Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BSGM	Sector	S&P500

Time Frame	BSGM	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	118.00K	441.00K	286.00K	18.00K	40.00K	[{"date":"2020-12-31","value":26.76,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":64.85,"profit":true},{"date":"2023-12-31","value":4.08,"profit":true},{"date":"2024-12-31","value":9.07,"profit":true}]
Cost of Revenue	550.00K	199.00K	57.00K	361.00K	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":36.18,"profit":true},{"date":"2022-12-31","value":10.36,"profit":true},{"date":"2023-12-31","value":65.64,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	(550.00K)	242.00K	229.00K	(343.00K)	-	[{"date":"2020-12-31","value":-227.27,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.63,"profit":true},{"date":"2023-12-31","value":-141.74,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	(466.10%)	54.88%	80.07%	(1905.56%)	-	[{"date":"2020-12-31","value":-582.12,"profit":false},{"date":"2021-12-31","value":68.53,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2379.86,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	59.18M	33.65M	27.49M	28.53M	12.65M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":56.86,"profit":true},{"date":"2022-12-31","value":46.46,"profit":true},{"date":"2023-12-31","value":48.21,"profit":true},{"date":"2024-12-31","value":21.37,"profit":true}]
Operating Income	(59.18M)	(33.41M)	(27.27M)	(28.51M)	(12.61M)	[{"date":"2020-12-31","value":-5918400000,"profit":false},{"date":"2021-12-31","value":-3341100000,"profit":false},{"date":"2022-12-31","value":-2726500000,"profit":false},{"date":"2023-12-31","value":-2851200000,"profit":false},{"date":"2024-12-31","value":-1260900000,"profit":false}]
Total Non-Operating Income/Expense	89.00K	557.00K	6.00K	(178.00K)	2.27M	[{"date":"2020-12-31","value":3.92,"profit":true},{"date":"2021-12-31","value":24.54,"profit":true},{"date":"2022-12-31","value":0.26,"profit":true},{"date":"2023-12-31","value":-7.84,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	(59.14M)	(32.86M)	(27.26M)	(28.69M)	(10.34M)	[{"date":"2020-12-31","value":-5914000000,"profit":false},{"date":"2021-12-31","value":-3285600000,"profit":false},{"date":"2022-12-31","value":-2726200000,"profit":false},{"date":"2023-12-31","value":-2869000000,"profit":false},{"date":"2024-12-31","value":-1033900000,"profit":false}]
Income Taxes	(6.97M)	(1.49M)	9.00K	360.00K	-	[{"date":"2020-12-31","value":-1935,"profit":false},{"date":"2021-12-31","value":-415,"profit":false},{"date":"2022-12-31","value":2.5,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	(52.17M)	(31.36M)	(27.27M)	(29.05M)	-	[{"date":"2020-12-31","value":-5217400000,"profit":false},{"date":"2021-12-31","value":-3136200000,"profit":false},{"date":"2022-12-31","value":-2727100000,"profit":false},{"date":"2023-12-31","value":-2905000000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	(59.14M)	(32.86M)	(27.26M)	(28.69M)	(10.34M)	[{"date":"2020-12-31","value":-5914000000,"profit":false},{"date":"2021-12-31","value":-3285600000,"profit":false},{"date":"2022-12-31","value":-2726200000,"profit":false},{"date":"2023-12-31","value":-2869000000,"profit":false},{"date":"2024-12-31","value":-1033900000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(52.17M)	(31.36M)	(27.27M)	(29.04M)	(10.33M)	[{"date":"2020-12-31","value":-5217400000,"profit":false},{"date":"2021-12-31","value":-3136200000,"profit":false},{"date":"2022-12-31","value":-2727100000,"profit":false},{"date":"2023-12-31","value":-2904100000,"profit":false},{"date":"2024-12-31","value":-1033000000,"profit":false}]

EPS (Diluted)	(1.87)	(0.95)	(0.65)	(1.16)	(1.34)	[{"date":"2020-12-31","value":-187,"profit":false},{"date":"2021-12-31","value":-95,"profit":false},{"date":"2022-12-31","value":-65,"profit":false},{"date":"2023-12-31","value":-116,"profit":false},{"date":"2024-12-31","value":-133.55,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	273.73%	(35.15%)	(93.71%)	122.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-12.84,"profit":false},{"date":"2023-12-31","value":-34.23,"profit":false},{"date":"2024-12-31","value":44.65,"profit":true}]
Cost of Revenue	-	(63.82%)	(71.36%)	533.33%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-11.97,"profit":false},{"date":"2022-12-31","value":-13.38,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	(144.00%)	(5.37%)	(249.78%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	(111.77%)	45.91%	(2479.86%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-243.45,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-5401.28,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	(43.14%)	(18.30%)	3.77%	(55.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1144.83,"profit":false},{"date":"2022-12-31","value":-485.7,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1477.25,"profit":false}]
Operating Income	-	(43.55%)	(18.40%)	4.57%	(55.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-952.14,"profit":false},{"date":"2022-12-31","value":-402.2,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1219.52,"profit":false}]
Total Non-Operating Income/Expense	-	525.84%	(98.92%)	(3066.67%)	(1375.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-18.81,"profit":false},{"date":"2023-12-31","value":-583.19,"profit":false},{"date":"2024-12-31","value":-261.54,"profit":false}]
Pre-Tax Income	-	(44.44%)	(17.03%)	5.24%	(63.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-848.48,"profit":false},{"date":"2022-12-31","value":-325.04,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1221.12,"profit":false}]
Income Taxes	-	(78.55%)	(100.60%)	3900.00%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.01,"profit":false},{"date":"2022-12-31","value":-2.58,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	(39.89%)	(13.04%)	6.52%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-611.48,"profit":false},{"date":"2022-12-31","value":-199.96,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	(44.44%)	(17.03%)	5.24%	(63.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-848.48,"profit":false},{"date":"2022-12-31","value":-325.04,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1221.12,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(39.89%)	(13.04%)	6.49%	(64.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-614.59,"profit":false},{"date":"2022-12-31","value":-200.98,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-992.69,"profit":false}]

EPS (Diluted)	-	(49.20%)	(31.58%)	78.46%	15.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-62.7,"profit":false},{"date":"2022-12-31","value":-40.25,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":19.28,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	13.00K	-	13.00K	-	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	5.30M	2.95M	1.20M	2.98M	20.36M	[{"date":"2024-06-30","value":26.05,"profit":true},{"date":"2024-09-30","value":14.49,"profit":true},{"date":"2024-12-31","value":5.87,"profit":true},{"date":"2025-03-31","value":14.65,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	(5.29M)	(2.95M)	(1.18M)	(2.98M)	(20.36M)	[{"date":"2024-06-30","value":-529200000,"profit":false},{"date":"2024-09-30","value":-295000000,"profit":false},{"date":"2024-12-31","value":-118300000,"profit":false},{"date":"2025-03-31","value":-298400000,"profit":false},{"date":"2025-06-30","value":-2036500000,"profit":false}]
Total Non-Operating Income/Expense	1.38M	1.04M	84.00K	184.00K	(3.00K)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":75.02,"profit":true},{"date":"2024-12-31","value":6.08,"profit":true},{"date":"2025-03-31","value":13.32,"profit":true},{"date":"2025-06-30","value":-0.22,"profit":false}]
Pre-Tax Income	(3.91M)	(1.91M)	(1.10M)	(2.80M)	(20.37M)	[{"date":"2024-06-30","value":-391100000,"profit":false},{"date":"2024-09-30","value":-191400000,"profit":false},{"date":"2024-12-31","value":-109900000,"profit":false},{"date":"2025-03-31","value":-280000000,"profit":false},{"date":"2025-06-30","value":-2036800000,"profit":false}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(3.91M)	(1.91M)	(1.10M)	(2.80M)	(20.37M)	[{"date":"2024-06-30","value":-391100000,"profit":false},{"date":"2024-09-30","value":-191400000,"profit":false},{"date":"2024-12-31","value":-109900000,"profit":false},{"date":"2025-03-31","value":-280000000,"profit":false},{"date":"2025-06-30","value":-2036800000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(3.92M)	(1.91M)	(1.10M)	(2.81M)	(20.37M)	[{"date":"2024-06-30","value":-391500000,"profit":false},{"date":"2024-09-30","value":-191400000,"profit":false},{"date":"2024-12-31","value":-109900000,"profit":false},{"date":"2025-03-31","value":-281200000,"profit":false},{"date":"2025-06-30","value":-2037200000,"profit":false}]

EPS (Diluted)	(0.30)	(0.18)	(0.03)	(0.14)	(0.74)	[{"date":"2024-06-30","value":-30,"profit":false},{"date":"2024-09-30","value":-18.28,"profit":false},{"date":"2024-12-31","value":-3.27,"profit":false},{"date":"2025-03-31","value":-14.49,"profit":false},{"date":"2025-06-30","value":-74,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	(44.39%)	(59.46%)	149.50%	582.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.62,"profit":false},{"date":"2024-12-31","value":-10.21,"profit":false},{"date":"2025-03-31","value":25.67,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	(44.26%)	(59.90%)	152.24%	582.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.6,"profit":false},{"date":"2024-12-31","value":-10.28,"profit":false},{"date":"2025-03-31","value":26.14,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(24.98%)	(91.89%)	119.05%	(101.63%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-20.98,"profit":false},{"date":"2024-12-31","value":-77.19,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-85.37,"profit":false}]
Pre-Tax Income	-	(51.06%)	(42.58%)	154.78%	627.43%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-8.14,"profit":false},{"date":"2024-12-31","value":-6.79,"profit":false},{"date":"2025-03-31","value":24.67,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	(51.06%)	(42.58%)	154.78%	627.43%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-8.14,"profit":false},{"date":"2024-12-31","value":-6.79,"profit":false},{"date":"2025-03-31","value":24.67,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(51.11%)	(42.58%)	155.87%	624.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-8.18,"profit":false},{"date":"2024-12-31","value":-6.82,"profit":false},{"date":"2025-03-31","value":24.96,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	(39.07%)	(82.11%)	343.12%	410.70%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-9.51,"profit":false},{"date":"2024-12-31","value":-19.99,"profit":false},{"date":"2025-03-31","value":83.55,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	29.34M	13.89M	1.13M	528.00K	344.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":47.36,"profit":true},{"date":"2022-12-31","value":3.84,"profit":true},{"date":"2023-12-31","value":1.8,"profit":true},{"date":"2024-12-31","value":1.17,"profit":true}]
Non-current Assets	1.05M	1.63M	2.98M	1.27M	498.00K	[{"date":"2020-12-31","value":35.18,"profit":true},{"date":"2021-12-31","value":54.49,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":42.59,"profit":true},{"date":"2024-12-31","value":16.7,"profit":true}]
Total Assets	30.39M	15.52M	4.11M	1.80M	842.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":51.07,"profit":true},{"date":"2022-12-31","value":13.53,"profit":true},{"date":"2023-12-31","value":5.92,"profit":true},{"date":"2024-12-31","value":2.77,"profit":true}]

Total Liabilities
Current Liabilities	5.11M	2.58M	3.26M	4.58M	2.26M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":50.43,"profit":true},{"date":"2022-12-31","value":63.84,"profit":true},{"date":"2023-12-31","value":89.7,"profit":true},{"date":"2024-12-31","value":44.32,"profit":true}]
Non-current Liabilities	1.00K	378.00K	452.00K	103.00K	-	[{"date":"2020-12-31","value":0.22,"profit":true},{"date":"2021-12-31","value":83.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":22.79,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	5.11M	2.95M	3.71M	4.68M	2.26M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":57.82,"profit":true},{"date":"2022-12-31","value":72.68,"profit":true},{"date":"2023-12-31","value":91.7,"profit":true},{"date":"2024-12-31","value":44.31,"profit":true}]

Total Shareholders' equity
Common Stock	31.00K	36.00K	55.00K	9.00K	-	[{"date":"2020-12-31","value":56.36,"profit":true},{"date":"2021-12-31","value":65.45,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":16.36,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	(157.00M)	(188.92M)	(215.97M)	(245.01M)	(255.34M)	[{"date":"2020-12-31","value":-15700500000,"profit":false},{"date":"2021-12-31","value":-18892200000,"profit":false},{"date":"2022-12-31","value":-21597400000,"profit":false},{"date":"2023-12-31","value":-24501500000,"profit":false},{"date":"2024-12-31","value":-25534500000,"profit":false}]
Other Stockholders' Equity	181.34M	201.13M	216.23M	242.09M	-	[{"date":"2020-12-31","value":74.91,"profit":true},{"date":"2021-12-31","value":83.08,"profit":true},{"date":"2022-12-31","value":89.32,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	24.48M	12.35M	418.00K	(2.91M)	(1.44M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":50.44,"profit":true},{"date":"2022-12-31","value":1.71,"profit":true},{"date":"2023-12-31","value":-11.9,"profit":false},{"date":"2024-12-31","value":-5.88,"profit":false}]

Total Liabilities & Shareholders Equity	29.58M	15.30M	4.13M	1.77M	825.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":51.72,"profit":true},{"date":"2022-12-31","value":13.96,"profit":true},{"date":"2023-12-31","value":5.99,"profit":true},{"date":"2024-12-31","value":2.79,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(52.64%)	(91.88%)	(53.19%)	(34.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Non-current Assets	-	54.90%	83.51%	(57.41%)	(60.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":65.75,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-68.75,"profit":false},{"date":"2024-12-31","value":-72.79,"profit":false}]
Total Assets	-	(48.93%)	(73.52%)	(56.25%)	(53.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(49.57%)	26.59%	40.51%	(50.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-122.37,"profit":false},{"date":"2022-12-31","value":65.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-124.88,"profit":false}]
Non-current Liabilities	-	37700.00%	19.58%	(77.21%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.05,"profit":true},{"date":"2023-12-31","value":-0.2,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	(42.18%)	25.69%	26.18%	(51.68%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-161.13,"profit":false},{"date":"2022-12-31","value":98.15,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-197.4,"profit":false}]

Total Shareholders' equity
Common Stock	-	16.13%	52.78%	(83.64%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":30.56,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-158.47,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	20.33%	14.32%	13.45%	4.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":70.44,"profit":true},{"date":"2023-12-31","value":66.15,"profit":true},{"date":"2024-12-31","value":20.74,"profit":true}]
Other Stockholders' Equity	-	10.91%	7.51%	11.96%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":91.21,"profit":true},{"date":"2022-12-31","value":62.79,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(49.56%)	(96.61%)	(796.89%)	(50.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(48.28%)	(73.00%)	(57.10%)	(53.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	2.39M	848.00K	344.00K	3.99M	3.00M	[{"date":"2024-06-30","value":59.86,"profit":true},{"date":"2024-09-30","value":21.27,"profit":true},{"date":"2024-12-31","value":8.63,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":75.29,"profit":true}]
Non-current Assets	721.00K	570.00K	498.00K	432.00K	106.72M	[{"date":"2024-06-30","value":0.68,"profit":true},{"date":"2024-09-30","value":0.53,"profit":true},{"date":"2024-12-31","value":0.47,"profit":true},{"date":"2025-03-31","value":0.4,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	3.11M	1.42M	842.00K	4.42M	109.72M	[{"date":"2024-06-30","value":2.83,"profit":true},{"date":"2024-09-30","value":1.29,"profit":true},{"date":"2024-12-31","value":0.77,"profit":true},{"date":"2025-03-31","value":4.03,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	2.98M	1.70M	2.26M	1.68M	113.20M	[{"date":"2024-06-30","value":2.63,"profit":true},{"date":"2024-09-30","value":1.5,"profit":true},{"date":"2024-12-31","value":2,"profit":true},{"date":"2025-03-31","value":1.48,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	15.00K	-	-	-	-	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	2.99M	1.70M	2.26M	1.68M	113.20M	[{"date":"2024-06-30","value":2.64,"profit":true},{"date":"2024-09-30","value":1.5,"profit":true},{"date":"2024-12-31","value":2,"profit":true},{"date":"2025-03-31","value":1.48,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	(252.33M)	(254.25M)	(255.34M)	(258.16M)	(278.53M)	[{"date":"2024-06-30","value":-25233200000,"profit":false},{"date":"2024-09-30","value":-25424600000,"profit":false},{"date":"2024-12-31","value":-25534500000,"profit":false},{"date":"2025-03-31","value":-25815700000,"profit":false},{"date":"2025-06-30","value":-27852900000,"profit":false}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	99.00K	(300.00K)	(1.44M)	2.71M	(3.51M)	[{"date":"2024-06-30","value":3.65,"profit":true},{"date":"2024-09-30","value":-11.07,"profit":false},{"date":"2024-12-31","value":-53.1,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-129.59,"profit":false}]

Total Liabilities & Shareholders Equity	3.09M	1.40M	825.00K	4.39M	109.69M	[{"date":"2024-06-30","value":2.82,"profit":true},{"date":"2024-09-30","value":1.28,"profit":true},{"date":"2024-12-31","value":0.75,"profit":true},{"date":"2025-03-31","value":4,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(64.46%)	(59.43%)	1058.72%	(24.71%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-6.09,"profit":false},{"date":"2024-12-31","value":-5.61,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-2.33,"profit":false}]
Non-current Assets	-	(20.94%)	(12.63%)	(13.25%)	24603.70%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.09,"profit":false},{"date":"2024-12-31","value":-0.05,"profit":false},{"date":"2025-03-31","value":-0.05,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	-	(54.36%)	(40.62%)	424.70%	2383.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.28,"profit":false},{"date":"2024-12-31","value":-1.7,"profit":false},{"date":"2025-03-31","value":17.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(42.84%)	33.10%	(25.84%)	6642.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.65,"profit":false},{"date":"2024-12-31","value":0.5,"profit":true},{"date":"2025-03-31","value":-0.39,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	-	(43.13%)	33.10%	(25.84%)	6642.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.65,"profit":false},{"date":"2024-12-31","value":0.5,"profit":true},{"date":"2025-03-31","value":-0.39,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	0.76%	0.43%	1.10%	7.89%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":9.61,"profit":true},{"date":"2024-12-31","value":5.48,"profit":true},{"date":"2025-03-31","value":13.96,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	(403.03%)	379.67%	(288.33%)	(229.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-106.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-75.94,"profit":false},{"date":"2025-06-30","value":-60.47,"profit":false}]

Total Liabilities & Shareholders Equity	-	(54.66%)	(41.11%)	432.00%	2399.16%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.28,"profit":false},{"date":"2024-12-31","value":-1.71,"profit":false},{"date":"2025-03-31","value":18.01,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(26.60M)	(26.40M)	(21.70M)	(17.31M)	(4.76M)	[{"date":"2020-12-31","value":-2660100000,"profit":false},{"date":"2021-12-31","value":-2639900000,"profit":false},{"date":"2022-12-31","value":-2170500000,"profit":false},{"date":"2023-12-31","value":-1731300000,"profit":false},{"date":"2024-12-31","value":-475800000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(87.00K)	(542.00K)	-	-	-	[{"date":"2020-12-31","value":-8700000,"profit":false},{"date":"2021-12-31","value":-54200000,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	42.85M	10.33M	10.57M	17.33M	4.71M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":24.11,"profit":true},{"date":"2022-12-31","value":24.67,"profit":true},{"date":"2023-12-31","value":40.45,"profit":true},{"date":"2024-12-31","value":10.99,"profit":true}]

Net Change in Cash	16.16M	(16.61M)	(11.30M)	(167.00K)	(48.00K)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-102.78,"profit":false},{"date":"2022-12-31","value":-69.94,"profit":false},{"date":"2023-12-31","value":-1.03,"profit":false},{"date":"2024-12-31","value":-0.3,"profit":false}]

Free Cash Flow
Free Cash Flow	(26.69M)	(26.94M)	(21.87M)	(17.50M)	(4.76M)	[{"date":"2020-12-31","value":-2668800000,"profit":false},{"date":"2021-12-31","value":-2694100000,"profit":false},{"date":"2022-12-31","value":-2187300000,"profit":false},{"date":"2023-12-31","value":-1749900000,"profit":false},{"date":"2024-12-31","value":-475800000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(0.76%)	(17.78%)	(20.23%)	(72.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	522.99%	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(75.89%)	2.31%	63.96%	(72.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-118.65,"profit":false},{"date":"2022-12-31","value":3.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-113.86,"profit":false}]

Net Change in Cash	-	(202.78%)	(31.95%)	(98.52%)	(71.26%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	0.95%	(18.81%)	(20.00%)	(72.81%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1984.35,"profit":false},{"date":"2023-12-31","value":-2109.43,"profit":false},{"date":"2024-12-31","value":-7680.43,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(1.48M)	(1.49M)	(474.00K)	(1.11M)	(1.28M)	[{"date":"2024-06-30","value":-148100000,"profit":false},{"date":"2024-09-30","value":-148900000,"profit":false},{"date":"2024-12-31","value":-47400000,"profit":false},{"date":"2025-03-31","value":-111500000,"profit":false},{"date":"2025-06-30","value":-127800000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	3.17M	-	1.00K	4.70M	-	[{"date":"2024-06-30","value":67.43,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":0.02,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	1.69M	(1.49M)	(473.00K)	3.58M	(907.00K)	[{"date":"2024-06-30","value":47.09,"profit":true},{"date":"2024-09-30","value":-41.53,"profit":false},{"date":"2024-12-31","value":-13.19,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-25.3,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.48M)	(1.49M)	(474.00K)	(1.11M)	(1.28M)	[{"date":"2024-06-30","value":-148100000,"profit":false},{"date":"2024-09-30","value":-148900000,"profit":false},{"date":"2024-12-31","value":-47400000,"profit":false},{"date":"2025-03-31","value":-111500000,"profit":false},{"date":"2025-06-30","value":-127800000,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	0.54%	(68.17%)	135.23%	14.62%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.4,"profit":true},{"date":"2024-12-31","value":-50.41,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":10.81,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	-	469900.00%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Net Change in Cash	-	(188.21%)	(68.23%)	(857.93%)	(125.30%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	0.54%	(68.17%)	135.23%	14.62%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.4,"profit":true},{"date":"2024-12-31","value":-50.41,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":10.81,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BSGM
Current Ratio	0.03

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.