Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BCDA	Sector	S&P500
1-Week Return	0.72%	-1.22%	0.72%
1-Month Return	8.53%	3.65%	2.39%
3-Month Return	-34.58%	10.6%	7.92%
6-Month Return	-55.41%	2.69%	23.01%
1-Year Return	-39.91%	-1.78%	19.97%
3-Year Return	-95.21%	8.66%	76.66%
5-Year Return	-95.21%	39.39%	106.73%
10-Year Return	-98.88%	97.98%	225.19%

Time Frame	BCDA	Sector	S&P500
1-Week Return	45.37%	-47.27%	45.37%
1-Month Return	170.72%	54.68%	33.29%
3-Month Return	-82.11%	50.47%	36.22%
6-Month Return	-80.56%	5.53%	52.19%
1-Year Return	-39.91%	-1.78%	19.97%
3-Year Return	-63.68%	2.81%	20.89%
5-Year Return	-45.54%	6.87%	15.63%
10-Year Return	-36.19%	7.07%	12.52%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	145.00K	1.01M	1.35M	477.00K	58.00K	[{"date":"2020-12-31","value":10.72,"profit":true},{"date":"2021-12-31","value":75.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":35.28,"profit":true},{"date":"2024-12-31","value":4.29,"profit":true}]
Cost of Revenue	4.00K	640.00K	11.90M	411.00K	430.00K	[{"date":"2020-12-31","value":0.03,"profit":true},{"date":"2021-12-31","value":5.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":3.45,"profit":true},{"date":"2024-12-31","value":3.61,"profit":true}]
Gross Profit	141.00K	375.00K	(10.55M)	66.00K	(372.00K)	[{"date":"2020-12-31","value":37.6,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2813.07,"profit":false},{"date":"2023-12-31","value":17.6,"profit":true},{"date":"2024-12-31","value":-99.2,"profit":false}]
Gross Margin	97.24%	36.95%	(780.25%)	13.84%	(641.38%)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":37.99,"profit":true},{"date":"2022-12-31","value":-802.39,"profit":false},{"date":"2023-12-31","value":14.23,"profit":true},{"date":"2024-12-31","value":-659.57,"profit":false}]

Operating Expenses	15.67M	13.01M	13.25M	11.71M	7.63M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":82.99,"profit":true},{"date":"2022-12-31","value":84.58,"profit":true},{"date":"2023-12-31","value":74.73,"profit":true},{"date":"2024-12-31","value":48.69,"profit":true}]
Operating Income	(15.53M)	(12.63M)	(11.90M)	(11.64M)	(8.00M)	[{"date":"2020-12-31","value":-1552900000,"profit":false},{"date":"2021-12-31","value":-1263000000,"profit":false},{"date":"2022-12-31","value":-1190100000,"profit":false},{"date":"2023-12-31","value":-1164400000,"profit":false},{"date":"2024-12-31","value":-800100000,"profit":false}]
Total Non-Operating Income/Expense	543.00K	16.00K	-	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":2.95,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	(15.00M)	(12.62M)	(11.91M)	(11.57M)	(7.95M)	[{"date":"2020-12-31","value":-1500400000,"profit":false},{"date":"2021-12-31","value":-1262300000,"profit":false},{"date":"2022-12-31","value":-1190700000,"profit":false},{"date":"2023-12-31","value":-1157100000,"profit":false},{"date":"2024-12-31","value":-794600000,"profit":false}]
Income Taxes	1.00K	(2.00K)	6.00K	243.10K	(7.95M)	[{"date":"2020-12-31","value":0.41,"profit":true},{"date":"2021-12-31","value":-0.82,"profit":false},{"date":"2022-12-31","value":2.47,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3268.55,"profit":false}]
Income After Taxes	(15.01M)	(12.62M)	-	-	-	[{"date":"2020-12-31","value":-1500500000,"profit":false},{"date":"2021-12-31","value":-1262100000,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(15.00M)	(12.62M)	(11.91M)	(11.57M)	(7.95M)	[{"date":"2020-12-31","value":-1500400000,"profit":false},{"date":"2021-12-31","value":-1262300000,"profit":false},{"date":"2022-12-31","value":-1190700000,"profit":false},{"date":"2023-12-31","value":-1157100000,"profit":false},{"date":"2024-12-31","value":-794600000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(15.00M)	(12.62M)	(11.91M)	(11.57M)	(7.95M)	[{"date":"2020-12-31","value":-1500400000,"profit":false},{"date":"2021-12-31","value":-1262100000,"profit":false},{"date":"2022-12-31","value":-1191300000,"profit":false},{"date":"2023-12-31","value":-1157100000,"profit":false},{"date":"2024-12-31","value":-794600000,"profit":false}]

EPS (Diluted)	(1.39)	(0.74)	(0.67)	(0.55)	(1.83)	[{"date":"2020-12-31","value":-139,"profit":false},{"date":"2021-12-31","value":-74,"profit":false},{"date":"2022-12-31","value":-67,"profit":false},{"date":"2023-12-31","value":-55,"profit":false},{"date":"2024-12-31","value":-182.71,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	600.00%	33.20%	(64.72%)	(87.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.53,"profit":true},{"date":"2023-12-31","value":-10.79,"profit":false},{"date":"2024-12-31","value":-14.64,"profit":false}]
Cost of Revenue	-	15900.00%	1759.53%	(96.55%)	4.62%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":11.07,"profit":true},{"date":"2023-12-31","value":-0.61,"profit":false},{"date":"2024-12-31","value":0.03,"profit":true}]
Gross Profit	-	165.96%	(2913.07%)	(100.63%)	(663.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1755.31,"profit":false},{"date":"2023-12-31","value":-60.63,"profit":false},{"date":"2024-12-31","value":-399.88,"profit":false}]
Gross Margin	-	(62.01%)	(2211.88%)	(101.77%)	(4735.42%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Operating Expenses	-	(17.01%)	1.91%	(11.64%)	(34.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-891.84,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-610.53,"profit":false},{"date":"2024-12-31","value":-1827.55,"profit":false}]
Operating Income	-	(18.67%)	(5.77%)	(2.16%)	(31.29%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(97.05%)	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	-	(15.87%)	(5.67%)	(2.82%)	(31.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income Taxes	-	(300.00%)	(400.00%)	3951.75%	(3368.55%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-7.59,"profit":false},{"date":"2022-12-31","value":-10.12,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-85.24,"profit":false}]
Income After Taxes	-	(15.89%)	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	(15.87%)	(5.67%)	(2.82%)	(31.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(15.88%)	(5.61%)	(2.87%)	(31.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

EPS (Diluted)	-	(46.76%)	(9.46%)	(17.91%)	232.20%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-20.14,"profit":false},{"date":"2022-12-31","value":-4.07,"profit":false},{"date":"2023-12-31","value":-7.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	3.00K	58.00K	(58.00K)	-	-	[{"date":"2024-06-30","value":5.17,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-100,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	106.00K	108.00K	110.00K	109.00K	104.00K	[{"date":"2024-06-30","value":96.36,"profit":true},{"date":"2024-09-30","value":98.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.09,"profit":true},{"date":"2025-06-30","value":94.55,"profit":true}]
Gross Profit	(103.00K)	(108.00K)	(110.00K)	(109.00K)	(104.00K)	[{"date":"2024-06-30","value":-10300000,"profit":false},{"date":"2024-09-30","value":-10800000,"profit":false},{"date":"2024-12-31","value":-11000000,"profit":false},{"date":"2025-03-31","value":-10900000,"profit":false},{"date":"2025-06-30","value":-10400000,"profit":false}]
Gross Margin	(3433.33%)	(186.21%)	189.66%	-	-	[{"date":"2024-06-30","value":-1810.3,"profit":false},{"date":"2024-09-30","value":-98.18,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	1.55M	1.65M	2.21M	2.73M	2.05M	[{"date":"2024-06-30","value":56.71,"profit":true},{"date":"2024-09-30","value":60.45,"profit":true},{"date":"2024-12-31","value":81.11,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":75.24,"profit":true}]
Operating Income	(1.65M)	(1.76M)	(2.32M)	(2.73M)	(2.05M)	[{"date":"2024-06-30","value":-164900000,"profit":false},{"date":"2024-09-30","value":-175600000,"profit":false},{"date":"2024-12-31","value":-232100000,"profit":false},{"date":"2025-03-31","value":-272600000,"profit":false},{"date":"2025-06-30","value":-205100000,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	(1.65M)	(1.74M)	(2.30M)	(2.71M)	(2.05M)	[{"date":"2024-06-30","value":-164600000,"profit":false},{"date":"2024-09-30","value":-173700000,"profit":false},{"date":"2024-12-31","value":-229600000,"profit":false},{"date":"2025-03-31","value":-271200000,"profit":false},{"date":"2025-06-30","value":-204900000,"profit":false}]
Income Taxes	-	-	(62.72K)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-6272400,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(1.65M)	(1.74M)	(2.30M)	(2.71M)	(2.05M)	[{"date":"2024-06-30","value":-164600000,"profit":false},{"date":"2024-09-30","value":-173700000,"profit":false},{"date":"2024-12-31","value":-229600000,"profit":false},{"date":"2025-03-31","value":-271200000,"profit":false},{"date":"2025-06-30","value":-204900000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(1.65M)	(1.74M)	(2.30M)	(2.71M)	(2.05M)	[{"date":"2024-06-30","value":-164600000,"profit":false},{"date":"2024-09-30","value":-173700000,"profit":false},{"date":"2024-12-31","value":-229600000,"profit":false},{"date":"2025-03-31","value":-271200000,"profit":false},{"date":"2025-06-30","value":-204900000,"profit":false}]

EPS (Diluted)	(0.88)	(0.61)	(0.25)	(0.59)	(0.40)	[{"date":"2024-06-30","value":-87.69,"profit":false},{"date":"2024-09-30","value":-61,"profit":false},{"date":"2024-12-31","value":-25,"profit":false},{"date":"2025-03-31","value":-59,"profit":false},{"date":"2025-06-30","value":-40,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	1833.33%	(200.00%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-10.91,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	-	1.89%	1.85%	(0.91%)	(4.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.15,"profit":true},{"date":"2025-03-31","value":-48.18,"profit":false},{"date":"2025-06-30","value":-243.12,"profit":false}]
Gross Profit	-	4.85%	1.85%	(0.91%)	(4.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":38.15,"profit":true},{"date":"2025-03-31","value":-18.73,"profit":false},{"date":"2025-06-30","value":-94.5,"profit":false}]
Gross Margin	-	(94.58%)	(201.85%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	6.60%	34.16%	23.29%	(24.76%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":19.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":68.18,"profit":true},{"date":"2025-06-30","value":-72.48,"profit":false}]
Operating Income	-	6.49%	32.18%	17.45%	(24.76%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":20.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":54.23,"profit":true},{"date":"2025-06-30","value":-76.96,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	5.53%	32.18%	18.12%	(24.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":17.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":56.3,"profit":true},{"date":"2025-06-30","value":-75.96,"profit":false}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	5.53%	32.18%	18.12%	(24.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":17.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":56.3,"profit":true},{"date":"2025-06-30","value":-75.96,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	5.53%	32.18%	18.12%	(24.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":17.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":56.3,"profit":true},{"date":"2025-06-30","value":-75.96,"profit":false}]

EPS (Diluted)	-	(30.44%)	(59.02%)	136.00%	(32.20%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-22.38,"profit":false},{"date":"2024-12-31","value":-43.39,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-23.68,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	22.66M	13.48M	7.86M	1.46M	2.62M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":59.5,"profit":true},{"date":"2022-12-31","value":34.71,"profit":true},{"date":"2023-12-31","value":6.45,"profit":true},{"date":"2024-12-31","value":11.57,"profit":true}]
Non-current Assets	766.00K	2.24M	1.93M	1.53M	1.10M	[{"date":"2020-12-31","value":34.24,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":86.23,"profit":true},{"date":"2023-12-31","value":68.22,"profit":true},{"date":"2024-12-31","value":49.26,"profit":true}]
Total Assets	23.42M	15.72M	9.79M	2.99M	3.72M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":67.1,"profit":true},{"date":"2022-12-31","value":41.81,"profit":true},{"date":"2023-12-31","value":12.75,"profit":true},{"date":"2024-12-31","value":15.9,"profit":true}]

Total Liabilities
Current Liabilities	4.25M	3.71M	3.58M	3.61M	2.32M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":87.38,"profit":true},{"date":"2022-12-31","value":84.39,"profit":true},{"date":"2023-12-31","value":84.93,"profit":true},{"date":"2024-12-31","value":54.64,"profit":true}]
Non-current Liabilities	2.75M	1.63M	1.32M	982.00K	566.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":59.35,"profit":true},{"date":"2022-12-31","value":47.89,"profit":true},{"date":"2023-12-31","value":35.74,"profit":true},{"date":"2024-12-31","value":20.6,"profit":true}]
Total Liabilities	4.25M	5.34M	4.90M	4.59M	2.89M	[{"date":"2020-12-31","value":79.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":91.73,"profit":true},{"date":"2023-12-31","value":85.91,"profit":true},{"date":"2024-12-31","value":54.03,"profit":true}]

Total Shareholders' equity
Common Stock	16.00K	17.00K	20.00K	24.00K	5.00K	[{"date":"2020-12-31","value":66.67,"profit":true},{"date":"2021-12-31","value":70.83,"profit":true},{"date":"2022-12-31","value":83.33,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":20.83,"profit":true}]
Retained Earnings	(116.07M)	(128.70M)	(140.60M)	(152.18M)	(160.12M)	[{"date":"2020-12-31","value":-11607400000,"profit":false},{"date":"2021-12-31","value":-12869700000,"profit":false},{"date":"2022-12-31","value":-14060400000,"profit":false},{"date":"2023-12-31","value":-15217500000,"profit":false},{"date":"2024-12-31","value":-16012100000,"profit":false}]
Other Stockholders' Equity	135.23M	139.06M	145.48M	150.55M	160.95M	[{"date":"2020-12-31","value":84.02,"profit":true},{"date":"2021-12-31","value":86.39,"profit":true},{"date":"2022-12-31","value":90.38,"profit":true},{"date":"2023-12-31","value":93.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	19.18M	10.38M	4.89M	(1.60M)	837.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":54.1,"profit":true},{"date":"2022-12-31","value":25.51,"profit":true},{"date":"2023-12-31","value":-8.36,"profit":false},{"date":"2024-12-31","value":4.36,"profit":true}]

Total Liabilities & Shareholders Equity	23.42M	15.72M	9.79M	2.99M	3.72M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":67.1,"profit":true},{"date":"2022-12-31","value":41.81,"profit":true},{"date":"2023-12-31","value":12.75,"profit":true},{"date":"2024-12-31","value":15.9,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(40.50%)	(41.67%)	(81.42%)	79.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-50.97,"profit":false},{"date":"2022-12-31","value":-52.43,"profit":false},{"date":"2023-12-31","value":-102.46,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	192.04%	(13.77%)	(20.89%)	(27.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.17,"profit":false},{"date":"2023-12-31","value":-10.88,"profit":false},{"date":"2024-12-31","value":-14.47,"profit":false}]
Total Assets	-	(32.90%)	(37.70%)	(69.50%)	24.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-133.33,"profit":false},{"date":"2022-12-31","value":-152.78,"profit":false},{"date":"2023-12-31","value":-281.67,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(12.62%)	(3.42%)	0.64%	(35.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1966.72,"profit":false},{"date":"2022-12-31","value":-533.28,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-5559.98,"profit":false}]
Non-current Liabilities	-	(40.65%)	(19.31%)	(25.38%)	(42.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Liabilities	-	25.78%	(8.27%)	(6.35%)	(37.10%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-32.09,"profit":false},{"date":"2023-12-31","value":-24.62,"profit":false},{"date":"2024-12-31","value":-143.94,"profit":false}]

Total Shareholders' equity
Common Stock	-	6.25%	17.65%	20.00%	(79.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":31.25,"profit":true},{"date":"2022-12-31","value":88.24,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-395.83,"profit":false}]
Retained Earnings	-	10.87%	9.25%	8.23%	5.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.08,"profit":true},{"date":"2023-12-31","value":75.67,"profit":true},{"date":"2024-12-31","value":48.02,"profit":true}]
Other Stockholders' Equity	-	2.83%	4.62%	3.49%	6.91%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":40.88,"profit":true},{"date":"2022-12-31","value":66.81,"profit":true},{"date":"2023-12-31","value":50.45,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	(45.90%)	(52.85%)	(132.77%)	(152.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(32.90%)	(37.70%)	(69.50%)	24.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-133.33,"profit":false},{"date":"2022-12-31","value":-152.78,"profit":false},{"date":"2023-12-31","value":-281.67,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	1.57M	5.06M	2.62M	1.17M	1.20M	[{"date":"2024-06-30","value":31.11,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":51.86,"profit":true},{"date":"2025-03-31","value":23.2,"profit":true},{"date":"2025-06-30","value":23.71,"profit":true}]
Non-current Assets	1.32M	1.21M	1.10M	993.00K	890.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.95,"profit":true},{"date":"2024-12-31","value":83.68,"profit":true},{"date":"2025-03-31","value":75.4,"profit":true},{"date":"2025-06-30","value":67.58,"profit":true}]
Total Assets	2.89M	6.27M	3.72M	2.17M	2.09M	[{"date":"2024-06-30","value":46.11,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":59.42,"profit":true},{"date":"2025-03-31","value":34.56,"profit":true},{"date":"2025-06-30","value":33.33,"profit":true}]

Total Liabilities
Current Liabilities	4.07M	2.84M	2.32M	3.23M	3.64M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":69.76,"profit":true},{"date":"2024-12-31","value":57.01,"profit":true},{"date":"2025-03-31","value":79.44,"profit":true},{"date":"2025-06-30","value":89.46,"profit":true}]
Non-current Liabilities	780.00K	674.00K	566.00K	452.00K	333.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.41,"profit":true},{"date":"2024-12-31","value":72.56,"profit":true},{"date":"2025-03-31","value":57.95,"profit":true},{"date":"2025-06-30","value":42.69,"profit":true}]
Total Liabilities	4.85M	3.51M	2.89M	3.69M	3.98M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":72.44,"profit":true},{"date":"2024-12-31","value":59.51,"profit":true},{"date":"2025-03-31","value":75.98,"profit":true},{"date":"2025-06-30","value":81.94,"profit":true}]

Total Shareholders' equity
Common Stock	2.00K	5.00K	5.00K	5.00K	6.00K	[{"date":"2024-06-30","value":33.33,"profit":true},{"date":"2024-09-30","value":83.33,"profit":true},{"date":"2024-12-31","value":83.33,"profit":true},{"date":"2025-03-31","value":83.33,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(156.09M)	(157.82M)	(160.12M)	(162.83M)	(164.88M)	[{"date":"2024-06-30","value":-15608800000,"profit":false},{"date":"2024-09-30","value":-15782500000,"profit":false},{"date":"2024-12-31","value":-16012100000,"profit":false},{"date":"2025-03-31","value":-16283300000,"profit":false},{"date":"2025-06-30","value":-16488200000,"profit":false}]
Other Stockholders' Equity	154.13M	160.57M	160.95M	161.31M	162.99M	[{"date":"2024-06-30","value":94.56,"profit":true},{"date":"2024-09-30","value":98.52,"profit":true},{"date":"2024-12-31","value":98.75,"profit":true},{"date":"2025-03-31","value":98.97,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	(1.96M)	2.75M	837.00K	(1.52M)	(1.89M)	[{"date":"2024-06-30","value":-71.23,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":30.4,"profit":true},{"date":"2025-03-31","value":-55.21,"profit":false},{"date":"2025-06-30","value":-68.51,"profit":false}]

Total Liabilities & Shareholders Equity	2.89M	6.27M	3.72M	2.17M	2.09M	[{"date":"2024-06-30","value":46.11,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":59.42,"profit":true},{"date":"2025-03-31","value":34.56,"profit":true},{"date":"2025-06-30","value":33.33,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	221.42%	(48.14%)	(55.26%)	2.22%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-21.74,"profit":false},{"date":"2025-03-31","value":-24.96,"profit":false},{"date":"2025-06-30","value":1,"profit":true}]
Non-current Assets	-	(8.05%)	(9.00%)	(9.89%)	(10.37%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	116.85%	(40.58%)	(41.84%)	(3.55%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-34.73,"profit":false},{"date":"2025-03-31","value":-35.8,"profit":false},{"date":"2025-06-30","value":-3.04,"profit":false}]

Total Liabilities
Current Liabilities	-	(30.24%)	(18.27%)	39.34%	12.62%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-76.87,"profit":false},{"date":"2024-12-31","value":-46.46,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":32.07,"profit":true}]
Non-current Liabilities	-	(13.59%)	(16.02%)	(20.14%)	(26.33%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Liabilities	-	(27.56%)	(17.84%)	27.68%	7.84%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-99.59,"profit":false},{"date":"2024-12-31","value":-64.47,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":28.33,"profit":true}]

Total Shareholders' equity
Common Stock	-	150.00%	-	-	20.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":13.33,"profit":true}]
Retained Earnings	-	1.11%	1.45%	1.69%	1.26%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":65.7,"profit":true},{"date":"2024-12-31","value":85.89,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":74.29,"profit":true}]
Other Stockholders' Equity	-	4.18%	0.24%	0.22%	1.04%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":5.66,"profit":true},{"date":"2025-03-31","value":5.27,"profit":true},{"date":"2025-06-30","value":24.92,"profit":true}]
Total Shareholders' equity	-	(240.39%)	(69.60%)	(281.60%)	24.08%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-998.33,"profit":false},{"date":"2024-12-31","value":-289.04,"profit":false},{"date":"2025-03-31","value":-1169.49,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	116.85%	(40.58%)	(41.84%)	(3.55%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-34.73,"profit":false},{"date":"2025-03-31","value":-35.8,"profit":false},{"date":"2025-06-30","value":-3.04,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(12.36M)	(10.37M)	(10.56M)	(9.97M)	(8.03M)	[{"date":"2020-12-31","value":-1235700000,"profit":false},{"date":"2021-12-31","value":-1036600000,"profit":false},{"date":"2022-12-31","value":-1056100000,"profit":false},{"date":"2023-12-31","value":-997400000,"profit":false},{"date":"2024-12-31","value":-802600000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(32.00K)	(116.00K)	(70.00K)	(12.00K)	(6.00K)	[{"date":"2020-12-31","value":-3200000,"profit":false},{"date":"2021-12-31","value":-11600000,"profit":false},{"date":"2022-12-31","value":-7000000,"profit":false},{"date":"2023-12-31","value":-1200000,"profit":false},{"date":"2024-12-31","value":-600000,"profit":false}]

Financing Activities
Net Financing Cash Flow	28.21M	1.95M	5.12M	3.73M	9.30M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":6.9,"profit":true},{"date":"2022-12-31","value":18.16,"profit":true},{"date":"2023-12-31","value":13.21,"profit":true},{"date":"2024-12-31","value":32.97,"profit":true}]

Net Change in Cash	15.82M	(8.54M)	(5.51M)	(6.26M)	1.27M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-53.94,"profit":false},{"date":"2022-12-31","value":-34.82,"profit":false},{"date":"2023-12-31","value":-39.57,"profit":false},{"date":"2024-12-31","value":8.01,"profit":true}]

Free Cash Flow
Free Cash Flow	(12.39M)	(10.48M)	(10.63M)	(9.99M)	(8.03M)	[{"date":"2020-12-31","value":-1238900000,"profit":false},{"date":"2021-12-31","value":-1048200000,"profit":false},{"date":"2022-12-31","value":-1063100000,"profit":false},{"date":"2023-12-31","value":-998600000,"profit":false},{"date":"2024-12-31","value":-803200000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(16.11%)	1.88%	(5.56%)	(19.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-856.51,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-295.47,"profit":false},{"date":"2024-12-31","value":-1038.24,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	262.50%	(39.66%)	(82.86%)	(50.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-15.11,"profit":false},{"date":"2023-12-31","value":-31.56,"profit":false},{"date":"2024-12-31","value":-19.05,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(93.10%)	163.07%	(27.25%)	149.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-57.09,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-16.71,"profit":false},{"date":"2024-12-31","value":91.74,"profit":true}]

Net Change in Cash	-	(153.94%)	(35.45%)	13.63%	(120.26%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1129.26,"profit":false},{"date":"2022-12-31","value":-260.07,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-882.14,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(15.39%)	1.42%	(6.07%)	(19.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1082.86,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-426.82,"profit":false},{"date":"2024-12-31","value":-1376.55,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(1.31M)	(2.61M)	(2.57M)	(1.62M)	(1.65M)	[{"date":"2024-06-30","value":-131200000,"profit":false},{"date":"2024-09-30","value":-261100000,"profit":false},{"date":"2024-12-31","value":-257300000,"profit":false},{"date":"2025-03-31","value":-161800000,"profit":false},{"date":"2025-06-30","value":-164900000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(3.00K)	(2.00K)	(1.00K)	-	(1.00K)	[{"date":"2024-06-30","value":-300000,"profit":false},{"date":"2024-09-30","value":-200000,"profit":false},{"date":"2024-12-31","value":-100000,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-100000,"profit":false}]

Financing Activities
Net Financing Cash Flow	1.79M	6.12M	15.00K	196.00K	1.68M	[{"date":"2024-06-30","value":29.19,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":0.25,"profit":true},{"date":"2025-03-31","value":3.2,"profit":true},{"date":"2025-06-30","value":27.46,"profit":true}]

Net Change in Cash	472.00K	3.51M	(2.56M)	(1.42M)	31.00K	[{"date":"2024-06-30","value":13.45,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-72.93,"profit":false},{"date":"2025-03-31","value":-40.52,"profit":false},{"date":"2025-06-30","value":0.88,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.31M)	(2.61M)	(2.57M)	(1.62M)	(1.65M)	[{"date":"2024-06-30","value":-131500000,"profit":false},{"date":"2024-09-30","value":-261300000,"profit":false},{"date":"2024-12-31","value":-257400000,"profit":false},{"date":"2025-03-31","value":-161800000,"profit":false},{"date":"2025-06-30","value":-165000000,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	99.01%	(1.46%)	(37.12%)	1.92%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.47,"profit":false},{"date":"2025-03-31","value":-37.49,"profit":false},{"date":"2025-06-30","value":1.94,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(33.33%)	(50.00%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	242.59%	(99.75%)	1206.67%	757.65%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":20.1,"profit":true},{"date":"2024-12-31","value":-8.27,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":62.79,"profit":true}]

Net Change in Cash	-	643.43%	(172.93%)	(44.43%)	(102.18%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-26.88,"profit":false},{"date":"2025-03-31","value":-6.91,"profit":false},{"date":"2025-06-30","value":-15.88,"profit":false}]

Free Cash Flow
Free Cash Flow	-	98.71%	(1.49%)	(37.14%)	1.98%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.51,"profit":false},{"date":"2025-03-31","value":-37.63,"profit":false},{"date":"2025-06-30","value":2,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BCDA
Cash Ratio	0.27
Current Ratio	0.33

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.