Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	AWX	Sector	S&P500
1-Week Return	-	-0.73%	0.29%
1-Month Return	5.62%	1.28%	2.9%
3-Month Return	6.05%	1.69%	7.27%
6-Month Return	5.2%	24.13%	28.01%
1-Year Return	2.73%	12.72%	16.53%
3-Year Return	1.54%	79.37%	86.53%
5-Year Return	50.29%	88.85%	90.63%
10-Year Return	45.3%	187.11%	233.93%

Time Frame	AWX	Sector	S&P500
1-Week Return	0.00%	-31.75%	16.30%
1-Month Return	94.50%	16.74%	41.60%
3-Month Return	26.90%	7.03%	32.92%
6-Month Return	10.83%	55.01%	64.99%
1-Year Return	2.73%	12.72%	16.53%
3-Year Return	0.51%	21.50%	23.10%
5-Year Return	8.49%	13.56%	13.77%
10-Year Return	3.81%	11.12%	12.81%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	58.72M	70.38M	81.18M	80.52M	83.80M	[{"date":"2020-12-31","value":70.08,"profit":true},{"date":"2021-12-31","value":83.99,"profit":true},{"date":"2022-12-31","value":96.88,"profit":true},{"date":"2023-12-31","value":96.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	47.02M	56.83M	67.22M	66.73M	66.57M	[{"date":"2020-12-31","value":69.95,"profit":true},{"date":"2021-12-31","value":84.55,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.28,"profit":true},{"date":"2024-12-31","value":99.03,"profit":true}]
Gross Profit	11.71M	13.55M	13.96M	13.78M	17.23M	[{"date":"2020-12-31","value":67.94,"profit":true},{"date":"2021-12-31","value":78.65,"profit":true},{"date":"2022-12-31","value":81.04,"profit":true},{"date":"2023-12-31","value":79.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	19.93%	19.25%	17.20%	17.11%	20.56%	[{"date":"2020-12-31","value":96.95,"profit":true},{"date":"2021-12-31","value":93.64,"profit":true},{"date":"2022-12-31","value":83.65,"profit":true},{"date":"2023-12-31","value":83.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	11.58M	12.99M	13.62M	14.05M	14.15M	[{"date":"2020-12-31","value":81.82,"profit":true},{"date":"2021-12-31","value":91.78,"profit":true},{"date":"2022-12-31","value":96.2,"profit":true},{"date":"2023-12-31","value":99.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	124.00K	561.00K	347.00K	(273.00K)	3.08M	[{"date":"2020-12-31","value":4.03,"profit":true},{"date":"2021-12-31","value":18.24,"profit":true},{"date":"2022-12-31","value":11.28,"profit":true},{"date":"2023-12-31","value":-8.88,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(1.28M)	17.00K	(2.70M)	(3.81M)	(4.07M)	[{"date":"2020-12-31","value":-7541.18,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-15864.71,"profit":false},{"date":"2023-12-31","value":-22423.53,"profit":false},{"date":"2024-12-31","value":-23958.82,"profit":false}]
Pre-Tax Income	52.00K	1.74M	(886.00K)	(1.99M)	1.04M	[{"date":"2020-12-31","value":3,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-51.04,"profit":false},{"date":"2023-12-31","value":-114.46,"profit":false},{"date":"2024-12-31","value":60.02,"profit":true}]
Income Taxes	98.00K	89.00K	94.00K	57.00K	90.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.82,"profit":true},{"date":"2022-12-31","value":95.92,"profit":true},{"date":"2023-12-31","value":58.16,"profit":true},{"date":"2024-12-31","value":91.84,"profit":true}]
Income After Taxes	(46.00K)	1.65M	(980.00K)	(2.04M)	952.00K	[{"date":"2020-12-31","value":-2.79,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-59.5,"profit":false},{"date":"2023-12-31","value":-124.1,"profit":false},{"date":"2024-12-31","value":57.8,"profit":true}]

Income From Continuous Operations	(46.00K)	1.65M	(980.00K)	(2.04M)	952.00K	[{"date":"2020-12-31","value":-2.79,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-59.5,"profit":false},{"date":"2023-12-31","value":-124.1,"profit":false},{"date":"2024-12-31","value":57.8,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	14.00K	1.97M	(583.00K)	(1.77M)	1.32M	[{"date":"2020-12-31","value":0.71,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-29.58,"profit":false},{"date":"2023-12-31","value":-90.06,"profit":false},{"date":"2024-12-31","value":66.87,"profit":true}]

EPS (Diluted)	-	0.50	(0.15)	(0.45)	0.34	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-30.3,"profit":false},{"date":"2023-12-31","value":-90.44,"profit":false},{"date":"2024-12-31","value":67.6,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	19.86%	15.34%	(0.82%)	4.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":77.23,"profit":true},{"date":"2023-12-31","value":-4.12,"profit":false},{"date":"2024-12-31","value":20.51,"profit":true}]
Cost of Revenue	-	20.88%	18.27%	(0.72%)	(0.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.51,"profit":true},{"date":"2023-12-31","value":-3.43,"profit":false},{"date":"2024-12-31","value":-1.21,"profit":false}]
Gross Profit	-	15.77%	3.04%	(1.31%)	25.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":63.01,"profit":true},{"date":"2022-12-31","value":12.15,"profit":true},{"date":"2023-12-31","value":-5.24,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(3.41%)	(10.66%)	(0.50%)	20.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-16.95,"profit":false},{"date":"2022-12-31","value":-52.96,"profit":false},{"date":"2023-12-31","value":-2.46,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	12.17%	4.82%	3.21%	0.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":39.61,"profit":true},{"date":"2023-12-31","value":26.38,"profit":true},{"date":"2024-12-31","value":5.91,"profit":true}]
Operating Income	-	352.42%	(38.15%)	(178.67%)	(1226.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.82,"profit":false},{"date":"2023-12-31","value":-50.7,"profit":false},{"date":"2024-12-31","value":-347.99,"profit":false}]
Total Non-Operating Income/Expense	-	(101.33%)	(15964.71%)	41.34%	6.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-245.09,"profit":false},{"date":"2022-12-31","value":-38615.97,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":16.56,"profit":true}]
Pre-Tax Income	-	3238.46%	(151.04%)	124.27%	(152.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.66,"profit":false},{"date":"2023-12-31","value":3.84,"profit":true},{"date":"2024-12-31","value":-4.71,"profit":false}]
Income Taxes	-	(9.18%)	5.62%	(39.36%)	57.89%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-15.86,"profit":false},{"date":"2022-12-31","value":9.7,"profit":true},{"date":"2023-12-31","value":-67.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	(3680.43%)	(159.50%)	108.57%	(146.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3389.87,"profit":false},{"date":"2022-12-31","value":-146.91,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-135,"profit":false}]

Income From Continuous Operations	-	(3680.43%)	(159.50%)	108.57%	(146.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3389.87,"profit":false},{"date":"2022-12-31","value":-146.91,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-135,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	13978.57%	(129.58%)	204.46%	(174.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.93,"profit":false},{"date":"2023-12-31","value":1.46,"profit":true},{"date":"2024-12-31","value":-1.25,"profit":false}]

EPS (Diluted)	-	-	(130.30%)	198.48%	(174.75%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-65.65,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-88.04,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	23.06M	24.23M	17.64M	16.07M	20.25M	[{"date":"2024-06-30","value":95.14,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":72.81,"profit":true},{"date":"2025-03-31","value":66.3,"profit":true},{"date":"2025-06-30","value":83.57,"profit":true}]
Cost of Revenue	18.95M	18.27M	14.55M	13.69M	17.05M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":96.37,"profit":true},{"date":"2024-12-31","value":76.77,"profit":true},{"date":"2025-03-31","value":72.23,"profit":true},{"date":"2025-06-30","value":89.94,"profit":true}]
Gross Profit	4.10M	5.97M	3.09M	2.38M	3.20M	[{"date":"2024-06-30","value":68.73,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":51.83,"profit":true},{"date":"2025-03-31","value":39.83,"profit":true},{"date":"2025-06-30","value":53.67,"profit":true}]
Gross Margin	17.79%	24.63%	17.53%	14.79%	15.82%	[{"date":"2024-06-30","value":72.24,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":71.18,"profit":true},{"date":"2025-03-31","value":60.07,"profit":true},{"date":"2025-06-30","value":64.22,"profit":true}]

Operating Expenses	2.65M	3.69M	3.23M	3.53M	2.45M	[{"date":"2024-06-30","value":71.85,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":87.36,"profit":true},{"date":"2025-03-31","value":95.51,"profit":true},{"date":"2025-06-30","value":66.4,"profit":true}]
Operating Income	1.45M	2.27M	(134.00K)	(1.15M)	750.00K	[{"date":"2024-06-30","value":63.68,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-5.89,"profit":false},{"date":"2025-03-31","value":-50.62,"profit":false},{"date":"2025-06-30","value":32.98,"profit":true}]
Total Non-Operating Income/Expense	(1.04M)	(1.00M)	(1.02M)	(1.02M)	(1.02M)	[{"date":"2024-06-30","value":-104200000,"profit":false},{"date":"2024-09-30","value":-100400000,"profit":false},{"date":"2024-12-31","value":-101800000,"profit":false},{"date":"2025-03-31","value":-102000000,"profit":false},{"date":"2025-06-30","value":-102000000,"profit":false}]
Pre-Tax Income	927.00K	1.77M	(643.00K)	(1.66M)	240.00K	[{"date":"2024-06-30","value":52.31,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-36.29,"profit":false},{"date":"2025-03-31","value":-93.74,"profit":false},{"date":"2025-06-30","value":13.54,"profit":true}]
Income Taxes	44.00K	42.00K	(36.00K)	25.00K	29.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.45,"profit":true},{"date":"2024-12-31","value":-81.82,"profit":false},{"date":"2025-03-31","value":56.82,"profit":true},{"date":"2025-06-30","value":65.91,"profit":true}]
Income After Taxes	883.00K	1.73M	(607.00K)	(1.69M)	211.00K	[{"date":"2024-06-30","value":51.04,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-35.09,"profit":false},{"date":"2025-03-31","value":-97.46,"profit":false},{"date":"2025-06-30","value":12.2,"profit":true}]

Income From Continuous Operations	883.00K	1.73M	(607.00K)	(1.69M)	211.00K	[{"date":"2024-06-30","value":51.04,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-35.09,"profit":false},{"date":"2025-03-31","value":-97.46,"profit":false},{"date":"2025-06-30","value":12.2,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	954.00K	1.84M	(497.00K)	(1.50M)	274.00K	[{"date":"2024-06-30","value":51.85,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.01,"profit":false},{"date":"2025-03-31","value":-81.47,"profit":false},{"date":"2025-06-30","value":14.89,"profit":true}]

EPS (Diluted)	0.24	0.47	(0.13)	(0.38)	0.07	[{"date":"2024-06-30","value":51.85,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.02,"profit":false},{"date":"2025-03-31","value":-81.46,"profit":false},{"date":"2025-06-30","value":14.83,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	5.11%	(27.19%)	(8.94%)	26.04%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":19.62,"profit":true},{"date":"2024-12-31","value":-104.43,"profit":false},{"date":"2025-03-31","value":-34.32,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	(3.63%)	(20.34%)	(5.92%)	24.53%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.8,"profit":false},{"date":"2024-12-31","value":-82.92,"profit":false},{"date":"2025-03-31","value":-24.12,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	45.49%	(48.17%)	(23.15%)	34.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-105.9,"profit":false},{"date":"2025-03-31","value":-50.89,"profit":false},{"date":"2025-06-30","value":76.39,"profit":true}]
Gross Margin	-	38.42%	(28.82%)	(15.61%)	6.91%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-75.01,"profit":false},{"date":"2025-03-31","value":-40.62,"profit":false},{"date":"2025-06-30","value":17.99,"profit":true}]

Operating Expenses	-	39.19%	(12.64%)	9.33%	(30.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-32.26,"profit":false},{"date":"2025-03-31","value":23.8,"profit":true},{"date":"2025-06-30","value":-77.76,"profit":false}]
Operating Income	-	57.04%	(105.89%)	758.96%	(165.16%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":7.52,"profit":true},{"date":"2024-12-31","value":-13.95,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-21.76,"profit":false}]
Total Non-Operating Income/Expense	-	(3.65%)	1.39%	0.20%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-261.53,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":14.09,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	91.15%	(136.29%)	158.32%	(114.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":57.58,"profit":true},{"date":"2024-12-31","value":-86.08,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-72.29,"profit":false}]
Income Taxes	-	(4.55%)	(185.71%)	(169.44%)	16.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-28.41,"profit":false},{"date":"2024-12-31","value":-1160.71,"profit":false},{"date":"2025-03-31","value":-1059.03,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	-	95.92%	(135.09%)	177.76%	(112.51%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":53.96,"profit":true},{"date":"2024-12-31","value":-75.99,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-63.3,"profit":false}]

Income From Continuous Operations	-	95.92%	(135.09%)	177.76%	(112.51%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":53.96,"profit":true},{"date":"2024-12-31","value":-75.99,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-63.3,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	92.87%	(127.01%)	201.61%	(118.28%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":46.07,"profit":true},{"date":"2024-12-31","value":-63,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-58.67,"profit":false}]

EPS (Diluted)	-	92.85%	(127.02%)	201.49%	(118.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":46.08,"profit":true},{"date":"2024-12-31","value":-63.04,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-58.67,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	15.26M	15.97M	16.09M	14.04M	14.56M	[{"date":"2020-12-31","value":94.85,"profit":true},{"date":"2021-12-31","value":99.27,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":87.3,"profit":true},{"date":"2024-12-31","value":90.48,"profit":true}]
Non-current Assets	62.69M	62.07M	73.66M	73.92M	71.63M	[{"date":"2020-12-31","value":84.81,"profit":true},{"date":"2021-12-31","value":83.96,"profit":true},{"date":"2022-12-31","value":99.65,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.9,"profit":true}]
Total Assets	77.95M	78.04M	89.75M	87.97M	86.19M	[{"date":"2020-12-31","value":86.85,"profit":true},{"date":"2021-12-31","value":86.95,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.01,"profit":true},{"date":"2024-12-31","value":96.03,"profit":true}]

Total Liabilities
Current Liabilities	17.18M	18.02M	18.86M	17.91M	15.46M	[{"date":"2020-12-31","value":91.13,"profit":true},{"date":"2021-12-31","value":95.59,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":94.98,"profit":true},{"date":"2024-12-31","value":82.01,"profit":true}]
Non-current Liabilities	23.80M	21.04M	32.75M	33.96M	33.67M	[{"date":"2020-12-31","value":70.09,"profit":true},{"date":"2021-12-31","value":61.95,"profit":true},{"date":"2022-12-31","value":96.45,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.16,"profit":true}]
Total Liabilities	40.98M	39.06M	51.61M	51.87M	49.13M	[{"date":"2020-12-31","value":79.02,"profit":true},{"date":"2021-12-31","value":75.31,"profit":true},{"date":"2022-12-31","value":99.5,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":94.73,"profit":true}]

Total Shareholders' equity
Common Stock	39.00K	39.00K	39.00K	39.00K	39.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(22.14M)	(20.17M)	(20.75M)	(22.53M)	(21.21M)	[{"date":"2020-12-31","value":-2214200000,"profit":false},{"date":"2021-12-31","value":-2017100000,"profit":false},{"date":"2022-12-31","value":-2075400000,"profit":false},{"date":"2023-12-31","value":-2252900000,"profit":false},{"date":"2024-12-31","value":-2121100000,"profit":false}]
Other Stockholders' Equity	59.20M	59.20M	59.20M	59.21M	59.21M	[{"date":"2020-12-31","value":99.98,"profit":true},{"date":"2021-12-31","value":99.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	37.09M	39.07M	38.49M	36.72M	38.03M	[{"date":"2020-12-31","value":94.94,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":98.52,"profit":true},{"date":"2023-12-31","value":93.98,"profit":true},{"date":"2024-12-31","value":97.35,"profit":true}]

Total Liabilities & Shareholders Equity	78.08M	78.13M	90.10M	88.58M	87.17M	[{"date":"2020-12-31","value":86.66,"profit":true},{"date":"2021-12-31","value":86.72,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.32,"profit":true},{"date":"2024-12-31","value":96.75,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	4.67%	0.73%	(12.70%)	3.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":15.7,"profit":true},{"date":"2023-12-31","value":-272.15,"profit":false},{"date":"2024-12-31","value":77.97,"profit":true}]
Non-current Assets	-	(1.00%)	18.68%	0.35%	(3.10%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.34,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.87,"profit":true},{"date":"2024-12-31","value":-16.58,"profit":false}]
Total Assets	-	0.11%	15.01%	(1.99%)	(2.02%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.74,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-13.25,"profit":false},{"date":"2024-12-31","value":-13.47,"profit":false}]

Total Liabilities
Current Liabilities	-	4.89%	4.62%	(5.02%)	(13.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.31,"profit":true},{"date":"2023-12-31","value":-102.61,"profit":false},{"date":"2024-12-31","value":-279.05,"profit":false}]
Non-current Liabilities	-	(11.61%)	55.69%	3.68%	(0.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-20.85,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":6.61,"profit":true},{"date":"2024-12-31","value":-1.51,"profit":false}]
Total Liabilities	-	(4.69%)	32.12%	0.50%	(5.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-14.61,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.56,"profit":true},{"date":"2024-12-31","value":-16.39,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	(8.90%)	2.89%	8.55%	(5.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-104.08,"profit":false},{"date":"2022-12-31","value":33.79,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-68.4,"profit":false}]
Other Stockholders' Equity	-	0.01%	0.01%	0.00%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.99,"profit":true},{"date":"2023-12-31","value":20,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	5.33%	(1.48%)	(4.61%)	3.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.82,"profit":false},{"date":"2023-12-31","value":-86.52,"profit":false},{"date":"2024-12-31","value":67.39,"profit":true}]

Total Liabilities & Shareholders Equity	-	0.07%	15.32%	(1.68%)	(1.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-10.98,"profit":false},{"date":"2024-12-31","value":-10.41,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	19.18M	17.20M	14.56M	16.33M	17.25M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":89.68,"profit":true},{"date":"2024-12-31","value":75.89,"profit":true},{"date":"2025-03-31","value":85.13,"profit":true},{"date":"2025-06-30","value":89.96,"profit":true}]
Non-current Assets	72.54M	71.92M	71.63M	71.30M	70.80M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.13,"profit":true},{"date":"2024-12-31","value":98.74,"profit":true},{"date":"2025-03-31","value":98.29,"profit":true},{"date":"2025-06-30","value":97.6,"profit":true}]
Total Assets	91.72M	89.12M	86.19M	87.63M	88.06M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.16,"profit":true},{"date":"2024-12-31","value":93.96,"profit":true},{"date":"2025-03-31","value":95.54,"profit":true},{"date":"2025-06-30","value":96,"profit":true}]

Total Liabilities
Current Liabilities	22.24M	17.65M	15.46M	18.63M	18.91M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":79.38,"profit":true},{"date":"2024-12-31","value":69.53,"profit":true},{"date":"2025-03-31","value":83.77,"profit":true},{"date":"2025-06-30","value":85.02,"profit":true}]
Non-current Liabilities	33.56M	33.80M	33.67M	33.63M	33.57M	[{"date":"2024-06-30","value":99.27,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.6,"profit":true},{"date":"2025-03-31","value":99.5,"profit":true},{"date":"2025-06-30","value":99.31,"profit":true}]
Total Liabilities	55.80M	51.46M	49.13M	52.27M	52.48M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.23,"profit":true},{"date":"2024-12-31","value":88.06,"profit":true},{"date":"2025-03-31","value":93.67,"profit":true},{"date":"2025-06-30","value":94.05,"profit":true}]

Total Shareholders' equity
Common Stock	39.00K	39.00K	39.00K	39.00K	39.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(22.55M)	(20.71M)	(21.21M)	(22.71M)	(22.44M)	[{"date":"2024-06-30","value":-2255400000,"profit":false},{"date":"2024-09-30","value":-2071400000,"profit":false},{"date":"2024-12-31","value":-2121100000,"profit":false},{"date":"2025-03-31","value":-2271000000,"profit":false},{"date":"2025-06-30","value":-2243600000,"profit":false}]
Other Stockholders' Equity	59.21M	59.21M	59.21M	59.21M	59.21M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	36.69M	38.53M	38.03M	36.53M	36.81M	[{"date":"2024-06-30","value":95.22,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.71,"profit":true},{"date":"2025-03-31","value":94.82,"profit":true},{"date":"2025-06-30","value":95.53,"profit":true}]

Total Liabilities & Shareholders Equity	92.49M	89.99M	87.17M	88.80M	89.29M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.3,"profit":true},{"date":"2024-12-31","value":94.25,"profit":true},{"date":"2025-03-31","value":96.01,"profit":true},{"date":"2025-06-30","value":96.54,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(10.32%)	(15.38%)	12.17%	5.68%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-84.75,"profit":false},{"date":"2024-12-31","value":-126.35,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":46.64,"profit":true}]
Non-current Assets	-	(0.87%)	(0.40%)	(0.46%)	(0.71%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(2.84%)	(3.29%)	1.68%	0.48%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-169.52,"profit":false},{"date":"2024-12-31","value":-196.23,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":28.86,"profit":true}]

Total Liabilities
Current Liabilities	-	(20.62%)	(12.41%)	20.48%	1.49%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-100.66,"profit":false},{"date":"2024-12-31","value":-60.6,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":7.26,"profit":true}]
Non-current Liabilities	-	0.74%	(0.40%)	(0.11%)	(0.19%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-53.64,"profit":false},{"date":"2025-03-31","value":-14.47,"profit":false},{"date":"2025-06-30","value":-25.75,"profit":false}]
Total Liabilities	-	(7.77%)	(4.52%)	6.37%	0.41%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-121.98,"profit":false},{"date":"2024-12-31","value":-70.9,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":6.4,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	(8.16%)	2.40%	7.07%	(1.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-115.44,"profit":false},{"date":"2024-12-31","value":33.95,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-17.07,"profit":false}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	5.01%	(1.29%)	(3.94%)	0.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-25.72,"profit":false},{"date":"2025-03-31","value":-78.59,"profit":false},{"date":"2025-06-30","value":14.95,"profit":true}]

Total Liabilities & Shareholders Equity	-	(2.70%)	(3.14%)	1.87%	0.55%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-144.2,"profit":false},{"date":"2024-12-31","value":-167.49,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":29.29,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	2.57M	2.36M	2.26M	2.35M	3.37M	[{"date":"2020-12-31","value":76.22,"profit":true},{"date":"2021-12-31","value":70.06,"profit":true},{"date":"2022-12-31","value":66.97,"profit":true},{"date":"2023-12-31","value":69.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(4.51M)	(4.42M)	(6.39M)	(3.90M)	(2.25M)	[{"date":"2020-12-31","value":-451100000,"profit":false},{"date":"2021-12-31","value":-442100000,"profit":false},{"date":"2022-12-31","value":-639300000,"profit":false},{"date":"2023-12-31","value":-389700000,"profit":false},{"date":"2024-12-31","value":-224600000,"profit":false}]

Financing Activities
Net Financing Cash Flow	1.40M	(1.09M)	11.23M	944.00K	(818.00K)	[{"date":"2020-12-31","value":12.5,"profit":true},{"date":"2021-12-31","value":-9.68,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":8.4,"profit":true},{"date":"2024-12-31","value":-7.28,"profit":false}]

Net Change in Cash	(536.00K)	(3.15M)	7.10M	(598.00K)	309.00K	[{"date":"2020-12-31","value":-7.55,"profit":false},{"date":"2021-12-31","value":-44.3,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-8.42,"profit":false},{"date":"2024-12-31","value":4.35,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.98M)	(2.06M)	(4.13M)	(1.54M)	1.12M	[{"date":"2020-12-31","value":-176.61,"profit":false},{"date":"2021-12-31","value":-184.02,"profit":false},{"date":"2022-12-31","value":-369.11,"profit":false},{"date":"2023-12-31","value":-137.68,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(8.09%)	(4.40%)	4.25%	43.23%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-18.72,"profit":false},{"date":"2022-12-31","value":-10.18,"profit":false},{"date":"2023-12-31","value":9.83,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(2.00%)	44.61%	(39.04%)	(42.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.47,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-87.53,"profit":false},{"date":"2024-12-31","value":-94.98,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(177.42%)	(1133.49%)	(91.60%)	(186.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	486.75%	(325.76%)	(108.42%)	(151.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-66.92,"profit":false},{"date":"2023-12-31","value":-22.27,"profit":false},{"date":"2024-12-31","value":-31.16,"profit":false}]

Free Cash Flow
Free Cash Flow	-	4.20%	100.58%	(62.70%)	(172.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.17,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-62.34,"profit":false},{"date":"2024-12-31","value":-171.63,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	3.20M	342.00K	(579.00K)	(982.00K)	3.03M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":10.69,"profit":true},{"date":"2024-12-31","value":-18.1,"profit":false},{"date":"2025-03-31","value":-30.7,"profit":false},{"date":"2025-06-30","value":94.84,"profit":true}]

Investing Activities
Net Investing Cash Flow	(348.00K)	(1.00M)	(548.00K)	(390.00K)	(292.00K)	[{"date":"2024-06-30","value":-34800000,"profit":false},{"date":"2024-09-30","value":-100200000,"profit":false},{"date":"2024-12-31","value":-54800000,"profit":false},{"date":"2025-03-31","value":-39000000,"profit":false},{"date":"2025-06-30","value":-29200000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(215.00K)	(244.00K)	(199.00K)	(183.00K)	(263.00K)	[{"date":"2024-06-30","value":-21500000,"profit":false},{"date":"2024-09-30","value":-24400000,"profit":false},{"date":"2024-12-31","value":-19900000,"profit":false},{"date":"2025-03-31","value":-18300000,"profit":false},{"date":"2025-06-30","value":-26300000,"profit":false}]

Net Change in Cash	2.64M	171.00K	(1.33M)	(1.55M)	2.48M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":6.49,"profit":true},{"date":"2024-12-31","value":-50.3,"profit":false},{"date":"2025-03-31","value":-58.99,"profit":false},{"date":"2025-06-30","value":94.04,"profit":true}]

Free Cash Flow
Free Cash Flow	2.85M	(660.00K)	(1.13M)	(1.37M)	2.74M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-23.15,"profit":false},{"date":"2024-12-31","value":-39.53,"profit":false},{"date":"2025-03-31","value":-48.12,"profit":false},{"date":"2025-06-30","value":96.18,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(89.31%)	(269.30%)	69.60%	(408.96%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-128.31,"profit":false},{"date":"2024-12-31","value":-386.91,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-587.56,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	187.93%	(45.31%)	(28.83%)	(25.13%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-24.11,"profit":false},{"date":"2025-03-31","value":-15.34,"profit":false},{"date":"2025-06-30","value":-13.37,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	13.49%	(18.44%)	(8.04%)	43.72%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":30.85,"profit":true},{"date":"2024-12-31","value":-42.19,"profit":false},{"date":"2025-03-31","value":-18.39,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	-	(93.51%)	(875.44%)	17.27%	(259.42%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-541.48,"profit":false},{"date":"2024-12-31","value":-5069.13,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1502.15,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(123.15%)	70.76%	21.74%	(299.85%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-174.04,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":30.72,"profit":true},{"date":"2025-06-30","value":-423.78,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	AWX
Cash Ratio	0.20
Current Ratio	0.91
Quick Ratio	0.82

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.