Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BRAC	Sector	S&P500

Financials

	Dec '18	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	1.51M	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	-	(1.51M)	2.41M	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-62.58,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	-	1.51M	(2.41M)	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-159.79,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	-	100.00%	(Infinity%)	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	60.07K	(20.09K)	1.70M	2.61M	1.75M	[{"date":"2018-12-31","value":2.3,"profit":true},{"date":"2021-12-31","value":-0.77,"profit":false},{"date":"2022-12-31","value":65.26,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":67.14,"profit":true}]
Operating Income	(823.78K)	(20.09K)	(1.70M)	(2.61M)	(1.75M)	[{"date":"2018-12-31","value":-82377900,"profit":false},{"date":"2021-12-31","value":-2009500,"profit":false},{"date":"2022-12-31","value":-170338500,"profit":false},{"date":"2023-12-31","value":-261000000,"profit":false},{"date":"2024-12-31","value":-175200000,"profit":false}]
Total Non-Operating Income/Expense	-	-	3.11M	5.58M	1.26M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":55.73,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":22.56,"profit":true}]
Pre-Tax Income	1.72M	(20.09K)	(147.95K)	22.29K	(1.12M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-1.17,"profit":false},{"date":"2022-12-31","value":-8.62,"profit":false},{"date":"2023-12-31","value":1.3,"profit":true},{"date":"2024-12-31","value":-65.4,"profit":false}]
Income Taxes	575.87K	(30.14)	285.66K	536.21K	(1.12M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-0.01,"profit":false},{"date":"2022-12-31","value":49.61,"profit":true},{"date":"2023-12-31","value":93.11,"profit":true},{"date":"2024-12-31","value":-194.94,"profit":false}]
Income After Taxes	-	-	(433.62K)	(513.92K)	(413.00)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-43361500,"profit":false},{"date":"2023-12-31","value":-51391900,"profit":false},{"date":"2024-12-31","value":-41300,"profit":false}]

Income From Continuous Operations	1.14M	-	(433.62K)	(729.11K)	(1.12M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-38,"profit":false},{"date":"2023-12-31","value":-63.89,"profit":false},{"date":"2024-12-31","value":-98.37,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	1.14M	(20.09K)	(433.62K)	(514.00K)	(1.12M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-1.76,"profit":false},{"date":"2022-12-31","value":-38,"profit":false},{"date":"2023-12-31","value":-45.04,"profit":false},{"date":"2024-12-31","value":-98.41,"profit":false}]

EPS (Diluted)	-	-	(0.03)	(0.03)	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-3.07,"profit":false},{"date":"2023-12-31","value":-3.23,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '18	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	-	-	(259.79%)	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	-	-	(259.79%)	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	-	-	(Infinity%)	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	(133.45%)	(8576.66%)	53.22%	(32.86%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-250.74,"profit":false},{"date":"2022-12-31","value":-16114.18,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-61.74,"profit":false}]
Operating Income	-	(97.56%)	8376.66%	53.22%	(32.87%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.16,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.64,"profit":true},{"date":"2024-12-31","value":-0.39,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	79.44%	(77.44%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-97.48,"profit":false}]
Pre-Tax Income	-	(101.17%)	636.27%	(115.07%)	(5137.46%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-15.9,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-18.08,"profit":false},{"date":"2024-12-31","value":-807.44,"profit":false}]
Income Taxes	-	(100.01%)	(947883.68%)	87.71%	(309.36%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-114.02,"profit":false},{"date":"2022-12-31","value":-1080719.8,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-352.71,"profit":false}]
Income After Taxes	-	-	-	18.52%	(99.92%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-539.53,"profit":false}]

Income From Continuous Operations	-	-	-	68.15%	53.97%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":79.19,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(101.76%)	2057.83%	18.54%	118.48%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.95,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.9,"profit":true},{"date":"2024-12-31","value":5.76,"profit":true}]

EPS (Diluted)	-	-	-	5.21%	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	669.07K	455.25K	179.00K	-	1.30M	[{"date":"2024-03-31","value":51.35,"profit":true},{"date":"2024-06-30","value":34.94,"profit":true},{"date":"2024-09-30","value":13.74,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Profit	(669.00K)	(455.00K)	(179.00K)	-	-	[{"date":"2024-03-31","value":-66900000,"profit":false},{"date":"2024-06-30","value":-45500000,"profit":false},{"date":"2024-09-30","value":-17900000,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	(Infinity%)	(Infinity%)	(Infinity%)	-	-	[{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	709.07K	495.25K	219.00K	329.03K	344.84K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":69.85,"profit":true},{"date":"2024-09-30","value":30.89,"profit":true},{"date":"2024-12-31","value":46.4,"profit":true},{"date":"2025-03-31","value":48.63,"profit":true}]
Operating Income	(709.00K)	(495.00K)	(219.00K)	(329.03K)	(345.00K)	[{"date":"2024-03-31","value":-70900000,"profit":false},{"date":"2024-06-30","value":-49500000,"profit":false},{"date":"2024-09-30","value":-21900000,"profit":false},{"date":"2024-12-31","value":-32902600,"profit":false},{"date":"2025-03-31","value":-34500000,"profit":false}]
Total Non-Operating Income/Expense	455.45K	294.73K	293.82K	-	(81.53K)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":64.71,"profit":true},{"date":"2024-09-30","value":64.51,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-17.9,"profit":false}]
Pre-Tax Income	(481.00K)	(348.00K)	(72.08K)	(221.28K)	(386.00K)	[{"date":"2024-03-31","value":-48100000,"profit":false},{"date":"2024-06-30","value":-34800000,"profit":false},{"date":"2024-09-30","value":-7208500,"profit":false},{"date":"2024-12-31","value":-22127500,"profit":false},{"date":"2025-03-31","value":-38600000,"profit":false}]
Income Taxes	52.09K	35.82K	36.59K	-	(124.00K)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":68.76,"profit":true},{"date":"2024-09-30","value":70.23,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-238.04,"profit":false}]
Income After Taxes	(533.09K)	(383.82K)	(108.67K)	-	(262.00K)	[{"date":"2024-03-31","value":-53309100,"profit":false},{"date":"2024-06-30","value":-38381800,"profit":false},{"date":"2024-09-30","value":-10867100,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-26200000,"profit":false}]

Income From Continuous Operations	(533.43K)	(383.70K)	(108.67K)	(96.78K)	(385.60K)	[{"date":"2024-03-31","value":-53343200,"profit":false},{"date":"2024-06-30","value":-38370400,"profit":false},{"date":"2024-09-30","value":-10867100,"profit":false},{"date":"2024-12-31","value":-9678000,"profit":false},{"date":"2025-03-31","value":-38560300,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(533.00K)	(384.00K)	(109.00K)	(96.78K)	(386.00K)	[{"date":"2024-03-31","value":-53300000,"profit":false},{"date":"2024-06-30","value":-38400000,"profit":false},{"date":"2024-09-30","value":-10900000,"profit":false},{"date":"2024-12-31","value":-9678000,"profit":false},{"date":"2025-03-31","value":-38600000,"profit":false}]

EPS (Diluted)	(0.11)	(0.08)	(0.02)	-	(0.02)	[{"date":"2024-03-31","value":-10.77,"profit":false},{"date":"2024-06-30","value":-8.15,"profit":false},{"date":"2024-09-30","value":-2.31,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-2,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	(31.96%)	(60.68%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	(31.99%)	(60.66%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	(30.15%)	(55.78%)	50.24%	4.81%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-60.02,"profit":false},{"date":"2024-09-30","value":-111.02,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":9.56,"profit":true}]
Operating Income	-	(30.18%)	(55.76%)	50.24%	4.85%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-60.08,"profit":false},{"date":"2024-09-30","value":-110.98,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":9.66,"profit":true}]
Total Non-Operating Income/Expense	-	(35.29%)	(0.31%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	(27.65%)	(79.29%)	206.96%	74.44%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-13.36,"profit":false},{"date":"2024-09-30","value":-38.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":35.97,"profit":true}]
Income Taxes	-	(31.24%)	2.14%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1456.95,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	(28.00%)	(71.69%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(28.07%)	(71.68%)	(10.94%)	298.43%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-9.41,"profit":false},{"date":"2024-09-30","value":-24.02,"profit":false},{"date":"2024-12-31","value":-3.67,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(27.95%)	(71.61%)	(11.21%)	298.84%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-9.35,"profit":false},{"date":"2024-09-30","value":-23.96,"profit":false},{"date":"2024-12-31","value":-3.75,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

EPS (Diluted)	-	(24.33%)	(71.66%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '18	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	144.98K	2.16K	391.92K	44.37K	585.00	[{"date":"2018-12-31","value":36.99,"profit":true},{"date":"2021-12-31","value":0.55,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":11.32,"profit":true},{"date":"2024-12-31","value":0.15,"profit":true}]
Non-current Assets	-	287.60K	104.16M	50.77M	20.52M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.28,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":48.74,"profit":true},{"date":"2024-12-31","value":19.7,"profit":true}]
Total Assets	141.45M	289.76K	104.55M	50.82M	20.52M	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.2,"profit":true},{"date":"2022-12-31","value":73.91,"profit":true},{"date":"2023-12-31","value":35.93,"profit":true},{"date":"2024-12-31","value":14.51,"profit":true}]

Total Liabilities
Current Liabilities	985.06K	284.86K	1.33M	6.91M	9.75M	[{"date":"2018-12-31","value":10.1,"profit":true},{"date":"2021-12-31","value":2.92,"profit":true},{"date":"2022-12-31","value":13.64,"profit":true},{"date":"2023-12-31","value":70.85,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	133.36K	3.56M	3.56M	3.56M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.75,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	136.45M	284.86K	4.89M	10.46M	13.30M	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.21,"profit":true},{"date":"2022-12-31","value":3.58,"profit":true},{"date":"2023-12-31","value":7.67,"profit":true},{"date":"2024-12-31","value":9.75,"profit":true}]

Total Shareholders' equity
Common Stock	442.00	3.00	103.96M	50.10M	19.83M	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":48.19,"profit":true},{"date":"2024-12-31","value":19.08,"profit":true}]
Retained Earnings	1.23M	(20.09K)	(4.29M)	(9.74M)	(12.61M)	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-1.63,"profit":false},{"date":"2022-12-31","value":-347.83,"profit":false},{"date":"2023-12-31","value":-789.13,"profit":false},{"date":"2024-12-31","value":-1021.86,"profit":false}]
Other Stockholders' Equity	-	25.00K	25.00K	3.00	3.00	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":0.01,"profit":true}]
Total Shareholders' equity	5.00M	4.91K	99.67M	40.35M	7.22M	[{"date":"2018-12-31","value":5.02,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":40.49,"profit":true},{"date":"2024-12-31","value":7.24,"profit":true}]

Total Liabilities & Shareholders Equity	141.45M	289.76K	104.55M	50.82M	20.52M	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.2,"profit":true},{"date":"2022-12-31","value":73.91,"profit":true},{"date":"2023-12-31","value":35.93,"profit":true},{"date":"2024-12-31","value":14.51,"profit":true}]

	Dec '18	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(98.51%)	18011.09%	(88.68%)	(98.68%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.55,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.49,"profit":false},{"date":"2024-12-31","value":-0.55,"profit":false}]
Non-current Assets	-	-	36117.55%	(51.26%)	(59.58%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.14,"profit":false},{"date":"2024-12-31","value":-0.16,"profit":false}]
Total Assets	-	(99.80%)	35982.33%	(51.40%)	(59.62%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.28,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.14,"profit":false},{"date":"2024-12-31","value":-0.17,"profit":false}]

Total Liabilities
Current Liabilities	-	(71.08%)	366.80%	419.45%	41.14%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-16.95,"profit":false},{"date":"2022-12-31","value":87.45,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":9.81,"profit":true}]
Non-current Liabilities	-	-	2566.28%	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	(99.79%)	1615.01%	114.17%	27.16%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-6.18,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":7.07,"profit":true},{"date":"2024-12-31","value":1.68,"profit":true}]

Total Shareholders' equity
Common Stock	-	(99.32%)	3465400966.67%	(51.81%)	(60.41%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	(101.63%)	21265.84%	126.87%	29.49%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.48,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.6,"profit":true},{"date":"2024-12-31","value":0.14,"profit":true}]
Other Stockholders' Equity	-	-	-	(99.99%)	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(99.90%)	2031878.92%	(59.51%)	(82.11%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(99.80%)	35982.33%	(51.40%)	(59.62%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.28,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.14,"profit":false},{"date":"2024-12-31","value":-0.17,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	238.25K	43.33K	50.93K	585.00	585.00	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":18.18,"profit":true},{"date":"2024-09-30","value":21.38,"profit":true},{"date":"2024-12-31","value":0.25,"profit":true},{"date":"2025-03-31","value":0.25,"profit":true}]
Non-current Assets	19.50M	19.81M	20.16M	20.52M	20.52M	[{"date":"2024-03-31","value":95,"profit":true},{"date":"2024-06-30","value":96.51,"profit":true},{"date":"2024-09-30","value":98.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	19.73M	19.85M	20.21M	20.52M	20.52M	[{"date":"2024-03-31","value":96.16,"profit":true},{"date":"2024-06-30","value":96.72,"profit":true},{"date":"2024-09-30","value":98.49,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	7.86M	8.36M	8.83M	9.75M	9.75M	[{"date":"2024-03-31","value":80.59,"profit":true},{"date":"2024-06-30","value":85.71,"profit":true},{"date":"2024-09-30","value":90.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	3.56M	3.56M	3.56M	3.56M	3.56M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	11.41M	11.91M	12.38M	13.30M	13.30M	[{"date":"2024-03-31","value":85.78,"profit":true},{"date":"2024-06-30","value":89.53,"profit":true},{"date":"2024-09-30","value":93.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	18.77M	19.08M	19.40M	-	19.83M	[{"date":"2024-03-31","value":94.64,"profit":true},{"date":"2024-06-30","value":96.23,"profit":true},{"date":"2024-09-30","value":97.83,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(10.45M)	(11.15M)	(11.57M)	(12.61M)	(12.61M)	[{"date":"2024-03-31","value":-1044689600,"profit":false},{"date":"2024-06-30","value":-1114534500,"profit":false},{"date":"2024-09-30","value":-1157164800,"profit":false},{"date":"2024-12-31","value":-1261332800,"profit":false},{"date":"2025-03-31","value":-1261332800,"profit":false}]
Other Stockholders' Equity	3.00	-	3.00	-	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	8.32M	7.94M	7.83M	7.22M	7.22M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.39,"profit":true},{"date":"2024-09-30","value":94.08,"profit":true},{"date":"2024-12-31","value":86.73,"profit":true},{"date":"2025-03-31","value":86.73,"profit":true}]

Total Liabilities & Shareholders Equity	19.73M	19.85M	20.21M	20.52M	20.52M	[{"date":"2024-03-31","value":96.16,"profit":true},{"date":"2024-06-30","value":96.72,"profit":true},{"date":"2024-09-30","value":98.49,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(81.82%)	17.55%	(98.85%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-466.17,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-563.23,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	1.59%	1.79%	1.79%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":88.9,"profit":true},{"date":"2024-09-30","value":99.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	0.59%	1.82%	1.54%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":32.15,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":84.39,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	6.36%	5.63%	10.45%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":60.8,"profit":true},{"date":"2024-09-30","value":53.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	4.38%	3.95%	7.45%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":58.72,"profit":true},{"date":"2024-09-30","value":53.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	1.68%	1.66%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.25,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	6.69%	3.82%	9.00%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":74.27,"profit":true},{"date":"2024-09-30","value":42.49,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	(4.61%)	(1.37%)	(7.81%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	0.59%	1.82%	1.54%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":32.15,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":84.39,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '18	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(858.12K)	(95.00)	(810.66K)	(1.77M)	(821.01K)	[{"date":"2018-12-31","value":-85812200,"profit":false},{"date":"2021-12-31","value":-9500,"profit":false},{"date":"2022-12-31","value":-81066100,"profit":false},{"date":"2023-12-31","value":-177315200,"profit":false},{"date":"2024-12-31","value":-82100700,"profit":false}]

Investing Activities
Net Investing Cash Flow	213.90K	(102.61M)	(102.61M)	-	-	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-47970.1,"profit":false},{"date":"2022-12-31","value":-47970.1,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	350.00K	2.26K	103.81M	(54.74M)	(30.34M)	[{"date":"2018-12-31","value":0.34,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-52.74,"profit":false},{"date":"2024-12-31","value":-29.23,"profit":false}]

Net Change in Cash	(294.23K)	2.16K	389.76K	(376.64K)	(14.70K)	[{"date":"2018-12-31","value":-75.49,"profit":false},{"date":"2021-12-31","value":0.56,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-96.63,"profit":false},{"date":"2024-12-31","value":-3.77,"profit":false}]

Free Cash Flow
Free Cash Flow	(858.12K)	(95.00)	(810.66K)	(1.77M)	(821.01K)	[{"date":"2018-12-31","value":-85812200,"profit":false},{"date":"2021-12-31","value":-9500,"profit":false},{"date":"2022-12-31","value":-81066100,"profit":false},{"date":"2023-12-31","value":-177315400,"profit":false},{"date":"2024-12-31","value":-82100700,"profit":false}]

	Dec '18	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(99.99%)	853227.37%	118.73%	(53.70%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.01,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":-0.01,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(48070.10%)	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(99.35%)	4595164.19%	(152.74%)	(44.58%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Net Change in Cash	-	(100.74%)	17911.09%	(196.63%)	(96.10%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.56,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.1,"profit":false},{"date":"2024-12-31","value":-0.54,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(99.99%)	853227.37%	118.73%	(53.70%)	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.01,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":-0.01,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(486.80K)	(220.01K)	(169.87K)	55.68K	55.68K	[{"date":"2024-03-31","value":-874.3,"profit":false},{"date":"2024-06-30","value":-395.14,"profit":false},{"date":"2024-09-30","value":-305.09,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(30.93M)	158.06K	337.73K	94.23K	94.23K	[{"date":"2024-03-31","value":-9158.01,"profit":false},{"date":"2024-06-30","value":46.8,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":27.9,"profit":true},{"date":"2025-03-31","value":27.9,"profit":true}]

Net Change in Cash	149.49K	(161.95K)	27.85K	(30.09K)	(30.09K)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-108.33,"profit":false},{"date":"2024-09-30","value":18.63,"profit":true},{"date":"2024-12-31","value":-20.13,"profit":false},{"date":"2025-03-31","value":-20.13,"profit":false}]

Free Cash Flow
Free Cash Flow	(486.80K)	(220.01K)	(169.87K)	55.68K	55.68K	[{"date":"2024-03-31","value":-874.3,"profit":false},{"date":"2024-06-30","value":-395.14,"profit":false},{"date":"2024-09-30","value":-305.09,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(54.81%)	(22.79%)	(132.78%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(100.51%)	113.67%	(72.10%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-88.42,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-63.43,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	-	(208.33%)	(117.20%)	(208.05%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(54.81%)	(22.79%)	(132.78%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BRAC
Cash Ratio	0.00
Current Ratio	0.00

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.