Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BANC	Sector	S&P500
1-Week Return	3.82%	2.22%	0.51%
1-Month Return	14.56%	2.24%	0.87%
3-Month Return	19.1%	1.99%	4.84%
6-Month Return	41.04%	7.59%	14.19%
1-Year Return	18.46%	10.67%	14.05%
3-Year Return	25.11%	56.82%	72.82%
5-Year Return	37.23%	95.06%	89.16%
10-Year Return	42.05%	187.42%	240.54%

Time Frame	BANC	Sector	S&P500
1-Week Return	606.22%	214.22%	30.38%
1-Month Return	422.68%	30.93%	11.11%
3-Month Return	103.17%	8.32%	21.13%
6-Month Return	100.83%	15.99%	30.88%
1-Year Return	18.46%	10.67%	14.05%
3-Year Return	7.75%	16.18%	20.00%
5-Year Return	6.53%	14.30%	13.60%
10-Year Return	3.57%	11.14%	13.04%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	309.48M	1.34B	1.61B	1.50B	1.87B	[{"date":"2020-12-31","value":16.53,"profit":true},{"date":"2021-12-31","value":71.33,"profit":true},{"date":"2022-12-31","value":85.81,"profit":true},{"date":"2023-12-31","value":80.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	95.03M	(107.09M)	290.23M	1.28B	929.46M	[{"date":"2020-12-31","value":7.45,"profit":true},{"date":"2021-12-31","value":-8.39,"profit":false},{"date":"2022-12-31","value":22.75,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":72.85,"profit":true}]
Gross Profit	214.44M	1.44B	1.32B	226.38M	943.09M	[{"date":"2020-12-31","value":14.86,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.25,"profit":true},{"date":"2023-12-31","value":15.69,"profit":true},{"date":"2024-12-31","value":65.37,"profit":true}]
Gross Margin	69.29%	108.02%	81.94%	15.07%	50.36%	[{"date":"2020-12-31","value":64.15,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":75.85,"profit":true},{"date":"2023-12-31","value":13.95,"profit":true},{"date":"2024-12-31","value":46.63,"profit":true}]

Operating Expenses	200.08M	620.39M	748.95M	2.44B	774.43M	[{"date":"2020-12-31","value":8.21,"profit":true},{"date":"2021-12-31","value":25.45,"profit":true},{"date":"2022-12-31","value":30.72,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":31.77,"profit":true}]
Operating Income	14.36M	822.33M	567.57M	(2.21B)	168.65M	[{"date":"2020-12-31","value":1.75,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.02,"profit":true},{"date":"2023-12-31","value":-268.91,"profit":false},{"date":"2024-12-31","value":20.51,"profit":true}]
Total Non-Operating Income/Expense	226.38M	1.19B	1.09B	(1.21B)	940.23M	[{"date":"2020-12-31","value":19.08,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.87,"profit":true},{"date":"2023-12-31","value":-102.21,"profit":false},{"date":"2024-12-31","value":79.25,"profit":true}]
Pre-Tax Income	14.36M	822.33M	567.57M	(2.21B)	168.65M	[{"date":"2020-12-31","value":1.75,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.02,"profit":true},{"date":"2023-12-31","value":-268.91,"profit":false},{"date":"2024-12-31","value":20.51,"profit":true}]
Income Taxes	1.79M	215.38M	143.96M	(312.20M)	41.77M	[{"date":"2020-12-31","value":0.83,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.84,"profit":true},{"date":"2023-12-31","value":-144.96,"profit":false},{"date":"2024-12-31","value":19.39,"profit":true}]
Income After Taxes	12.57M	606.96M	423.61M	(1.90B)	126.89M	[{"date":"2020-12-31","value":2.07,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.79,"profit":true},{"date":"2023-12-31","value":-312.89,"profit":false},{"date":"2024-12-31","value":20.91,"profit":true}]

Income From Continuous Operations	12.57M	606.96M	423.61M	(1.90B)	126.89M	[{"date":"2020-12-31","value":2.07,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.79,"profit":true},{"date":"2023-12-31","value":-312.89,"profit":false},{"date":"2024-12-31","value":20.91,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	12.57M	606.96M	423.61M	(1.90B)	126.89M	[{"date":"2020-12-31","value":2.07,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.79,"profit":true},{"date":"2023-12-31","value":-312.89,"profit":false},{"date":"2024-12-31","value":20.91,"profit":true}]

EPS (Diluted)	0.50	1.08	1.97	(3.57)	0.88	[{"date":"2020-12-31","value":25.38,"profit":true},{"date":"2021-12-31","value":54.82,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-181.22,"profit":false},{"date":"2024-12-31","value":44.67,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	331.57%	20.30%	(6.50%)	24.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.12,"profit":true},{"date":"2023-12-31","value":-1.96,"profit":false},{"date":"2024-12-31","value":7.43,"profit":true}]
Cost of Revenue	-	(212.69%)	(371.00%)	339.61%	(27.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-62.63,"profit":false},{"date":"2022-12-31","value":-109.24,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-7.99,"profit":false}]
Gross Profit	-	572.78%	(8.75%)	(82.80%)	316.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.53,"profit":false},{"date":"2023-12-31","value":-14.46,"profit":false},{"date":"2024-12-31","value":55.27,"profit":true}]
Gross Margin	-	55.89%	(24.15%)	(81.61%)	234.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":23.86,"profit":true},{"date":"2022-12-31","value":-10.31,"profit":false},{"date":"2023-12-31","value":-34.84,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	210.07%	20.72%	225.49%	(68.23%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":93.16,"profit":true},{"date":"2022-12-31","value":9.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-30.26,"profit":false}]
Operating Income	-	5626.56%	(30.98%)	(489.62%)	(107.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.55,"profit":false},{"date":"2023-12-31","value":-8.7,"profit":false},{"date":"2024-12-31","value":-1.91,"profit":false}]
Total Non-Operating Income/Expense	-	424.09%	(8.13%)	(211.25%)	(177.54%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.92,"profit":false},{"date":"2023-12-31","value":-49.81,"profit":false},{"date":"2024-12-31","value":-41.86,"profit":false}]
Pre-Tax Income	-	5626.56%	(30.98%)	(489.62%)	(107.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.55,"profit":false},{"date":"2023-12-31","value":-8.7,"profit":false},{"date":"2024-12-31","value":-1.91,"profit":false}]
Income Taxes	-	11959.07%	(33.16%)	(316.87%)	(113.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.28,"profit":false},{"date":"2023-12-31","value":-2.65,"profit":false},{"date":"2024-12-31","value":-0.95,"profit":false}]
Income After Taxes	-	4727.10%	(30.21%)	(548.32%)	(106.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.64,"profit":false},{"date":"2023-12-31","value":-11.6,"profit":false},{"date":"2024-12-31","value":-2.26,"profit":false}]

Income From Continuous Operations	-	4727.10%	(30.21%)	(548.32%)	(106.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.64,"profit":false},{"date":"2023-12-31","value":-11.6,"profit":false},{"date":"2024-12-31","value":-2.26,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	4727.10%	(30.21%)	(548.32%)	(106.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.64,"profit":false},{"date":"2023-12-31","value":-11.6,"profit":false},{"date":"2024-12-31","value":-2.26,"profit":false}]

EPS (Diluted)	-	116.00%	82.41%	(281.22%)	(124.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":71.04,"profit":true},{"date":"2023-12-31","value":-242.43,"profit":false},{"date":"2024-12-31","value":-107.46,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	427.45M	449.02M	438.27M	448.22M	465.52M	[{"date":"2024-09-30","value":91.82,"profit":true},{"date":"2024-12-31","value":96.45,"profit":true},{"date":"2025-03-31","value":94.15,"profit":true},{"date":"2025-06-30","value":96.28,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Cost of Revenue	223.72M	202.03M	184.49M	218.52M	179.10M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":90.31,"profit":true},{"date":"2025-03-31","value":82.47,"profit":true},{"date":"2025-06-30","value":97.68,"profit":true},{"date":"2025-09-30","value":80.05,"profit":true}]
Gross Profit	203.73M	246.98M	253.78M	229.70M	286.43M	[{"date":"2024-09-30","value":71.13,"profit":true},{"date":"2024-12-31","value":86.23,"profit":true},{"date":"2025-03-31","value":88.6,"profit":true},{"date":"2025-06-30","value":80.19,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	47.66%	55.01%	57.91%	51.25%	61.53%	[{"date":"2024-09-30","value":77.46,"profit":true},{"date":"2024-12-31","value":89.4,"profit":true},{"date":"2025-03-31","value":94.11,"profit":true},{"date":"2025-06-30","value":83.29,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Operating Expenses	192.22M	176.88M	180.72M	181.82M	194.08M	[{"date":"2024-09-30","value":99.04,"profit":true},{"date":"2024-12-31","value":91.14,"profit":true},{"date":"2025-03-31","value":93.12,"profit":true},{"date":"2025-06-30","value":93.68,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Operating Income	11.51M	70.10M	73.06M	47.88M	92.34M	[{"date":"2024-09-30","value":12.47,"profit":true},{"date":"2024-12-31","value":75.91,"profit":true},{"date":"2025-03-31","value":79.12,"profit":true},{"date":"2025-06-30","value":51.85,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	232.68M	245.08M	-	-	-	[{"date":"2024-09-30","value":94.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	11.51M	70.10M	73.06M	47.88M	92.34M	[{"date":"2024-09-30","value":12.47,"profit":true},{"date":"2024-12-31","value":75.91,"profit":true},{"date":"2025-03-31","value":79.12,"profit":true},{"date":"2025-06-30","value":51.85,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income Taxes	2.73M	13.18M	19.49M	19.50M	22.72M	[{"date":"2024-09-30","value":12.02,"profit":true},{"date":"2024-12-31","value":58.04,"profit":true},{"date":"2025-03-31","value":85.81,"profit":true},{"date":"2025-06-30","value":85.82,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income After Taxes	8.78M	56.92M	53.57M	28.39M	69.63M	[{"date":"2024-09-30","value":12.62,"profit":true},{"date":"2024-12-31","value":81.75,"profit":true},{"date":"2025-03-31","value":76.93,"profit":true},{"date":"2025-06-30","value":40.77,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Income From Continuous Operations	8.78M	56.92M	53.57M	28.39M	69.63M	[{"date":"2024-09-30","value":12.62,"profit":true},{"date":"2024-12-31","value":81.75,"profit":true},{"date":"2025-03-31","value":76.93,"profit":true},{"date":"2025-06-30","value":40.77,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	8.78M	56.92M	53.57M	28.39M	69.63M	[{"date":"2024-09-30","value":12.62,"profit":true},{"date":"2024-12-31","value":81.75,"profit":true},{"date":"2025-03-31","value":76.93,"profit":true},{"date":"2025-06-30","value":40.77,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

EPS (Diluted)	0.25	0.28	0.26	0.31	0.38	[{"date":"2024-09-30","value":65.79,"profit":true},{"date":"2024-12-31","value":73.68,"profit":true},{"date":"2025-03-31","value":68.42,"profit":true},{"date":"2025-06-30","value":81.58,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	5.05%	(2.39%)	2.27%	3.86%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-47.41,"profit":false},{"date":"2025-06-30","value":44.97,"profit":true},{"date":"2025-09-30","value":76.48,"profit":true}]
Cost of Revenue	-	(9.69%)	(8.68%)	18.45%	(18.04%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-52.54,"profit":false},{"date":"2025-03-31","value":-47.07,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-97.81,"profit":false}]
Gross Profit	-	21.23%	2.75%	(9.49%)	24.70%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":85.97,"profit":true},{"date":"2025-03-31","value":11.15,"profit":true},{"date":"2025-06-30","value":-38.43,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	-	15.41%	5.27%	(11.50%)	20.06%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":76.8,"profit":true},{"date":"2025-03-31","value":26.28,"profit":true},{"date":"2025-06-30","value":-57.32,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Operating Expenses	-	(7.98%)	2.17%	0.61%	6.74%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-118.29,"profit":false},{"date":"2025-03-31","value":32.21,"profit":true},{"date":"2025-06-30","value":8.99,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Operating Income	-	508.85%	4.22%	(34.47%)	92.87%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.83,"profit":true},{"date":"2025-06-30","value":-6.77,"profit":false},{"date":"2025-09-30","value":18.25,"profit":true}]
Total Non-Operating Income/Expense	-	5.33%	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	-	508.85%	4.22%	(34.47%)	92.87%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.83,"profit":true},{"date":"2025-06-30","value":-6.77,"profit":false},{"date":"2025-09-30","value":18.25,"profit":true}]
Income Taxes	-	382.93%	47.85%	0.01%	16.52%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":12.5,"profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":4.31,"profit":true}]
Income After Taxes	-	547.98%	(5.89%)	(47.01%)	145.30%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1.07,"profit":false},{"date":"2025-06-30","value":-8.58,"profit":false},{"date":"2025-09-30","value":26.52,"profit":true}]

Income From Continuous Operations	-	547.98%	(5.89%)	(47.01%)	145.30%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1.07,"profit":false},{"date":"2025-06-30","value":-8.58,"profit":false},{"date":"2025-09-30","value":26.52,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	547.98%	(5.89%)	(47.01%)	145.30%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1.07,"profit":false},{"date":"2025-06-30","value":-8.58,"profit":false},{"date":"2025-09-30","value":26.52,"profit":true}]

EPS (Diluted)	-	12.00%	(7.14%)	19.23%	22.58%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":53.14,"profit":true},{"date":"2025-03-31","value":-31.63,"profit":false},{"date":"2025-06-30","value":85.16,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	1.45B	1.55B	7.36B	7.94B	4.93B	[{"date":"2020-12-31","value":18.3,"profit":true},{"date":"2021-12-31","value":19.54,"profit":true},{"date":"2022-12-31","value":92.66,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":62.11,"profit":true}]
Non-current Assets	6.42B	7.84B	33.87B	30.59B	28.61B	[{"date":"2020-12-31","value":18.97,"profit":true},{"date":"2021-12-31","value":23.15,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":90.32,"profit":true},{"date":"2024-12-31","value":84.47,"profit":true}]
Total Assets	7.88B	9.43B	41.23B	38.53B	33.54B	[{"date":"2020-12-31","value":19.11,"profit":true},{"date":"2021-12-31","value":22.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.46,"profit":true},{"date":"2024-12-31","value":81.36,"profit":true}]

Total Liabilities
Current Liabilities	6.16B	7.58B	34.05B	33.02B	27.19B	[{"date":"2020-12-31","value":18.08,"profit":true},{"date":"2021-12-31","value":22.26,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.97,"profit":true},{"date":"2024-12-31","value":79.86,"profit":true}]
Non-current Liabilities	822.27M	750.45M	3.23B	2.12B	2.85B	[{"date":"2020-12-31","value":25.47,"profit":true},{"date":"2021-12-31","value":23.25,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":65.78,"profit":true},{"date":"2024-12-31","value":88.33,"profit":true}]
Total Liabilities	6.98B	8.36B	37.28B	35.14B	30.04B	[{"date":"2020-12-31","value":18.72,"profit":true},{"date":"2021-12-31","value":22.43,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":94.27,"profit":true},{"date":"2024-12-31","value":80.59,"profit":true}]

Total Shareholders' equity
Common Stock	527.00K	651.00K	1.23M	1.69M	1.69M	[{"date":"2020-12-31","value":31.18,"profit":true},{"date":"2021-12-31","value":38.52,"profit":true},{"date":"2022-12-31","value":72.78,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.94,"profit":true}]
Retained Earnings	110.18M	147.89M	1.42B	(518.30M)	(431.20M)	[{"date":"2020-12-31","value":7.76,"profit":true},{"date":"2021-12-31","value":10.41,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-36.48,"profit":false},{"date":"2024-12-31","value":-30.35,"profit":false}]
Other Stockholders' Equity	593.88M	814.05M	2.82B	3.84B	3.79B	[{"date":"2020-12-31","value":15.46,"profit":true},{"date":"2021-12-31","value":21.19,"profit":true},{"date":"2022-12-31","value":73.45,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.56,"profit":true}]
Total Shareholders' equity	897.21M	1.07B	3.95B	3.39B	3.50B	[{"date":"2020-12-31","value":22.71,"profit":true},{"date":"2021-12-31","value":26.97,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":85.83,"profit":true},{"date":"2024-12-31","value":88.59,"profit":true}]

Total Liabilities & Shareholders Equity	7.88B	9.43B	41.23B	38.53B	33.54B	[{"date":"2020-12-31","value":19.11,"profit":true},{"date":"2021-12-31","value":22.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.46,"profit":true},{"date":"2024-12-31","value":81.36,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	6.77%	374.13%	7.93%	(37.89%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.81,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.12,"profit":true},{"date":"2024-12-31","value":-10.13,"profit":false}]
Non-current Assets	-	22.07%	331.93%	(9.68%)	(6.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":6.65,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.92,"profit":false},{"date":"2024-12-31","value":-1.95,"profit":false}]
Total Assets	-	19.68%	337.33%	(6.54%)	(12.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":5.83,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.94,"profit":false},{"date":"2024-12-31","value":-3.84,"profit":false}]

Total Liabilities
Current Liabilities	-	23.06%	349.33%	(3.03%)	(17.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":6.6,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.87,"profit":false},{"date":"2024-12-31","value":-5.05,"profit":false}]
Non-current Liabilities	-	(8.74%)	330.12%	(34.22%)	34.28%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.65,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-10.37,"profit":false},{"date":"2024-12-31","value":10.38,"profit":true}]
Total Liabilities	-	19.80%	345.81%	(5.73%)	(14.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":5.73,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.66,"profit":false},{"date":"2024-12-31","value":-4.2,"profit":false}]

Total Shareholders' equity
Common Stock	-	23.53%	88.94%	37.40%	(0.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":26.46,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":42.05,"profit":true},{"date":"2024-12-31","value":-0.07,"profit":false}]
Retained Earnings	-	34.23%	860.57%	(136.48%)	(16.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.98,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-15.86,"profit":false},{"date":"2024-12-31","value":-1.95,"profit":false}]
Other Stockholders' Equity	-	37.07%	246.55%	36.15%	(1.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":15.04,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":14.66,"profit":true},{"date":"2024-12-31","value":-0.58,"profit":false}]
Total Shareholders' equity	-	18.73%	270.84%	(14.17%)	3.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":6.92,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.23,"profit":false},{"date":"2024-12-31","value":1.19,"profit":true}]

Total Liabilities & Shareholders Equity	-	19.68%	337.33%	(6.54%)	(12.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":5.83,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.94,"profit":false},{"date":"2024-12-31","value":-3.84,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	5.05B	4.93B	2.53B	4.77B	4.99B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.71,"profit":true},{"date":"2025-03-31","value":50.08,"profit":true},{"date":"2025-06-30","value":94.53,"profit":true},{"date":"2025-09-30","value":98.92,"profit":true}]
Non-current Assets	28.39B	28.61B	31.25B	29.48B	29.02B	[{"date":"2024-09-30","value":90.83,"profit":true},{"date":"2024-12-31","value":91.55,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":94.33,"profit":true},{"date":"2025-09-30","value":92.86,"profit":true}]
Total Assets	33.43B	33.54B	33.78B	34.25B	34.01B	[{"date":"2024-09-30","value":97.61,"profit":true},{"date":"2024-12-31","value":97.93,"profit":true},{"date":"2025-03-31","value":98.63,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":99.31,"profit":true}]

Total Liabilities
Current Liabilities	26.83B	27.19B	27.19B	27.63B	27.37B	[{"date":"2024-09-30","value":97.1,"profit":true},{"date":"2024-12-31","value":98.42,"profit":true},{"date":"2025-03-31","value":98.42,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":99.08,"profit":true}]
Non-current Liabilities	3.11B	2.85B	3.07B	3.20B	3.17B	[{"date":"2024-09-30","value":97.28,"profit":true},{"date":"2024-12-31","value":89.23,"profit":true},{"date":"2025-03-31","value":95.93,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":99.26,"profit":true}]
Total Liabilities	29.94B	30.04B	30.26B	30.82B	30.55B	[{"date":"2024-09-30","value":97.12,"profit":true},{"date":"2024-12-31","value":97.47,"profit":true},{"date":"2025-03-31","value":98.17,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":99.1,"profit":true}]

Total Shareholders' equity
Common Stock	1.69M	1.69M	1.66M	1.58M	1.55M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.52,"profit":true},{"date":"2025-06-30","value":93.37,"profit":true},{"date":"2025-09-30","value":92.07,"profit":true}]
Retained Earnings	(478.17M)	(431.20M)	(387.58M)	(369.14M)	(309.46M)	[{"date":"2024-09-30","value":-47817300000,"profit":false},{"date":"2024-12-31","value":-43120100000,"profit":false},{"date":"2025-03-31","value":-38758000000,"profit":false},{"date":"2025-06-30","value":-36914200000,"profit":false},{"date":"2025-09-30","value":-30946000000,"profit":false}]
Other Stockholders' Equity	3.80B	3.79B	3.73B	3.61B	3.56B	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.56,"profit":true},{"date":"2025-03-31","value":98.16,"profit":true},{"date":"2025-06-30","value":94.92,"profit":true},{"date":"2025-09-30","value":93.71,"profit":true}]
Total Shareholders' equity	3.50B	3.50B	3.52B	3.43B	3.47B	[{"date":"2024-09-30","value":99.28,"profit":true},{"date":"2024-12-31","value":99.38,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":97.31,"profit":true},{"date":"2025-09-30","value":98.44,"profit":true}]

Total Liabilities & Shareholders Equity	33.43B	33.54B	33.78B	34.25B	34.01B	[{"date":"2024-09-30","value":97.61,"profit":true},{"date":"2024-12-31","value":97.93,"profit":true},{"date":"2025-03-31","value":98.63,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":99.31,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	(2.29%)	(48.74%)	88.75%	4.64%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-2.58,"profit":false},{"date":"2025-03-31","value":-54.92,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":5.23,"profit":true}]
Non-current Assets	-	0.80%	9.23%	(5.67%)	(1.56%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":8.62,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-61.46,"profit":false},{"date":"2025-09-30","value":-16.86,"profit":false}]
Total Assets	-	0.33%	0.71%	1.39%	(0.69%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":23.67,"profit":true},{"date":"2025-03-31","value":50.74,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-49.78,"profit":false}]

Total Liabilities
Current Liabilities	-	1.36%	0.00%	1.60%	(0.92%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":84.69,"profit":true},{"date":"2025-03-31","value":0.29,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-57.36,"profit":false}]
Non-current Liabilities	-	(8.27%)	7.51%	4.24%	(0.74%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-110.18,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":56.53,"profit":true},{"date":"2025-09-30","value":-9.89,"profit":false}]
Total Liabilities	-	0.36%	0.72%	1.87%	(0.90%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":19.04,"profit":true},{"date":"2025-03-31","value":38.36,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-48.16,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	(1.48%)	(5.23%)	(1.40%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Retained Earnings	-	(9.82%)	(10.12%)	(4.76%)	(16.17%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Other Stockholders' Equity	-	(0.44%)	(1.41%)	(3.30%)	(1.27%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Shareholders' equity	-	0.11%	0.62%	(2.69%)	1.16%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":9.22,"profit":true},{"date":"2025-03-31","value":53.27,"profit":true},{"date":"2025-06-30","value":-231.25,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	0.33%	0.71%	1.39%	(0.69%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":23.67,"profit":true},{"date":"2025-03-31","value":50.74,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-49.78,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	74.86M	105.74M	136.12M	135.77M	77.37M	[{"date":"2020-12-31","value":55,"profit":true},{"date":"2021-12-31","value":77.68,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.74,"profit":true},{"date":"2024-12-31","value":56.84,"profit":true}]

Investing Activities
Net Investing Cash Flow	(266.92M)	(5.67M)	149.53M	12.61B	1.89B	[{"date":"2020-12-31","value":-2.12,"profit":false},{"date":"2021-12-31","value":-0.04,"profit":false},{"date":"2022-12-31","value":1.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":15,"profit":true}]

Financing Activities
Net Financing Cash Flow	39.40M	(92.77M)	(284.88M)	(9.61B)	(4.84B)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-235.46,"profit":false},{"date":"2022-12-31","value":-723.04,"profit":false},{"date":"2023-12-31","value":-24384.67,"profit":false},{"date":"2024-12-31","value":-12294.68,"profit":false}]

Net Change in Cash	(152.65M)	7.30M	773.00K	3.14B	(2.88B)	[{"date":"2020-12-31","value":-4.87,"profit":false},{"date":"2021-12-31","value":0.23,"profit":true},{"date":"2022-12-31","value":0.02,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-91.65,"profit":false}]

Free Cash Flow
Free Cash Flow	69.77M	102.93M	109.28M	120.55M	64.33M	[{"date":"2020-12-31","value":57.88,"profit":true},{"date":"2021-12-31","value":85.38,"profit":true},{"date":"2022-12-31","value":90.65,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":53.36,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	41.25%	28.73%	(0.26%)	(43.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.67,"profit":true},{"date":"2023-12-31","value":-0.63,"profit":false},{"date":"2024-12-31","value":-104.28,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(97.88%)	(2739.51%)	8332.63%	(85.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.17,"profit":false},{"date":"2022-12-31","value":-32.88,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1.02,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(335.46%)	207.08%	3272.53%	(49.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10.25,"profit":false},{"date":"2022-12-31","value":6.33,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1.52,"profit":false}]

Net Change in Cash	-	(104.78%)	(89.42%)	405767.27%	(191.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.03,"profit":false},{"date":"2022-12-31","value":-0.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.05,"profit":false}]

Free Cash Flow
Free Cash Flow	-	47.53%	6.17%	10.32%	(46.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":12.98,"profit":true},{"date":"2023-12-31","value":21.7,"profit":true},{"date":"2024-12-31","value":-98.13,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	46.87M	79.80M	15.12M	62.71M	75.68M	[{"date":"2024-09-30","value":58.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":18.95,"profit":true},{"date":"2025-06-30","value":78.59,"profit":true},{"date":"2025-09-30","value":94.84,"profit":true}]

Investing Activities
Net Investing Cash Flow	1.66B	(266.00M)	(384.74M)	(493.54M)	285.53M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-16.04,"profit":false},{"date":"2025-03-31","value":-23.2,"profit":false},{"date":"2025-06-30","value":-29.77,"profit":false},{"date":"2025-09-30","value":17.22,"profit":true}]

Financing Activities
Net Financing Cash Flow	(1.85B)	134.19M	211.29M	440.49M	(316.49M)	[{"date":"2024-09-30","value":-419.87,"profit":false},{"date":"2024-12-31","value":30.46,"profit":true},{"date":"2025-03-31","value":47.97,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-71.85,"profit":false}]

Net Change in Cash	(144.58M)	(52.02M)	(158.32M)	9.66M	44.71M	[{"date":"2024-09-30","value":-323.36,"profit":false},{"date":"2024-12-31","value":-116.33,"profit":false},{"date":"2025-03-31","value":-354.09,"profit":false},{"date":"2025-06-30","value":21.61,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	42.47M	75.66M	13.60M	61.45M	75.50M	[{"date":"2024-09-30","value":56.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":17.97,"profit":true},{"date":"2025-06-30","value":81.21,"profit":true},{"date":"2025-09-30","value":99.78,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	70.25%	(81.05%)	314.72%	20.68%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":22.32,"profit":true},{"date":"2025-03-31","value":-25.75,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":6.57,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(116.04%)	44.64%	28.28%	(157.85%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-259.97,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":63.35,"profit":true},{"date":"2025-09-30","value":-353.63,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(107.26%)	57.46%	108.47%	(171.85%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-98.88,"profit":false},{"date":"2025-03-31","value":52.97,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-158.43,"profit":false}]

Net Change in Cash	-	(64.02%)	204.38%	(106.10%)	362.72%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-17.65,"profit":false},{"date":"2025-03-31","value":56.35,"profit":true},{"date":"2025-06-30","value":-29.25,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	78.15%	(82.03%)	351.90%	22.87%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":22.21,"profit":true},{"date":"2025-03-31","value":-23.31,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":6.5,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BANC
Cash Ratio	0.18
Current Ratio	0.18

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.