Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BRCC	Sector	S&P500
1-Week Return	-0.64%	-0.19%	0.47%
1-Month Return	1.3%	-2.83%	4.02%
3-Month Return	3.31%	-4.4%	7.86%
6-Month Return	-23.53%	-4.18%	18.72%
1-Year Return	-53.01%	-5.26%	17.15%
3-Year Return	-79.79%	15.45%	81.73%
5-Year Return	-84.43%	21.58%	97.8%

Time Frame	BRCC	Sector	S&P500
1-Week Return	-28.45%	-9.44%	27.70%
1-Month Return	17.02%	-29.48%	61.53%
3-Month Return	14.12%	-16.68%	35.91%
6-Month Return	-41.96%	-8.29%	41.62%
1-Year Return	-53.01%	-5.26%	17.15%
3-Year Return	-41.32%	4.91%	22.03%
5-Year Return	-31.06%	3.99%	14.62%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	163.91M	233.10M	301.31M	395.62M	391.49M	[{"date":"2020-12-31","value":41.43,"profit":true},{"date":"2021-12-31","value":58.92,"profit":true},{"date":"2022-12-31","value":76.16,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.96,"profit":true}]
Cost of Revenue	94.50M	143.41M	202.13M	270.18M	230.32M	[{"date":"2020-12-31","value":34.98,"profit":true},{"date":"2021-12-31","value":53.08,"profit":true},{"date":"2022-12-31","value":74.82,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.25,"profit":true}]
Gross Profit	69.41M	89.69M	99.18M	125.45M	161.17M	[{"date":"2020-12-31","value":43.06,"profit":true},{"date":"2021-12-31","value":55.65,"profit":true},{"date":"2022-12-31","value":61.54,"profit":true},{"date":"2023-12-31","value":77.83,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	42.35%	38.48%	32.92%	31.71%	41.17%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":90.86,"profit":true},{"date":"2022-12-31","value":77.73,"profit":true},{"date":"2023-12-31","value":74.88,"profit":true},{"date":"2024-12-31","value":97.22,"profit":true}]

Operating Expenses	63.63M	101.27M	166.94M	175.66M	157.33M	[{"date":"2020-12-31","value":36.22,"profit":true},{"date":"2021-12-31","value":57.65,"profit":true},{"date":"2022-12-31","value":95.04,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":89.56,"profit":true}]
Operating Income	5.78M	(11.58M)	(67.76M)	(50.21M)	3.85M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-200.33,"profit":false},{"date":"2022-12-31","value":-1172.35,"profit":false},{"date":"2023-12-31","value":-868.7,"profit":false},{"date":"2024-12-31","value":66.57,"profit":true}]
Total Non-Operating Income/Expense	(2.32M)	(4.12M)	(271.51M)	(12.65M)	(22.65M)	[{"date":"2020-12-31","value":-232100000,"profit":false},{"date":"2021-12-31","value":-412100000,"profit":false},{"date":"2022-12-31","value":-27150800000,"profit":false},{"date":"2023-12-31","value":-1265000000,"profit":false},{"date":"2024-12-31","value":-2265000000,"profit":false}]
Pre-Tax Income	4.51M	(13.67M)	(337.68M)	(56.53M)	(7.48M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-303.31,"profit":false},{"date":"2022-12-31","value":-7493.94,"profit":false},{"date":"2023-12-31","value":-1254.57,"profit":false},{"date":"2024-12-31","value":-165.93,"profit":false}]
Income Taxes	185.00K	178.00K	367.00K	185.00K	172.00K	[{"date":"2020-12-31","value":50.41,"profit":true},{"date":"2021-12-31","value":48.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":50.41,"profit":true},{"date":"2024-12-31","value":46.87,"profit":true}]
Income After Taxes	4.32M	(13.85M)	(338.04M)	(56.72M)	(7.65M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-320.41,"profit":false},{"date":"2022-12-31","value":-7823.28,"profit":false},{"date":"2023-12-31","value":-1312.57,"profit":false},{"date":"2024-12-31","value":-177.02,"profit":false}]

Income From Continuous Operations	4.32M	(13.49M)	(338.04M)	(56.72M)	(7.65M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-312.17,"profit":false},{"date":"2022-12-31","value":-7823.28,"profit":false},{"date":"2023-12-31","value":-1312.57,"profit":false},{"date":"2024-12-31","value":-177.02,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	4.32M	(13.85M)	(82.91M)	(16.75M)	(2.95M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-320.41,"profit":false},{"date":"2022-12-31","value":-1918.68,"profit":false},{"date":"2023-12-31","value":-387.53,"profit":false},{"date":"2024-12-31","value":-68.32,"profit":false}]

EPS (Diluted)	-	0.14	4.47	(0.27)	0.05	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-6.04,"profit":false},{"date":"2024-12-31","value":1.01,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	42.21%	29.26%	31.30%	(1.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.32,"profit":true},{"date":"2023-12-31","value":74.15,"profit":true},{"date":"2024-12-31","value":-2.47,"profit":false}]
Cost of Revenue	-	51.76%	40.94%	33.66%	(14.75%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.1,"profit":true},{"date":"2023-12-31","value":65.03,"profit":true},{"date":"2024-12-31","value":-28.5,"profit":false}]
Gross Profit	-	29.22%	10.58%	26.49%	28.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":36.23,"profit":true},{"date":"2023-12-31","value":90.66,"profit":true},{"date":"2024-12-31","value":97.48,"profit":true}]
Gross Margin	-	(9.14%)	(14.45%)	(3.67%)	29.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-30.64,"profit":false},{"date":"2022-12-31","value":-48.44,"profit":false},{"date":"2023-12-31","value":-12.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	59.15%	64.85%	5.22%	(10.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":91.21,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":8.05,"profit":true},{"date":"2024-12-31","value":-16.09,"profit":false}]
Operating Income	-	(300.33%)	485.21%	(25.90%)	(107.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-61.9,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.34,"profit":false},{"date":"2024-12-31","value":-22.19,"profit":false}]
Total Non-Operating Income/Expense	-	77.55%	6488.40%	(95.34%)	79.05%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.47,"profit":false},{"date":"2024-12-31","value":1.22,"profit":true}]
Pre-Tax Income	-	(403.31%)	2370.75%	(83.26%)	(86.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-17.01,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.51,"profit":false},{"date":"2024-12-31","value":-3.66,"profit":false}]
Income Taxes	-	(3.78%)	106.18%	(49.59%)	(7.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.56,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-46.71,"profit":false},{"date":"2024-12-31","value":-6.62,"profit":false}]
Income After Taxes	-	(420.41%)	2341.63%	(83.22%)	(86.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-17.95,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.55,"profit":false},{"date":"2024-12-31","value":-3.69,"profit":false}]

Income From Continuous Operations	-	(412.17%)	2406.07%	(83.22%)	(86.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-17.13,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.46,"profit":false},{"date":"2024-12-31","value":-3.6,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(420.41%)	498.82%	(79.80%)	(82.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-84.28,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-16,"profit":false},{"date":"2024-12-31","value":-16.51,"profit":false}]

EPS (Diluted)	-	-	3028.06%	(106.04%)	(116.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-3.5,"profit":false},{"date":"2024-12-31","value":-3.86,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	89.02M	98.20M	105.88M	89.97M	94.84M	[{"date":"2024-06-30","value":84.08,"profit":true},{"date":"2024-09-30","value":92.75,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":84.98,"profit":true},{"date":"2025-06-30","value":89.57,"profit":true}]
Cost of Revenue	51.76M	56.86M	65.50M	57.50M	62.66M	[{"date":"2024-06-30","value":79.03,"profit":true},{"date":"2024-09-30","value":86.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":87.8,"profit":true},{"date":"2025-06-30","value":95.68,"profit":true}]
Gross Profit	37.26M	41.35M	40.38M	32.47M	32.17M	[{"date":"2024-06-30","value":90.11,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.66,"profit":true},{"date":"2025-03-31","value":78.53,"profit":true},{"date":"2025-06-30","value":77.81,"profit":true}]
Gross Margin	41.86%	42.10%	38.14%	36.09%	33.92%	[{"date":"2024-06-30","value":99.41,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":90.59,"profit":true},{"date":"2025-03-31","value":85.72,"profit":true},{"date":"2025-06-30","value":80.57,"profit":true}]

Operating Expenses	36.28M	40.24M	42.57M	37.90M	44.80M	[{"date":"2024-06-30","value":80.99,"profit":true},{"date":"2024-09-30","value":89.83,"profit":true},{"date":"2024-12-31","value":95.04,"profit":true},{"date":"2025-03-31","value":84.61,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	978.00K	1.11M	(2.19M)	(5.43M)	(12.62M)	[{"date":"2024-06-30","value":88.43,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-198.19,"profit":false},{"date":"2025-03-31","value":-491.14,"profit":false},{"date":"2025-06-30","value":-1141.41,"profit":false}]
Total Non-Operating Income/Expense	(4.60M)	(4.91M)	(9.04M)	(4.74M)	(3.69M)	[{"date":"2024-06-30","value":-460200000,"profit":false},{"date":"2024-09-30","value":-490600000,"profit":false},{"date":"2024-12-31","value":-904000000,"profit":false},{"date":"2025-03-31","value":-474000000,"profit":false},{"date":"2025-06-30","value":-368800000,"profit":false}]
Pre-Tax Income	(1.32M)	(1.35M)	(6.71M)	(7.80M)	(14.47M)	[{"date":"2024-06-30","value":-132300000,"profit":false},{"date":"2024-09-30","value":-134700000,"profit":false},{"date":"2024-12-31","value":-671200000,"profit":false},{"date":"2025-03-31","value":-780200000,"profit":false},{"date":"2025-06-30","value":-1446800000,"profit":false}]
Income Taxes	51.00K	50.00K	21.00K	44.00K	44.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.04,"profit":true},{"date":"2024-12-31","value":41.18,"profit":true},{"date":"2025-03-31","value":86.27,"profit":true},{"date":"2025-06-30","value":86.27,"profit":true}]
Income After Taxes	(1.37M)	(1.40M)	(6.73M)	(7.85M)	(14.51M)	[{"date":"2024-06-30","value":-137400000,"profit":false},{"date":"2024-09-30","value":-139700000,"profit":false},{"date":"2024-12-31","value":-673300000,"profit":false},{"date":"2025-03-31","value":-784600000,"profit":false},{"date":"2025-06-30","value":-1451200000,"profit":false}]

Income From Continuous Operations	(1.37M)	(1.40M)	(6.73M)	(7.85M)	(14.51M)	[{"date":"2024-06-30","value":-137400000,"profit":false},{"date":"2024-09-30","value":-139700000,"profit":false},{"date":"2024-12-31","value":-673300000,"profit":false},{"date":"2025-03-31","value":-784600000,"profit":false},{"date":"2025-06-30","value":-1451200000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(482.00K)	(535.00K)	(2.48M)	(2.89M)	(14.51M)	[{"date":"2024-06-30","value":-48200000,"profit":false},{"date":"2024-09-30","value":-53500000,"profit":false},{"date":"2024-12-31","value":-248200000,"profit":false},{"date":"2025-03-31","value":-288800000,"profit":false},{"date":"2025-06-30","value":-1451200000,"profit":false}]

EPS (Diluted)	(0.01)	(0.01)	0.06	(0.04)	(0.07)	[{"date":"2024-06-30","value":-18.12,"profit":false},{"date":"2024-09-30","value":-18.12,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-66.67,"profit":false},{"date":"2025-06-30","value":-126.81,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	10.32%	7.81%	(15.02%)	5.40%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":75.71,"profit":true},{"date":"2025-03-31","value":-145.54,"profit":false},{"date":"2025-06-30","value":52.37,"profit":true}]
Cost of Revenue	-	9.85%	15.19%	(12.20%)	8.98%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":64.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-80.32,"profit":false},{"date":"2025-06-30","value":59.08,"profit":true}]
Gross Profit	-	10.97%	(2.34%)	(19.59%)	(0.92%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-21.29,"profit":false},{"date":"2025-03-31","value":-178.49,"profit":false},{"date":"2025-06-30","value":-8.39,"profit":false}]
Gross Margin	-	0.59%	(9.41%)	(5.38%)	(6.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1587.94,"profit":false},{"date":"2025-03-31","value":-906.65,"profit":false},{"date":"2025-06-30","value":-1012.29,"profit":false}]

Operating Expenses	-	10.92%	5.79%	(10.97%)	18.19%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":60.03,"profit":true},{"date":"2024-12-31","value":31.85,"profit":true},{"date":"2025-03-31","value":-60.31,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	13.09%	(298.19%)	147.81%	132.40%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":8.85,"profit":true},{"date":"2024-12-31","value":-201.74,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":89.57,"profit":true}]
Total Non-Operating Income/Expense	-	6.61%	84.26%	(47.57%)	(22.19%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":7.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-56.45,"profit":false},{"date":"2025-06-30","value":-26.34,"profit":false}]
Pre-Tax Income	-	1.81%	398.29%	16.24%	85.44%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.46,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":4.08,"profit":true},{"date":"2025-06-30","value":21.45,"profit":true}]
Income Taxes	-	(1.96%)	(58.00%)	109.52%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.79,"profit":false},{"date":"2024-12-31","value":-52.96,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	1.67%	381.96%	16.53%	84.96%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":4.33,"profit":true},{"date":"2025-06-30","value":22.24,"profit":true}]

Income From Continuous Operations	-	1.67%	381.96%	16.53%	84.96%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":4.33,"profit":true},{"date":"2025-06-30","value":22.24,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	11.00%	363.93%	16.36%	402.49%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.73,"profit":true},{"date":"2024-12-31","value":90.42,"profit":true},{"date":"2025-03-31","value":4.06,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	-	(652.00%)	(166.67%)	90.22%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-722.7,"profit":false},{"date":"2025-03-31","value":-184.74,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	57.09M	53.02M	145.29M	107.74M	95.47M	[{"date":"2020-12-31","value":39.29,"profit":true},{"date":"2021-12-31","value":36.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":74.15,"profit":true},{"date":"2024-12-31","value":65.71,"profit":true}]
Non-current Assets	15.45M	34.06M	80.04M	128.04M	131.91M	[{"date":"2020-12-31","value":11.72,"profit":true},{"date":"2021-12-31","value":25.82,"profit":true},{"date":"2022-12-31","value":60.68,"profit":true},{"date":"2023-12-31","value":97.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	72.54M	87.08M	225.33M	235.78M	227.38M	[{"date":"2020-12-31","value":30.77,"profit":true},{"date":"2021-12-31","value":36.93,"profit":true},{"date":"2022-12-31","value":95.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.44,"profit":true}]

Total Liabilities
Current Liabilities	33.54M	59.02M	62.19M	84.11M	75.22M	[{"date":"2020-12-31","value":39.88,"profit":true},{"date":"2021-12-31","value":70.17,"profit":true},{"date":"2022-12-31","value":73.94,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":89.43,"profit":true}]
Non-current Liabilities	141.88M	177.56M	67.21M	105.16M	102.67M	[{"date":"2020-12-31","value":79.91,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":37.85,"profit":true},{"date":"2023-12-31","value":59.23,"profit":true},{"date":"2024-12-31","value":57.82,"profit":true}]
Total Liabilities	175.42M	236.57M	129.40M	189.27M	177.89M	[{"date":"2020-12-31","value":74.15,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.7,"profit":true},{"date":"2023-12-31","value":80,"profit":true},{"date":"2024-12-31","value":75.19,"profit":true}]

Total Shareholders' equity
Common Stock	(96.73M)	(129.50M)	21.00K	21.00K	21.00K	[{"date":"2020-12-31","value":-460604.76,"profit":false},{"date":"2021-12-31","value":-616642.86,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(6.15M)	(20.00M)	(103.73M)	(120.48M)	(123.43M)	[{"date":"2020-12-31","value":-615100000,"profit":false},{"date":"2021-12-31","value":-1999600000,"profit":false},{"date":"2022-12-31","value":-10373300000,"profit":false},{"date":"2023-12-31","value":-12047800000,"profit":false},{"date":"2024-12-31","value":-12343000000,"profit":false}]
Other Stockholders' Equity	(102.85M)	(129.50M)	129.51M	133.73M	136.58M	[{"date":"2020-12-31","value":-75.31,"profit":false},{"date":"2021-12-31","value":-94.81,"profit":false},{"date":"2022-12-31","value":94.82,"profit":true},{"date":"2023-12-31","value":97.91,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(102.88M)	(149.49M)	25.80M	13.27M	13.17M	[{"date":"2020-12-31","value":-398.81,"profit":false},{"date":"2021-12-31","value":-579.51,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":51.45,"profit":true},{"date":"2024-12-31","value":51.07,"profit":true}]

Total Liabilities & Shareholders Equity	72.54M	87.08M	155.19M	202.54M	191.06M	[{"date":"2020-12-31","value":35.82,"profit":true},{"date":"2021-12-31","value":43,"profit":true},{"date":"2022-12-31","value":76.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":94.33,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(7.12%)	174.01%	(25.85%)	(11.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.09,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-14.85,"profit":false},{"date":"2024-12-31","value":-6.54,"profit":false}]
Non-current Assets	-	120.38%	135.02%	59.97%	3.02%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":89.15,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":44.41,"profit":true},{"date":"2024-12-31","value":2.24,"profit":true}]
Total Assets	-	20.04%	158.76%	4.63%	(3.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":12.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.92,"profit":true},{"date":"2024-12-31","value":-2.24,"profit":false}]

Total Liabilities
Current Liabilities	-	75.96%	5.38%	35.24%	(10.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.08,"profit":true},{"date":"2023-12-31","value":46.39,"profit":true},{"date":"2024-12-31","value":-13.92,"profit":false}]
Non-current Liabilities	-	25.14%	(62.15%)	56.47%	(2.37%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":44.53,"profit":true},{"date":"2022-12-31","value":-110.05,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-4.19,"profit":false}]
Total Liabilities	-	34.86%	(45.30%)	46.27%	(6.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":75.35,"profit":true},{"date":"2022-12-31","value":-97.91,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-13,"profit":false}]

Total Shareholders' equity
Common Stock	-	33.88%	(100.02%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-295.24,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	225.09%	418.77%	16.14%	2.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":53.75,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":3.85,"profit":true},{"date":"2024-12-31","value":0.59,"profit":true}]
Other Stockholders' Equity	-	25.90%	(200.01%)	3.26%	2.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-772.18,"profit":false},{"date":"2023-12-31","value":12.58,"profit":true},{"date":"2024-12-31","value":8.24,"profit":true}]
Total Shareholders' equity	-	45.31%	(117.26%)	(48.55%)	(0.73%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-258.79,"profit":false},{"date":"2023-12-31","value":-107.16,"profit":false},{"date":"2024-12-31","value":-1.61,"profit":false}]

Total Liabilities & Shareholders Equity	-	20.04%	78.22%	30.51%	(5.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":25.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39,"profit":true},{"date":"2024-12-31","value":-7.25,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	99.37M	102.99M	95.47M	95.06M	106.24M	[{"date":"2024-06-30","value":93.53,"profit":true},{"date":"2024-09-30","value":96.94,"profit":true},{"date":"2024-12-31","value":89.86,"profit":true},{"date":"2025-03-31","value":89.48,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	130.51M	130.68M	131.91M	127.83M	119.01M	[{"date":"2024-06-30","value":98.94,"profit":true},{"date":"2024-09-30","value":99.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96.9,"profit":true},{"date":"2025-06-30","value":90.22,"profit":true}]
Total Assets	229.88M	233.66M	227.38M	222.89M	225.25M	[{"date":"2024-06-30","value":98.38,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.31,"profit":true},{"date":"2025-03-31","value":95.39,"profit":true},{"date":"2025-06-30","value":96.4,"profit":true}]

Total Liabilities
Current Liabilities	93.09M	90.59M	75.22M	73.35M	82.11M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.31,"profit":true},{"date":"2024-12-31","value":80.8,"profit":true},{"date":"2025-03-31","value":78.8,"profit":true},{"date":"2025-06-30","value":88.2,"profit":true}]
Non-current Liabilities	84.64M	89.51M	102.67M	105.35M	107.50M	[{"date":"2024-06-30","value":78.74,"profit":true},{"date":"2024-09-30","value":83.27,"profit":true},{"date":"2024-12-31","value":95.51,"profit":true},{"date":"2025-03-31","value":98.01,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	177.73M	180.10M	177.89M	178.71M	189.60M	[{"date":"2024-06-30","value":93.74,"profit":true},{"date":"2024-09-30","value":94.99,"profit":true},{"date":"2024-12-31","value":93.82,"profit":true},{"date":"2025-03-31","value":94.25,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	21.00K	22.00K	21.00K	21.00K	21.00K	[{"date":"2024-06-30","value":95.45,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.45,"profit":true},{"date":"2025-03-31","value":95.45,"profit":true},{"date":"2025-06-30","value":95.45,"profit":true}]
Retained Earnings	(120.41M)	(120.95M)	(123.43M)	(126.32M)	(131.65M)	[{"date":"2024-06-30","value":-12041200000,"profit":false},{"date":"2024-09-30","value":-12094700000,"profit":false},{"date":"2024-12-31","value":-12343000000,"profit":false},{"date":"2025-03-31","value":-12631800000,"profit":false},{"date":"2025-06-30","value":-13164700000,"profit":false}]
Other Stockholders' Equity	135.29M	135.45M	136.58M	137.47M	141.73M	[{"date":"2024-06-30","value":95.46,"profit":true},{"date":"2024-09-30","value":95.57,"profit":true},{"date":"2024-12-31","value":96.37,"profit":true},{"date":"2025-03-31","value":97,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	14.90M	14.53M	13.17M	11.17M	10.10M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.52,"profit":true},{"date":"2024-12-31","value":88.43,"profit":true},{"date":"2025-03-31","value":75,"profit":true},{"date":"2025-06-30","value":67.81,"profit":true}]

Total Liabilities & Shareholders Equity	192.63M	194.63M	191.06M	189.88M	199.70M	[{"date":"2024-06-30","value":96.46,"profit":true},{"date":"2024-09-30","value":97.46,"profit":true},{"date":"2024-12-31","value":95.67,"profit":true},{"date":"2025-03-31","value":95.08,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	3.64%	(7.30%)	(0.43%)	11.76%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":30.97,"profit":true},{"date":"2024-12-31","value":-62.06,"profit":false},{"date":"2025-03-31","value":-3.64,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Assets	-	0.12%	0.95%	(3.10%)	(6.90%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":13.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-327.51,"profit":false},{"date":"2025-06-30","value":-729.83,"profit":false}]
Total Assets	-	1.65%	(2.69%)	(1.98%)	1.06%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-163.41,"profit":false},{"date":"2025-03-31","value":-120.08,"profit":false},{"date":"2025-06-30","value":64.44,"profit":true}]

Total Liabilities
Current Liabilities	-	(2.69%)	(16.97%)	(2.48%)	11.94%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-22.52,"profit":false},{"date":"2024-12-31","value":-142.15,"profit":false},{"date":"2025-03-31","value":-20.8,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	5.76%	14.70%	2.62%	2.03%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":39.17,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":17.8,"profit":true},{"date":"2025-06-30","value":13.84,"profit":true}]
Total Liabilities	-	1.33%	(1.23%)	0.46%	6.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":21.88,"profit":true},{"date":"2024-12-31","value":-20.15,"profit":false},{"date":"2025-03-31","value":7.55,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	4.76%	(4.55%)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-95.45,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	0.44%	2.05%	2.34%	4.22%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":10.53,"profit":true},{"date":"2024-12-31","value":48.66,"profit":true},{"date":"2025-03-31","value":55.46,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	0.12%	0.83%	0.65%	3.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":3.94,"profit":true},{"date":"2024-12-31","value":26.94,"profit":true},{"date":"2025-03-31","value":20.97,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	(2.48%)	(9.32%)	(15.19%)	(9.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	1.04%	(1.83%)	(0.62%)	5.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":20.08,"profit":true},{"date":"2024-12-31","value":-35.42,"profit":false},{"date":"2025-03-31","value":-11.95,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	11.55M	(7.69M)	(116.19M)	(24.97M)	11.31M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-66.61,"profit":false},{"date":"2022-12-31","value":-1006.32,"profit":false},{"date":"2023-12-31","value":-216.24,"profit":false},{"date":"2024-12-31","value":97.94,"profit":true}]

Investing Activities
Net Investing Cash Flow	(9.76M)	(19.29M)	(30.40M)	(21.51M)	(7.71M)	[{"date":"2020-12-31","value":-976000000,"profit":false},{"date":"2021-12-31","value":-1928700000,"profit":false},{"date":"2022-12-31","value":-3040400000,"profit":false},{"date":"2023-12-31","value":-2150800000,"profit":false},{"date":"2024-12-31","value":-771300000,"profit":false}]

Financing Activities
Net Financing Cash Flow	28.81M	9.68M	167.25M	21.40M	(10.70M)	[{"date":"2020-12-31","value":17.23,"profit":true},{"date":"2021-12-31","value":5.79,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":12.79,"profit":true},{"date":"2024-12-31","value":-6.4,"profit":false}]

Net Change in Cash	30.60M	(17.30M)	20.66M	(25.08M)	(7.10M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-56.53,"profit":false},{"date":"2022-12-31","value":67.51,"profit":true},{"date":"2023-12-31","value":-81.96,"profit":false},{"date":"2024-12-31","value":-23.21,"profit":false}]

Free Cash Flow
Free Cash Flow	1.79M	(26.98M)	(146.59M)	(52.19M)	2.64M	[{"date":"2020-12-31","value":67.6,"profit":true},{"date":"2021-12-31","value":-1021.12,"profit":false},{"date":"2022-12-31","value":-5548.6,"profit":false},{"date":"2023-12-31","value":-1975.28,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(166.61%)	1410.73%	(78.51%)	(145.29%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-11.81,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.57,"profit":false},{"date":"2024-12-31","value":-10.3,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	97.61%	57.64%	(29.26%)	(64.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.05,"profit":true},{"date":"2023-12-31","value":-29.97,"profit":false},{"date":"2024-12-31","value":-65.71,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(66.40%)	1627.79%	(87.21%)	(150.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.08,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5.36,"profit":false},{"date":"2024-12-31","value":-9.21,"profit":false}]

Net Change in Cash	-	(156.53%)	(219.41%)	(221.40%)	(71.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(1610.53%)	443.38%	(64.40%)	(105.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-363.24,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-14.52,"profit":false},{"date":"2024-12-31","value":-23.7,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	2.30M	1.93M	2.16M	(4.14M)	(3.32M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":84.12,"profit":true},{"date":"2024-12-31","value":94.13,"profit":true},{"date":"2025-03-31","value":-180.2,"profit":false},{"date":"2025-06-30","value":-144.6,"profit":false}]

Investing Activities
Net Investing Cash Flow	(1.30M)	(2.12M)	(1.62M)	(1.17M)	(974.00K)	[{"date":"2024-06-30","value":-130000000,"profit":false},{"date":"2024-09-30","value":-211900000,"profit":false},{"date":"2024-12-31","value":-161700000,"profit":false},{"date":"2025-03-31","value":-117300000,"profit":false},{"date":"2025-06-30","value":-97400000,"profit":false}]

Financing Activities
Net Financing Cash Flow	3.50M	(2.12M)	(1.39M)	2.41M	4.70M	[{"date":"2024-06-30","value":74.42,"profit":true},{"date":"2024-09-30","value":-45.12,"profit":false},{"date":"2024-12-31","value":-29.52,"profit":false},{"date":"2025-03-31","value":51.2,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	4.50M	(2.31M)	(526.00K)	(2.91M)	402.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-51.3,"profit":false},{"date":"2024-12-31","value":-11.7,"profit":false},{"date":"2025-03-31","value":-64.69,"profit":false},{"date":"2025-06-30","value":8.94,"profit":true}]

Free Cash Flow
Free Cash Flow	147.00K	(205.00K)	504.00K	(5.31M)	(4.30M)	[{"date":"2024-06-30","value":29.17,"profit":true},{"date":"2024-09-30","value":-40.67,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1054.37,"profit":false},{"date":"2025-06-30","value":-852.58,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(15.88%)	11.90%	(291.45%)	(19.75%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-133.49,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-2449.42,"profit":false},{"date":"2025-06-30","value":-166.02,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	63.00%	(23.69%)	(27.46%)	(16.97%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-37.6,"profit":false},{"date":"2025-03-31","value":-43.58,"profit":false},{"date":"2025-06-30","value":-26.93,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(160.62%)	(34.58%)	(273.47%)	95.30%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-168.54,"profit":false},{"date":"2024-12-31","value":-36.28,"profit":false},{"date":"2025-03-31","value":-286.94,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	-	(151.30%)	(77.19%)	452.85%	(113.82%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-33.41,"profit":false},{"date":"2024-12-31","value":-17.05,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-25.13,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(239.46%)	(345.85%)	(1154.37%)	(19.14%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BRCC
Cash Ratio	0.05
Current Ratio	1.29
Quick Ratio	0.70

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.