Blueprint Medicines Corp Share Price today - Invest in BPMC Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BPMC	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	793.74M	180.08M	204.04M	249.38M	508.82M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":22.69,"profit":true},{"date":"2022-12-31","value":25.71,"profit":true},{"date":"2023-12-31","value":31.42,"profit":true},{"date":"2024-12-31","value":64.11,"profit":true}]
Cost of Revenue	425.00K	17.93M	17.81M	12.80M	20.16M	[{"date":"2020-12-31","value":2.11,"profit":true},{"date":"2021-12-31","value":88.95,"profit":true},{"date":"2022-12-31","value":88.34,"profit":true},{"date":"2023-12-31","value":63.46,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	793.31M	162.15M	186.22M	236.58M	488.66M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":20.44,"profit":true},{"date":"2022-12-31","value":23.47,"profit":true},{"date":"2023-12-31","value":29.82,"profit":true},{"date":"2024-12-31","value":61.6,"profit":true}]
Gross Margin	99.95%	90.04%	91.27%	94.87%	96.04%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.09,"profit":true},{"date":"2022-12-31","value":91.32,"profit":true},{"date":"2023-12-31","value":94.92,"profit":true},{"date":"2024-12-31","value":96.09,"profit":true}]

Operating Expenses	484.60M	804.13M	723.74M	722.86M	700.71M	[{"date":"2020-12-31","value":60.26,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90,"profit":true},{"date":"2023-12-31","value":89.89,"profit":true},{"date":"2024-12-31","value":87.14,"profit":true}]
Operating Income	302.15M	(648.46M)	(549.25M)	(486.28M)	(212.04M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-214.62,"profit":false},{"date":"2022-12-31","value":-181.78,"profit":false},{"date":"2023-12-31","value":-160.94,"profit":false},{"date":"2024-12-31","value":-70.18,"profit":false}]
Total Non-Operating Income/Expense	12.83M	3.28M	(31.53M)	(42.60M)	118.03M	[{"date":"2020-12-31","value":10.87,"profit":true},{"date":"2021-12-31","value":2.78,"profit":true},{"date":"2022-12-31","value":-26.71,"profit":false},{"date":"2023-12-31","value":-36.1,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	314.94M	(641.08M)	(552.28M)	(506.02M)	(65.86M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-203.56,"profit":false},{"date":"2022-12-31","value":-175.36,"profit":false},{"date":"2023-12-31","value":-160.67,"profit":false},{"date":"2024-12-31","value":-20.91,"profit":false}]
Income Taxes	1.06M	3.00M	5.24M	968.00K	1.23M	[{"date":"2020-12-31","value":20.21,"profit":true},{"date":"2021-12-31","value":57.31,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.49,"profit":true},{"date":"2024-12-31","value":23.41,"profit":true}]
Income After Taxes	313.88M	(644.09M)	(557.52M)	(506.98M)	(67.09M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-205.2,"profit":false},{"date":"2022-12-31","value":-177.62,"profit":false},{"date":"2023-12-31","value":-161.52,"profit":false},{"date":"2024-12-31","value":-21.37,"profit":false}]

Income From Continuous Operations	313.88M	(644.09M)	(557.52M)	(554.71M)	(67.09M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-205.2,"profit":false},{"date":"2022-12-31","value":-177.62,"profit":false},{"date":"2023-12-31","value":-176.73,"profit":false},{"date":"2024-12-31","value":-21.37,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	313.88M	(644.09M)	(557.52M)	(506.98M)	(67.09M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-205.2,"profit":false},{"date":"2022-12-31","value":-177.62,"profit":false},{"date":"2023-12-31","value":-161.52,"profit":false},{"date":"2024-12-31","value":-21.37,"profit":false}]

EPS (Diluted)	5.24	(10.92)	(9.35)	(8.36)	(1.08)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-208.4,"profit":false},{"date":"2022-12-31","value":-178.44,"profit":false},{"date":"2023-12-31","value":-159.54,"profit":false},{"date":"2024-12-31","value":-20.61,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	(77.31%)	13.30%	22.22%	104.04%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-74.31,"profit":false},{"date":"2022-12-31","value":12.79,"profit":true},{"date":"2023-12-31","value":21.36,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	-	4119.76%	(0.67%)	(28.16%)	57.57%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.02,"profit":false},{"date":"2023-12-31","value":-0.68,"profit":false},{"date":"2024-12-31","value":1.4,"profit":true}]
Gross Profit	-	(79.56%)	14.85%	27.04%	106.55%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-74.67,"profit":false},{"date":"2022-12-31","value":13.94,"profit":true},{"date":"2023-12-31","value":25.38,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(9.91%)	1.36%	3.94%	1.23%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-251.32,"profit":false},{"date":"2022-12-31","value":34.6,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":31.23,"profit":true}]

Operating Expenses	-	65.94%	(10.00%)	(0.12%)	(3.07%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-15.16,"profit":false},{"date":"2023-12-31","value":-0.18,"profit":false},{"date":"2024-12-31","value":-4.65,"profit":false}]
Operating Income	-	(314.62%)	(15.30%)	(11.47%)	(56.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(74.42%)	(1060.40%)	35.12%	(377.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-211.9,"profit":false},{"date":"2022-12-31","value":-3019.46,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1073.63,"profit":false}]
Pre-Tax Income	-	(303.56%)	(13.85%)	(8.38%)	(86.98%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income Taxes	-	183.65%	74.48%	(81.51%)	26.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":40.55,"profit":true},{"date":"2023-12-31","value":-44.39,"profit":false},{"date":"2024-12-31","value":14.51,"profit":true}]
Income After Taxes	-	(305.20%)	(13.44%)	(9.06%)	(86.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Income From Continuous Operations	-	(305.20%)	(13.44%)	(0.50%)	(87.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(305.20%)	(13.44%)	(9.06%)	(86.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

EPS (Diluted)	-	(308.40%)	(14.38%)	(10.59%)	(87.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	96.12M	138.16M	128.18M	146.37M	149.41M	[{"date":"2024-03-31","value":64.33,"profit":true},{"date":"2024-06-30","value":92.47,"profit":true},{"date":"2024-09-30","value":85.79,"profit":true},{"date":"2024-12-31","value":97.96,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Cost of Revenue	8.00M	11.21M	1.93M	7.45M	2.80M	[{"date":"2024-03-31","value":71.37,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":17.23,"profit":true},{"date":"2024-12-31","value":66.43,"profit":true},{"date":"2025-03-31","value":25,"profit":true}]
Gross Profit	88.11M	126.95M	126.25M	138.92M	146.61M	[{"date":"2024-03-31","value":60.1,"profit":true},{"date":"2024-06-30","value":86.59,"profit":true},{"date":"2024-09-30","value":86.11,"profit":true},{"date":"2024-12-31","value":94.75,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Margin	91.68%	91.89%	98.49%	94.91%	98.12%	[{"date":"2024-03-31","value":93.08,"profit":true},{"date":"2024-06-30","value":93.29,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":96.36,"profit":true},{"date":"2025-03-31","value":99.63,"profit":true}]

Operating Expenses	166.94M	169.99M	175.23M	180.12M	187.70M	[{"date":"2024-03-31","value":88.94,"profit":true},{"date":"2024-06-30","value":90.57,"profit":true},{"date":"2024-09-30","value":93.36,"profit":true},{"date":"2024-12-31","value":95.96,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Operating Income	(78.82M)	(43.05M)	(48.97M)	(41.20M)	(41.09M)	[{"date":"2024-03-31","value":-7882300000,"profit":false},{"date":"2024-06-30","value":-4304500000,"profit":false},{"date":"2024-09-30","value":-4897400000,"profit":false},{"date":"2024-12-31","value":-4120300000,"profit":false},{"date":"2025-03-31","value":-4108600000,"profit":false}]
Total Non-Operating Income/Expense	162.24M	(13.71M)	(14.64M)	(15.86M)	34.24M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-8.45,"profit":false},{"date":"2024-09-30","value":-9.03,"profit":false},{"date":"2024-12-31","value":-9.77,"profit":false},{"date":"2025-03-31","value":21.11,"profit":true}]
Pre-Tax Income	89.32M	(49.89M)	(56.00M)	(49.28M)	1.28M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-55.86,"profit":false},{"date":"2024-09-30","value":-62.7,"profit":false},{"date":"2024-12-31","value":-55.18,"profit":false},{"date":"2025-03-31","value":1.44,"profit":true}]
Income Taxes	180.00K	102.00K	273.00K	672.00K	789.00K	[{"date":"2024-03-31","value":22.81,"profit":true},{"date":"2024-06-30","value":12.93,"profit":true},{"date":"2024-09-30","value":34.6,"profit":true},{"date":"2024-12-31","value":85.17,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income After Taxes	89.14M	(49.99M)	(56.28M)	(49.96M)	496.00K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-56.09,"profit":false},{"date":"2024-09-30","value":-63.13,"profit":false},{"date":"2024-12-31","value":-56.04,"profit":false},{"date":"2025-03-31","value":0.56,"profit":true}]

Income From Continuous Operations	89.14M	(49.99M)	(56.28M)	(49.96M)	496.00K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-56.09,"profit":false},{"date":"2024-09-30","value":-63.13,"profit":false},{"date":"2024-12-31","value":-56.04,"profit":false},{"date":"2025-03-31","value":0.56,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	89.14M	(49.99M)	(56.28M)	(49.96M)	496.00K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-56.09,"profit":false},{"date":"2024-09-30","value":-63.13,"profit":false},{"date":"2024-12-31","value":-56.04,"profit":false},{"date":"2025-03-31","value":0.56,"profit":true}]

EPS (Diluted)	1.40	(0.80)	(0.89)	(0.79)	(0.29)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-57.14,"profit":false},{"date":"2024-09-30","value":-63.57,"profit":false},{"date":"2024-12-31","value":-56.43,"profit":false},{"date":"2025-03-31","value":-20.97,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	43.74%	(7.22%)	14.18%	2.08%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-16.5,"profit":false},{"date":"2024-12-31","value":32.43,"profit":true},{"date":"2025-03-31","value":4.76,"profit":true}]
Cost of Revenue	-	40.11%	(82.77%)	285.46%	(62.37%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":14.05,"profit":true},{"date":"2024-09-30","value":-28.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-21.85,"profit":false}]
Gross Profit	-	44.07%	(0.55%)	10.03%	5.54%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1.24,"profit":false},{"date":"2024-12-31","value":22.77,"profit":true},{"date":"2025-03-31","value":12.56,"profit":true}]
Gross Margin	-	0.23%	7.19%	(3.64%)	3.38%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":3.19,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-50.56,"profit":false},{"date":"2025-03-31","value":47.08,"profit":true}]

Operating Expenses	-	1.83%	3.08%	2.79%	4.21%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":43.5,"profit":true},{"date":"2024-09-30","value":73.21,"profit":true},{"date":"2024-12-31","value":66.44,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Operating Income	-	(45.39%)	13.77%	(15.87%)	(0.28%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-329.54,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-115.2,"profit":false},{"date":"2025-03-31","value":-2.06,"profit":false}]
Total Non-Operating Income/Expense	-	(108.45%)	6.81%	8.27%	(315.96%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1311.53,"profit":false},{"date":"2024-09-30","value":82.38,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3820.96,"profit":false}]
Pre-Tax Income	-	(155.86%)	12.25%	(12.00%)	(102.61%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1272.49,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-97.95,"profit":false},{"date":"2025-03-31","value":-837.72,"profit":false}]
Income Taxes	-	(43.33%)	167.65%	146.15%	17.41%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-25.85,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":87.18,"profit":true},{"date":"2025-03-31","value":10.39,"profit":true}]
Income After Taxes	-	(156.09%)	12.57%	(11.23%)	(100.99%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1242.19,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-89.37,"profit":false},{"date":"2025-03-31","value":-803.73,"profit":false}]

Income From Continuous Operations	-	(156.09%)	12.57%	(11.23%)	(100.99%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1242.19,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-89.37,"profit":false},{"date":"2025-03-31","value":-803.73,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(156.09%)	12.57%	(11.23%)	(100.99%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1242.19,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-89.37,"profit":false},{"date":"2025-03-31","value":-803.73,"profit":false}]

EPS (Diluted)	-	(157.14%)	11.25%	(11.24%)	(62.84%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1396.83,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-99.88,"profit":false},{"date":"2025-03-31","value":-558.54,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	927.76M	554.02M	1.05B	808.39M	742.68M	[{"date":"2020-12-31","value":88.64,"profit":true},{"date":"2021-12-31","value":52.93,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":77.24,"profit":true},{"date":"2024-12-31","value":70.96,"profit":true}]
Non-current Assets	790.63M	698.20M	303.25M	240.86M	437.13M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":88.31,"profit":true},{"date":"2022-12-31","value":38.36,"profit":true},{"date":"2023-12-31","value":30.46,"profit":true},{"date":"2024-12-31","value":55.29,"profit":true}]
Total Assets	1.72B	1.25B	1.35B	1.05B	1.18B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":72.87,"profit":true},{"date":"2022-12-31","value":78.56,"profit":true},{"date":"2023-12-31","value":61.06,"profit":true},{"date":"2024-12-31","value":68.66,"profit":true}]

Total Liabilities
Current Liabilities	130.80M	149.76M	183.23M	214.92M	260.80M	[{"date":"2020-12-31","value":50.15,"profit":true},{"date":"2021-12-31","value":57.43,"profit":true},{"date":"2022-12-31","value":70.26,"profit":true},{"date":"2023-12-31","value":82.41,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	117.50M	131.72M	651.99M	703.72M	620.35M	[{"date":"2020-12-31","value":16.7,"profit":true},{"date":"2021-12-31","value":18.72,"profit":true},{"date":"2022-12-31","value":92.65,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":88.15,"profit":true}]
Total Liabilities	248.31M	281.49M	835.23M	918.64M	881.15M	[{"date":"2020-12-31","value":27.03,"profit":true},{"date":"2021-12-31","value":30.64,"profit":true},{"date":"2022-12-31","value":90.92,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":95.92,"profit":true}]

Total Shareholders' equity
Common Stock	58.00K	59.00K	60.00K	61.00K	64.00K	[{"date":"2020-12-31","value":90.63,"profit":true},{"date":"2021-12-31","value":92.19,"profit":true},{"date":"2022-12-31","value":93.75,"profit":true},{"date":"2023-12-31","value":95.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(631.36M)	(1.28B)	(1.83B)	(2.34B)	(2.41B)	[{"date":"2020-12-31","value":-63135600000,"profit":false},{"date":"2021-12-31","value":-127544100000,"profit":false},{"date":"2022-12-31","value":-183295800000,"profit":false},{"date":"2023-12-31","value":-233994200000,"profit":false},{"date":"2024-12-31","value":-240703100000,"profit":false}]
Other Stockholders' Equity	2.11B	2.25B	2.36B	2.47B	2.71B	[{"date":"2020-12-31","value":77.76,"profit":true},{"date":"2021-12-31","value":83.06,"profit":true},{"date":"2022-12-31","value":87.04,"profit":true},{"date":"2023-12-31","value":91.32,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	1.47B	970.74M	514.68M	130.61M	298.67M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":66.03,"profit":true},{"date":"2022-12-31","value":35.01,"profit":true},{"date":"2023-12-31","value":8.88,"profit":true},{"date":"2024-12-31","value":20.32,"profit":true}]

Total Liabilities & Shareholders Equity	1.72B	1.25B	1.35B	1.05B	1.18B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":72.87,"profit":true},{"date":"2022-12-31","value":78.56,"profit":true},{"date":"2023-12-31","value":61.06,"profit":true},{"date":"2024-12-31","value":68.66,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(40.28%)	88.92%	(22.76%)	(8.13%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-45.3,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-25.6,"profit":false},{"date":"2024-12-31","value":-9.14,"profit":false}]
Non-current Assets	-	(11.69%)	(56.57%)	(20.58%)	81.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-14.35,"profit":false},{"date":"2022-12-31","value":-69.41,"profit":false},{"date":"2023-12-31","value":-25.25,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	-	(27.13%)	7.80%	(22.27%)	12.44%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-218.01,"profit":false},{"date":"2022-12-31","value":62.69,"profit":true},{"date":"2023-12-31","value":-178.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	14.50%	22.35%	17.29%	21.34%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":64.87,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":77.39,"profit":true},{"date":"2024-12-31","value":95.51,"profit":true}]
Non-current Liabilities	-	12.10%	394.96%	7.93%	(11.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.01,"profit":true},{"date":"2024-12-31","value":-3,"profit":false}]
Total Liabilities	-	13.36%	196.72%	9.99%	(4.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":6.79,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":5.08,"profit":true},{"date":"2024-12-31","value":-2.07,"profit":false}]

Total Shareholders' equity
Common Stock	-	1.72%	1.69%	1.67%	4.92%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":35.06,"profit":true},{"date":"2022-12-31","value":34.46,"profit":true},{"date":"2023-12-31","value":33.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	-	102.02%	43.71%	27.66%	2.87%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":42.85,"profit":true},{"date":"2023-12-31","value":27.11,"profit":true},{"date":"2024-12-31","value":2.81,"profit":true}]
Other Stockholders' Equity	-	6.82%	4.79%	4.92%	9.51%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":71.73,"profit":true},{"date":"2022-12-31","value":50.38,"profit":true},{"date":"2023-12-31","value":51.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	(33.97%)	(46.98%)	(74.62%)	128.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-26.4,"profit":false},{"date":"2022-12-31","value":-36.51,"profit":false},{"date":"2023-12-31","value":-58,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(27.13%)	7.80%	(22.27%)	12.44%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-218.01,"profit":false},{"date":"2022-12-31","value":62.69,"profit":true},{"date":"2023-12-31","value":-178.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	776.60M	903.54M	854.85M	742.68M	702.07M	[{"date":"2024-03-31","value":85.95,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.61,"profit":true},{"date":"2024-12-31","value":82.2,"profit":true},{"date":"2025-03-31","value":77.7,"profit":true}]
Non-current Assets	261.87M	300.02M	344.80M	437.13M	493.54M	[{"date":"2024-03-31","value":53.06,"profit":true},{"date":"2024-06-30","value":60.79,"profit":true},{"date":"2024-09-30","value":69.86,"profit":true},{"date":"2024-12-31","value":88.57,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	1.04B	1.20B	1.20B	1.18B	1.20B	[{"date":"2024-03-31","value":86.28,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.68,"profit":true},{"date":"2024-12-31","value":98.03,"profit":true},{"date":"2025-03-31","value":99.34,"profit":true}]

Total Liabilities
Current Liabilities	206.60M	243.80M	257.66M	260.80M	250.58M	[{"date":"2024-03-31","value":79.22,"profit":true},{"date":"2024-06-30","value":93.48,"profit":true},{"date":"2024-09-30","value":98.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96.08,"profit":true}]
Non-current Liabilities	521.18M	639.52M	628.84M	620.35M	602.89M	[{"date":"2024-03-31","value":81.5,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.33,"profit":true},{"date":"2024-12-31","value":97,"profit":true},{"date":"2025-03-31","value":94.27,"profit":true}]
Total Liabilities	727.79M	883.32M	886.50M	881.15M	853.47M	[{"date":"2024-03-31","value":82.1,"profit":true},{"date":"2024-06-30","value":99.64,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.4,"profit":true},{"date":"2025-03-31","value":96.27,"profit":true}]

Total Shareholders' equity
Common Stock	63.00K	63.00K	63.00K	64.00K	65.00K	[{"date":"2024-03-31","value":96.92,"profit":true},{"date":"2024-06-30","value":96.92,"profit":true},{"date":"2024-09-30","value":96.92,"profit":true},{"date":"2024-12-31","value":98.46,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(2.25B)	(2.30B)	(2.36B)	(2.41B)	(2.41B)	[{"date":"2024-03-31","value":-225080600000,"profit":false},{"date":"2024-06-30","value":-230080000000,"profit":false},{"date":"2024-09-30","value":-235707600000,"profit":false},{"date":"2024-12-31","value":-240703100000,"profit":false},{"date":"2025-03-31","value":-240653500000,"profit":false}]
Other Stockholders' Equity	2.57B	2.62B	2.67B	2.71B	2.75B	[{"date":"2024-03-31","value":93.22,"profit":true},{"date":"2024-06-30","value":95.39,"profit":true},{"date":"2024-09-30","value":97.07,"profit":true},{"date":"2024-12-31","value":98.45,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Shareholders' equity	310.69M	320.24M	313.15M	298.67M	342.13M	[{"date":"2024-03-31","value":90.81,"profit":true},{"date":"2024-06-30","value":93.6,"profit":true},{"date":"2024-09-30","value":91.53,"profit":true},{"date":"2024-12-31","value":87.3,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	1.04B	1.20B	1.20B	1.18B	1.20B	[{"date":"2024-03-31","value":86.28,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.68,"profit":true},{"date":"2024-12-31","value":98.03,"profit":true},{"date":"2025-03-31","value":99.34,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	16.35%	(5.39%)	(13.12%)	(5.47%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-32.97,"profit":false},{"date":"2024-12-31","value":-80.28,"profit":false},{"date":"2025-03-31","value":-33.45,"profit":false}]
Non-current Assets	-	14.57%	14.93%	26.78%	12.90%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":54.39,"profit":true},{"date":"2024-09-30","value":55.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":48.18,"profit":true}]
Total Assets	-	15.90%	(0.32%)	(1.65%)	1.34%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-2.04,"profit":false},{"date":"2024-12-31","value":-10.4,"profit":false},{"date":"2025-03-31","value":8.42,"profit":true}]

Total Liabilities
Current Liabilities	-	18.01%	5.68%	1.22%	(3.92%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":31.57,"profit":true},{"date":"2024-12-31","value":6.76,"profit":true},{"date":"2025-03-31","value":-21.75,"profit":false}]
Non-current Liabilities	-	22.70%	(1.67%)	(1.35%)	(2.82%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-7.35,"profit":false},{"date":"2024-12-31","value":-5.95,"profit":false},{"date":"2025-03-31","value":-12.4,"profit":false}]
Total Liabilities	-	21.37%	0.36%	(0.60%)	(3.14%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":1.69,"profit":true},{"date":"2024-12-31","value":-2.83,"profit":false},{"date":"2025-03-31","value":-14.7,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	1.59%	1.56%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.44,"profit":true}]
Retained Earnings	-	2.22%	2.45%	2.12%	(0.02%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":90.81,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":86.65,"profit":true},{"date":"2025-03-31","value":-0.84,"profit":false}]
Other Stockholders' Equity	-	2.32%	1.77%	1.42%	1.57%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":76.04,"profit":true},{"date":"2024-12-31","value":61.16,"profit":true},{"date":"2025-03-31","value":67.78,"profit":true}]
Total Shareholders' equity	-	3.08%	(2.21%)	(4.62%)	14.55%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":21.13,"profit":true},{"date":"2024-09-30","value":-15.22,"profit":false},{"date":"2024-12-31","value":-31.78,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	15.90%	(0.32%)	(1.65%)	1.34%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-2.04,"profit":false},{"date":"2024-12-31","value":-10.4,"profit":false},{"date":"2025-03-31","value":8.42,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	387.04M	(298.65M)	(502.28M)	(436.85M)	(192.59M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-77.16,"profit":false},{"date":"2022-12-31","value":-129.78,"profit":false},{"date":"2023-12-31","value":-112.87,"profit":false},{"date":"2024-12-31","value":-49.76,"profit":false}]

Investing Activities
Net Investing Cash Flow	(434.25M)	(225.86M)	(149.54M)	274.04M	(47.50M)	[{"date":"2020-12-31","value":-158.46,"profit":false},{"date":"2021-12-31","value":-82.42,"profit":false},{"date":"2022-12-31","value":-54.57,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-17.33,"profit":false}]

Financing Activities
Net Financing Cash Flow	617.76M	50.72M	561.81M	119.22M	273.11M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":8.21,"profit":true},{"date":"2022-12-31","value":90.94,"profit":true},{"date":"2023-12-31","value":19.3,"profit":true},{"date":"2024-12-31","value":44.21,"profit":true}]

Net Change in Cash	570.20M	(474.69M)	(90.22M)	(43.38M)	32.12M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-83.25,"profit":false},{"date":"2022-12-31","value":-15.82,"profit":false},{"date":"2023-12-31","value":-7.61,"profit":false},{"date":"2024-12-31","value":5.63,"profit":true}]

Free Cash Flow
Free Cash Flow	383.88M	(559.89M)	(511.20M)	(452.91M)	(197.22M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-145.85,"profit":false},{"date":"2022-12-31","value":-133.17,"profit":false},{"date":"2023-12-31","value":-117.98,"profit":false},{"date":"2024-12-31","value":-51.37,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(177.16%)	68.18%	(13.03%)	(55.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-259.84,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-19.11,"profit":false},{"date":"2024-12-31","value":-82.01,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(47.99%)	(33.79%)	(283.25%)	(117.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(91.79%)	1007.76%	(78.78%)	129.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.11,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-7.82,"profit":false},{"date":"2024-12-31","value":12.81,"profit":true}]

Net Change in Cash	-	(183.25%)	(80.99%)	(51.91%)	(174.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(245.85%)	(8.70%)	(11.40%)	(56.46%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(101.51M)	(48.07M)	(13.64M)	(29.36M)	(54.48M)	[{"date":"2024-03-31","value":-10151300000,"profit":false},{"date":"2024-06-30","value":-4807200000,"profit":false},{"date":"2024-09-30","value":-1363700000,"profit":false},{"date":"2024-12-31","value":-2936400000,"profit":false},{"date":"2025-03-31","value":-5447900000,"profit":false}]

Investing Activities
Net Investing Cash Flow	77.13M	(188.29M)	29.95M	33.71M	65.08M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-244.12,"profit":false},{"date":"2024-09-30","value":38.83,"profit":true},{"date":"2024-12-31","value":43.7,"profit":true},{"date":"2025-03-31","value":84.37,"profit":true}]

Financing Activities
Net Financing Cash Flow	66.96M	178.01M	18.38M	9.76M	9.19M	[{"date":"2024-03-31","value":37.62,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":10.32,"profit":true},{"date":"2024-12-31","value":5.48,"profit":true},{"date":"2025-03-31","value":5.16,"profit":true}]

Net Change in Cash	42.04M	(58.55M)	46.09M	12.78M	20.45M	[{"date":"2024-03-31","value":91.22,"profit":true},{"date":"2024-06-30","value":-127.05,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":27.73,"profit":true},{"date":"2025-03-31","value":44.38,"profit":true}]

Free Cash Flow
Free Cash Flow	(102.62M)	(50.64M)	(13.66M)	(30.30M)	(56.31M)	[{"date":"2024-03-31","value":-10261700000,"profit":false},{"date":"2024-06-30","value":-5064100000,"profit":false},{"date":"2024-09-30","value":-1366200000,"profit":false},{"date":"2024-12-31","value":-3029600000,"profit":false},{"date":"2025-03-31","value":-5631000000,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(52.64%)	(71.63%)	115.33%	85.53%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-45.65,"profit":false},{"date":"2024-09-30","value":-62.11,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":74.16,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(344.12%)	(115.91%)	12.55%	93.06%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-369.78,"profit":false},{"date":"2024-09-30","value":-124.55,"profit":false},{"date":"2024-12-31","value":13.48,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	165.84%	(89.68%)	(46.90%)	(5.81%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-54.08,"profit":false},{"date":"2024-12-31","value":-28.28,"profit":false},{"date":"2025-03-31","value":-3.5,"profit":false}]

Net Change in Cash	-	(239.28%)	(178.71%)	(72.27%)	60.04%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-398.55,"profit":false},{"date":"2024-09-30","value":-297.65,"profit":false},{"date":"2024-12-31","value":-120.37,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(50.65%)	(73.02%)	121.75%	85.87%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-41.6,"profit":false},{"date":"2024-09-30","value":-59.98,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":70.52,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BPMC
Cash Ratio	2.30
Current Ratio	2.80
Quick Ratio	2.75

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.