},{"date":"2023-12-31","value":-350.34,"profit":false}]

Operating Expenses	-	8.15%	20.81%	35.29%	1.38%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":23.11,"profit":true},{"date":"2021-12-31","value":58.98,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":3.91,"profit":true}]
Operating Income	-	19.68%	24.71%	10.51%	11.75%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":79.63,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":42.53,"profit":true},{"date":"2023-12-31","value":47.57,"profit":true}]
Total Non-Operating Income/Expense	-	189.11%	(1.75%)	107.53%	76.96%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-0.93,"profit":false},{"date":"2022-12-31","value":56.86,"profit":true},{"date":"2023-12-31","value":40.7,"profit":true}]
Pre-Tax Income	-	10.47%	13.78%	(27.80%)	(58.50%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":75.95,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-201.67,"profit":false},{"date":"2023-12-31","value":-424.4,"profit":false}]
Income Taxes	-	6.08%	(45.18%)	(51.88%)	(235.65%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-742.82,"profit":false},{"date":"2022-12-31","value":-852.95,"profit":false},{"date":"2023-12-31","value":-3874.12,"profit":false}]
Income After Taxes	-	12.17%	35.41%	(24.22%)	(41.80%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":34.37,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-68.41,"profit":false},{"date":"2023-12-31","value":-118.06,"profit":false}]

Income From Continuous Operations	-	12.17%	35.41%	(24.22%)	(41.80%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":34.37,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-68.41,"profit":false},{"date":"2023-12-31","value":-118.06,"profit":false}]
Income From Discontinued Operations	-	(2393.75%)	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	33.52%	15.16%	(24.22%)	(41.80%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":45.23,"profit":true},{"date":"2022-12-31","value":-72.26,"profit":false},{"date":"2023-12-31","value":-124.7,"profit":false}]

EPS (Diluted)	-	296.86%	1315.06%	(16.45%)	(24.40%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":22.57,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.25,"profit":false},{"date":"2023-12-31","value":-1.86,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	17.00B	18.42B	17.22B	17.87B	18.56B	[{"date":"2023-09-30","value":91.59,"profit":true},{"date":"2023-12-31","value":99.24,"profit":true},{"date":"2024-03-31","value":92.78,"profit":true},{"date":"2024-06-30","value":96.27,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Cost of Revenue	14.24B	15.72B	14.80B	13.42B	15.51B	[{"date":"2023-09-30","value":90.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":94.15,"profit":true},{"date":"2024-06-30","value":85.37,"profit":true},{"date":"2024-09-30","value":98.67,"profit":true}]
Gross Profit	2.76B	2.70B	2.42B	4.45B	3.05B	[{"date":"2023-09-30","value":61.94,"profit":true},{"date":"2023-12-31","value":60.71,"profit":true},{"date":"2024-03-31","value":54.44,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":68.59,"profit":true}]
Gross Margin	16.22%	14.67%	14.07%	24.91%	16.45%	[{"date":"2023-09-30","value":65.11,"profit":true},{"date":"2023-12-31","value":58.89,"profit":true},{"date":"2024-03-31","value":56.49,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":66.03,"profit":true}]

Operating Expenses	1.88B	1.67B	1.62B	2.07B	2.10B	[{"date":"2023-09-30","value":89.75,"profit":true},{"date":"2023-12-31","value":79.78,"profit":true},{"date":"2024-03-31","value":77.3,"profit":true},{"date":"2024-06-30","value":98.76,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Operating Income	887.00M	1.03B	802.00M	877.00M	956.00M	[{"date":"2023-09-30","value":86.2,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":77.94,"profit":true},{"date":"2024-06-30","value":85.23,"profit":true},{"date":"2024-09-30","value":92.91,"profit":true}]
Total Non-Operating Income/Expense	(725.00M)	(1.46B)	(1.45B)	(1.35B)	(1.52B)	[{"date":"2023-09-30","value":-72500000000,"profit":false},{"date":"2023-12-31","value":-145900000000,"profit":false},{"date":"2024-03-31","value":-145000000000,"profit":false},{"date":"2024-06-30","value":-134700000000,"profit":false},{"date":"2024-09-30","value":-152200000000,"profit":false}]
Pre-Tax Income	150.00M	291.00M	38.00M	158.00M	195.00M	[{"date":"2023-09-30","value":51.55,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":13.06,"profit":true},{"date":"2024-06-30","value":54.3,"profit":true},{"date":"2024-09-30","value":67.01,"profit":true}]
Income Taxes	(35.00M)	9.00M	(6.00M)	35.00M	39.00M	[{"date":"2023-09-30","value":-89.74,"profit":false},{"date":"2023-12-31","value":23.08,"profit":true},{"date":"2024-03-31","value":-15.38,"profit":false},{"date":"2024-06-30","value":89.74,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Income After Taxes	185.00M	282.00M	44.00M	123.00M	156.00M	[{"date":"2023-09-30","value":65.6,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":15.6,"profit":true},{"date":"2024-06-30","value":43.62,"profit":true},{"date":"2024-09-30","value":55.32,"profit":true}]

Income From Continuous Operations	185.00M	297.00M	60.00M	156.00M	156.00M	[{"date":"2023-09-30","value":62.29,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":20.2,"profit":true},{"date":"2024-06-30","value":52.53,"profit":true},{"date":"2024-09-30","value":52.53,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	185.00M	297.00M	60.00M	123.00M	156.00M	[{"date":"2023-09-30","value":62.29,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":20.2,"profit":true},{"date":"2024-06-30","value":41.41,"profit":true},{"date":"2024-09-30","value":52.53,"profit":true}]

EPS (Diluted)	0.68	1.14	0.20	0.45	0.11	[{"date":"2023-09-30","value":59.65,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":17.54,"profit":true},{"date":"2024-06-30","value":39.47,"profit":true},{"date":"2024-09-30","value":9.65,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	8.35%	(6.51%)	3.77%	3.87%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-77.99,"profit":false},{"date":"2024-06-30","value":45.15,"profit":true},{"date":"2024-09-30","value":46.4,"profit":true}]
Cost of Revenue	-	10.35%	(5.85%)	(9.32%)	15.57%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":66.44,"profit":true},{"date":"2024-03-31","value":-37.58,"profit":false},{"date":"2024-06-30","value":-59.83,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Gross Profit	-	(1.99%)	(10.33%)	83.70%	(31.41%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-2.38,"profit":false},{"date":"2024-03-31","value":-12.34,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-37.53,"profit":false}]
Gross Margin	-	(9.54%)	(4.08%)	77.03%	(33.97%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-12.39,"profit":false},{"date":"2024-03-31","value":-5.3,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-44.1,"profit":false}]

Operating Expenses	-	(11.11%)	(3.11%)	27.76%	1.26%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-40,"profit":false},{"date":"2024-03-31","value":-11.2,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":4.52,"profit":true}]
Operating Income	-	16.01%	(22.06%)	9.35%	9.01%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-137.8,"profit":false},{"date":"2024-06-30","value":58.41,"profit":true},{"date":"2024-09-30","value":56.27,"profit":true}]
Total Non-Operating Income/Expense	-	101.24%	(0.62%)	(7.10%)	12.99%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-0.61,"profit":false},{"date":"2024-06-30","value":-7.02,"profit":false},{"date":"2024-09-30","value":12.83,"profit":true}]
Pre-Tax Income	-	94.00%	(86.94%)	315.79%	23.42%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":29.77,"profit":true},{"date":"2024-03-31","value":-27.53,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":7.42,"profit":true}]
Income Taxes	-	(125.71%)	(166.67%)	(683.33%)	11.43%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-1100,"profit":false},{"date":"2024-03-31","value":-1458.33,"profit":false},{"date":"2024-06-30","value":-5979.17,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Income After Taxes	-	52.43%	(84.40%)	179.55%	26.83%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":29.2,"profit":true},{"date":"2024-03-31","value":-47.01,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":14.94,"profit":true}]

Income From Continuous Operations	-	60.54%	(79.80%)	160.00%	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":37.84,"profit":true},{"date":"2024-03-31","value":-49.87,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	60.54%	(79.80%)	105.00%	26.83%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":57.66,"profit":true},{"date":"2024-03-31","value":-76,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":25.55,"profit":true}]

EPS (Diluted)	-	67.65%	(82.46%)	125.00%	(75.56%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":54.12,"profit":true},{"date":"2024-03-31","value":-65.96,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-60.44,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	12.28B	8.35B	8.77B	14.18B	14.62B	[{"date":"2019-12-31","value":84.03,"profit":true},{"date":"2020-12-31","value":57.12,"profit":true},{"date":"2021-12-31","value":60.02,"profit":true},{"date":"2022-12-31","value":97.01,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Assets	23.62B	10.47B	14.08B	26.44B	31.98B	[{"date":"2019-12-31","value":73.86,"profit":true},{"date":"2020-12-31","value":32.74,"profit":true},{"date":"2021-12-31","value":44.03,"profit":true},{"date":"2022-12-31","value":82.67,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	35.91B	18.82B	22.85B	40.62B	46.60B	[{"date":"2019-12-31","value":77.05,"profit":true},{"date":"2020-12-31","value":40.39,"profit":true},{"date":"2021-12-31","value":49.05,"profit":true},{"date":"2022-12-31","value":87.17,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	13.93B	8.79B	8.64B	16.42B	16.43B	[{"date":"2019-12-31","value":84.81,"profit":true},{"date":"2020-12-31","value":53.49,"profit":true},{"date":"2021-12-31","value":52.63,"profit":true},{"date":"2022-12-31","value":99.95,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Liabilities	12.27B	8.69B	11.44B	20.31B	25.54B	[{"date":"2019-12-31","value":48.05,"profit":true},{"date":"2020-12-31","value":34.01,"profit":true},{"date":"2021-12-31","value":44.8,"profit":true},{"date":"2022-12-31","value":79.5,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Liabilities	26.20B	17.47B	20.09B	36.72B	41.97B	[{"date":"2019-12-31","value":62.44,"profit":true},{"date":"2020-12-31","value":41.64,"profit":true},{"date":"2021-12-31","value":47.87,"profit":true},{"date":"2022-12-31","value":87.5,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	4.42B	761.00M	788.00M	1.26B	1.27B	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":17.21,"profit":true},{"date":"2021-12-31","value":17.82,"profit":true},{"date":"2022-12-31","value":28.57,"profit":true},{"date":"2023-12-31","value":28.77,"profit":true}]
Retained Earnings	2.30B	428.00M	1.09B	2.60B	3.31B	[{"date":"2019-12-31","value":69.45,"profit":true},{"date":"2020-12-31","value":12.93,"profit":true},{"date":"2021-12-31","value":33.09,"profit":true},{"date":"2022-12-31","value":78.54,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Other Stockholders' Equity	(2.30B)	(582.00M)	(1.09B)	(2.60B)	(3.31B)	[{"date":"2019-12-31","value":-229800000000,"profit":false},{"date":"2020-12-31","value":-58200000000,"profit":false},{"date":"2021-12-31","value":-109500000000,"profit":false},{"date":"2022-12-31","value":-259900000000,"profit":false},{"date":"2023-12-31","value":-330900000000,"profit":false}]
Total Shareholders' equity	7.10B	1.35B	2.77B	3.90B	4.63B	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":18.98,"profit":true},{"date":"2021-12-31","value":38.97,"profit":true},{"date":"2022-12-31","value":54.89,"profit":true},{"date":"2023-12-31","value":65.23,"profit":true}]

Total Liabilities & Shareholders Equity	33.30B	18.82B	22.85B	40.62B	46.60B	[{"date":"2019-12-31","value":71.47,"profit":true},{"date":"2020-12-31","value":40.39,"profit":true},{"date":"2021-12-31","value":49.05,"profit":true},{"date":"2022-12-31","value":87.17,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	(32.02%)	5.07%	61.64%	3.08%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-51.95,"profit":false},{"date":"2021-12-31","value":8.22,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":5,"profit":true}]
Non-current Assets	-	(55.67%)	34.47%	87.75%	20.97%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-63.44,"profit":false},{"date":"2021-12-31","value":39.29,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":23.89,"profit":true}]
Total Assets	-	(47.58%)	21.43%	77.73%	14.72%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-61.21,"profit":false},{"date":"2021-12-31","value":27.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.94,"profit":true}]

Total Liabilities
Current Liabilities	-	(36.93%)	(1.62%)	89.91%	0.05%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-41.07,"profit":false},{"date":"2021-12-31","value":-1.8,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.06,"profit":true}]
Non-current Liabilities	-	(29.22%)	31.72%	77.44%	25.79%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-37.73,"profit":false},{"date":"2021-12-31","value":40.96,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":33.3,"profit":true}]
Total Liabilities	-	(33.32%)	14.96%	82.81%	14.29%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-40.23,"profit":false},{"date":"2021-12-31","value":18.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":17.25,"profit":true}]

Total Shareholders' equity
Common Stock	-	(82.79%)	3.55%	60.28%	0.71%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-137.34,"profit":false},{"date":"2021-12-31","value":5.89,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.18,"profit":true}]
Retained Earnings	-	(81.38%)	155.84%	137.35%	27.32%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-52.22,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":88.14,"profit":true},{"date":"2023-12-31","value":17.53,"profit":true}]
Other Stockholders' Equity	-	(74.67%)	88.14%	137.35%	27.32%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-54.37,"profit":false},{"date":"2021-12-31","value":64.17,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.89,"profit":true}]
Total Shareholders' equity	-	(81.02%)	105.35%	40.85%	18.84%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-76.91,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":38.78,"profit":true},{"date":"2023-12-31","value":17.88,"profit":true}]

Total Liabilities & Shareholders Equity	-	(43.48%)	21.43%	77.73%	14.72%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-55.94,"profit":false},{"date":"2021-12-31","value":27.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.94,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	13.21B	14.62B	13.30B	15.64B	15.39B	[{"date":"2023-09-30","value":84.49,"profit":true},{"date":"2023-12-31","value":93.45,"profit":true},{"date":"2024-03-31","value":85.01,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.38,"profit":true}]
Non-current Assets	28.13B	31.98B	31.79B	31.83B	28.53B	[{"date":"2023-09-30","value":87.94,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":99.41,"profit":true},{"date":"2024-06-30","value":99.52,"profit":true},{"date":"2024-09-30","value":89.21,"profit":true}]
Total Assets	41.34B	46.60B	45.09B	47.47B	43.92B	[{"date":"2023-09-30","value":87.09,"profit":true},{"date":"2023-12-31","value":98.16,"profit":true},{"date":"2024-03-31","value":94.99,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.52,"profit":true}]

Total Liabilities
Current Liabilities	16.63B	16.43B	17.36B	18.73B	17.84B	[{"date":"2023-09-30","value":88.8,"profit":true},{"date":"2023-12-31","value":87.71,"profit":true},{"date":"2024-03-31","value":92.71,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.25,"profit":true}]
Non-current Liabilities	20.39B	25.54B	23.03B	23.92B	21.09B	[{"date":"2023-09-30","value":79.81,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":90.17,"profit":true},{"date":"2024-06-30","value":93.63,"profit":true},{"date":"2024-09-30","value":82.55,"profit":true}]
Total Liabilities	37.02B	41.97B	40.39B	42.64B	38.92B	[{"date":"2023-09-30","value":86.8,"profit":true},{"date":"2023-12-31","value":98.42,"profit":true},{"date":"2024-03-31","value":94.72,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.28,"profit":true}]

Total Shareholders' equity
Common Stock	1.27B	1.27B	1.27B	1.27B	1.27B	[{"date":"2023-09-30","value":99.76,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Retained Earnings	3.01B	3.31B	3.37B	3.49B	-	[{"date":"2023-09-30","value":86.25,"profit":true},{"date":"2023-12-31","value":94.76,"profit":true},{"date":"2024-03-31","value":96.48,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Other Stockholders' Equity	(3.01B)	-	(3.49B)	-	-	[{"date":"2023-09-30","value":-301200000000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-349200000000,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Total Shareholders' equity	4.33B	4.63B	4.70B	4.83B	5.00B	[{"date":"2023-09-30","value":86.59,"profit":true},{"date":"2023-12-31","value":92.69,"profit":true},{"date":"2024-03-31","value":94.05,"profit":true},{"date":"2024-06-30","value":96.64,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	41.34B	46.60B	45.09B	47.47B	43.92B	[{"date":"2023-09-30","value":87.09,"profit":true},{"date":"2023-12-31","value":98.16,"profit":true},{"date":"2024-03-31","value":94.99,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.52,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	-	10.60%	(9.03%)	17.64%	(1.62%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":60.11,"profit":true},{"date":"2024-03-31","value":-51.21,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-9.21,"profit":false}]
Non-current Assets	-	13.71%	(0.59%)	0.11%	(10.36%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-4.29,"profit":false},{"date":"2024-06-30","value":0.8,"profit":true},{"date":"2024-09-30","value":-75.58,"profit":false}]
Total Assets	-	12.72%	(3.24%)	5.28%	(7.48%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-25.45,"profit":false},{"date":"2024-06-30","value":41.51,"profit":true},{"date":"2024-09-30","value":-58.84,"profit":false}]

Total Liabilities
Current Liabilities	-	(1.23%)	5.70%	7.87%	(4.75%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-15.67,"profit":false},{"date":"2024-03-31","value":72.43,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-60.33,"profit":false}]
Non-current Liabilities	-	25.30%	(9.83%)	3.84%	(11.84%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-38.88,"profit":false},{"date":"2024-06-30","value":15.19,"profit":true},{"date":"2024-09-30","value":-46.79,"profit":false}]
Total Liabilities	-	13.38%	(3.76%)	5.57%	(8.72%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-28.07,"profit":false},{"date":"2024-06-30","value":41.66,"profit":true},{"date":"2024-09-30","value":-65.21,"profit":false}]

Total Shareholders' equity
Common Stock	-	0.24%	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Retained Earnings	-	9.86%	1.81%	3.65%	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":18.39,"profit":true},{"date":"2024-06-30","value":37.03,"profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Total Shareholders' equity	-	7.05%	1.47%	2.75%	3.48%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":20.83,"profit":true},{"date":"2024-06-30","value":38.94,"profit":true},{"date":"2024-09-30","value":49.35,"profit":true}]

Total Liabilities & Shareholders Equity	-	12.72%	(3.24%)	5.28%	(7.48%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-25.45,"profit":false},{"date":"2024-06-30","value":41.51,"profit":true},{"date":"2024-09-30","value":-58.84,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	3.16B	3.50B	3.27B	5.14B	5.96B	[{"date":"2019-12-31","value":52.98,"profit":true},{"date":"2020-12-31","value":58.66,"profit":true},{"date":"2021-12-31","value":54.87,"profit":true},{"date":"2022-12-31","value":86.27,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(4.37B)	(4.79B)	(3.28B)	(3.79B)	-	[{"date":"2019-12-31","value":-437000000000,"profit":false},{"date":"2020-12-31","value":-478700000000,"profit":false},{"date":"2021-12-31","value":-327600000000,"profit":false},{"date":"2022-12-31","value":-379000000000,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	4.71B	(793.00M)	(978.00M)	1.94B	(3.29B)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-16.82,"profit":false},{"date":"2021-12-31","value":-20.74,"profit":false},{"date":"2022-12-31","value":41.1,"profit":true},{"date":"2023-12-31","value":-69.8,"profit":false}]

Net Change in Cash	3.62B	(1.49B)	(982.00M)	3.29B	(383.00M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-41.33,"profit":false},{"date":"2021-12-31","value":-27.16,"profit":false},{"date":"2022-12-31","value":91.07,"profit":true},{"date":"2023-12-31","value":-10.59,"profit":false}]

Free Cash Flow
Free Cash Flow	1.75B	1.85B	187.00M	984.00M	2.68B	[{"date":"2019-12-31","value":65.35,"profit":true},{"date":"2020-12-31","value":69.23,"profit":true},{"date":"2021-12-31","value":6.98,"profit":true},{"date":"2022-12-31","value":36.74,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	10.73%	(6.46%)	57.21%	15.92%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":18.76,"profit":true},{"date":"2021-12-31","value":-11.29,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":27.83,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	9.54%	(31.56%)	15.69%	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":60.82,"profit":true},{"date":"2021-12-31","value":-201.18,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(116.82%)	23.33%	(298.16%)	(269.81%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-500.74,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1278.06,"profit":false},{"date":"2023-12-31","value":-1156.56,"profit":false}]

Net Change in Cash	-	(141.33%)	(34.27%)	(435.23%)	(111.63%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	5.94%	(89.91%)	426.20%	172.15%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":1.39,"profit":true},{"date":"2021-12-31","value":-21.1,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":40.39,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	762.00M	2.21B	270.00M	(288.00M)	1.27B	[{"date":"2023-09-30","value":34.4,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":12.19,"profit":true},{"date":"2024-06-30","value":-13,"profit":false},{"date":"2024-09-30","value":57.34,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.06B)	-	-	-	-	[{"date":"2023-09-30","value":-106000000000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	119.00M	(544.00M)	(786.00M)	922.00M	(1.99B)	[{"date":"2023-09-30","value":12.91,"profit":true},{"date":"2023-12-31","value":-59,"profit":false},{"date":"2024-03-31","value":-85.25,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-215.4,"profit":false}]

Net Change in Cash	(179.00M)	1.04B	(921.00M)	566.00M	(1.07B)	[{"date":"2023-09-30","value":-17.18,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-88.39,"profit":false},{"date":"2024-06-30","value":54.32,"profit":true},{"date":"2024-09-30","value":-102.88,"profit":false}]

Free Cash Flow
Free Cash Flow	(345.00M)	1.43B	(146.00M)	(731.00M)	912.00M	[{"date":"2023-09-30","value":-24.16,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-10.22,"profit":false},{"date":"2024-06-30","value":-51.19,"profit":false},{"date":"2024-09-30","value":63.87,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	-	190.68%	(87.81%)	(206.67%)	(540.97%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-46.05,"profit":false},{"date":"2024-06-30","value":-108.38,"profit":false},{"date":"2024-09-30","value":-283.7,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(557.14%)	44.49%	(217.30%)	(315.40%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-1252.42,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-488.48,"profit":false},{"date":"2024-09-30","value":-709,"profit":false}]

Net Change in Cash	-	(682.12%)	(188.39%)	(161.45%)	(289.40%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(513.91%)	(110.22%)	400.68%	(224.76%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-128.26,"profit":false},{"date":"2024-03-31","value":-27.51,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-56.09,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	ASAI
Cash Ratio	0.23
Current Ratio	0.86
Quick Ratio	0.43

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.