Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BTG	Sector	S&P500
1-Week Return	-1.3%	-50.52%	0.14%
1-Month Return	13.15%	-48.09%	1.03%
3-Month Return	9.35%	-51.9%	5.77%
6-Month Return	22.25%	-49.47%	15.45%
1-Year Return	68.89%	-52.06%	12.84%
3-Year Return	32.56%	-46.12%	71.31%
5-Year Return	-21.51%	-37.97%	85.54%
10-Year Return	280%	-1.7%	229.56%

Time Frame	BTG	Sector	S&P500
1-Week Return	-49.45%	-100.00%	7.57%
1-Month Return	349.57%	-99.97%	13.28%
3-Month Return	43.69%	-94.86%	25.55%
6-Month Return	50.29%	-74.95%	33.82%
1-Year Return	68.89%	-52.06%	12.84%
3-Year Return	9.85%	-18.63%	19.65%
5-Year Return	-4.73%	-9.11%	13.16%
10-Year Return	14.28%	-0.17%	12.67%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	1.79B	1.76B	1.73B	1.93B	1.90B	[{"date":"2020-12-31","value":92.49,"profit":true},{"date":"2021-12-31","value":91.11,"profit":true},{"date":"2022-12-31","value":89.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.33,"profit":true}]
Cost of Revenue	830.64M	993.71M	1.13B	1.15B	1.20B	[{"date":"2020-12-31","value":69.46,"profit":true},{"date":"2021-12-31","value":83.1,"profit":true},{"date":"2022-12-31","value":94.36,"profit":true},{"date":"2023-12-31","value":96.52,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	958.29M	768.55M	604.24M	780.00M	706.20M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":80.2,"profit":true},{"date":"2022-12-31","value":63.05,"profit":true},{"date":"2023-12-31","value":81.4,"profit":true},{"date":"2024-12-31","value":73.69,"profit":true}]
Gross Margin	53.57%	43.61%	34.88%	40.33%	37.13%	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":81.41,"profit":true},{"date":"2022-12-31","value":65.1,"profit":true},{"date":"2023-12-31","value":75.28,"profit":true},{"date":"2024-12-31","value":69.31,"profit":true}]

Operating Expenses	(94.65M)	54.96M	101.85M	452.60M	954.52M	[{"date":"2020-12-31","value":-9.92,"profit":false},{"date":"2021-12-31","value":5.76,"profit":true},{"date":"2022-12-31","value":10.67,"profit":true},{"date":"2023-12-31","value":47.42,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	1.05B	713.59M	502.40M	327.40M	(248.33M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":67.77,"profit":true},{"date":"2022-12-31","value":47.71,"profit":true},{"date":"2023-12-31","value":31.09,"profit":true},{"date":"2024-12-31","value":-23.58,"profit":false}]
Total Non-Operating Income/Expense	(34.31M)	836.00K	29.34M	954.00K	(75.01M)	[{"date":"2020-12-31","value":-116.93,"profit":false},{"date":"2021-12-31","value":2.85,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":3.25,"profit":true},{"date":"2024-12-31","value":-255.64,"profit":false}]
Pre-Tax Income	1.03B	726.23M	530.62M	320.33M	(309.22M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":70.21,"profit":true},{"date":"2022-12-31","value":51.3,"profit":true},{"date":"2023-12-31","value":30.97,"profit":true},{"date":"2024-12-31","value":-29.89,"profit":false}]
Income Taxes	362.01M	265.40M	243.89M	278.75M	317.43M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":73.31,"profit":true},{"date":"2022-12-31","value":67.37,"profit":true},{"date":"2023-12-31","value":77,"profit":true},{"date":"2024-12-31","value":87.68,"profit":true}]
Income After Taxes	672.41M	460.82M	286.72M	41.59M	(626.65M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":68.53,"profit":true},{"date":"2022-12-31","value":42.64,"profit":true},{"date":"2023-12-31","value":6.18,"profit":true},{"date":"2024-12-31","value":-93.19,"profit":false}]

Income From Continuous Operations	672.41M	460.82M	286.72M	335.45M	(626.65M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":68.53,"profit":true},{"date":"2022-12-31","value":42.64,"profit":true},{"date":"2023-12-31","value":49.89,"profit":true},{"date":"2024-12-31","value":-93.19,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	628.06M	420.06M	252.87M	10.10M	(629.89M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":66.88,"profit":true},{"date":"2022-12-31","value":40.26,"profit":true},{"date":"2023-12-31","value":1.61,"profit":true},{"date":"2024-12-31","value":-100.29,"profit":false}]

EPS (Diluted)	0.50	0.37	0.24	0.29	0.15	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":74,"profit":true},{"date":"2022-12-31","value":48,"profit":true},{"date":"2023-12-31","value":58,"profit":true},{"date":"2024-12-31","value":30,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	(1.49%)	(1.68%)	11.64%	(1.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-12.8,"profit":false},{"date":"2022-12-31","value":-14.47,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-14.32,"profit":false}]
Cost of Revenue	-	19.63%	13.55%	2.30%	3.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.01,"profit":true},{"date":"2023-12-31","value":11.7,"profit":true},{"date":"2024-12-31","value":18.34,"profit":true}]
Gross Profit	-	(19.80%)	(21.38%)	29.09%	(9.46%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-68.07,"profit":false},{"date":"2022-12-31","value":-73.5,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-32.53,"profit":false}]
Gross Margin	-	(18.59%)	(20.03%)	15.63%	(7.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-118.93,"profit":false},{"date":"2022-12-31","value":-128.19,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-50.73,"profit":false}]

Operating Expenses	-	(158.07%)	85.31%	344.40%	110.90%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-45.9,"profit":false},{"date":"2022-12-31","value":24.77,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":32.2,"profit":true}]
Operating Income	-	(32.23%)	(29.60%)	(34.83%)	(175.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(102.44%)	3409.81%	(96.75%)	(7962.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.84,"profit":false},{"date":"2024-12-31","value":-233.53,"profit":false}]
Pre-Tax Income	-	(29.79%)	(26.94%)	(39.63%)	(196.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income Taxes	-	(26.69%)	(8.10%)	14.29%	13.88%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-186.76,"profit":false},{"date":"2022-12-31","value":-56.71,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":97.12,"profit":true}]
Income After Taxes	-	(31.47%)	(37.78%)	(85.50%)	(1606.81%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Income From Continuous Operations	-	(31.47%)	(37.78%)	17.00%	(286.81%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-185.15,"profit":false},{"date":"2022-12-31","value":-222.3,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1687.59,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(33.12%)	(39.80%)	(96.01%)	(6338.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

EPS (Diluted)	-	(26.00%)	(35.14%)	20.83%	(48.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-124.8,"profit":false},{"date":"2022-12-31","value":-168.65,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-231.72,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	448.23M	499.79M	532.11M	692.21M	774.27M	[{"date":"2024-09-30","value":57.89,"profit":true},{"date":"2024-12-31","value":64.55,"profit":true},{"date":"2025-03-31","value":68.72,"profit":true},{"date":"2025-06-30","value":89.4,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Cost of Revenue	225.34M	325.83M	294.36M	340.77M	388.25M	[{"date":"2024-09-30","value":58.04,"profit":true},{"date":"2024-12-31","value":83.92,"profit":true},{"date":"2025-03-31","value":75.82,"profit":true},{"date":"2025-06-30","value":87.77,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Profit	222.89M	173.96M	237.75M	351.44M	386.02M	[{"date":"2024-09-30","value":57.74,"profit":true},{"date":"2024-12-31","value":45.06,"profit":true},{"date":"2025-03-31","value":61.59,"profit":true},{"date":"2025-06-30","value":91.04,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	49.73%	34.81%	44.68%	50.77%	49.86%	[{"date":"2024-09-30","value":97.95,"profit":true},{"date":"2024-12-31","value":68.55,"profit":true},{"date":"2025-03-31","value":88.01,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":98.2,"profit":true}]

Operating Expenses	785.07M	45.54M	28.92M	21.92M	33.24M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":5.8,"profit":true},{"date":"2025-03-31","value":3.68,"profit":true},{"date":"2025-06-30","value":2.79,"profit":true},{"date":"2025-09-30","value":4.23,"profit":true}]
Operating Income	(562.18M)	128.41M	208.83M	329.52M	352.77M	[{"date":"2024-09-30","value":-159.36,"profit":false},{"date":"2024-12-31","value":36.4,"profit":true},{"date":"2025-03-31","value":59.2,"profit":true},{"date":"2025-06-30","value":93.41,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	(12.47M)	(27.36M)	(78.62M)	(45.06M)	(158.87M)	[{"date":"2024-09-30","value":-1246800000,"profit":false},{"date":"2024-12-31","value":-2735900000,"profit":false},{"date":"2025-03-31","value":-7861700000,"profit":false},{"date":"2025-06-30","value":-4506000000,"profit":false},{"date":"2025-09-30","value":-15887495400,"profit":false}]
Pre-Tax Income	(571.69M)	108.31M	132.77M	286.40M	195.59M	[{"date":"2024-09-30","value":-199.62,"profit":false},{"date":"2024-12-31","value":37.82,"profit":true},{"date":"2025-03-31","value":46.36,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":68.29,"profit":true}]
Income Taxes	59.34M	117.63M	70.20M	125.64M	172.73M	[{"date":"2024-09-30","value":34.35,"profit":true},{"date":"2024-12-31","value":68.1,"profit":true},{"date":"2025-03-31","value":40.64,"profit":true},{"date":"2025-06-30","value":72.74,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income After Taxes	(631.03M)	(9.32M)	62.56M	160.75M	22.87M	[{"date":"2024-09-30","value":-392.55,"profit":false},{"date":"2024-12-31","value":-5.8,"profit":false},{"date":"2025-03-31","value":38.92,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":14.22,"profit":true}]

Income From Continuous Operations	(631.03M)	(9.32M)	62.56M	160.75M	23.12M	[{"date":"2024-09-30","value":-392.55,"profit":false},{"date":"2024-12-31","value":-5.8,"profit":false},{"date":"2025-03-31","value":38.92,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":14.38,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	(633.76M)	(11.88M)	57.59M	154.42M	19.10M	[{"date":"2024-09-30","value":-410.4,"profit":false},{"date":"2024-12-31","value":-7.69,"profit":false},{"date":"2025-03-31","value":37.29,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":12.37,"profit":true}]

EPS (Diluted)	0.02	0.01	0.09	0.12	0.14	[{"date":"2024-09-30","value":14.29,"profit":true},{"date":"2024-12-31","value":7.14,"profit":true},{"date":"2025-03-31","value":64.29,"profit":true},{"date":"2025-06-30","value":85.71,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	11.50%	6.47%	30.09%	11.86%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":38.23,"profit":true},{"date":"2025-03-31","value":21.49,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":39.4,"profit":true}]
Cost of Revenue	-	44.60%	(9.66%)	15.77%	13.93%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-21.66,"profit":false},{"date":"2025-06-30","value":35.35,"profit":true},{"date":"2025-09-30","value":31.24,"profit":true}]
Gross Profit	-	(21.96%)	36.67%	47.82%	9.84%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-45.91,"profit":false},{"date":"2025-03-31","value":76.69,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":20.58,"profit":true}]
Gross Margin	-	(30.01%)	28.37%	13.63%	(1.80%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-105.76,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":48.04,"profit":true},{"date":"2025-09-30","value":-6.35,"profit":false}]

Operating Expenses	-	(94.20%)	(36.50%)	(24.19%)	51.65%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-182.38,"profit":false},{"date":"2025-03-31","value":-70.67,"profit":false},{"date":"2025-06-30","value":-46.84,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Operating Income	-	(122.84%)	62.62%	57.79%	7.06%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-196.16,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":92.28,"profit":true},{"date":"2025-09-30","value":11.27,"profit":true}]
Total Non-Operating Income/Expense	-	119.43%	187.35%	(42.68%)	252.59%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":47.28,"profit":true},{"date":"2025-03-31","value":74.17,"profit":true},{"date":"2025-06-30","value":-16.9,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Pre-Tax Income	-	(118.94%)	22.59%	115.71%	(31.71%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-102.79,"profit":false},{"date":"2025-03-31","value":19.52,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-27.4,"profit":false}]
Income Taxes	-	98.24%	(40.32%)	78.97%	37.47%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-41.04,"profit":false},{"date":"2025-06-30","value":80.39,"profit":true},{"date":"2025-09-30","value":38.15,"profit":true}]
Income After Taxes	-	(98.52%)	(770.93%)	156.94%	(85.78%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-62.78,"profit":false},{"date":"2025-03-31","value":-491.22,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-54.65,"profit":false}]

Income From Continuous Operations	-	(98.52%)	(770.93%)	156.94%	(85.62%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-62.78,"profit":false},{"date":"2025-03-31","value":-491.22,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-54.55,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(98.13%)	(584.70%)	168.16%	(87.63%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-58.35,"profit":false},{"date":"2025-03-31","value":-347.71,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-52.11,"profit":false}]

EPS (Diluted)	-	(50.00%)	800.00%	33.33%	16.67%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-6.25,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":4.17,"profit":true},{"date":"2025-09-30","value":2.08,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	762.70M	1.04B	1.03B	707.09M	901.25M	[{"date":"2020-12-31","value":73.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.04,"profit":true},{"date":"2023-12-31","value":67.68,"profit":true},{"date":"2024-12-31","value":86.27,"profit":true}]
Non-current Assets	2.60B	2.51B	2.64B	4.14B	3.91B	[{"date":"2020-12-31","value":62.76,"profit":true},{"date":"2021-12-31","value":60.63,"profit":true},{"date":"2022-12-31","value":63.85,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":94.38,"profit":true}]
Total Assets	3.36B	3.56B	3.68B	4.85B	4.81B	[{"date":"2020-12-31","value":69.33,"profit":true},{"date":"2021-12-31","value":73.33,"profit":true},{"date":"2022-12-31","value":75.87,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.21,"profit":true}]

Total Liabilities
Current Liabilities	286.09M	230.88M	233.51M	311.87M	580.34M	[{"date":"2020-12-31","value":49.3,"profit":true},{"date":"2021-12-31","value":39.78,"profit":true},{"date":"2022-12-31","value":40.24,"profit":true},{"date":"2023-12-31","value":53.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	415.70M	368.60M	335.68M	647.84M	1.20B	[{"date":"2020-12-31","value":34.73,"profit":true},{"date":"2021-12-31","value":30.8,"profit":true},{"date":"2022-12-31","value":28.05,"profit":true},{"date":"2023-12-31","value":54.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	701.79M	599.47M	569.19M	959.71M	1.78B	[{"date":"2020-12-31","value":39.49,"profit":true},{"date":"2021-12-31","value":33.73,"profit":true},{"date":"2022-12-31","value":32.03,"profit":true},{"date":"2023-12-31","value":54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	2.41B	2.42B	2.49B	3.44B	3.51B	[{"date":"2020-12-31","value":68.63,"profit":true},{"date":"2021-12-31","value":68.95,"profit":true},{"date":"2022-12-31","value":70.88,"profit":true},{"date":"2023-12-31","value":97.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	254.34M	506.69M	587.87M	393.83M	(515.31M)	[{"date":"2020-12-31","value":43.27,"profit":true},{"date":"2021-12-31","value":86.19,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":66.99,"profit":true},{"date":"2024-12-31","value":-87.66,"profit":false}]
Other Stockholders' Equity	48.47M	66.94M	78.20M	84.54M	91.13M	[{"date":"2020-12-31","value":53.19,"profit":true},{"date":"2021-12-31","value":73.45,"profit":true},{"date":"2022-12-31","value":85.81,"profit":true},{"date":"2023-12-31","value":92.76,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	2.57B	2.86B	3.01B	3.79B	2.98B	[{"date":"2020-12-31","value":67.85,"profit":true},{"date":"2021-12-31","value":75.35,"profit":true},{"date":"2022-12-31","value":79.32,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":78.64,"profit":true}]

Total Liabilities & Shareholders Equity	3.27B	3.46B	3.58B	4.75B	4.76B	[{"date":"2020-12-31","value":68.8,"profit":true},{"date":"2021-12-31","value":72.63,"profit":true},{"date":"2022-12-31","value":75.15,"profit":true},{"date":"2023-12-31","value":99.83,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	36.97%	(0.96%)	(31.66%)	27.46%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.59,"profit":false},{"date":"2023-12-31","value":-85.63,"profit":false},{"date":"2024-12-31","value":74.26,"profit":true}]
Non-current Assets	-	(3.38%)	5.30%	56.63%	(5.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.97,"profit":false},{"date":"2022-12-31","value":9.36,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-9.92,"profit":false}]
Total Assets	-	5.77%	3.46%	31.80%	(0.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":18.15,"profit":true},{"date":"2022-12-31","value":10.88,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2.5,"profit":false}]

Total Liabilities
Current Liabilities	-	(19.30%)	1.14%	33.56%	86.09%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-22.42,"profit":false},{"date":"2022-12-31","value":1.33,"profit":true},{"date":"2023-12-31","value":38.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	(11.33%)	(8.93%)	93.00%	84.75%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-12.18,"profit":false},{"date":"2022-12-31","value":-9.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":91.14,"profit":true}]
Total Liabilities	-	(14.58%)	(5.05%)	68.61%	85.19%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-17.11,"profit":false},{"date":"2022-12-31","value":-5.93,"profit":false},{"date":"2023-12-31","value":80.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.46%	2.79%	38.23%	2.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.21,"profit":true},{"date":"2022-12-31","value":7.31,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":5.41,"profit":true}]
Retained Earnings	-	99.22%	16.02%	(33.01%)	(230.85%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":16.15,"profit":true},{"date":"2023-12-31","value":-33.27,"profit":false},{"date":"2024-12-31","value":-232.67,"profit":false}]
Other Stockholders' Equity	-	38.09%	16.82%	8.11%	7.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":44.15,"profit":true},{"date":"2023-12-31","value":21.28,"profit":true},{"date":"2024-12-31","value":20.48,"profit":true}]
Total Shareholders' equity	-	11.06%	5.26%	26.08%	(21.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":42.4,"profit":true},{"date":"2022-12-31","value":20.18,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-81.89,"profit":false}]

Total Liabilities & Shareholders Equity	-	5.56%	3.47%	32.85%	0.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":16.93,"profit":true},{"date":"2022-12-31","value":10.58,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.51,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	920.03M	901.25M	967.26M	949.93M	1.07B	[{"date":"2024-09-30","value":86.03,"profit":true},{"date":"2024-12-31","value":84.27,"profit":true},{"date":"2025-03-31","value":90.45,"profit":true},{"date":"2025-06-30","value":88.83,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Assets	3.86B	3.91B	4.13B	4.36B	4.62B	[{"date":"2024-09-30","value":83.62,"profit":true},{"date":"2024-12-31","value":84.68,"profit":true},{"date":"2025-03-31","value":89.48,"profit":true},{"date":"2025-06-30","value":94.35,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Assets	4.78B	4.81B	5.10B	5.31B	5.69B	[{"date":"2024-09-30","value":84.08,"profit":true},{"date":"2024-12-31","value":84.6,"profit":true},{"date":"2025-03-31","value":89.66,"profit":true},{"date":"2025-06-30","value":93.31,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	501.54M	580.34M	793.60M	969.05M	1.03B	[{"date":"2024-09-30","value":48.48,"profit":true},{"date":"2024-12-31","value":56.1,"profit":true},{"date":"2025-03-31","value":76.71,"profit":true},{"date":"2025-06-30","value":93.67,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Liabilities	1.10B	1.20B	1.13B	1.02B	1.28B	[{"date":"2024-09-30","value":85.29,"profit":true},{"date":"2024-12-31","value":93.17,"profit":true},{"date":"2025-03-31","value":88,"profit":true},{"date":"2025-06-30","value":79.46,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Liabilities	1.60B	1.78B	1.92B	1.99B	2.32B	[{"date":"2024-09-30","value":68.87,"profit":true},{"date":"2024-12-31","value":76.63,"profit":true},{"date":"2025-03-31","value":82.96,"profit":true},{"date":"2025-06-30","value":85.8,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	3.49B	3.51B	3.52B	3.53B	3.56B	[{"date":"2024-09-30","value":98.03,"profit":true},{"date":"2024-12-31","value":98.63,"profit":true},{"date":"2025-03-31","value":98.87,"profit":true},{"date":"2025-06-30","value":99.16,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	(442.01M)	(515.31M)	(484.66M)	(356.94M)	(364.10M)	[{"date":"2024-09-30","value":-44200534700,"profit":false},{"date":"2024-12-31","value":-51531229900,"profit":false},{"date":"2025-03-31","value":-48466149000,"profit":false},{"date":"2025-06-30","value":-35694300000,"profit":false},{"date":"2025-09-30","value":-36410472400,"profit":false}]
Other Stockholders' Equity	83.71M	91.13M	159.66M	160.47M	155.25M	[{"date":"2024-09-30","value":52.17,"profit":true},{"date":"2024-12-31","value":56.79,"profit":true},{"date":"2025-03-31","value":99.5,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":96.75,"profit":true}]
Total Shareholders' equity	3.03B	2.98B	3.13B	3.27B	3.32B	[{"date":"2024-09-30","value":91.29,"profit":true},{"date":"2024-12-31","value":89.75,"profit":true},{"date":"2025-03-31","value":94.08,"profit":true},{"date":"2025-06-30","value":98.44,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	4.63B	4.76B	5.05B	5.26B	5.64B	[{"date":"2024-09-30","value":82.07,"profit":true},{"date":"2024-12-31","value":84.36,"profit":true},{"date":"2025-03-31","value":89.51,"profit":true},{"date":"2025-06-30","value":93.24,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	(2.04%)	-	-	12.58%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-16.23,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Assets	-	1.26%	-	-	5.99%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":21.09,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Assets	-	0.63%	-	-	7.17%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":8.75,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	15.71%	-	-	6.76%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":43.03,"profit":true}]
Non-current Liabilities	-	9.25%	-	-	25.85%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":35.78,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Liabilities	-	11.28%	-	-	16.55%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":68.14,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	0.61%	-	-	0.85%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":72.3,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	-	16.59%	-	-	2.01%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":12.1,"profit":true}]
Other Stockholders' Equity	-	8.86%	-	-	(3.25%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":-36.73,"profit":false}]
Total Shareholders' equity	-	(1.69%)	-	-	1.59%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-106.19,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	2.79%	-	-	7.25%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":38.45,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	950.64M	724.11M	595.80M	714.45M	877.60M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":76.17,"profit":true},{"date":"2022-12-31","value":62.67,"profit":true},{"date":"2023-12-31","value":75.15,"profit":true},{"date":"2024-12-31","value":92.32,"profit":true}]

Investing Activities
Net Investing Cash Flow	(337.96M)	(286.28M)	(388.78M)	(845.34M)	(763.30M)	[{"date":"2020-12-31","value":-33795600000,"profit":false},{"date":"2021-12-31","value":-28627700000,"profit":false},{"date":"2022-12-31","value":-38878200000,"profit":false},{"date":"2023-12-31","value":-84533900000,"profit":false},{"date":"2024-12-31","value":-76330100000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(278.87M)	(234.23M)	(211.28M)	(191.37M)	(69.07M)	[{"date":"2020-12-31","value":-27886500000,"profit":false},{"date":"2021-12-31","value":-23422800000,"profit":false},{"date":"2022-12-31","value":-21128500000,"profit":false},{"date":"2023-12-31","value":-19137437600,"profit":false},{"date":"2024-12-31","value":-6907200000,"profit":false}]

Net Change in Cash	339.09M	193.31M	(21.05M)	(345.05M)	30.08M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":57.01,"profit":true},{"date":"2022-12-31","value":-6.21,"profit":false},{"date":"2023-12-31","value":-101.76,"profit":false},{"date":"2024-12-31","value":8.87,"profit":true}]

Free Cash Flow
Free Cash Flow	598.07M	421.79M	205.47M	638.09M	(23.66M)	[{"date":"2020-12-31","value":93.73,"profit":true},{"date":"2021-12-31","value":66.1,"profit":true},{"date":"2022-12-31","value":32.2,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.71,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(23.83%)	(17.72%)	19.92%	22.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-104.35,"profit":false},{"date":"2022-12-31","value":-77.6,"profit":false},{"date":"2023-12-31","value":87.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(15.29%)	35.81%	117.43%	(9.70%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-13.02,"profit":false},{"date":"2022-12-31","value":30.49,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-8.26,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(16.01%)	(9.80%)	(9.42%)	(63.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	(42.99%)	(110.89%)	1538.96%	(108.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.79,"profit":false},{"date":"2022-12-31","value":-7.21,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-7.06,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(29.47%)	(51.29%)	210.55%	(103.71%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-14,"profit":false},{"date":"2022-12-31","value":-24.36,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-49.26,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	(16.10M)	120.54M	174.76M	255.08M	160.87M	[{"date":"2024-09-30","value":-6.31,"profit":false},{"date":"2024-12-31","value":47.26,"profit":true},{"date":"2025-03-31","value":68.51,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":63.06,"profit":true}]

Investing Activities
Net Investing Cash Flow	(163.34M)	(251.97M)	(194.49M)	(236.44M)	(275.18M)	[{"date":"2024-09-30","value":-16334500000,"profit":false},{"date":"2024-12-31","value":-25196700000,"profit":false},{"date":"2025-03-31","value":-19448657500,"profit":false},{"date":"2025-06-30","value":-23644200000,"profit":false},{"date":"2025-09-30","value":-27518169400,"profit":false}]

Financing Activities
Net Financing Cash Flow	141.68M	48.15M	11.72M	(41.89M)	184.84M	[{"date":"2024-09-30","value":76.65,"profit":true},{"date":"2024-12-31","value":26.05,"profit":true},{"date":"2025-03-31","value":6.34,"profit":true},{"date":"2025-06-30","value":-22.66,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Net Change in Cash	(35.73M)	(94.14M)	(6.63M)	(21.63M)	57.69M	[{"date":"2024-09-30","value":-61.93,"profit":false},{"date":"2024-12-31","value":-163.18,"profit":false},{"date":"2025-03-31","value":-11.49,"profit":false},{"date":"2025-06-30","value":-37.5,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(230.08M)	(117.45M)	(4.81M)	17.13M	(80.50M)	[{"date":"2024-09-30","value":-1343.31,"profit":false},{"date":"2024-12-31","value":-685.7,"profit":false},{"date":"2025-03-31","value":-28.07,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-469.96,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	(848.77%)	44.98%	45.96%	(36.94%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-1846.87,"profit":false},{"date":"2025-03-31","value":97.87,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-80.37,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	54.25%	(22.81%)	21.57%	16.38%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-42.05,"profit":false},{"date":"2025-06-30","value":39.76,"profit":true},{"date":"2025-09-30","value":30.2,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(66.02%)	(75.65%)	(457.33%)	(541.23%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Net Change in Cash	-	163.50%	(92.96%)	226.20%	(366.70%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":72.28,"profit":true},{"date":"2025-03-31","value":-41.09,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-162.11,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(48.95%)	(95.91%)	(456.21%)	(569.96%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BTG
Cash Ratio	0.36
Current Ratio	1.03
Quick Ratio	0.46

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.