...
search icon

Price related data not available

Analyst Forecast

Price related data not available

Returns

Time FrameBROGSectorS&P500

Financials

Dec '20Dec '21Dec '22Dec '23Dec '245YR TREND
Total Revenue41.83M41.76M81.54M105.70M76.47M[{"date":"2020-12-31","value":39.58,"profit":true},{"date":"2021-12-31","value":39.51,"profit":true},{"date":"2022-12-31","value":77.15,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":72.35,"profit":true}]
Cost of Revenue12.94M14.98M24.69M23.76M29.96M[{"date":"2020-12-31","value":43.21,"profit":true},{"date":"2021-12-31","value":50.01,"profit":true},{"date":"2022-12-31","value":82.41,"profit":true},{"date":"2023-12-31","value":79.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit28.89M26.78M56.85M81.94M46.51M[{"date":"2020-12-31","value":35.25,"profit":true},{"date":"2021-12-31","value":32.68,"profit":true},{"date":"2022-12-31","value":69.38,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":56.76,"profit":true}]
Gross Margin69.06%64.12%69.72%77.53%60.82%[{"date":"2020-12-31","value":89.07,"profit":true},{"date":"2021-12-31","value":82.71,"profit":true},{"date":"2022-12-31","value":89.93,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":78.45,"profit":true}]
Operating Expenses5.78M7.45M14.73M56.97M13.63M[{"date":"2020-12-31","value":10.15,"profit":true},{"date":"2021-12-31","value":13.08,"profit":true},{"date":"2022-12-31","value":25.85,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":23.93,"profit":true}]
Operating Income22.39M25.47M41.13M48.73M32.88M[{"date":"2020-12-31","value":45.94,"profit":true},{"date":"2021-12-31","value":52.28,"profit":true},{"date":"2022-12-31","value":84.4,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":67.47,"profit":true}]
Total Non-Operating Income/Expense(13.50M)(377.38K)(39.24M)(97.06M)(53.39M)[{"date":"2020-12-31","value":-1349737400,"profit":false},{"date":"2021-12-31","value":-37737900,"profit":false},{"date":"2022-12-31","value":-3924170100,"profit":false},{"date":"2023-12-31","value":-9705884200,"profit":false},{"date":"2024-12-31","value":-5339105400,"profit":false}]
Pre-Tax Income17.16M25.69M27.23M(48.33M)4.47M[{"date":"2020-12-31","value":63.02,"profit":true},{"date":"2021-12-31","value":94.35,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-177.49,"profit":false},{"date":"2024-12-31","value":16.42,"profit":true}]
Income Taxes7.51M12.89M(11.26M)-31.33K[{"date":"2020-12-31","value":58.25,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-87.35,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":0.24,"profit":true}]
Income After Taxes9.65M12.80M38.49M-4.44M[{"date":"2020-12-31","value":25.08,"profit":true},{"date":"2021-12-31","value":33.26,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":11.53,"profit":true}]
Income From Continuous Operations17.16M25.69M27.23M(48.33M)4.44M[{"date":"2020-12-31","value":63.02,"profit":true},{"date":"2021-12-31","value":94.35,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-177.49,"profit":false},{"date":"2024-12-31","value":16.3,"profit":true}]
Income From Discontinued Operations-----[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income9.65M12.80M27.23M(48.33M)4.44M[{"date":"2020-12-31","value":35.44,"profit":true},{"date":"2021-12-31","value":47.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-177.49,"profit":false},{"date":"2024-12-31","value":16.3,"profit":true}]
EPS (Diluted)(0.40)--0.14-[{"date":"2020-12-31","value":-282.36,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

BROG
Cash Ratio 0.02
Current Ratio 0.06
Quick Ratio 0.06

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.

BROG
ROA (LTM) 4.23%
ROE (LTM) 7.53%

Liabilities

These ratios help you understand the company's liabilities, gauging the riskiness of the investment.

BROG
Debt Ratio Lower is generally better. Negative is bad. 0.88
Common Equity/Total Assets Higher is better. Lower can suggest investment is riskier. 0.12

Valuation

These ratios help you understand the company's valuation. Lower may indicate cheaper stocks.

BROG
Trailing PE 52.00
Forward PE 9.69
P/S (TTM) 3.73
P/B 4.24
Price/FCF 23
EV/R 6.41
EV/Ebitda 11.62

Signup to access all features and start your US investing journey!

  • Open your account in minutes
  • Take your portfolio global, starting at just $1
Get started

Add ticker to compare

Scroll to Top