Brightsphere Investment Group Inc Share Price today - Invest in BSIG Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BSIG	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	819.50M	718.50M	523.80M	417.20M	426.60M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":87.68,"profit":true},{"date":"2021-12-31","value":63.92,"profit":true},{"date":"2022-12-31","value":50.91,"profit":true},{"date":"2023-12-31","value":52.06,"profit":true}]
Cost of Revenue	416.60M	389.00M	284.60M	159.60M	213.40M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":93.37,"profit":true},{"date":"2021-12-31","value":68.31,"profit":true},{"date":"2022-12-31","value":38.31,"profit":true},{"date":"2023-12-31","value":51.22,"profit":true}]
Gross Profit	402.90M	329.50M	239.20M	257.60M	213.20M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":81.78,"profit":true},{"date":"2021-12-31","value":59.37,"profit":true},{"date":"2022-12-31","value":63.94,"profit":true},{"date":"2023-12-31","value":52.92,"profit":true}]
Gross Margin	49.16%	45.86%	45.67%	61.74%	49.98%	[{"date":"2019-12-31","value":79.62,"profit":true},{"date":"2020-12-31","value":74.27,"profit":true},{"date":"2021-12-31","value":73.96,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":80.94,"profit":true}]

Operating Expenses	152.60M	133.70M	93.40M	89.70M	99.90M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":87.61,"profit":true},{"date":"2021-12-31","value":61.21,"profit":true},{"date":"2022-12-31","value":58.78,"profit":true},{"date":"2023-12-31","value":65.47,"profit":true}]
Operating Income	250.30M	179.40M	145.80M	167.90M	106.00M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":71.67,"profit":true},{"date":"2021-12-31","value":58.25,"profit":true},{"date":"2022-12-31","value":67.08,"profit":true},{"date":"2023-12-31","value":42.35,"profit":true}]
Total Non-Operating Income/Expense	(22.30M)	137.50M	7.70M	(42.80M)	(23.00M)	[{"date":"2019-12-31","value":-16.22,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":5.6,"profit":true},{"date":"2022-12-31","value":-31.13,"profit":false},{"date":"2023-12-31","value":-16.73,"profit":false}]
Pre-Tax Income	258.00M	427.60M	178.10M	144.80M	96.50M	[{"date":"2019-12-31","value":60.34,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":41.65,"profit":true},{"date":"2022-12-31","value":33.86,"profit":true},{"date":"2023-12-31","value":22.57,"profit":true}]
Income Taxes	18.00M	112.10M	50.00M	44.20M	29.40M	[{"date":"2019-12-31","value":16.06,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":44.6,"profit":true},{"date":"2022-12-31","value":39.43,"profit":true},{"date":"2023-12-31","value":26.23,"profit":true}]
Income After Taxes	240.00M	315.50M	128.10M	100.60M	67.10M	[{"date":"2019-12-31","value":76.07,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":40.6,"profit":true},{"date":"2022-12-31","value":31.89,"profit":true},{"date":"2023-12-31","value":21.27,"profit":true}]

Income From Continuous Operations	240.00M	315.50M	128.10M	100.60M	67.10M	[{"date":"2019-12-31","value":76.07,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":40.6,"profit":true},{"date":"2022-12-31","value":31.89,"profit":true},{"date":"2023-12-31","value":21.27,"profit":true}]
Income From Discontinued Operations	768.30M	768.30M	768.30M	-	-	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	223.90M	286.70M	128.10M	100.60M	65.80M	[{"date":"2019-12-31","value":78.1,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":44.68,"profit":true},{"date":"2022-12-31","value":35.09,"profit":true},{"date":"2023-12-31","value":22.95,"profit":true}]

EPS (Diluted)	1.77	1.75	1.55	1.90	1.78	[{"date":"2019-12-31","value":93.16,"profit":true},{"date":"2020-12-31","value":92.11,"profit":true},{"date":"2021-12-31","value":81.58,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":93.68,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	(12.32%)	(27.10%)	(20.35%)	2.25%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-547,"profit":false},{"date":"2021-12-31","value":-1202.7,"profit":false},{"date":"2022-12-31","value":-903.25,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Cost of Revenue	-	(6.63%)	(26.84%)	(43.92%)	33.71%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-19.65,"profit":false},{"date":"2021-12-31","value":-79.62,"profit":false},{"date":"2022-12-31","value":-130.29,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	-	(18.22%)	(27.41%)	7.69%	(17.24%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-236.83,"profit":false},{"date":"2021-12-31","value":-356.27,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-224.07,"profit":false}]
Gross Margin	-	(6.72%)	(0.42%)	35.21%	(19.06%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-19.09,"profit":false},{"date":"2021-12-31","value":-1.2,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-54.13,"profit":false}]

Operating Expenses	-	(12.39%)	(30.14%)	(3.96%)	11.37%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-108.92,"profit":false},{"date":"2021-12-31","value":-265.07,"profit":false},{"date":"2022-12-31","value":-34.84,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Operating Income	-	(28.33%)	(18.73%)	15.16%	(36.87%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-186.87,"profit":false},{"date":"2021-12-31","value":-123.56,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-243.22,"profit":false}]
Total Non-Operating Income/Expense	-	(716.59%)	(94.40%)	(655.84%)	(46.26%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Pre-Tax Income	-	65.74%	(58.35%)	(18.70%)	(33.36%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-88.76,"profit":false},{"date":"2022-12-31","value":-28.44,"profit":false},{"date":"2023-12-31","value":-50.74,"profit":false}]
Income Taxes	-	522.78%	(55.40%)	(11.60%)	(33.48%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-10.6,"profit":false},{"date":"2022-12-31","value":-2.22,"profit":false},{"date":"2023-12-31","value":-6.41,"profit":false}]
Income After Taxes	-	31.46%	(59.40%)	(21.47%)	(33.30%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-188.81,"profit":false},{"date":"2022-12-31","value":-68.24,"profit":false},{"date":"2023-12-31","value":-105.85,"profit":false}]

Income From Continuous Operations	-	31.46%	(59.40%)	(21.47%)	(33.30%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-188.81,"profit":false},{"date":"2022-12-31","value":-68.24,"profit":false},{"date":"2023-12-31","value":-105.85,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	28.05%	(55.32%)	(21.47%)	(34.59%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-197.23,"profit":false},{"date":"2022-12-31","value":-76.54,"profit":false},{"date":"2023-12-31","value":-123.33,"profit":false}]

EPS (Diluted)	-	(1.13%)	(11.43%)	22.58%	(6.32%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-5,"profit":false},{"date":"2021-12-31","value":-50.61,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-27.97,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	107.30M	134.10M	109.20M	110.70M	123.10M	[{"date":"2023-09-30","value":80.01,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":81.43,"profit":true},{"date":"2024-06-30","value":82.55,"profit":true},{"date":"2024-09-30","value":91.8,"profit":true}]
Cost of Revenue	53.80M	4.70M	4.70M	5.10M	69.60M	[{"date":"2023-09-30","value":77.3,"profit":true},{"date":"2023-12-31","value":6.75,"profit":true},{"date":"2024-03-31","value":6.75,"profit":true},{"date":"2024-06-30","value":7.33,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Gross Profit	53.50M	129.40M	104.50M	105.60M	53.50M	[{"date":"2023-09-30","value":41.34,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":80.76,"profit":true},{"date":"2024-06-30","value":81.61,"profit":true},{"date":"2024-09-30","value":41.34,"profit":true}]
Gross Margin	49.86%	96.50%	95.70%	95.39%	43.46%	[{"date":"2023-09-30","value":51.67,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":99.17,"profit":true},{"date":"2024-06-30","value":98.86,"profit":true},{"date":"2024-09-30","value":45.04,"profit":true}]

Operating Expenses	23.30M	89.60M	77.90M	26.10M	26.50M	[{"date":"2023-09-30","value":26,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":86.94,"profit":true},{"date":"2024-06-30","value":29.13,"profit":true},{"date":"2024-09-30","value":29.58,"profit":true}]
Operating Income	30.20M	39.80M	26.60M	22.80M	27.00M	[{"date":"2023-09-30","value":75.88,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":66.83,"profit":true},{"date":"2024-06-30","value":57.29,"profit":true},{"date":"2024-09-30","value":67.84,"profit":true}]
Total Non-Operating Income/Expense	(2.70M)	(3.40M)	(4.80M)	(7.90M)	(2.70M)	[{"date":"2023-09-30","value":-270000000,"profit":false},{"date":"2023-12-31","value":-340000000,"profit":false},{"date":"2024-03-31","value":-480000000,"profit":false},{"date":"2024-06-30","value":-790000000,"profit":false},{"date":"2024-09-30","value":-270000000,"profit":false}]
Pre-Tax Income	27.50M	34.90M	21.80M	17.10M	28.40M	[{"date":"2023-09-30","value":78.8,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":62.46,"profit":true},{"date":"2024-06-30","value":49,"profit":true},{"date":"2024-09-30","value":81.38,"profit":true}]
Income Taxes	7.70M	11.10M	6.10M	5.60M	9.40M	[{"date":"2023-09-30","value":69.37,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":54.95,"profit":true},{"date":"2024-06-30","value":50.45,"profit":true},{"date":"2024-09-30","value":84.68,"profit":true}]
Income After Taxes	19.80M	23.80M	15.70M	11.50M	19.00M	[{"date":"2023-09-30","value":83.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":65.97,"profit":true},{"date":"2024-06-30","value":48.32,"profit":true},{"date":"2024-09-30","value":79.83,"profit":true}]

Income From Continuous Operations	19.80M	23.80M	15.70M	11.50M	19.00M	[{"date":"2023-09-30","value":83.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":65.97,"profit":true},{"date":"2024-06-30","value":48.32,"profit":true},{"date":"2024-09-30","value":79.83,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	19.60M	22.80M	14.60M	11.00M	16.90M	[{"date":"2023-09-30","value":85.96,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":64.04,"profit":true},{"date":"2024-06-30","value":48.25,"profit":true},{"date":"2024-09-30","value":74.12,"profit":true}]

EPS (Diluted)	0.45	0.77	0.44	0.45	0.59	[{"date":"2023-09-30","value":58.44,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":57.14,"profit":true},{"date":"2024-06-30","value":58.44,"profit":true},{"date":"2024-09-30","value":76.62,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	24.98%	(18.57%)	1.37%	11.20%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-74.34,"profit":false},{"date":"2024-06-30","value":5.5,"profit":true},{"date":"2024-09-30","value":44.85,"profit":true}]
Cost of Revenue	-	(91.26%)	-	8.51%	1264.71%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-7.22,"profit":false},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":0.67,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Gross Profit	-	141.87%	(19.24%)	1.05%	(49.34%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-13.56,"profit":false},{"date":"2024-06-30","value":0.74,"profit":true},{"date":"2024-09-30","value":-34.78,"profit":false}]
Gross Margin	-	93.53%	(0.83%)	(0.32%)	(54.44%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-0.89,"profit":false},{"date":"2024-06-30","value":-0.34,"profit":false},{"date":"2024-09-30","value":-58.21,"profit":false}]

Operating Expenses	-	284.55%	(13.06%)	(66.50%)	1.53%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-4.59,"profit":false},{"date":"2024-06-30","value":-23.37,"profit":false},{"date":"2024-09-30","value":0.54,"profit":true}]
Operating Income	-	31.79%	(33.17%)	(14.29%)	18.42%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-104.33,"profit":false},{"date":"2024-06-30","value":-44.94,"profit":false},{"date":"2024-09-30","value":57.95,"profit":true}]
Total Non-Operating Income/Expense	-	25.93%	41.18%	64.58%	(65.82%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":40.14,"profit":true},{"date":"2024-03-31","value":63.76,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-101.92,"profit":false}]
Pre-Tax Income	-	26.91%	(37.54%)	(21.56%)	66.08%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":40.72,"profit":true},{"date":"2024-03-31","value":-56.8,"profit":false},{"date":"2024-06-30","value":-32.63,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Income Taxes	-	44.16%	(45.05%)	(8.20%)	67.86%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":65.07,"profit":true},{"date":"2024-03-31","value":-66.38,"profit":false},{"date":"2024-06-30","value":-12.08,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Income After Taxes	-	20.20%	(34.03%)	(26.75%)	65.22%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":30.98,"profit":true},{"date":"2024-03-31","value":-52.18,"profit":false},{"date":"2024-06-30","value":-41.02,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

Income From Continuous Operations	-	20.20%	(34.03%)	(26.75%)	65.22%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":30.98,"profit":true},{"date":"2024-03-31","value":-52.18,"profit":false},{"date":"2024-06-30","value":-41.02,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	16.33%	(35.96%)	(24.66%)	53.64%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":30.44,"profit":true},{"date":"2024-03-31","value":-67.05,"profit":false},{"date":"2024-06-30","value":-45.97,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]

EPS (Diluted)	-	71.11%	(42.86%)	2.27%	31.11%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-60.27,"profit":false},{"date":"2024-06-30","value":3.2,"profit":true},{"date":"2024-09-30","value":43.75,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	299.10M	526.20M	424.10M	245.70M	293.70M	[{"date":"2019-12-31","value":56.84,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":80.6,"profit":true},{"date":"2022-12-31","value":46.69,"profit":true},{"date":"2023-12-31","value":55.82,"profit":true}]
Non-current Assets	1.12B	853.00M	290.70M	273.00M	317.70M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":76.12,"profit":true},{"date":"2021-12-31","value":25.94,"profit":true},{"date":"2022-12-31","value":24.36,"profit":true},{"date":"2023-12-31","value":28.35,"profit":true}]
Total Assets	1.42B	1.38B	714.80M	518.70M	611.40M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":97.15,"profit":true},{"date":"2021-12-31","value":50.35,"profit":true},{"date":"2022-12-31","value":36.54,"profit":true},{"date":"2023-12-31","value":43.07,"profit":true}]

Total Liabilities
Current Liabilities	203.20M	41.00M	36.30M	35.90M	41.90M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":20.18,"profit":true},{"date":"2021-12-31","value":17.86,"profit":true},{"date":"2022-12-31","value":17.67,"profit":true},{"date":"2023-12-31","value":20.62,"profit":true}]
Non-current Liabilities	1.10B	953.80M	696.10M	504.40M	520.00M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":86.55,"profit":true},{"date":"2021-12-31","value":63.17,"profit":true},{"date":"2022-12-31","value":45.77,"profit":true},{"date":"2023-12-31","value":47.19,"profit":true}]
Total Liabilities	1.31B	994.80M	732.40M	540.30M	561.90M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":76.22,"profit":true},{"date":"2021-12-31","value":56.11,"profit":true},{"date":"2022-12-31","value":41.4,"profit":true},{"date":"2023-12-31","value":43.05,"profit":true}]

Total Shareholders' equity
Common Stock	100.00K	100.00K	-	-	-	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	(452.50M)	(176.50M)	(6.80M)	(12.50M)	46.90M	[{"date":"2019-12-31","value":-964.82,"profit":false},{"date":"2020-12-31","value":-376.33,"profit":false},{"date":"2021-12-31","value":-14.5,"profit":false},{"date":"2022-12-31","value":-26.65,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Other Stockholders' Equity	986.80M	492.40M	35.20M	1.50M	(46.90M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":49.9,"profit":true},{"date":"2021-12-31","value":3.57,"profit":true},{"date":"2022-12-31","value":0.15,"profit":true},{"date":"2023-12-31","value":-4.75,"profit":false}]
Total Shareholders' equity	64.40M	302.40M	(17.60M)	(21.60M)	40.20M	[{"date":"2019-12-31","value":21.3,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-5.82,"profit":false},{"date":"2022-12-31","value":-7.14,"profit":false},{"date":"2023-12-31","value":13.29,"profit":true}]

Total Liabilities & Shareholders Equity	1.37B	1.30B	714.80M	518.70M	602.10M	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":94.71,"profit":true},{"date":"2021-12-31","value":52.19,"profit":true},{"date":"2022-12-31","value":37.87,"profit":true},{"date":"2023-12-31","value":43.96,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	75.93%	(19.40%)	(42.07%)	19.54%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-25.55,"profit":false},{"date":"2022-12-31","value":-55.4,"profit":false},{"date":"2023-12-31","value":25.73,"profit":true}]
Non-current Assets	-	(23.88%)	(65.92%)	(6.09%)	16.37%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-145.84,"profit":false},{"date":"2021-12-31","value":-402.6,"profit":false},{"date":"2022-12-31","value":-37.19,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Total Assets	-	(2.85%)	(48.17%)	(27.43%)	17.87%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-15.96,"profit":false},{"date":"2021-12-31","value":-269.55,"profit":false},{"date":"2022-12-31","value":-153.51,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	(79.82%)	(11.46%)	(1.10%)	16.71%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-477.61,"profit":false},{"date":"2021-12-31","value":-68.59,"profit":false},{"date":"2022-12-31","value":-6.59,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Non-current Liabilities	-	(13.45%)	(27.02%)	(27.54%)	3.09%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-434.83,"profit":false},{"date":"2021-12-31","value":-873.59,"profit":false},{"date":"2022-12-31","value":-890.43,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]
Total Liabilities	-	(23.78%)	(26.38%)	(26.23%)	4.00%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-594.88,"profit":false},{"date":"2021-12-31","value":-659.8,"profit":false},{"date":"2022-12-31","value":-656.09,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Retained Earnings	-	(60.99%)	(96.15%)	83.82%	(475.20%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-72.77,"profit":false},{"date":"2021-12-31","value":-114.7,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-566.91,"profit":false}]
Other Stockholders' Equity	-	(50.10%)	(92.85%)	(95.74%)	(3226.67%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Total Shareholders' equity	-	369.57%	(105.82%)	22.73%	(286.11%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-28.63,"profit":false},{"date":"2022-12-31","value":6.15,"profit":true},{"date":"2023-12-31","value":-77.42,"profit":false}]

Total Liabilities & Shareholders Equity	-	(5.29%)	(44.90%)	(27.43%)	16.08%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-32.88,"profit":false},{"date":"2021-12-31","value":-279.23,"profit":false},{"date":"2022-12-31","value":-170.63,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	252.80M	293.70M	222.00M	193.60M	195.80M	[{"date":"2023-09-30","value":86.07,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":75.59,"profit":true},{"date":"2024-06-30","value":65.92,"profit":true},{"date":"2024-09-30","value":66.67,"profit":true}]
Non-current Assets	300.20M	317.70M	322.90M	339.50M	327.10M	[{"date":"2023-09-30","value":88.42,"profit":true},{"date":"2023-12-31","value":93.58,"profit":true},{"date":"2024-03-31","value":95.11,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":96.35,"profit":true}]
Total Assets	553.00M	611.60M	544.90M	533.10M	555.20M	[{"date":"2023-09-30","value":90.42,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":89.09,"profit":true},{"date":"2024-06-30","value":87.16,"profit":true},{"date":"2024-09-30","value":90.78,"profit":true}]

Total Liabilities
Current Liabilities	38.50M	41.90M	102.80M	67.50M	39.30M	[{"date":"2023-09-30","value":37.45,"profit":true},{"date":"2023-12-31","value":40.76,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":65.66,"profit":true},{"date":"2024-09-30","value":38.23,"profit":true}]
Non-current Liabilities	483.30M	520.00M	452.30M	484.40M	519.70M	[{"date":"2023-09-30","value":92.94,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":86.98,"profit":true},{"date":"2024-06-30","value":93.15,"profit":true},{"date":"2024-09-30","value":99.94,"profit":true}]
Total Liabilities	521.80M	562.10M	555.10M	551.90M	559.00M	[{"date":"2023-09-30","value":92.83,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":98.75,"profit":true},{"date":"2024-06-30","value":98.19,"profit":true},{"date":"2024-09-30","value":99.45,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Retained Earnings	29.20M	46.90M	(15.50M)	(25.40M)	(14.00M)	[{"date":"2023-09-30","value":62.26,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-33.05,"profit":false},{"date":"2024-06-30","value":-54.16,"profit":false},{"date":"2024-09-30","value":-29.85,"profit":false}]
Other Stockholders' Equity	1.80M	-	(1.00)	-	(17.90M)	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-994.44,"profit":false}]
Total Shareholders' equity	22.90M	40.20M	(21.70M)	(30.80M)	(17.90M)	[{"date":"2023-09-30","value":56.97,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-53.98,"profit":false},{"date":"2024-06-30","value":-76.62,"profit":false},{"date":"2024-09-30","value":-44.53,"profit":false}]

Total Liabilities & Shareholders Equity	544.70M	602.30M	533.40M	521.10M	541.10M	[{"date":"2023-09-30","value":90.44,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":88.56,"profit":true},{"date":"2024-06-30","value":86.52,"profit":true},{"date":"2024-09-30","value":89.84,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	-	16.18%	(24.41%)	(12.79%)	1.14%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-150.89,"profit":false},{"date":"2024-06-30","value":-79.07,"profit":false},{"date":"2024-09-30","value":7.02,"profit":true}]
Non-current Assets	-	5.83%	1.64%	5.14%	(3.65%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":28.08,"profit":true},{"date":"2024-06-30","value":88.19,"profit":true},{"date":"2024-09-30","value":-62.65,"profit":false}]
Total Assets	-	10.60%	(10.91%)	(2.17%)	4.15%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-102.92,"profit":false},{"date":"2024-06-30","value":-20.44,"profit":false},{"date":"2024-09-30","value":39.12,"profit":true}]

Total Liabilities
Current Liabilities	-	8.83%	145.35%	(34.34%)	(41.78%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":6.08,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-23.63,"profit":false},{"date":"2024-09-30","value":-28.74,"profit":false}]
Non-current Liabilities	-	7.59%	(13.02%)	7.10%	7.29%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-171.45,"profit":false},{"date":"2024-06-30","value":93.46,"profit":true},{"date":"2024-09-30","value":95.97,"profit":true}]
Total Liabilities	-	7.72%	(1.25%)	(0.58%)	1.29%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-16.12,"profit":false},{"date":"2024-06-30","value":-7.46,"profit":false},{"date":"2024-09-30","value":16.66,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Retained Earnings	-	60.62%	(133.05%)	63.87%	(44.88%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":94.9,"profit":true},{"date":"2024-03-31","value":-208.31,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-70.27,"profit":false}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Total Shareholders' equity	-	75.55%	(153.98%)	41.94%	(41.88%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-203.82,"profit":false},{"date":"2024-06-30","value":55.51,"profit":true},{"date":"2024-09-30","value":-55.44,"profit":false}]

Total Liabilities & Shareholders Equity	-	10.57%	(11.44%)	(2.31%)	3.84%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-108.18,"profit":false},{"date":"2024-06-30","value":-21.81,"profit":false},{"date":"2024-09-30","value":36.29,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	(138.50M)	90.50M	(11.50M)	116.80M	68.30M	[{"date":"2019-12-31","value":-118.58,"profit":false},{"date":"2020-12-31","value":77.48,"profit":true},{"date":"2021-12-31","value":-9.85,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":58.48,"profit":true}]

Investing Activities
Net Investing Cash Flow	9.00M	270.00M	1.04B	(13.00M)	-	[{"date":"2019-12-31","value":0.87,"profit":true},{"date":"2020-12-31","value":25.98,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.25,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(95.00M)	(77.40M)	(1.18B)	(233.70M)	1.80M	[{"date":"2019-12-31","value":-5277.78,"profit":false},{"date":"2020-12-31","value":-4300,"profit":false},{"date":"2021-12-31","value":-65533.33,"profit":false},{"date":"2022-12-31","value":-12983.33,"profit":false},{"date":"2023-12-31","value":100,"profit":true}]

Net Change in Cash	(224.50M)	283.10M	(120.80M)	(130.90M)	26.40M	[{"date":"2019-12-31","value":-79.3,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-42.67,"profit":false},{"date":"2022-12-31","value":-46.24,"profit":false},{"date":"2023-12-31","value":9.33,"profit":true}]

Free Cash Flow
Free Cash Flow	(172.40M)	63.30M	(26.60M)	100.70M	54.50M	[{"date":"2019-12-31","value":-171.2,"profit":false},{"date":"2020-12-31","value":62.86,"profit":true},{"date":"2021-12-31","value":-26.42,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":54.12,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(165.34%)	(112.71%)	(1115.65%)	(41.52%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	2900.00%	284.85%	(101.25%)	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":9.82,"profit":true},{"date":"2022-12-31","value":-3.49,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(18.53%)	1424.03%	(80.19%)	(100.77%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-1.3,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.63,"profit":false},{"date":"2023-12-31","value":-7.08,"profit":false}]

Net Change in Cash	-	(226.10%)	(142.67%)	8.36%	(120.17%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-2704.27,"profit":false},{"date":"2021-12-31","value":-1706.39,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1437.26,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(136.72%)	(142.02%)	(478.57%)	(45.88%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	21.20M	41.70M	(38.60M)	45.40M	69.60M	[{"date":"2023-09-30","value":30.46,"profit":true},{"date":"2023-12-31","value":59.91,"profit":true},{"date":"2024-03-31","value":-55.46,"profit":false},{"date":"2024-06-30","value":65.23,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(13.00M)	-	-	-	-	[{"date":"2023-09-30","value":-1300000000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(17.80M)	(18.30M)	(3.70M)	(58.00M)	(42.40M)	[{"date":"2023-09-30","value":-1780000000,"profit":false},{"date":"2023-12-31","value":-1830000000,"profit":false},{"date":"2024-03-31","value":-370000000,"profit":false},{"date":"2024-06-30","value":-5800000000,"profit":false},{"date":"2024-09-30","value":-4240000000,"profit":false}]

Net Change in Cash	(9.80M)	4.50M	(44.60M)	(29.60M)	(2.10M)	[{"date":"2023-09-30","value":-217.78,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-991.11,"profit":false},{"date":"2024-06-30","value":-657.78,"profit":false},{"date":"2024-09-30","value":-46.67,"profit":false}]

Free Cash Flow
Free Cash Flow	18.40M	38.60M	(41.00M)	42.80M	64.60M	[{"date":"2023-09-30","value":28.48,"profit":true},{"date":"2023-12-31","value":59.75,"profit":true},{"date":"2024-03-31","value":-63.47,"profit":false},{"date":"2024-06-30","value":66.25,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	-	96.70%	(192.57%)	(217.62%)	53.30%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-199.14,"profit":false},{"date":"2024-06-30","value":-225.05,"profit":false},{"date":"2024-09-30","value":55.12,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	2.81%	(79.78%)	1467.57%	(26.90%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":0.19,"profit":true},{"date":"2024-03-31","value":-5.44,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1.83,"profit":false}]

Net Change in Cash	-	(145.92%)	(1091.11%)	(33.63%)	(92.91%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	109.78%	(206.22%)	(204.39%)	50.93%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-187.84,"profit":false},{"date":"2024-06-30","value":-186.18,"profit":false},{"date":"2024-09-30","value":46.4,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BSIG
Cash Ratio	1.36
Current Ratio	4.98

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.