Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BMRA	Sector	S&P500
1-Week Return	10.26%	0.21%	0.51%
1-Month Return	2.38%	0.5%	0.87%
3-Month Return	-13.42%	11.2%	4.84%
6-Month Return	-22.29%	12.26%	14.19%
1-Year Return	8.88%	8.91%	14.05%
3-Year Return	-91.66%	10.13%	72.82%
5-Year Return	-94.35%	38.56%	89.16%
10-Year Return	-68.07%	117.04%	240.54%

Time Frame	BMRA	Sector	S&P500
1-Week Return	16,185.27%	11.56%	30.38%
1-Month Return	33.13%	6.26%	11.11%
3-Month Return	-44.26%	53.81%	21.13%
6-Month Return	-40.03%	26.43%	30.88%
1-Year Return	8.88%	8.91%	14.05%
3-Year Return	-56.31%	3.27%	20.00%
5-Year Return	-43.71%	6.74%	13.60%
10-Year Return	-10.79%	8.06%	13.04%

Financials

	May '21	May '22	May '23	May '24	May '25	5YR TREND
Total Revenue	7.20M	18.87M	5.34M	5.42M	5.31M	[{"date":"2021-05-31","value":38.15,"profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":28.29,"profit":true},{"date":"2024-05-31","value":28.69,"profit":true},{"date":"2025-05-31","value":28.14,"profit":true}]
Cost of Revenue	6.83M	15.89M	4.89M	4.80M	4.81M	[{"date":"2021-05-31","value":42.99,"profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":30.79,"profit":true},{"date":"2024-05-31","value":30.23,"profit":true},{"date":"2025-05-31","value":30.28,"profit":true}]
Gross Profit	366.29K	2.98M	446.00K	611.00K	498.00K	[{"date":"2021-05-31","value":12.3,"profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":14.98,"profit":true},{"date":"2024-05-31","value":20.52,"profit":true},{"date":"2025-05-31","value":16.73,"profit":true}]
Gross Margin	5.09%	15.78%	8.35%	11.28%	9.38%	[{"date":"2021-05-31","value":32.25,"profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":52.95,"profit":true},{"date":"2024-05-31","value":71.52,"profit":true},{"date":"2025-05-31","value":59.43,"profit":true}]

Operating Expenses	7.87M	7.51M	7.67M	6.98M	5.63M	[{"date":"2021-05-31","value":100,"profit":true},{"date":"2022-05-31","value":95.49,"profit":true},{"date":"2023-05-31","value":97.5,"profit":true},{"date":"2024-05-31","value":88.71,"profit":true},{"date":"2025-05-31","value":71.64,"profit":true}]
Operating Income	(7.50M)	(4.53M)	(7.22M)	(6.37M)	(5.14M)	[{"date":"2021-05-31","value":-749969300,"profit":false},{"date":"2022-05-31","value":-453396400,"profit":false},{"date":"2023-05-31","value":-722300000,"profit":false},{"date":"2024-05-31","value":-636700000,"profit":false},{"date":"2025-05-31","value":-513700000,"profit":false}]
Total Non-Operating Income/Expense	132.99K	53.28K	267.00K	862.00K	330.00K	[{"date":"2021-05-31","value":15.43,"profit":true},{"date":"2022-05-31","value":6.18,"profit":true},{"date":"2023-05-31","value":30.97,"profit":true},{"date":"2024-05-31","value":100,"profit":true},{"date":"2025-05-31","value":38.28,"profit":true}]
Pre-Tax Income	(7.43M)	(4.51M)	(7.09M)	(5.94M)	(4.97M)	[{"date":"2021-05-31","value":-743319700,"profit":false},{"date":"2022-05-31","value":-450732500,"profit":false},{"date":"2023-05-31","value":-708900000,"profit":false},{"date":"2024-05-31","value":-593600000,"profit":false},{"date":"2025-05-31","value":-497200000,"profit":false}]
Income Taxes	13.06K	23.72K	51.00K	42.00K	1.00K	[{"date":"2021-05-31","value":25.6,"profit":true},{"date":"2022-05-31","value":46.51,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":82.35,"profit":true},{"date":"2025-05-31","value":1.96,"profit":true}]
Income After Taxes	(7.45M)	(4.53M)	(7.14M)	(5.98M)	(4.97M)	[{"date":"2021-05-31","value":-744625400,"profit":false},{"date":"2022-05-31","value":-453104400,"profit":false},{"date":"2023-05-31","value":-714000000,"profit":false},{"date":"2024-05-31","value":-597800000,"profit":false},{"date":"2025-05-31","value":-497300000,"profit":false}]

Income From Continuous Operations	(6.47M)	(4.53M)	(7.14M)	(5.98M)	(4.97M)	[{"date":"2021-05-31","value":-646903600,"profit":false},{"date":"2022-05-31","value":-453104400,"profit":false},{"date":"2023-05-31","value":-714000000,"profit":false},{"date":"2024-05-31","value":-597800000,"profit":false},{"date":"2025-05-31","value":-497300000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":"-","profit":true},{"date":"2023-05-31","value":"-","profit":true},{"date":"2024-05-31","value":"-","profit":true},{"date":"2025-05-31","value":"-","profit":true}]
Net Income	(7.45M)	(4.53M)	(7.14M)	(5.98M)	(4.97M)	[{"date":"2021-05-31","value":-744625400,"profit":false},{"date":"2022-05-31","value":-453104400,"profit":false},{"date":"2023-05-31","value":-714000000,"profit":false},{"date":"2024-05-31","value":-597800000,"profit":false},{"date":"2025-05-31","value":-497300000,"profit":false}]

EPS (Diluted)	(0.54)	(0.36)	(0.51)	(0.39)	(0.92)	[{"date":"2021-05-31","value":-54,"profit":false},{"date":"2022-05-31","value":-36,"profit":false},{"date":"2023-05-31","value":-51,"profit":false},{"date":"2024-05-31","value":-39.46,"profit":false},{"date":"2025-05-31","value":-92.43,"profit":false}]

	May '21	May '22	May '23	May '24	May '25	5YR TREND
Total Revenue	-	162.14%	(71.71%)	1.42%	(1.92%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":-44.23,"profit":false},{"date":"2024-05-31","value":0.88,"profit":true},{"date":"2025-05-31","value":-1.18,"profit":false}]
Cost of Revenue	-	132.62%	(69.21%)	(1.82%)	0.19%	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":-52.19,"profit":false},{"date":"2024-05-31","value":-1.37,"profit":false},{"date":"2025-05-31","value":0.14,"profit":true}]
Gross Profit	-	712.87%	(85.02%)	37.00%	(18.49%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":-11.93,"profit":false},{"date":"2024-05-31","value":5.19,"profit":true},{"date":"2025-05-31","value":-2.59,"profit":false}]
Gross Margin	-	210.09%	(47.05%)	35.07%	(16.90%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":-22.4,"profit":false},{"date":"2024-05-31","value":16.69,"profit":true},{"date":"2025-05-31","value":-8.04,"profit":false}]

Operating Expenses	-	(4.51%)	2.10%	(9.01%)	(19.25%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-214.83,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-429.39,"profit":false},{"date":"2025-05-31","value":-917.19,"profit":false}]
Operating Income	-	(39.54%)	59.31%	(11.85%)	(19.32%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-66.68,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-19.98,"profit":false},{"date":"2025-05-31","value":-32.57,"profit":false}]
Total Non-Operating Income/Expense	-	(59.94%)	401.14%	222.85%	(61.72%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-14.94,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":55.55,"profit":true},{"date":"2025-05-31","value":-15.39,"profit":false}]
Pre-Tax Income	-	(39.36%)	57.28%	(16.26%)	(16.24%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-68.72,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-28.4,"profit":false},{"date":"2025-05-31","value":-28.35,"profit":false}]
Income Taxes	-	81.66%	115.02%	(17.65%)	(97.62%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":71,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-15.34,"profit":false},{"date":"2025-05-31","value":-84.87,"profit":false}]
Income After Taxes	-	(39.15%)	57.58%	(16.27%)	(16.81%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-67.99,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-28.26,"profit":false},{"date":"2025-05-31","value":-29.2,"profit":false}]

Income From Continuous Operations	-	(29.96%)	57.58%	(16.27%)	(16.81%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-52.03,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-28.26,"profit":false},{"date":"2025-05-31","value":-29.2,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":"-","profit":true},{"date":"2023-05-31","value":"-","profit":true},{"date":"2024-05-31","value":"-","profit":true},{"date":"2025-05-31","value":"-","profit":true}]
Net Income	-	(39.15%)	57.58%	(16.27%)	(16.81%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-67.99,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-28.26,"profit":false},{"date":"2025-05-31","value":-29.2,"profit":false}]

EPS (Diluted)	-	(33.33%)	41.67%	(22.63%)	134.24%	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-24.83,"profit":false},{"date":"2023-05-31","value":31.04,"profit":true},{"date":"2024-05-31","value":-16.86,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

	Aug '24	Nov '24	Feb '25	May '25	Aug '25	TREND
Total Revenue	1.81M	1.64M	1.12M	749.00K	1.38M	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":90.54,"profit":true},{"date":"2025-02-28","value":61.93,"profit":true},{"date":"2025-05-31","value":41.45,"profit":true},{"date":"2025-08-31","value":76.37,"profit":true}]
Cost of Revenue	1.52M	1.20M	1.10M	993.00K	956.00K	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":78.99,"profit":true},{"date":"2025-02-28","value":72.46,"profit":true},{"date":"2025-05-31","value":65.42,"profit":true},{"date":"2025-08-31","value":62.98,"profit":true}]
Gross Profit	289.00K	437.00K	19.00K	(244.00K)	424.00K	[{"date":"2024-08-31","value":66.13,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":4.35,"profit":true},{"date":"2025-05-31","value":-55.84,"profit":false},{"date":"2025-08-31","value":97.03,"profit":true}]
Gross Margin	15.99%	26.71%	1.70%	(32.58%)	30.72%	[{"date":"2024-08-31","value":52.05,"profit":true},{"date":"2024-11-30","value":86.94,"profit":true},{"date":"2025-02-28","value":5.53,"profit":true},{"date":"2025-05-31","value":-106.03,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]

Operating Expenses	1.66M	1.43M	1.23M	1.32M	1.54M	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":86.3,"profit":true},{"date":"2025-02-28","value":74.17,"profit":true},{"date":"2025-05-31","value":79.66,"profit":true},{"date":"2025-08-31","value":93.06,"profit":true}]
Operating Income	(1.37M)	(993.00K)	(1.21M)	(1.56M)	(1.12M)	[{"date":"2024-08-31","value":-136800000,"profit":false},{"date":"2024-11-30","value":-99300000,"profit":false},{"date":"2025-02-28","value":-121000000,"profit":false},{"date":"2025-05-31","value":-156400000,"profit":false},{"date":"2025-08-31","value":-111800000,"profit":false}]
Total Non-Operating Income/Expense	112.00K	80.00K	86.00K	50.00K	2.25M	[{"date":"2024-08-31","value":4.99,"profit":true},{"date":"2024-11-30","value":3.56,"profit":true},{"date":"2025-02-28","value":3.83,"profit":true},{"date":"2025-05-31","value":2.23,"profit":true},{"date":"2025-08-31","value":100,"profit":true}]
Pre-Tax Income	(1.31M)	(953.00K)	(1.17M)	(1.54M)	5.00K	[{"date":"2024-08-31","value":-26240,"profit":false},{"date":"2024-11-30","value":-19060,"profit":false},{"date":"2025-02-28","value":-23340,"profit":false},{"date":"2025-05-31","value":-30780,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]
Income Taxes	4.00K	(3.00K)	(4.00K)	5.00K	3.00K	[{"date":"2024-08-31","value":80,"profit":true},{"date":"2024-11-30","value":-60,"profit":false},{"date":"2025-02-28","value":-80,"profit":false},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":60,"profit":true}]
Income After Taxes	(1.32M)	(950.00K)	(1.16M)	(1.54M)	2.00K	[{"date":"2024-08-31","value":-65800,"profit":false},{"date":"2024-11-30","value":-47500,"profit":false},{"date":"2025-02-28","value":-58150,"profit":false},{"date":"2025-05-31","value":-77200,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]

Income From Continuous Operations	(1.32M)	(950.00K)	(1.16M)	(1.54M)	2.00K	[{"date":"2024-08-31","value":-65800,"profit":false},{"date":"2024-11-30","value":-47500,"profit":false},{"date":"2025-02-28","value":-58150,"profit":false},{"date":"2025-05-31","value":-77200,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":"-","profit":true},{"date":"2025-02-28","value":"-","profit":true},{"date":"2025-05-31","value":"-","profit":true},{"date":"2025-08-31","value":"-","profit":true}]
Net Income	(1.32M)	(950.00K)	(1.16M)	(1.54M)	2.00K	[{"date":"2024-08-31","value":-65800,"profit":false},{"date":"2024-11-30","value":-47500,"profit":false},{"date":"2025-02-28","value":-58150,"profit":false},{"date":"2025-05-31","value":-77200,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]

EPS (Diluted)	(0.08)	(0.06)	(0.06)	(0.73)	0.00	[{"date":"2024-08-31","value":-9775,"profit":false},{"date":"2024-11-30","value":-6937.5,"profit":false},{"date":"2025-02-28","value":-7575,"profit":false},{"date":"2025-05-31","value":-91250,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]

	Aug '24	Nov '24	Feb '25	May '25	Aug '25	TREND
Total Revenue	-	(9.46%)	(31.60%)	(33.07%)	84.25%	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-11.23,"profit":false},{"date":"2025-02-28","value":-37.51,"profit":false},{"date":"2025-05-31","value":-39.25,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]
Cost of Revenue	-	(21.01%)	(8.26%)	(9.73%)	(3.73%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false},{"date":"2025-08-31","value":null,"profit":false}]
Gross Profit	-	51.21%	(95.65%)	(1384.21%)	(273.77%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-186.78,"profit":false},{"date":"2025-05-31","value":-2702.95,"profit":false},{"date":"2025-08-31","value":-534.59,"profit":false}]
Gross Margin	-	67.02%	(93.64%)	(2018.60%)	(194.31%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-139.73,"profit":false},{"date":"2025-05-31","value":-3012.11,"profit":false},{"date":"2025-08-31","value":-289.95,"profit":false}]

Operating Expenses	-	(13.70%)	(14.06%)	7.40%	16.82%	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-81.46,"profit":false},{"date":"2025-02-28","value":-83.58,"profit":false},{"date":"2025-05-31","value":44.03,"profit":true},{"date":"2025-08-31","value":100,"profit":true}]
Operating Income	-	(27.41%)	21.85%	29.26%	(28.52%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-93.7,"profit":false},{"date":"2025-02-28","value":74.7,"profit":true},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":-97.47,"profit":false}]
Total Non-Operating Income/Expense	-	(28.57%)	7.50%	(41.86%)	4392.00%	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-0.65,"profit":false},{"date":"2025-02-28","value":0.17,"profit":true},{"date":"2025-05-31","value":-0.95,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]
Pre-Tax Income	-	(27.36%)	22.46%	31.88%	(100.32%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-85.84,"profit":false},{"date":"2025-02-28","value":70.44,"profit":true},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":-314.73,"profit":false}]
Income Taxes	-	(175.00%)	33.33%	(225.00%)	(40.00%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-525,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-675,"profit":false},{"date":"2025-08-31","value":-120,"profit":false}]
Income After Taxes	-	(27.81%)	22.42%	32.76%	(100.13%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-84.89,"profit":false},{"date":"2025-02-28","value":68.44,"profit":true},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":-305.64,"profit":false}]

Income From Continuous Operations	-	(27.81%)	22.42%	32.76%	(100.13%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-84.89,"profit":false},{"date":"2025-02-28","value":68.44,"profit":true},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":-305.64,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":"-","profit":true},{"date":"2025-02-28","value":"-","profit":true},{"date":"2025-05-31","value":"-","profit":true},{"date":"2025-08-31","value":"-","profit":true}]
Net Income	-	(27.81%)	22.42%	32.76%	(100.13%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-84.89,"profit":false},{"date":"2025-02-28","value":68.44,"profit":true},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":-305.64,"profit":false}]

EPS (Diluted)	-	(29.03%)	9.19%	1104.62%	(100.11%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-2.63,"profit":false},{"date":"2025-02-28","value":0.83,"profit":true},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":-9.06,"profit":false}]

	May '21	May '22	May '23	May '24	May '25	5YR TREND
Total Assets
Current Assets	9.23M	9.43M	12.80M	7.73M	4.88M	[{"date":"2021-05-31","value":72.13,"profit":true},{"date":"2022-05-31","value":73.67,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":60.41,"profit":true},{"date":"2025-05-31","value":38.09,"profit":true}]
Non-current Assets	2.59M	1.95M	1.66M	1.52M	1.07M	[{"date":"2021-05-31","value":100,"profit":true},{"date":"2022-05-31","value":75.21,"profit":true},{"date":"2023-05-31","value":64.03,"profit":true},{"date":"2024-05-31","value":58.85,"profit":true},{"date":"2025-05-31","value":41.35,"profit":true}]
Total Assets	11.82M	11.37M	14.45M	9.25M	5.95M	[{"date":"2021-05-31","value":81.77,"profit":true},{"date":"2022-05-31","value":78.69,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":64.02,"profit":true},{"date":"2025-05-31","value":41.13,"profit":true}]

Total Liabilities
Current Liabilities	1.30M	2.01M	1.95M	2.20M	1.74M	[{"date":"2021-05-31","value":58.99,"profit":true},{"date":"2022-05-31","value":91.26,"profit":true},{"date":"2023-05-31","value":88.25,"profit":true},{"date":"2024-05-31","value":100,"profit":true},{"date":"2025-05-31","value":78.95,"profit":true}]
Non-current Liabilities	1.29M	1.04M	785.00K	459.00K	100.00K	[{"date":"2021-05-31","value":100,"profit":true},{"date":"2022-05-31","value":80.39,"profit":true},{"date":"2023-05-31","value":60.78,"profit":true},{"date":"2024-05-31","value":35.54,"profit":true},{"date":"2025-05-31","value":7.74,"profit":true}]
Total Liabilities	2.59M	3.05M	2.73M	2.66M	1.84M	[{"date":"2021-05-31","value":84.99,"profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":89.52,"profit":true},{"date":"2024-05-31","value":87.32,"profit":true},{"date":"2025-05-31","value":60.34,"profit":true}]

Total Shareholders' equity
Common Stock	984.57K	1.03M	1.35M	1.35M	203.00K	[{"date":"2021-05-31","value":73.15,"profit":true},{"date":"2022-05-31","value":76.48,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":100,"profit":true},{"date":"2025-05-31","value":15.08,"profit":true}]
Retained Earnings	(30.55M)	(35.08M)	(42.22M)	(48.20M)	(53.17M)	[{"date":"2021-05-31","value":-3054633500,"profit":false},{"date":"2022-05-31","value":-3507737900,"profit":false},{"date":"2023-05-31","value":-4221700000,"profit":false},{"date":"2024-05-31","value":-4819500000,"profit":false},{"date":"2025-05-31","value":-5316800000,"profit":false}]
Other Stockholders' Equity	38.84M	42.45M	52.70M	53.54M	57.17M	[{"date":"2021-05-31","value":67.93,"profit":true},{"date":"2022-05-31","value":74.24,"profit":true},{"date":"2023-05-31","value":92.18,"profit":true},{"date":"2024-05-31","value":93.65,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Total Shareholders' equity	9.23M	8.32M	11.72M	6.59M	4.11M	[{"date":"2021-05-31","value":78.7,"profit":true},{"date":"2022-05-31","value":71.01,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":56.22,"profit":true},{"date":"2025-05-31","value":35.01,"profit":true}]

Total Liabilities & Shareholders Equity	11.82M	11.37M	14.45M	9.25M	5.95M	[{"date":"2021-05-31","value":81.77,"profit":true},{"date":"2022-05-31","value":78.69,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":64.02,"profit":true},{"date":"2025-05-31","value":41.13,"profit":true}]

	May '21	May '22	May '23	May '24	May '25	5YR TREND
Total Assets
Current Assets	-	2.13%	35.74%	(39.59%)	(36.94%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":5.96,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-110.76,"profit":false},{"date":"2025-05-31","value":-103.36,"profit":false}]
Non-current Assets	-	(24.79%)	(14.87%)	(8.09%)	(29.74%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":null,"profit":false},{"date":"2023-05-31","value":null,"profit":false},{"date":"2024-05-31","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false}]
Total Assets	-	(3.76%)	27.08%	(35.98%)	(35.76%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-13.89,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-132.87,"profit":false},{"date":"2025-05-31","value":-132.06,"profit":false}]

Total Liabilities
Current Liabilities	-	54.69%	(3.30%)	13.32%	(21.05%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":-6.03,"profit":false},{"date":"2024-05-31","value":24.35,"profit":true},{"date":"2025-05-31","value":-38.5,"profit":false}]
Non-current Liabilities	-	(19.61%)	(24.39%)	(41.53%)	(78.21%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":null,"profit":false},{"date":"2023-05-31","value":null,"profit":false},{"date":"2024-05-31","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false}]
Total Liabilities	-	17.66%	(10.48%)	(2.45%)	(30.90%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":100,"profit":true},{"date":"2023-05-31","value":-59.33,"profit":false},{"date":"2024-05-31","value":-13.9,"profit":false},{"date":"2025-05-31","value":-174.97,"profit":false}]

Total Shareholders' equity
Common Stock	-	4.56%	30.75%	-	(84.92%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":14.82,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":"-","profit":true},{"date":"2025-05-31","value":-276.14,"profit":false}]
Retained Earnings	-	14.83%	20.35%	14.16%	10.32%	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":72.88,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":69.57,"profit":true},{"date":"2025-05-31","value":50.7,"profit":true}]
Other Stockholders' Equity	-	9.29%	24.17%	1.59%	6.79%	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":38.46,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":6.57,"profit":true},{"date":"2025-05-31","value":28.08,"profit":true}]
Total Shareholders' equity	-	(9.78%)	40.83%	(43.78%)	(37.72%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-23.95,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-107.22,"profit":false},{"date":"2025-05-31","value":-92.37,"profit":false}]

Total Liabilities & Shareholders Equity	-	(3.76%)	27.08%	(35.98%)	(35.76%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-13.89,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-132.87,"profit":false},{"date":"2025-05-31","value":-132.06,"profit":false}]

	Aug '24	Nov '24	Feb '25	May '25	Aug '25	TREND
Total Assets
Current Assets	6.45M	5.95M	6.20M	4.88M	5.90M	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":92.24,"profit":true},{"date":"2025-02-28","value":96.26,"profit":true},{"date":"2025-05-31","value":75.64,"profit":true},{"date":"2025-08-31","value":91.53,"profit":true}]
Non-current Assets	1.43M	1.33M	1.17M	1.07M	955.00K	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":93.26,"profit":true},{"date":"2025-02-28","value":82.25,"profit":true},{"date":"2025-05-31","value":75.09,"profit":true},{"date":"2025-08-31","value":67.02,"profit":true}]
Total Assets	7.87M	7.27M	7.38M	5.95M	6.85M	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":92.43,"profit":true},{"date":"2025-02-28","value":93.72,"profit":true},{"date":"2025-05-31","value":75.54,"profit":true},{"date":"2025-08-31","value":87.09,"profit":true}]

Total Liabilities
Current Liabilities	2.15M	1.88M	1.65M	1.74M	1.69M	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":87.22,"profit":true},{"date":"2025-02-28","value":76.66,"profit":true},{"date":"2025-05-31","value":80.89,"profit":true},{"date":"2025-08-31","value":78.71,"profit":true}]
Non-current Liabilities	373.00K	284.00K	193.00K	100.00K	6.00K	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":76.14,"profit":true},{"date":"2025-02-28","value":51.74,"profit":true},{"date":"2025-05-31","value":26.81,"profit":true},{"date":"2025-08-31","value":1.61,"profit":true}]
Total Liabilities	2.52M	2.16M	1.84M	1.84M	1.70M	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":85.58,"profit":true},{"date":"2025-02-28","value":72.98,"profit":true},{"date":"2025-05-31","value":72.9,"profit":true},{"date":"2025-08-31","value":67.31,"profit":true}]

Total Shareholders' equity
Common Stock	1.35M	1.47M	1.63M	203.00K	225.00K	[{"date":"2024-08-31","value":82.63,"profit":true},{"date":"2024-11-30","value":90.06,"profit":true},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":12.46,"profit":true},{"date":"2025-08-31","value":13.81,"profit":true}]
Retained Earnings	(49.51M)	(50.46M)	(51.62M)	(53.17M)	(53.17M)	[{"date":"2024-08-31","value":-4951100000,"profit":false},{"date":"2024-11-30","value":-5046100000,"profit":false},{"date":"2025-02-28","value":-5162400000,"profit":false},{"date":"2025-05-31","value":-5316800000,"profit":false},{"date":"2025-08-31","value":-5316600000,"profit":false}]
Other Stockholders' Equity	53.62M	54.22M	55.64M	57.17M	58.20M	[{"date":"2024-08-31","value":92.13,"profit":true},{"date":"2024-11-30","value":93.16,"profit":true},{"date":"2025-02-28","value":95.61,"profit":true},{"date":"2025-05-31","value":98.24,"profit":true},{"date":"2025-08-31","value":100,"profit":true}]
Total Shareholders' equity	5.35M	5.11M	5.53M	4.11M	5.16M	[{"date":"2024-08-31","value":96.6,"profit":true},{"date":"2024-11-30","value":92.41,"profit":true},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":74.18,"profit":true},{"date":"2025-08-31","value":93.15,"profit":true}]

Total Liabilities & Shareholders Equity	7.87M	7.27M	7.38M	5.95M	6.85M	[{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":92.43,"profit":true},{"date":"2025-02-28","value":93.72,"profit":true},{"date":"2025-05-31","value":75.54,"profit":true},{"date":"2025-08-31","value":87.09,"profit":true}]

	Aug '24	Nov '24	Feb '25	May '25	Aug '25	TREND
Total Assets
Current Assets	-	(7.76%)	4.36%	(21.42%)	21.01%	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-36.93,"profit":false},{"date":"2025-02-28","value":20.74,"profit":true},{"date":"2025-05-31","value":-101.98,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]
Non-current Assets	-	(6.74%)	(11.81%)	(8.70%)	(10.75%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false},{"date":"2025-08-31","value":null,"profit":false}]
Total Assets	-	(7.57%)	1.40%	(19.40%)	15.29%	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-49.53,"profit":false},{"date":"2025-02-28","value":9.17,"profit":true},{"date":"2025-05-31","value":-126.88,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(12.78%)	(12.10%)	5.52%	(2.70%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-231.67,"profit":false},{"date":"2025-02-28","value":-219.27,"profit":false},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":-48.95,"profit":false}]
Non-current Liabilities	-	(23.86%)	(32.04%)	(48.19%)	(94.00%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false},{"date":"2025-08-31","value":null,"profit":false}]
Total Liabilities	-	(14.42%)	(14.72%)	(0.11%)	(7.66%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false},{"date":"2025-08-31","value":null,"profit":false}]

Total Shareholders' equity
Common Stock	-	8.99%	11.04%	(87.54%)	10.84%	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":81.41,"profit":true},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-792.71,"profit":false},{"date":"2025-08-31","value":98.14,"profit":true}]
Retained Earnings	-	1.92%	2.30%	2.99%	(0.00%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":64.15,"profit":true},{"date":"2025-02-28","value":77.06,"profit":true},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":-0.13,"profit":false}]
Other Stockholders' Equity	-	1.12%	2.62%	2.76%	1.79%	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":40.68,"profit":true},{"date":"2025-02-28","value":95.19,"profit":true},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":64.94,"profit":true}]
Total Shareholders' equity	-	(4.34%)	8.21%	(25.82%)	25.58%	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-16.97,"profit":false},{"date":"2025-02-28","value":32.11,"profit":true},{"date":"2025-05-31","value":-100.95,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(7.57%)	1.40%	(19.40%)	15.29%	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-49.53,"profit":false},{"date":"2025-02-28","value":9.17,"profit":true},{"date":"2025-05-31","value":-126.88,"profit":false},{"date":"2025-08-31","value":100,"profit":true}]

	May '21	May '22	May '23	May '24	May '25	5YR TREND
Operating Activities
Net Operating Cash Flow	(5.25M)	(480.53K)	(5.47M)	(5.36M)	(3.84M)	[{"date":"2021-05-31","value":-525174800,"profit":false},{"date":"2022-05-31","value":-48053200,"profit":false},{"date":"2023-05-31","value":-547400000,"profit":false},{"date":"2024-05-31","value":-536100000,"profit":false},{"date":"2025-05-31","value":-384100000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(295.58K)	(170.34K)	(78.00K)	(115.00K)	(37.00K)	[{"date":"2021-05-31","value":-29558300,"profit":false},{"date":"2022-05-31","value":-17033600,"profit":false},{"date":"2023-05-31","value":-7800000,"profit":false},{"date":"2024-05-31","value":-11500000,"profit":false},{"date":"2025-05-31","value":-3700000,"profit":false}]

Financing Activities
Net Financing Cash Flow	1.11M	2.39M	9.39M	(81.00K)	2.11M	[{"date":"2021-05-31","value":11.86,"profit":true},{"date":"2022-05-31","value":25.5,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-0.86,"profit":false},{"date":"2025-05-31","value":22.48,"profit":true}]

Net Change in Cash	(4.44M)	1.72M	3.80M	(5.55M)	(1.77M)	[{"date":"2021-05-31","value":-116.83,"profit":false},{"date":"2022-05-31","value":45.18,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-145.95,"profit":false},{"date":"2025-05-31","value":-46.55,"profit":false}]

Free Cash Flow
Free Cash Flow	(5.55M)	(650.87K)	(5.55M)	(5.48M)	(3.88M)	[{"date":"2021-05-31","value":-554733100,"profit":false},{"date":"2022-05-31","value":-65086800,"profit":false},{"date":"2023-05-31","value":-555200000,"profit":false},{"date":"2024-05-31","value":-547600000,"profit":false},{"date":"2025-05-31","value":-387800000,"profit":false}]

	May '21	May '22	May '23	May '24	May '25	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(90.85%)	1039.15%	(2.06%)	(28.35%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-8.74,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-0.2,"profit":false},{"date":"2025-05-31","value":-2.73,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(42.37%)	(54.21%)	47.44%	(67.83%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-89.33,"profit":false},{"date":"2023-05-31","value":-114.28,"profit":false},{"date":"2024-05-31","value":100,"profit":true},{"date":"2025-05-31","value":-142.98,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	115.00%	292.15%	(100.86%)	(2706.17%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":39.36,"profit":true},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-34.52,"profit":false},{"date":"2025-05-31","value":-926.31,"profit":false}]

Net Change in Cash	-	(138.67%)	121.35%	(245.95%)	(68.10%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-114.28,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-202.68,"profit":false},{"date":"2025-05-31","value":-56.12,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(88.27%)	753.01%	(1.37%)	(29.18%)	[{"date":"2021-05-31","value":"-","profit":true},{"date":"2022-05-31","value":-11.72,"profit":false},{"date":"2023-05-31","value":100,"profit":true},{"date":"2024-05-31","value":-0.18,"profit":false},{"date":"2025-05-31","value":-3.88,"profit":false}]

	Aug '24	Nov '24	Feb '25	May '25	Aug '25	TREND
Operating Activities
Net Operating Cash Flow	(1.34M)	(791.00K)	(1.04M)	(661.00K)	(268.00K)	[{"date":"2024-08-31","value":-134400000,"profit":false},{"date":"2024-11-30","value":-79100000,"profit":false},{"date":"2025-02-28","value":-104500000,"profit":false},{"date":"2025-05-31","value":-66100000,"profit":false},{"date":"2025-08-31","value":-26800000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(63.00K)	(33.00K)	(4.00K)	4.00K	(37.00K)	[{"date":"2024-08-31","value":-1575,"profit":false},{"date":"2024-11-30","value":-825,"profit":false},{"date":"2025-02-28","value":-100,"profit":false},{"date":"2025-05-31","value":100,"profit":true},{"date":"2025-08-31","value":-925,"profit":false}]

Financing Activities
Net Financing Cash Flow	63.00K	380.00K	1.74M	(5.00K)	920.00K	[{"date":"2024-08-31","value":3.63,"profit":true},{"date":"2024-11-30","value":21.89,"profit":true},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-0.29,"profit":false},{"date":"2025-08-31","value":53,"profit":true}]

Net Change in Cash	(1.35M)	(448.00K)	686.00K	(658.00K)	617.00K	[{"date":"2024-08-31","value":-196.79,"profit":false},{"date":"2024-11-30","value":-65.31,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-95.92,"profit":false},{"date":"2025-08-31","value":89.94,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.34M)	(791.00K)	(1.05M)	(661.00K)	(268.00K)	[{"date":"2024-08-31","value":-134400000,"profit":false},{"date":"2024-11-30","value":-79100000,"profit":false},{"date":"2025-02-28","value":-104900000,"profit":false},{"date":"2025-05-31","value":-66100000,"profit":false},{"date":"2025-08-31","value":-26800000,"profit":false}]

	Aug '24	Nov '24	Feb '25	May '25	Aug '25	TREND
Operating Activities
Net Operating Cash Flow	-	(41.15%)	32.11%	(36.75%)	(59.46%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-128.14,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-114.43,"profit":false},{"date":"2025-08-31","value":-185.15,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(47.62%)	(87.88%)	(200.00%)	(1025.00%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false},{"date":"2025-08-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	503.17%	356.84%	(100.29%)	(18500.00%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":70.92,"profit":true},{"date":"2025-05-31","value":-19.93,"profit":false},{"date":"2025-08-31","value":-3676.66,"profit":false}]

Net Change in Cash	-	(66.81%)	(253.13%)	(195.92%)	(193.77%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false},{"date":"2025-08-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(41.15%)	32.62%	(36.99%)	(59.46%)	[{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":-126.15,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":-113.4,"profit":false},{"date":"2025-08-31","value":-182.28,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BMRA
Cash Ratio	1.80
Current Ratio	3.48
Quick Ratio	2.61

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.