Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AVDX	Sector	S&P500
1-Week Return	-	2.38%	1.32%
1-Month Return	0.3%	9.55%	4.39%
3-Month Return	1.43%	12.22%	7.76%
6-Month Return	15.28%	35.84%	18.43%
1-Year Return	25.44%	28.27%	17.55%
3-Year Return	17.04%	132.42%	82.38%
5-Year Return	-60.06%	147.62%	100.37%

Time Frame	AVDX	Sector	S&P500
1-Week Return	0.00%	240.91%	98.14%
1-Month Return	3.71%	203.35%	68.66%
3-Month Return	5.93%	59.61%	35.40%
6-Month Return	33.42%	86.10%	40.92%
1-Year Return	25.44%	28.27%	17.55%
3-Year Return	5.38%	32.46%	22.18%
5-Year Return	-16.77%	19.88%	14.91%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	185.93M	248.41M	316.35M	380.72M	438.94M	[{"date":"2020-12-31","value":42.36,"profit":true},{"date":"2021-12-31","value":56.59,"profit":true},{"date":"2022-12-31","value":72.07,"profit":true},{"date":"2023-12-31","value":86.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	83.75M	100.09M	117.86M	121.31M	121.78M	[{"date":"2020-12-31","value":68.77,"profit":true},{"date":"2021-12-31","value":82.19,"profit":true},{"date":"2022-12-31","value":96.78,"profit":true},{"date":"2023-12-31","value":99.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	102.17M	148.32M	198.49M	259.41M	317.16M	[{"date":"2020-12-31","value":32.22,"profit":true},{"date":"2021-12-31","value":46.76,"profit":true},{"date":"2022-12-31","value":62.58,"profit":true},{"date":"2023-12-31","value":81.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	54.95%	59.71%	62.74%	68.14%	72.26%	[{"date":"2020-12-31","value":76.05,"profit":true},{"date":"2021-12-31","value":82.63,"profit":true},{"date":"2022-12-31","value":86.83,"profit":true},{"date":"2023-12-31","value":94.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	176.32M	255.64M	285.86M	312.91M	319.74M	[{"date":"2020-12-31","value":55.15,"profit":true},{"date":"2021-12-31","value":79.95,"profit":true},{"date":"2022-12-31","value":89.41,"profit":true},{"date":"2023-12-31","value":97.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(74.15M)	(107.32M)	(87.38M)	(53.50M)	(2.58M)	[{"date":"2020-12-31","value":-7414563700,"profit":false},{"date":"2021-12-31","value":-10732200000,"profit":false},{"date":"2022-12-31","value":-8737800000,"profit":false},{"date":"2023-12-31","value":-5350100000,"profit":false},{"date":"2024-12-31","value":-257600000,"profit":false}]
Total Non-Operating Income/Expense	(45.27M)	(116.43M)	(27.17M)	10.86M	23.28M	[{"date":"2020-12-31","value":-194.43,"profit":false},{"date":"2021-12-31","value":-500.06,"profit":false},{"date":"2022-12-31","value":-116.69,"profit":false},{"date":"2023-12-31","value":46.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	(101.01M)	(204.31M)	(100.96M)	(46.13M)	9.07M	[{"date":"2020-12-31","value":-1114.19,"profit":false},{"date":"2021-12-31","value":-2253.57,"profit":false},{"date":"2022-12-31","value":-1113.64,"profit":false},{"date":"2023-12-31","value":-508.82,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	234.41K	(4.66M)	321.00K	1.20M	921.00K	[{"date":"2020-12-31","value":19.62,"profit":true},{"date":"2021-12-31","value":-389.96,"profit":false},{"date":"2022-12-31","value":26.86,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":77.07,"profit":true}]
Income After Taxes	(101.25M)	(199.65M)	(101.28M)	(47.33M)	8.14M	[{"date":"2020-12-31","value":-1243.05,"profit":false},{"date":"2021-12-31","value":-2451.18,"profit":false},{"date":"2022-12-31","value":-1243.51,"profit":false},{"date":"2023-12-31","value":-581.03,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	(101.25M)	(199.65M)	(101.28M)	(67.88M)	8.14M	[{"date":"2020-12-31","value":-1243.05,"profit":false},{"date":"2021-12-31","value":-2451.18,"profit":false},{"date":"2022-12-31","value":-1243.51,"profit":false},{"date":"2023-12-31","value":-833.41,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(101.25M)	(199.65M)	(101.28M)	(47.33M)	8.14M	[{"date":"2020-12-31","value":-1243.05,"profit":false},{"date":"2021-12-31","value":-2451.18,"profit":false},{"date":"2022-12-31","value":-1243.51,"profit":false},{"date":"2023-12-31","value":-581.03,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(0.88)	(0.24)	0.00	0.26	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-338.46,"profit":false},{"date":"2022-12-31","value":-92.31,"profit":false},{"date":"2023-12-31","value":0.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	33.61%	27.35%	20.35%	15.29%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":81.39,"profit":true},{"date":"2023-12-31","value":60.55,"profit":true},{"date":"2024-12-31","value":45.51,"profit":true}]
Cost of Revenue	-	19.50%	17.76%	2.92%	0.39%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.05,"profit":true},{"date":"2023-12-31","value":14.98,"profit":true},{"date":"2024-12-31","value":2,"profit":true}]
Gross Profit	-	45.16%	33.82%	30.70%	22.26%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":74.89,"profit":true},{"date":"2023-12-31","value":67.96,"profit":true},{"date":"2024-12-31","value":49.29,"profit":true}]
Gross Margin	-	8.65%	5.08%	8.60%	6.04%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.75,"profit":true},{"date":"2023-12-31","value":99.39,"profit":true},{"date":"2024-12-31","value":69.86,"profit":true}]

Operating Expenses	-	44.99%	11.82%	9.46%	2.18%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":26.28,"profit":true},{"date":"2023-12-31","value":21.03,"profit":true},{"date":"2024-12-31","value":4.85,"profit":true}]
Operating Income	-	44.74%	(18.58%)	(38.77%)	(95.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-41.53,"profit":false},{"date":"2023-12-31","value":-86.65,"profit":false},{"date":"2024-12-31","value":-212.73,"profit":false}]
Total Non-Operating Income/Expense	-	157.19%	(76.66%)	(139.95%)	114.50%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-48.77,"profit":false},{"date":"2023-12-31","value":-89.03,"profit":false},{"date":"2024-12-31","value":72.84,"profit":true}]
Pre-Tax Income	-	102.26%	(50.58%)	(54.31%)	(119.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-49.46,"profit":false},{"date":"2023-12-31","value":-53.11,"profit":false},{"date":"2024-12-31","value":-117.01,"profit":false}]
Income Taxes	-	(2088.00%)	(106.89%)	272.27%	(22.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-766.88,"profit":false},{"date":"2022-12-31","value":-39.26,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-8.42,"profit":false}]
Income After Taxes	-	97.19%	(49.27%)	(53.27%)	(117.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-50.69,"profit":false},{"date":"2023-12-31","value":-54.81,"profit":false},{"date":"2024-12-31","value":-120.6,"profit":false}]

Income From Continuous Operations	-	97.19%	(49.27%)	(32.98%)	(112.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-50.69,"profit":false},{"date":"2023-12-31","value":-33.93,"profit":false},{"date":"2024-12-31","value":-115.24,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	97.19%	(49.27%)	(53.27%)	(117.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-50.69,"profit":false},{"date":"2023-12-31","value":-54.81,"profit":false},{"date":"2024-12-31","value":-120.6,"profit":false}]

EPS (Diluted)	-	-	(72.73%)	(100.54%)	19900.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-0.37,"profit":false},{"date":"2023-12-31","value":-0.51,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	105.13M	112.77M	115.44M	107.94M	110.57M	[{"date":"2024-06-30","value":91.07,"profit":true},{"date":"2024-09-30","value":97.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":93.51,"profit":true},{"date":"2025-06-30","value":95.78,"profit":true}]
Cost of Revenue	39.63M	30.43M	30.59M	30.79M	30.95M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":76.77,"profit":true},{"date":"2024-12-31","value":77.19,"profit":true},{"date":"2025-03-31","value":77.68,"profit":true},{"date":"2025-06-30","value":78.09,"profit":true}]
Gross Profit	65.50M	82.34M	84.84M	77.15M	79.62M	[{"date":"2024-06-30","value":77.2,"profit":true},{"date":"2024-09-30","value":97.05,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":90.93,"profit":true},{"date":"2025-06-30","value":93.84,"profit":true}]
Gross Margin	62.30%	73.02%	73.50%	71.48%	72.01%	[{"date":"2024-06-30","value":84.76,"profit":true},{"date":"2024-09-30","value":99.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":97.25,"profit":true},{"date":"2025-06-30","value":97.97,"profit":true}]

Operating Expenses	67.60M	81.09M	82.47M	85.51M	92.03M	[{"date":"2024-06-30","value":73.45,"profit":true},{"date":"2024-09-30","value":88.11,"profit":true},{"date":"2024-12-31","value":89.61,"profit":true},{"date":"2025-03-31","value":92.91,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	(2.10M)	1.25M	2.38M	(8.36M)	(12.41M)	[{"date":"2024-06-30","value":-88.31,"profit":false},{"date":"2024-09-30","value":52.75,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-351.28,"profit":false},{"date":"2025-06-30","value":-521.69,"profit":false}]
Total Non-Operating Income/Expense	5.31M	6.45M	5.08M	4.27M	4.94M	[{"date":"2024-06-30","value":82.41,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":78.75,"profit":true},{"date":"2025-03-31","value":66.24,"profit":true},{"date":"2025-06-30","value":76.64,"profit":true}]
Pre-Tax Income	555.00K	4.48M	4.92M	(6.22M)	(9.94M)	[{"date":"2024-06-30","value":11.29,"profit":true},{"date":"2024-09-30","value":91.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-126.54,"profit":false},{"date":"2025-06-30","value":-202.18,"profit":false}]
Income Taxes	119.00K	431.00K	246.00K	1.09M	(477.00K)	[{"date":"2024-06-30","value":10.93,"profit":true},{"date":"2024-09-30","value":39.58,"profit":true},{"date":"2024-12-31","value":22.59,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-43.8,"profit":false}]
Income After Taxes	436.00K	4.05M	4.67M	(7.31M)	(9.46M)	[{"date":"2024-06-30","value":9.33,"profit":true},{"date":"2024-09-30","value":86.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-156.52,"profit":false},{"date":"2025-06-30","value":-202.61,"profit":false}]

Income From Continuous Operations	436.00K	4.05M	4.67M	(7.31M)	(9.46M)	[{"date":"2024-06-30","value":9.33,"profit":true},{"date":"2024-09-30","value":86.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-156.52,"profit":false},{"date":"2025-06-30","value":-202.61,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	436.00K	4.05M	4.67M	(7.31M)	(9.46M)	[{"date":"2024-06-30","value":9.33,"profit":true},{"date":"2024-09-30","value":86.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-156.52,"profit":false},{"date":"2025-06-30","value":-202.61,"profit":false}]

EPS (Diluted)	0.05	0.08	0.08	(0.04)	0.05	[{"date":"2024-06-30","value":62.5,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-50,"profit":false},{"date":"2025-06-30","value":62.5,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	7.27%	2.36%	(6.49%)	2.43%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":32.53,"profit":true},{"date":"2025-03-31","value":-89.36,"profit":false},{"date":"2025-06-30","value":33.5,"profit":true}]
Cost of Revenue	-	(23.23%)	0.54%	0.64%	0.52%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-3625.12,"profit":false},{"date":"2024-12-31","value":84.12,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":81.11,"profit":true}]
Gross Profit	-	25.72%	3.04%	(9.07%)	3.20%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":11.81,"profit":true},{"date":"2025-03-31","value":-35.25,"profit":false},{"date":"2025-06-30","value":12.44,"profit":true}]
Gross Margin	-	17.20%	0.66%	(2.75%)	0.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":3.83,"profit":true},{"date":"2025-03-31","value":-15.99,"profit":false},{"date":"2025-06-30","value":4.34,"profit":true}]

Operating Expenses	-	19.95%	1.70%	3.69%	7.63%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":8.52,"profit":true},{"date":"2025-03-31","value":18.5,"profit":true},{"date":"2025-06-30","value":38.22,"profit":true}]
Operating Income	-	(159.73%)	89.56%	(451.28%)	48.51%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-178.35,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-503.88,"profit":false},{"date":"2025-06-30","value":54.16,"profit":true}]
Total Non-Operating Income/Expense	-	21.35%	(21.25%)	(15.88%)	15.69%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-99.56,"profit":false},{"date":"2025-03-31","value":-74.38,"profit":false},{"date":"2025-06-30","value":73.5,"profit":true}]
Pre-Tax Income	-	706.85%	9.80%	(226.54%)	59.77%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":1.39,"profit":true},{"date":"2025-03-31","value":-32.05,"profit":false},{"date":"2025-06-30","value":8.46,"profit":true}]
Income Taxes	-	262.18%	(42.92%)	342.68%	(143.80%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":76.51,"profit":true},{"date":"2024-12-31","value":-12.53,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-41.96,"profit":false}]
Income After Taxes	-	828.21%	15.42%	(256.52%)	29.45%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":1.86,"profit":true},{"date":"2025-03-31","value":-30.97,"profit":false},{"date":"2025-06-30","value":3.56,"profit":true}]

Income From Continuous Operations	-	828.21%	15.42%	(256.52%)	29.45%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":1.86,"profit":true},{"date":"2025-03-31","value":-30.97,"profit":false},{"date":"2025-06-30","value":3.56,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	828.21%	15.42%	(256.52%)	29.45%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":1.86,"profit":true},{"date":"2025-03-31","value":-30.97,"profit":false},{"date":"2025-06-30","value":3.56,"profit":true}]

EPS (Diluted)	-	60.00%	-	(150.00%)	(225.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-250,"profit":false},{"date":"2025-06-30","value":-375,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	432.32M	1.86B	1.81B	2.10B	1.72B	[{"date":"2020-12-31","value":20.6,"profit":true},{"date":"2021-12-31","value":88.52,"profit":true},{"date":"2022-12-31","value":86.13,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":81.99,"profit":true}]
Non-current Assets	294.19M	408.42M	404.38M	384.96M	369.00M	[{"date":"2020-12-31","value":72.03,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.01,"profit":true},{"date":"2023-12-31","value":94.26,"profit":true},{"date":"2024-12-31","value":90.35,"profit":true}]
Total Assets	726.51M	2.27B	2.21B	2.48B	2.09B	[{"date":"2020-12-31","value":29.25,"profit":true},{"date":"2021-12-31","value":91.25,"profit":true},{"date":"2022-12-31","value":89.06,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":84.14,"profit":true}]

Total Liabilities
Current Liabilities	213.06M	1.33B	1.39B	1.67B	1.33B	[{"date":"2020-12-31","value":12.74,"profit":true},{"date":"2021-12-31","value":79.64,"profit":true},{"date":"2022-12-31","value":83.16,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":79.67,"profit":true}]
Non-current Liabilities	191.93M	210.94M	163.40M	154.42M	85.11M	[{"date":"2020-12-31","value":90.99,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":77.46,"profit":true},{"date":"2023-12-31","value":73.2,"profit":true},{"date":"2024-12-31","value":40.35,"profit":true}]
Total Liabilities	404.99M	1.54B	1.55B	1.83B	1.42B	[{"date":"2020-12-31","value":22.16,"profit":true},{"date":"2021-12-31","value":84.46,"profit":true},{"date":"2022-12-31","value":85.07,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":77.59,"profit":true}]

Total Shareholders' equity
Common Stock	50.05K	197.00K	199.00K	204.00K	204.00K	[{"date":"2020-12-31","value":24.54,"profit":true},{"date":"2021-12-31","value":96.57,"profit":true},{"date":"2022-12-31","value":97.55,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(672.27M)	(871.92M)	(974.84M)	(1.02B)	(1.01B)	[{"date":"2020-12-31","value":-67227260500,"profit":false},{"date":"2021-12-31","value":-87192200000,"profit":false},{"date":"2022-12-31","value":-97483500000,"profit":false},{"date":"2023-12-31","value":-102216000000,"profit":false},{"date":"2024-12-31","value":-101401500000,"profit":false}]
Other Stockholders' Equity	161.12M	1.59B	1.63B	1.68B	1.69B	[{"date":"2020-12-31","value":9.56,"profit":true},{"date":"2021-12-31","value":94.61,"profit":true},{"date":"2022-12-31","value":96.82,"profit":true},{"date":"2023-12-31","value":99.57,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	321.52M	723.05M	657.44M	656.45M	671.83M	[{"date":"2020-12-31","value":44.47,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90.93,"profit":true},{"date":"2023-12-31","value":90.79,"profit":true},{"date":"2024-12-31","value":92.92,"profit":true}]

Total Liabilities & Shareholders Equity	726.51M	2.27B	2.21B	2.48B	2.09B	[{"date":"2020-12-31","value":29.25,"profit":true},{"date":"2021-12-31","value":91.25,"profit":true},{"date":"2022-12-31","value":89.06,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":84.14,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	329.75%	(2.71%)	16.11%	(18.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.82,"profit":false},{"date":"2023-12-31","value":4.88,"profit":true},{"date":"2024-12-31","value":-5.46,"profit":false}]
Non-current Assets	-	38.83%	(0.99%)	(4.80%)	(4.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.55,"profit":false},{"date":"2023-12-31","value":-12.37,"profit":false},{"date":"2024-12-31","value":-10.68,"profit":false}]
Total Assets	-	211.94%	(2.40%)	12.28%	(15.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.13,"profit":false},{"date":"2023-12-31","value":5.8,"profit":true},{"date":"2024-12-31","value":-7.49,"profit":false}]

Total Liabilities
Current Liabilities	-	525.33%	4.42%	20.25%	(20.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.84,"profit":true},{"date":"2023-12-31","value":3.85,"profit":true},{"date":"2024-12-31","value":-3.87,"profit":false}]
Non-current Liabilities	-	9.90%	(22.54%)	(5.50%)	(44.88%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-227.61,"profit":false},{"date":"2023-12-31","value":-55.49,"profit":false},{"date":"2024-12-31","value":-453.2,"profit":false}]
Total Liabilities	-	281.06%	0.73%	17.54%	(22.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.26,"profit":true},{"date":"2023-12-31","value":6.24,"profit":true},{"date":"2024-12-31","value":-7.97,"profit":false}]

Total Shareholders' equity
Common Stock	-	293.57%	1.02%	2.51%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.35,"profit":true},{"date":"2023-12-31","value":0.86,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	29.70%	11.80%	4.85%	(0.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":39.74,"profit":true},{"date":"2023-12-31","value":16.35,"profit":true},{"date":"2024-12-31","value":-2.68,"profit":false}]
Other Stockholders' Equity	-	889.83%	2.34%	2.84%	0.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.26,"profit":true},{"date":"2023-12-31","value":0.32,"profit":true},{"date":"2024-12-31","value":0.05,"profit":true}]
Total Shareholders' equity	-	124.89%	(9.07%)	(0.15%)	2.34%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.27,"profit":false},{"date":"2023-12-31","value":-0.12,"profit":false},{"date":"2024-12-31","value":1.88,"profit":true}]

Total Liabilities & Shareholders Equity	-	211.94%	(2.40%)	12.28%	(15.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.13,"profit":false},{"date":"2023-12-31","value":5.8,"profit":true},{"date":"2024-12-31","value":-7.49,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	1.74B	1.63B	1.72B	1.63B	1.64B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.98,"profit":true},{"date":"2024-12-31","value":99.13,"profit":true},{"date":"2025-03-31","value":93.67,"profit":true},{"date":"2025-06-30","value":94.48,"profit":true}]
Non-current Assets	376.06M	373.74M	369.00M	365.98M	363.88M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.38,"profit":true},{"date":"2024-12-31","value":98.12,"profit":true},{"date":"2025-03-31","value":97.32,"profit":true},{"date":"2025-06-30","value":96.76,"profit":true}]
Total Assets	2.11B	2.01B	2.09B	1.99B	2.00B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.95,"profit":true},{"date":"2024-12-31","value":98.95,"profit":true},{"date":"2025-03-31","value":94.32,"profit":true},{"date":"2025-06-30","value":94.89,"profit":true}]

Total Liabilities
Current Liabilities	1.27B	1.24B	1.33B	1.23B	1.23B	[{"date":"2024-06-30","value":95.63,"profit":true},{"date":"2024-09-30","value":92.85,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":92.13,"profit":true},{"date":"2025-06-30","value":92.44,"profit":true}]
Non-current Liabilities	151.54M	90.80M	85.11M	84.73M	84.27M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":59.92,"profit":true},{"date":"2024-12-31","value":56.16,"profit":true},{"date":"2025-03-31","value":55.91,"profit":true},{"date":"2025-06-30","value":55.61,"profit":true}]
Total Liabilities	1.43B	1.33B	1.42B	1.31B	1.32B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.14,"profit":true},{"date":"2024-12-31","value":99.43,"profit":true},{"date":"2025-03-31","value":92.05,"profit":true},{"date":"2025-06-30","value":92.3,"profit":true}]

Total Shareholders' equity
Common Stock	207.00K	205.00K	204.00K	206.00K	208.00K	[{"date":"2024-06-30","value":99.52,"profit":true},{"date":"2024-09-30","value":98.56,"profit":true},{"date":"2024-12-31","value":98.08,"profit":true},{"date":"2025-03-31","value":99.04,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(1.02B)	(1.02B)	(1.01B)	(1.02B)	(1.03B)	[{"date":"2024-06-30","value":-102273300000,"profit":false},{"date":"2024-09-30","value":-101868600000,"profit":false},{"date":"2024-12-31","value":-101401500000,"profit":false},{"date":"2025-03-31","value":-102132600000,"profit":false},{"date":"2025-06-30","value":-103079000000,"profit":false}]
Other Stockholders' Equity	1.71B	1.70B	1.69B	1.70B	1.72B	[{"date":"2024-06-30","value":99.43,"profit":true},{"date":"2024-09-30","value":98.67,"profit":true},{"date":"2024-12-31","value":98.11,"profit":true},{"date":"2025-03-31","value":98.96,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	685.76M	676.80M	671.83M	679.17M	687.55M	[{"date":"2024-06-30","value":99.74,"profit":true},{"date":"2024-09-30","value":98.44,"profit":true},{"date":"2024-12-31","value":97.71,"profit":true},{"date":"2025-03-31","value":98.78,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	2.11B	2.01B	2.09B	1.99B	2.00B	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.95,"profit":true},{"date":"2024-12-31","value":98.95,"profit":true},{"date":"2025-03-31","value":94.32,"profit":true},{"date":"2025-06-30","value":94.89,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(6.02%)	5.48%	(5.51%)	0.87%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-109.77,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-100.6,"profit":false},{"date":"2025-06-30","value":15.84,"profit":true}]
Non-current Assets	-	(0.62%)	(1.27%)	(0.82%)	(0.57%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(5.05%)	4.22%	(4.68%)	0.60%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-119.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-110.94,"profit":false},{"date":"2025-06-30","value":14.29,"profit":true}]

Total Liabilities
Current Liabilities	-	(2.91%)	7.70%	(7.87%)	0.33%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-37.73,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-102.14,"profit":false},{"date":"2025-06-30","value":4.34,"profit":true}]
Non-current Liabilities	-	(40.08%)	(6.27%)	(0.45%)	(0.55%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Liabilities	-	(6.86%)	6.75%	(7.42%)	0.28%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-101.62,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-109.99,"profit":false},{"date":"2025-06-30","value":4.11,"profit":true}]

Total Shareholders' equity
Common Stock	-	(0.97%)	(0.49%)	0.98%	0.97%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-98.55,"profit":false},{"date":"2024-12-31","value":-49.76,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.03,"profit":true}]
Retained Earnings	-	(0.40%)	(0.46%)	0.72%	0.93%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-42.7,"profit":false},{"date":"2024-12-31","value":-49.48,"profit":false},{"date":"2025-03-31","value":77.81,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	(0.76%)	(0.57%)	0.87%	1.05%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-72.58,"profit":false},{"date":"2024-12-31","value":-54.17,"profit":false},{"date":"2025-03-31","value":82.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	(1.31%)	(0.73%)	1.09%	1.23%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-105.98,"profit":false},{"date":"2024-12-31","value":-59.47,"profit":false},{"date":"2025-03-31","value":88.56,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(5.05%)	4.22%	(4.68%)	0.60%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-119.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-110.94,"profit":false},{"date":"2025-06-30","value":14.29,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(44.13M)	(68.67M)	(28.70M)	8.45M	71.93M	[{"date":"2020-12-31","value":-61.35,"profit":false},{"date":"2021-12-31","value":-95.46,"profit":false},{"date":"2022-12-31","value":-39.9,"profit":false},{"date":"2023-12-31","value":11.75,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(36.56M)	(84.11M)	(140.35M)	51.95M	(11.31M)	[{"date":"2020-12-31","value":-70.38,"profit":false},{"date":"2021-12-31","value":-161.91,"profit":false},{"date":"2022-12-31","value":-270.18,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-21.77,"profit":false}]

Financing Activities
Net Financing Cash Flow	193.79M	1.57B	(1.73M)	290.85M	(440.27M)	[{"date":"2020-12-31","value":12.36,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.11,"profit":false},{"date":"2023-12-31","value":18.55,"profit":true},{"date":"2024-12-31","value":-28.08,"profit":false}]

Net Change in Cash	113.11M	1.42B	(170.78M)	351.24M	(379.65M)	[{"date":"2020-12-31","value":7.99,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-12.07,"profit":false},{"date":"2023-12-31","value":24.82,"profit":true},{"date":"2024-12-31","value":-26.83,"profit":false}]

Free Cash Flow
Free Cash Flow	(56.18M)	(86.99M)	(56.51M)	(9.85M)	52.34M	[{"date":"2020-12-31","value":-107.34,"profit":false},{"date":"2021-12-31","value":-166.21,"profit":false},{"date":"2022-12-31","value":-107.96,"profit":false},{"date":"2023-12-31","value":-18.83,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	55.60%	(58.20%)	(129.44%)	751.19%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.4,"profit":true},{"date":"2022-12-31","value":-7.75,"profit":false},{"date":"2023-12-31","value":-17.23,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	130.05%	66.87%	(137.01%)	(121.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.42,"profit":true},{"date":"2023-12-31","value":-105.35,"profit":false},{"date":"2024-12-31","value":-93.63,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	709.03%	(100.11%)	(16941.11%)	(251.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.12,"profit":false},{"date":"2023-12-31","value":-2389.33,"profit":false},{"date":"2024-12-31","value":-35.45,"profit":false}]

Net Change in Cash	-	1151.12%	(112.07%)	(305.67%)	(208.09%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-9.74,"profit":false},{"date":"2023-12-31","value":-26.55,"profit":false},{"date":"2024-12-31","value":-18.08,"profit":false}]

Free Cash Flow
Free Cash Flow	-	54.85%	(35.05%)	(82.56%)	(631.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-63.89,"profit":false},{"date":"2023-12-31","value":-150.52,"profit":false},{"date":"2024-12-31","value":-1150.77,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	25.28M	24.55M	28.45M	7.40M	23.21M	[{"date":"2024-06-30","value":88.85,"profit":true},{"date":"2024-09-30","value":86.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":25.99,"profit":true},{"date":"2025-06-30","value":81.58,"profit":true}]

Investing Activities
Net Investing Cash Flow	3.27M	4.62M	40.35M	(55.53M)	2.52M	[{"date":"2024-06-30","value":8.1,"profit":true},{"date":"2024-09-30","value":11.46,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-137.62,"profit":false},{"date":"2025-06-30","value":6.26,"profit":true}]

Financing Activities
Net Financing Cash Flow	(24.04M)	(128.20M)	67.58M	(101.02M)	1.40M	[{"date":"2024-06-30","value":-35.57,"profit":false},{"date":"2024-09-30","value":-189.7,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-149.48,"profit":false},{"date":"2025-06-30","value":2.07,"profit":true}]

Net Change in Cash	4.51M	(59.85M)	136.38M	(149.15M)	27.14M	[{"date":"2024-06-30","value":3.31,"profit":true},{"date":"2024-09-30","value":-43.88,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-109.36,"profit":false},{"date":"2025-06-30","value":19.9,"profit":true}]

Free Cash Flow
Free Cash Flow	20.65M	19.30M	23.30M	6.80M	17.91M	[{"date":"2024-06-30","value":88.64,"profit":true},{"date":"2024-09-30","value":82.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":29.18,"profit":true},{"date":"2025-06-30","value":76.87,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(2.87%)	15.88%	(74.01%)	213.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.34,"profit":false},{"date":"2024-12-31","value":7.42,"profit":true},{"date":"2025-03-31","value":-34.61,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	41.46%	772.72%	(237.62%)	(104.55%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":5.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-30.75,"profit":false},{"date":"2025-06-30","value":-13.53,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	433.30%	(152.71%)	(249.48%)	(101.39%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-35.24,"profit":false},{"date":"2025-03-31","value":-57.58,"profit":false},{"date":"2025-06-30","value":-23.4,"profit":false}]

Net Change in Cash	-	(1427.32%)	(327.87%)	(209.36%)	(118.19%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(6.57%)	20.75%	(70.82%)	163.44%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.02,"profit":false},{"date":"2024-12-31","value":12.7,"profit":true},{"date":"2025-03-31","value":-43.33,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AVDX
Cash Ratio	0.33
Current Ratio	1.33

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.