Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Data is not properly formatted.

Financials

	Mar '23	Mar '24	Mar '25
Total Revenue	38.32M	32.85M	53.76M	[{"date":"2023-03-31","value":71.29,"profit":true},{"date":"2024-03-31","value":61.1,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Cost of Revenue	9.73M	15.08M	33.83M	[{"date":"2023-03-31","value":28.77,"profit":true},{"date":"2024-03-31","value":44.56,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Profit	28.59M	17.77M	19.92M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":62.16,"profit":true},{"date":"2025-03-31","value":69.69,"profit":true}]
Gross Margin	74.60%	54.10%	37.06%	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":72.52,"profit":true},{"date":"2025-03-31","value":49.68,"profit":true}]

Operating Expenses	24.27M	5.84M	39.85M	[{"date":"2023-03-31","value":60.9,"profit":true},{"date":"2024-03-31","value":14.65,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Operating Income	4.33M	11.96M	13.91M	[{"date":"2023-03-31","value":31.1,"profit":true},{"date":"2024-03-31","value":85.97,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	9.35M	(1.45M)	(622.00K)	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-15.54,"profit":false},{"date":"2025-03-31","value":-6.66,"profit":false}]
Pre-Tax Income	5.21M	11.30M	13.29M	[{"date":"2023-03-31","value":39.18,"profit":true},{"date":"2024-03-31","value":85,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income Taxes	4.33M	2.08M	-	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":48.13,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	874.00K	9.21M	-	[{"date":"2023-03-31","value":9.49,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	874.00K	9.21M	10.09M	[{"date":"2023-03-31","value":8.67,"profit":true},{"date":"2024-03-31","value":91.32,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	874.00K	9.21M	10.09M	[{"date":"2023-03-31","value":8.67,"profit":true},{"date":"2024-03-31","value":91.32,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

EPS (Diluted)	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Mar '23	Mar '24	Mar '25
Total Revenue	-	(14.29%)	63.65%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":-22.45,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Cost of Revenue	-	54.88%	124.39%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":44.12,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Profit	-	(37.84%)	12.12%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":-312.34,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Gross Margin	-	(27.48%)	(31.49%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Operating Expenses	-	(75.95%)	582.76%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":-13.03,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Operating Income	-	176.38%	16.32%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":9.25,"profit":true}]
Total Non-Operating Income/Expense	-	(115.54%)	(57.16%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Pre-Tax Income	-	116.98%	17.64%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":15.08,"profit":true}]
Income Taxes	-	(51.87%)	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	953.89%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	953.89%	9.50%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":1,"profit":true}]
Income From Discontinued Operations	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	953.89%	9.50%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":1,"profit":true}]

EPS (Diluted)	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]


Total Revenue	[]
Cost of Revenue	[]
Gross Profit	[]
Gross Margin	[]

Operating Expenses	[]
Operating Income	[]
Total Non-Operating Income/Expense	[]
Pre-Tax Income	[]
Income Taxes	[]
Income After Taxes	[]

Income From Continuous Operations	[]
Income From Discontinued Operations	[]
Net Income	[]

EPS (Diluted)	[]


Total Revenue	[]
Cost of Revenue	[]
Gross Profit	[]
Gross Margin	[]

Operating Expenses	[]
Operating Income	[]
Total Non-Operating Income/Expense	[]
Pre-Tax Income	[]
Income Taxes	[]
Income After Taxes	[]

Income From Continuous Operations	[]
Income From Discontinued Operations	[]
Net Income	[]

EPS (Diluted)	[]

	Mar '23	Mar '24	Mar '25
Total Assets
Current Assets	98.52M	108.70M	110.53M	[{"date":"2023-03-31","value":89.13,"profit":true},{"date":"2024-03-31","value":98.34,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	3.75M	1.60M	1.75M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":42.61,"profit":true},{"date":"2025-03-31","value":46.58,"profit":true}]
Total Assets	102.27M	110.30M	112.28M	[{"date":"2023-03-31","value":91.08,"profit":true},{"date":"2024-03-31","value":98.23,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	82.70M	82.14M	73.78M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":99.32,"profit":true},{"date":"2025-03-31","value":89.21,"profit":true}]
Non-current Liabilities	843.00K	-	-	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	83.54M	82.14M	73.78M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":98.32,"profit":true},{"date":"2025-03-31","value":88.31,"profit":true}]

Total Shareholders' equity
Common Stock	19.00	19.00	-	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	(4.64M)	4.57M	14.66M	[{"date":"2023-03-31","value":-31.65,"profit":false},{"date":"2024-03-31","value":31.19,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Other Stockholders' Equity	23.35M	23.57M	-	[{"date":"2023-03-31","value":99.05,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	18.73M	28.16M	38.50M	[{"date":"2023-03-31","value":48.63,"profit":true},{"date":"2024-03-31","value":73.13,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	102.27M	110.30M	112.28M	[{"date":"2023-03-31","value":91.08,"profit":true},{"date":"2024-03-31","value":98.23,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '23	Mar '24	Mar '25
Total Assets
Current Assets	-	10.33%	1.69%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":16.34,"profit":true}]
Non-current Assets	-	(57.39%)	9.32%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":-615.93,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	-	7.85%	1.80%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":22.93,"profit":true}]

Total Liabilities
Current Liabilities	-	(0.68%)	(10.18%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Non-current Liabilities	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	(1.68%)	(10.18%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	(198.56%)	220.60%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":-90.01,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Other Stockholders' Equity	-	0.96%	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	50.38%	36.73%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":72.91,"profit":true}]

Total Liabilities & Shareholders Equity	-	7.85%	1.80%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2025-03-31","value":22.93,"profit":true}]

	Mar '24	Sep '24	Mar '25
Total Assets
Current Assets	108.70M	110.76M	110.53M	[{"date":"2024-03-31","value":98.14,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":99.8,"profit":true}]
Non-current Assets	1.60M	695.00K	1.75M	[{"date":"2024-03-31","value":91.48,"profit":true},{"date":"2024-09-30","value":39.76,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	110.30M	111.45M	112.28M	[{"date":"2024-03-31","value":98.23,"profit":true},{"date":"2024-09-30","value":99.26,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	82.14M	77.75M	73.78M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-09-30","value":94.66,"profit":true},{"date":"2025-03-31","value":89.82,"profit":true}]
Non-current Liabilities	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	82.14M	77.75M	73.78M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-09-30","value":94.66,"profit":true},{"date":"2025-03-31","value":89.82,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	4.57M	9.99M	14.66M	[{"date":"2024-03-31","value":31.19,"profit":true},{"date":"2024-09-30","value":68.13,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Other Stockholders' Equity	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	28.16M	33.70M	38.50M	[{"date":"2024-03-31","value":73.13,"profit":true},{"date":"2024-09-30","value":87.52,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	110.30M	111.45M	112.28M	[{"date":"2024-03-31","value":98.23,"profit":true},{"date":"2024-09-30","value":99.26,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Sep '24	Mar '25
Total Assets
Current Assets	-	1.90%	(0.20%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":-10.76,"profit":false}]
Non-current Assets	-	(56.54%)	151.51%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":-37.31,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	-	1.05%	0.74%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":70.67,"profit":true}]

Total Liabilities
Current Liabilities	-	(5.34%)	(5.11%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Non-current Liabilities	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	(5.34%)	(5.11%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	118.44%	46.77%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":39.49,"profit":true}]
Other Stockholders' Equity	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	19.67%	14.26%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":72.46,"profit":true}]

Total Liabilities & Shareholders Equity	-	1.05%	0.74%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":70.67,"profit":true}]

	Mar '23	Mar '24	Mar '25
Operating Activities
Net Operating Cash Flow	2.92M	(3.88M)	10.52M	[{"date":"2023-03-31","value":27.73,"profit":true},{"date":"2024-03-31","value":-36.85,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(151.00K)	(755.00K)	(8.72M)	[{"date":"2023-03-31","value":-15100000,"profit":false},{"date":"2024-03-31","value":-75500000,"profit":false},{"date":"2025-03-31","value":-871600000,"profit":false}]

Net Change in Cash	2.77M	(4.63M)	1.80M	[{"date":"2023-03-31","value":100,"profit":true},{"date":"2024-03-31","value":-167.43,"profit":false},{"date":"2025-03-31","value":65.15,"profit":true}]

Free Cash Flow
Free Cash Flow	2.92M	(3.88M)	10.52M	[{"date":"2023-03-31","value":27.73,"profit":true},{"date":"2024-03-31","value":-36.85,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '23	Mar '24	Mar '25
Operating Activities
Net Operating Cash Flow	-	(232.88%)	(371.36%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	400.00%	1054.44%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":37.93,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Net Change in Cash	-	(267.43%)	(138.91%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(232.88%)	(371.36%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BMHL
Current Ratio	1.50
Quick Ratio	1.03

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.