Burgerfi International Inc Share Price today - Invest in BFI Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BFI	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	33.55M	32.30M	68.87M	178.72M	170.10M	[{"date":"2019-12-31","value":18.78,"profit":true},{"date":"2020-12-31","value":18.07,"profit":true},{"date":"2021-12-31","value":38.53,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.18,"profit":true}]
Cost of Revenue	840.32K	23.38M	52.87M	113.88M	157.46M	[{"date":"2019-12-31","value":0.53,"profit":true},{"date":"2020-12-31","value":14.85,"profit":true},{"date":"2021-12-31","value":33.57,"profit":true},{"date":"2022-12-31","value":72.32,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	32.71M	8.91M	16.00M	64.84M	12.64M	[{"date":"2019-12-31","value":50.45,"profit":true},{"date":"2020-12-31","value":13.74,"profit":true},{"date":"2021-12-31","value":24.68,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.5,"profit":true}]
Gross Margin	97.50%	27.59%	23.23%	36.28%	7.43%	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":28.3,"profit":true},{"date":"2021-12-31","value":23.83,"profit":true},{"date":"2022-12-31","value":37.21,"profit":true},{"date":"2023-12-31","value":7.62,"profit":true}]

Operating Expenses	840.32K	8.15M	36.84M	87.97M	26.71M	[{"date":"2019-12-31","value":0.96,"profit":true},{"date":"2020-12-31","value":9.27,"profit":true},{"date":"2021-12-31","value":41.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":30.36,"profit":true}]
Operating Income	(840.32K)	758.00K	(20.84M)	(23.13M)	(14.07M)	[{"date":"2019-12-31","value":-110.86,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-2748.94,"profit":false},{"date":"2022-12-31","value":-3051.58,"profit":false},{"date":"2023-12-31","value":-1855.8,"profit":false}]
Total Non-Operating Income/Expense	4.83M	(248.00K)	(101.75M)	(89.06M)	(25.31M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-5.14,"profit":false},{"date":"2021-12-31","value":-2107.7,"profit":false},{"date":"2022-12-31","value":-1844.71,"profit":false},{"date":"2023-12-31","value":-524.3,"profit":false}]
Pre-Tax Income	1.58M	635.00K	(121.18M)	(103.53M)	(30.77M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":40.24,"profit":true},{"date":"2021-12-31","value":-7680.13,"profit":false},{"date":"2022-12-31","value":-6561.22,"profit":false},{"date":"2023-12-31","value":-1950.3,"profit":false}]
Income Taxes	416.10K	147.00K	312.00K	(95.00K)	(65.00K)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":35.33,"profit":true},{"date":"2021-12-31","value":74.98,"profit":true},{"date":"2022-12-31","value":-22.83,"profit":false},{"date":"2023-12-31","value":-15.62,"profit":false}]
Income After Taxes	1.16M	488.00K	(121.49M)	(103.43M)	(30.71M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":42.01,"profit":true},{"date":"2021-12-31","value":-10457.72,"profit":false},{"date":"2022-12-31","value":-8903.01,"profit":false},{"date":"2023-12-31","value":-2643.22,"profit":false}]

Income From Continuous Operations	1.16M	635.00K	(121.49M)	(103.43M)	(46.27M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":54.66,"profit":true},{"date":"2021-12-31","value":-10457.72,"profit":false},{"date":"2022-12-31","value":-8903.01,"profit":false},{"date":"2023-12-31","value":-3982.99,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	1.16M	488.00K	(121.49M)	(103.43M)	(30.71M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":42.01,"profit":true},{"date":"2021-12-31","value":-10457.72,"profit":false},{"date":"2022-12-31","value":-8903.01,"profit":false},{"date":"2023-12-31","value":-2643.22,"profit":false}]

EPS (Diluted)	0.53	(0.76)	-	(6.18)	(1.61)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-141.63,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-1158.2,"profit":false},{"date":"2023-12-31","value":-301.5,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	(3.76%)	113.24%	159.51%	(4.82%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2.35,"profit":false},{"date":"2021-12-31","value":70.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.02,"profit":false}]
Cost of Revenue	-	2682.75%	126.08%	115.41%	38.27%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":4.7,"profit":true},{"date":"2022-12-31","value":4.3,"profit":true},{"date":"2023-12-31","value":1.43,"profit":true}]
Gross Profit	-	(72.76%)	79.56%	305.23%	(80.50%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-23.84,"profit":false},{"date":"2021-12-31","value":26.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-26.37,"profit":false}]
Gross Margin	-	(71.70%)	(15.79%)	56.15%	(79.51%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-127.69,"profit":false},{"date":"2021-12-31","value":-28.13,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-141.61,"profit":false}]

Operating Expenses	-	870.22%	351.83%	138.81%	(69.64%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":40.43,"profit":true},{"date":"2022-12-31","value":15.95,"profit":true},{"date":"2023-12-31","value":-8,"profit":false}]
Operating Income	-	(190.20%)	(2848.94%)	11.01%	(39.19%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-1727.67,"profit":false},{"date":"2021-12-31","value":-25877.71,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-355.93,"profit":false}]
Total Non-Operating Income/Expense	-	(105.14%)	40928.63%	(12.48%)	(71.58%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-0.26,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.03,"profit":false},{"date":"2023-12-31","value":-0.17,"profit":false}]
Pre-Tax Income	-	(59.76%)	(19183.78%)	(14.57%)	(70.28%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Income Taxes	-	(64.67%)	112.24%	(130.45%)	(31.58%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-57.62,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-116.22,"profit":false},{"date":"2023-12-31","value":-28.13,"profit":false}]
Income After Taxes	-	(57.99%)	(24996.31%)	(14.87%)	(70.31%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Income From Continuous Operations	-	(45.34%)	(19232.91%)	(14.87%)	(55.26%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	(57.99%)	(24996.31%)	(14.87%)	(70.31%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

EPS (Diluted)	-	(241.63%)	-	-	(73.97%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false}]

	Jun '23	Sep '23	Nov '23	Dec '23	Mar '24	TREND
Total Revenue	43.43M	39.48M	41.47M	41.47M	42.88M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":90.91,"profit":true},{"date":"2023-11-30","value":95.49,"profit":true},{"date":"2023-12-31","value":95.48,"profit":true},{"date":"2024-03-31","value":98.74,"profit":true}]
Cost of Revenue	27.40M	33.93M	37.84M	35.69M	39.91M	[{"date":"2023-06-30","value":68.67,"profit":true},{"date":"2023-09-30","value":85.03,"profit":true},{"date":"2023-11-30","value":94.83,"profit":true},{"date":"2023-12-31","value":89.43,"profit":true},{"date":"2024-03-31","value":100,"profit":true}]
Gross Profit	16.03M	5.55M	3.63M	5.78M	2.97M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":34.62,"profit":true},{"date":"2023-11-30","value":22.63,"profit":true},{"date":"2023-12-31","value":36.07,"profit":true},{"date":"2024-03-31","value":18.56,"profit":true}]
Gross Margin	36.90%	14.06%	8.75%	13.94%	6.94%	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":38.09,"profit":true},{"date":"2023-11-30","value":23.7,"profit":true},{"date":"2023-12-31","value":37.77,"profit":true},{"date":"2024-03-31","value":18.79,"profit":true}]

Operating Expenses	18.36M	8.08M	6.87M	44.91M	6.56M	[{"date":"2023-06-30","value":40.87,"profit":true},{"date":"2023-09-30","value":18,"profit":true},{"date":"2023-11-30","value":15.29,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":14.61,"profit":true}]
Operating Income	(3.46M)	(3.05M)	(3.24M)	(3.44M)	(3.59M)	[{"date":"2023-06-30","value":-346500000,"profit":false},{"date":"2023-09-30","value":-304800000,"profit":false},{"date":"2023-11-30","value":-324000000,"profit":false},{"date":"2023-12-31","value":-344400000,"profit":false},{"date":"2024-03-31","value":-358700000,"profit":false}]
Total Non-Operating Income/Expense	(3.67M)	(2.42M)	(9.74M)	(7.22M)	(5.43M)	[{"date":"2023-06-30","value":-366900000,"profit":false},{"date":"2023-09-30","value":-242500000,"profit":false},{"date":"2023-11-30","value":-974500000,"profit":false},{"date":"2023-12-31","value":-722100000,"profit":false},{"date":"2024-03-31","value":-542800000,"profit":false}]
Pre-Tax Income	(6.00M)	(4.96M)	(10.66M)	(10.66M)	(6.54M)	[{"date":"2023-06-30","value":-599900000,"profit":false},{"date":"2023-09-30","value":-495800000,"profit":false},{"date":"2023-11-30","value":-1066500000,"profit":false},{"date":"2023-12-31","value":-1066500000,"profit":false},{"date":"2024-03-31","value":-653800000,"profit":false}]
Income Taxes	2.00K	2.30M	(67.00K)	-	3.00M	[{"date":"2023-06-30","value":0.07,"profit":true},{"date":"2023-09-30","value":76.78,"profit":true},{"date":"2023-11-30","value":-2.23,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true}]
Income After Taxes	(6.00M)	(7.26M)	(10.60M)	-	(9.54M)	[{"date":"2023-06-30","value":-600100000,"profit":false},{"date":"2023-09-30","value":-726200000,"profit":false},{"date":"2023-11-30","value":-1059800000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-953872400,"profit":false}]

Income From Continuous Operations	(6.00M)	(4.96M)	(10.60M)	(10.60M)	(6.54M)	[{"date":"2023-06-30","value":-600100000,"profit":false},{"date":"2023-09-30","value":-495800000,"profit":false},{"date":"2023-11-30","value":-1059800000,"profit":false},{"date":"2023-12-31","value":-1059800000,"profit":false},{"date":"2024-03-31","value":-653800000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-11-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Net Income	(6.00M)	(4.96M)	(10.60M)	(10.60M)	(6.54M)	[{"date":"2023-06-30","value":-600100000,"profit":false},{"date":"2023-09-30","value":-495800000,"profit":false},{"date":"2023-11-30","value":-1059800000,"profit":false},{"date":"2023-12-31","value":-1059800000,"profit":false},{"date":"2024-03-31","value":-653800000,"profit":false}]

EPS (Diluted)	(0.24)	(0.19)	(0.39)	(0.40)	(0.23)	[{"date":"2023-06-30","value":-24,"profit":false},{"date":"2023-09-30","value":-19,"profit":false},{"date":"2023-11-30","value":-39,"profit":false},{"date":"2023-12-31","value":-40,"profit":false},{"date":"2024-03-31","value":-23,"profit":false}]

	Jun '23	Sep '23	Nov '23	Dec '23	Mar '24	TREND
Total Revenue	-	(9.09%)	5.04%	(0.00%)	3.41%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-180.5,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":-0.1,"profit":false},{"date":"2024-03-31","value":67.67,"profit":true}]
Cost of Revenue	-	23.83%	11.52%	(5.69%)	11.82%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-11-30","value":48.35,"profit":true},{"date":"2023-12-31","value":-23.9,"profit":false},{"date":"2024-03-31","value":49.61,"profit":true}]
Gross Profit	-	(65.38%)	(34.64%)	59.36%	(48.55%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-110.13,"profit":false},{"date":"2023-11-30","value":-58.35,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-81.78,"profit":false}]
Gross Margin	-	(61.91%)	(37.77%)	59.37%	(50.24%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-104.29,"profit":false},{"date":"2023-11-30","value":-63.62,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-84.63,"profit":false}]

Operating Expenses	-	(55.97%)	(15.03%)	554.00%	(85.39%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-10.1,"profit":false},{"date":"2023-11-30","value":-2.71,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-15.41,"profit":false}]
Operating Income	-	(12.03%)	6.30%	6.30%	4.15%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-191.05,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":99.95,"profit":true},{"date":"2024-03-31","value":65.92,"profit":true}]
Total Non-Operating Income/Expense	-	(33.91%)	301.86%	(25.90%)	(24.83%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-11.23,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":-8.58,"profit":false},{"date":"2024-03-31","value":-8.23,"profit":false}]
Pre-Tax Income	-	(17.35%)	115.11%	-	(38.70%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-15.08,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-33.62,"profit":false}]
Income Taxes	-	115100.00%	(102.91%)	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-11-30","value":-0.09,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Income After Taxes	-	21.01%	45.94%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":45.74,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(17.38%)	113.76%	-	(38.31%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-15.28,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-33.68,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-11-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Net Income	-	(17.38%)	113.76%	-	(38.31%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-15.28,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-33.68,"profit":false}]

EPS (Diluted)	-	(20.83%)	105.26%	2.56%	(42.50%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-19.79,"profit":false},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":2.44,"profit":true},{"date":"2024-03-31","value":-40.38,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	95.19K	44.42M	21.22M	18.46M	12.50M	[{"date":"2019-12-31","value":0.21,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":47.78,"profit":true},{"date":"2022-12-31","value":41.55,"profit":true},{"date":"2023-12-31","value":28.14,"profit":true}]
Non-current Assets	94.59M	244.69M	296.50M	258.32M	245.98M	[{"date":"2019-12-31","value":31.9,"profit":true},{"date":"2020-12-31","value":82.53,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.12,"profit":true},{"date":"2023-12-31","value":82.96,"profit":true}]
Total Assets	94.69M	289.12M	317.72M	276.78M	258.48M	[{"date":"2019-12-31","value":29.8,"profit":true},{"date":"2020-12-31","value":91,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.11,"profit":true},{"date":"2023-12-31","value":81.35,"profit":true}]

Total Liabilities
Current Liabilities	385.75K	9.16M	24.33M	40.20M	82.69M	[{"date":"2019-12-31","value":0.47,"profit":true},{"date":"2020-12-31","value":11.07,"profit":true},{"date":"2021-12-31","value":29.42,"profit":true},{"date":"2022-12-31","value":48.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Liabilities	1.35M	20.88M	120.11M	157.63M	62.91M	[{"date":"2019-12-31","value":0.86,"profit":true},{"date":"2020-12-31","value":13.25,"profit":true},{"date":"2021-12-31","value":76.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.91,"profit":true}]
Total Liabilities	1.74M	30.04M	144.44M	197.83M	145.60M	[{"date":"2019-12-31","value":0.88,"profit":true},{"date":"2020-12-31","value":15.19,"profit":true},{"date":"2021-12-31","value":73.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":73.6,"profit":true}]

Total Shareholders' equity
Common Stock	87.95M	2.00K	2.00K	2.00K	2.00K	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	2.18M	(2.23M)	(123.72M)	(227.15M)	(257.86M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-101.96,"profit":false},{"date":"2021-12-31","value":-5669.2,"profit":false},{"date":"2022-12-31","value":-10408.79,"profit":false},{"date":"2023-12-31","value":-11815.93,"profit":false}]
Other Stockholders' Equity	2.82M	261.30M	296.99M	254.68M	366.53M	[{"date":"2019-12-31","value":0.77,"profit":true},{"date":"2020-12-31","value":71.29,"profit":true},{"date":"2021-12-31","value":81.03,"profit":true},{"date":"2022-12-31","value":69.48,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	92.95M	259.07M	173.28M	78.95M	112.88M	[{"date":"2019-12-31","value":35.88,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":66.88,"profit":true},{"date":"2022-12-31","value":30.47,"profit":true},{"date":"2023-12-31","value":43.57,"profit":true}]

Total Liabilities & Shareholders Equity	94.69M	289.12M	317.72M	276.78M	258.48M	[{"date":"2019-12-31","value":29.8,"profit":true},{"date":"2020-12-31","value":91,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.11,"profit":true},{"date":"2023-12-31","value":81.35,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	46568.07%	(52.22%)	(13.02%)	(32.28%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-0.11,"profit":false},{"date":"2022-12-31","value":-0.03,"profit":false},{"date":"2023-12-31","value":-0.07,"profit":false}]
Non-current Assets	-	158.68%	21.17%	(12.88%)	(4.78%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":13.34,"profit":true},{"date":"2022-12-31","value":-8.11,"profit":false},{"date":"2023-12-31","value":-3.01,"profit":false}]
Total Assets	-	205.33%	9.89%	(12.89%)	(6.61%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":4.82,"profit":true},{"date":"2022-12-31","value":-6.28,"profit":false},{"date":"2023-12-31","value":-3.22,"profit":false}]

Total Liabilities
Current Liabilities	-	2274.10%	165.67%	65.24%	105.69%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":7.29,"profit":true},{"date":"2022-12-31","value":2.87,"profit":true},{"date":"2023-12-31","value":4.65,"profit":true}]
Non-current Liabilities	-	1446.09%	475.18%	31.23%	(60.09%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":32.86,"profit":true},{"date":"2022-12-31","value":2.16,"profit":true},{"date":"2023-12-31","value":-4.16,"profit":false}]
Total Liabilities	-	1630.03%	380.82%	36.96%	(26.40%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":23.36,"profit":true},{"date":"2022-12-31","value":2.27,"profit":true},{"date":"2023-12-31","value":-1.62,"profit":false}]

Total Shareholders' equity
Common Stock	-	(100.00%)	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	-	(201.96%)	5460.40%	83.60%	13.52%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-3.7,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.53,"profit":true},{"date":"2023-12-31","value":0.25,"profit":true}]
Other Stockholders' Equity	-	9174.72%	13.66%	(14.25%)	43.92%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.15,"profit":true},{"date":"2022-12-31","value":-0.16,"profit":false},{"date":"2023-12-31","value":0.48,"profit":true}]
Total Shareholders' equity	-	178.72%	(33.12%)	(54.44%)	42.98%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-18.53,"profit":false},{"date":"2022-12-31","value":-30.46,"profit":false},{"date":"2023-12-31","value":24.05,"profit":true}]

Total Liabilities & Shareholders Equity	-	205.33%	9.89%	(12.89%)	(6.61%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":4.82,"profit":true},{"date":"2022-12-31","value":-6.28,"profit":false},{"date":"2023-12-31","value":-3.22,"profit":false}]

	Jun '23	Sep '23	Nov '23	Dec '23	Mar '24	TREND
Total Assets
Current Assets	16.66M	14.05M	12.50M	12.50M	9.96M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":84.37,"profit":true},{"date":"2023-11-30","value":75.04,"profit":true},{"date":"2023-12-31","value":75.04,"profit":true},{"date":"2024-03-31","value":59.79,"profit":true}]
Non-current Assets	251.62M	249.88M	245.98M	245.97M	242.65M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":99.31,"profit":true},{"date":"2023-11-30","value":97.76,"profit":true},{"date":"2023-12-31","value":97.76,"profit":true},{"date":"2024-03-31","value":96.44,"profit":true}]
Total Assets	268.27M	263.94M	258.48M	258.48M	252.61M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":98.38,"profit":true},{"date":"2023-11-30","value":96.35,"profit":true},{"date":"2023-12-31","value":96.35,"profit":true},{"date":"2024-03-31","value":94.16,"profit":true}]

Total Liabilities
Current Liabilities	34.70M	34.89M	82.69M	82.69M	82.60M	[{"date":"2023-06-30","value":41.97,"profit":true},{"date":"2023-09-30","value":42.19,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":99.89,"profit":true}]
Non-current Liabilities	161.12M	161.41M	118.53M	118.53M	61.18M	[{"date":"2023-06-30","value":99.82,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-11-30","value":73.44,"profit":true},{"date":"2023-12-31","value":73.44,"profit":true},{"date":"2024-03-31","value":37.91,"profit":true}]
Total Liabilities	195.83M	196.29M	201.23M	201.23M	143.78M	[{"date":"2023-06-30","value":97.32,"profit":true},{"date":"2023-09-30","value":97.55,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":71.45,"profit":true}]

Total Shareholders' equity
Common Stock	2.00K	2.00K	2.00K	-	2.00K	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true}]
Retained Earnings	(242.30M)	(247.26M)	(257.86M)	(257.86M)	(264.40M)	[{"date":"2023-06-30","value":-24230300000,"profit":false},{"date":"2023-09-30","value":-24726100000,"profit":false},{"date":"2023-11-30","value":-25785899900,"profit":false},{"date":"2023-12-31","value":-25785900000,"profit":false},{"date":"2024-03-31","value":-26439700000,"profit":false}]
Other Stockholders' Equity	314.75M	314.90M	315.11M	-	315.99M	[{"date":"2023-06-30","value":99.61,"profit":true},{"date":"2023-09-30","value":99.66,"profit":true},{"date":"2023-11-30","value":99.72,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true}]
Total Shareholders' equity	72.45M	67.65M	57.25M	57.25M	108.33M	[{"date":"2023-06-30","value":66.88,"profit":true},{"date":"2023-09-30","value":62.45,"profit":true},{"date":"2023-11-30","value":52.85,"profit":true},{"date":"2023-12-31","value":52.85,"profit":true},{"date":"2024-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	268.27M	263.94M	258.48M	258.48M	252.11M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":98.38,"profit":true},{"date":"2023-11-30","value":96.35,"profit":true},{"date":"2023-12-31","value":96.35,"profit":true},{"date":"2024-03-31","value":93.97,"profit":true}]

	Jun '23	Sep '23	Nov '23	Dec '23	Mar '24	TREND
Total Assets
Current Assets	-	(15.63%)	(11.06%)	-	(20.33%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-11-30","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false}]
Non-current Assets	-	(0.69%)	(1.56%)	(0.00%)	(1.35%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-11-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false}]
Total Assets	-	(1.62%)	(2.07%)	-	(2.27%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-11-30","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	0.52%	137.03%	-	(0.11%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":0.38,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-0.08,"profit":false}]
Non-current Liabilities	-	0.18%	(26.56%)	-	(48.38%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-11-30","value":-15069.21,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-27449.99,"profit":false}]
Total Liabilities	-	0.24%	2.51%	-	(28.55%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":9.45,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-1135.74,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-11-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Retained Earnings	-	2.05%	4.29%	0.00%	2.54%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":47.74,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":59.16,"profit":true}]
Other Stockholders' Equity	-	0.05%	0.06%	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":77.27,"profit":true},{"date":"2023-11-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	(6.63%)	(15.37%)	-	89.22%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-7.43,"profit":false},{"date":"2023-11-30","value":-17.23,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(1.62%)	(2.07%)	-	(2.46%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-11-30","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	(1.24M)	2.70M	(7.47M)	2.17M	(5.38M)	[{"date":"2019-12-31","value":-45.94,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-276.97,"profit":false},{"date":"2022-12-31","value":80.42,"profit":true},{"date":"2023-12-31","value":-199.67,"profit":false}]

Investing Activities
Net Investing Cash Flow	(525.00K)	(26.93M)	(5.01M)	-	-	[{"date":"2019-12-31","value":-52500000,"profit":false},{"date":"2020-12-31","value":-2692900000,"profit":false},{"date":"2021-12-31","value":-501500000,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(24.57M)	(2.94M)	(13.01M)	(3.59M)	2.59M	[{"date":"2019-12-31","value":-948.87,"profit":false},{"date":"2020-12-31","value":-113.67,"profit":false},{"date":"2021-12-31","value":-502.59,"profit":false},{"date":"2022-12-31","value":-138.7,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Net Change in Cash	(187.78K)	373.00K	(25.49M)	(2.97M)	(4.36M)	[{"date":"2019-12-31","value":-50.34,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-6834.85,"profit":false},{"date":"2022-12-31","value":-796.78,"profit":false},{"date":"2023-12-31","value":-1169.17,"profit":false}]

Free Cash Flow
Free Cash Flow	(3.68M)	(548.00K)	(18.13M)	(349.00K)	(7.89M)	[{"date":"2019-12-31","value":-367551700,"profit":false},{"date":"2020-12-31","value":-54800000,"profit":false},{"date":"2021-12-31","value":-1813200000,"profit":false},{"date":"2022-12-31","value":-34900000,"profit":false},{"date":"2023-12-31","value":-788600000,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(317.68%)	(376.97%)	(129.03%)	(348.29%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	5029.33%	(81.38%)	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-1.62,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(88.02%)	342.13%	(72.40%)	(172.10%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-25.73,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-21.16,"profit":false},{"date":"2023-12-31","value":-50.3,"profit":false}]

Net Change in Cash	-	(298.64%)	(6934.85%)	(88.34%)	46.74%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-638.99,"profit":false},{"date":"2021-12-31","value":-14838.29,"profit":false},{"date":"2022-12-31","value":-189.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(85.09%)	3208.76%	(98.08%)	2159.60%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2.65,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.06,"profit":false},{"date":"2023-12-31","value":67.3,"profit":true}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Operating Activities
Net Operating Cash Flow	(395.00K)	(655.00K)	(548.00K)	(2.22M)	(2.92M)	[{"date":"2023-03-31","value":-39500000,"profit":false},{"date":"2023-06-30","value":-65500000,"profit":false},{"date":"2023-09-30","value":-54800000,"profit":false},{"date":"2023-12-31","value":-221900000,"profit":false},{"date":"2024-03-31","value":-291600000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(702.00K)	2.56M	(948.00K)	1.11M	(159.00K)	[{"date":"2023-03-31","value":-27.44,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-37.06,"profit":false},{"date":"2023-12-31","value":43.28,"profit":true},{"date":"2024-03-31","value":-6.22,"profit":false}]

Net Change in Cash	(2.22M)	1.69M	(965.00K)	(2.19M)	(3.41M)	[{"date":"2023-03-31","value":-131.99,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-09-30","value":-57.27,"profit":false},{"date":"2023-12-31","value":-129.97,"profit":false},{"date":"2024-03-31","value":-202.31,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.58M)	(899.00K)	(927.00K)	(3.30M)	(3.75M)	[{"date":"2023-03-31","value":-158200000,"profit":false},{"date":"2023-06-30","value":-89900000,"profit":false},{"date":"2023-09-30","value":-92700000,"profit":false},{"date":"2023-12-31","value":-329700000,"profit":false},{"date":"2024-03-31","value":-375300000,"profit":false}]

	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	TREND
Operating Activities
Net Operating Cash Flow	-	65.82%	(16.34%)	304.93%	31.41%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":21.59,"profit":true},{"date":"2023-09-30","value":-5.36,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":10.3,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(464.39%)	(137.06%)	(216.77%)	(114.36%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":null,"profit":false},{"date":"2023-09-30","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false}]

Net Change in Cash	-	(175.76%)	(157.27%)	126.94%	55.66%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-138.46,"profit":false},{"date":"2023-09-30","value":-123.89,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":43.85,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(43.17%)	3.11%	255.66%	13.83%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-06-30","value":-16.89,"profit":false},{"date":"2023-09-30","value":1.22,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":5.41,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BFI
Cash Ratio	0.05
Current Ratio	0.12
Quick Ratio	0.10

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.