Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BYNO	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	66.29K	348.05K	873.90K	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.59,"profit":true},{"date":"2022-12-31","value":39.83,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	(66.29K)	(348.00K)	(874.00K)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-6628700,"profit":false},{"date":"2022-12-31","value":-34800000,"profit":false},{"date":"2023-12-31","value":-87400000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	(Infinity%)	(Infinity%)	(Infinity%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	223.00	66.29K	1.06M	620.17K	120.00K	[{"date":"2020-12-31","value":0.02,"profit":true},{"date":"2021-12-31","value":6.28,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":58.73,"profit":true},{"date":"2024-12-31","value":11.36,"profit":true}]
Operating Income	(223.00)	(66.29K)	(1.11M)	(1.39M)	(1.45M)	[{"date":"2020-12-31","value":-22300,"profit":false},{"date":"2021-12-31","value":-6628700,"profit":false},{"date":"2022-12-31","value":-110800000,"profit":false},{"date":"2023-12-31","value":-139100000,"profit":false},{"date":"2024-12-31","value":-145438200,"profit":false}]
Total Non-Operating Income/Expense	-	-	5.55M	12.20M	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":45.49,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	(223.00)	(66.29K)	1.69M	4.66M	106.08K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.42,"profit":false},{"date":"2022-12-31","value":36.35,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":2.28,"profit":true}]
Income Taxes	(3.22)	(236.56K)	533.35K	1.25M	(312.61K)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-18.88,"profit":false},{"date":"2022-12-31","value":42.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-24.95,"profit":false}]
Income After Taxes	-	-	1.16M	3.41M	418.69K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":34.07,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":12.29,"profit":true}]

Income From Continuous Operations	(223.00)	(66.29K)	1.16M	3.41M	(206.54K)	[{"date":"2020-12-31","value":-0.01,"profit":false},{"date":"2021-12-31","value":-1.95,"profit":false},{"date":"2022-12-31","value":34.07,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-6.06,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(223.00)	(66.29K)	1.16M	3.41M	418.69K	[{"date":"2020-12-31","value":-0.01,"profit":false},{"date":"2021-12-31","value":-1.95,"profit":false},{"date":"2022-12-31","value":34.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":12.29,"profit":true}]

EPS (Diluted)	-	-	0.03	0.17	(0.03)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":19.43,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-14.79,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	-	425.07%	151.08%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":35.54,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	-	424.99%	151.15%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":35.57,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	29625.11%	1493.07%	(41.27%)	(80.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.04,"profit":true},{"date":"2023-12-31","value":-0.14,"profit":false},{"date":"2024-12-31","value":-0.27,"profit":false}]
Operating Income	-	29625.11%	1571.52%	25.54%	4.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.3,"profit":true},{"date":"2023-12-31","value":0.09,"profit":true},{"date":"2024-12-31","value":0.02,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	119.84%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	-	29625.11%	(2655.55%)	175.09%	(97.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-8.96,"profit":false},{"date":"2023-12-31","value":0.59,"profit":true},{"date":"2024-12-31","value":-0.33,"profit":false}]
Income Taxes	-	7346328.57%	(325.46%)	134.93%	(124.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	193.54%	(87.71%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-45.32,"profit":false}]

Income From Continuous Operations	-	29625.11%	(1851.20%)	193.47%	(106.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.25,"profit":false},{"date":"2023-12-31","value":0.65,"profit":true},{"date":"2024-12-31","value":-0.36,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	29625.11%	(1851.47%)	193.45%	(87.71%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-6.25,"profit":false},{"date":"2023-12-31","value":0.65,"profit":true},{"date":"2024-12-31","value":-0.3,"profit":false}]

EPS (Diluted)	-	-	-	414.75%	(114.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-27.68,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	1.35M	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Cost of Revenue	341.38K	676.67K	-	-	-	[{"date":"2024-09-30","value":50.45,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	(341.00K)	676.67K	-	-	-	[{"date":"2024-09-30","value":-50.39,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Margin	(Infinity%)	50.00%	-	-	-	[{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	30.00K	147.67K	283.06K	242.93K	30.00K	[{"date":"2024-09-30","value":10.6,"profit":true},{"date":"2024-12-31","value":52.17,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":85.82,"profit":true},{"date":"2025-09-30","value":10.6,"profit":true}]
Operating Income	(491.00K)	1.17M	(283.00K)	(242.93K)	(323.03K)	[{"date":"2024-09-30","value":-41.85,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-24.12,"profit":false},{"date":"2025-06-30","value":-20.7,"profit":false},{"date":"2025-09-30","value":-27.53,"profit":false}]
Total Non-Operating Income/Expense	727.95K	(1.18M)	251.94K	256.57K	-	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-162.16,"profit":false},{"date":"2025-03-31","value":34.61,"profit":true},{"date":"2025-06-30","value":35.25,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	(127.00K)	(144.08K)	(157.09K)	(114.65K)	(231.90K)	[{"date":"2024-09-30","value":-12700000,"profit":false},{"date":"2024-12-31","value":-14408100,"profit":false},{"date":"2025-03-31","value":-15708900,"profit":false},{"date":"2025-06-30","value":-11464700,"profit":false},{"date":"2025-09-30","value":-23189500,"profit":false}]
Income Taxes	79.03K	30.49K	22.37K	21.32K	(17.90K)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":38.58,"profit":true},{"date":"2025-03-31","value":28.3,"profit":true},{"date":"2025-06-30","value":26.97,"profit":true},{"date":"2025-09-30","value":-22.65,"profit":false}]
Income After Taxes	(206.03K)	(174.57K)	(179.46K)	(135.96K)	-	[{"date":"2024-09-30","value":-20603200,"profit":false},{"date":"2024-12-31","value":-17457200,"profit":false},{"date":"2025-03-31","value":-17945800,"profit":false},{"date":"2025-06-30","value":-13596300,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	(206.15K)	(174.57K)	(179.46K)	(135.96K)	-	[{"date":"2024-09-30","value":-20614600,"profit":false},{"date":"2024-12-31","value":-17457200,"profit":false},{"date":"2025-03-31","value":-17945800,"profit":false},{"date":"2025-06-30","value":-13596300,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	(206.00K)	(175.00K)	(179.00K)	(135.96K)	(249.80K)	[{"date":"2024-09-30","value":-20600000,"profit":false},{"date":"2024-12-31","value":-17500000,"profit":false},{"date":"2025-03-31","value":-17900000,"profit":false},{"date":"2025-06-30","value":-13596300,"profit":false},{"date":"2025-09-30","value":-24979900,"profit":false}]

EPS (Diluted)	(0.02)	(0.02)	(0.02)	(0.02)	-	[{"date":"2024-09-30","value":-2.27,"profit":false},{"date":"2024-12-31","value":-2,"profit":false},{"date":"2025-03-31","value":-2,"profit":false},{"date":"2025-06-30","value":-2,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Cost of Revenue	-	98.22%	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	-	(298.44%)	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	-	392.24%	91.68%	(14.18%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":23.37,"profit":true},{"date":"2025-06-30","value":-3.61,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Operating Income	-	(338.96%)	(124.12%)	(14.16%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(262.16%)	(121.34%)	1.84%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-14277.54,"profit":false},{"date":"2025-03-31","value":-6608.64,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	-	13.45%	9.03%	(27.02%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":67.13,"profit":true},{"date":"2025-06-30","value":-200.88,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income Taxes	-	(61.42%)	(26.64%)	(4.71%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income After Taxes	-	(15.27%)	2.80%	(24.24%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-545.56,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-865.96,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	(15.32%)	2.80%	(24.24%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-547.24,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-865.96,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(15.05%)	2.29%	(24.04%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-658.37,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1051.88,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

EPS (Diluted)	-	(11.89%)	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	631.00	1.16M	2.34M	383.77K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.03,"profit":true},{"date":"2022-12-31","value":49.37,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":16.39,"profit":true}]
Non-current Assets	380.50K	675.33K	178.69M	39.52M	11.86M	[{"date":"2020-12-31","value":0.21,"profit":true},{"date":"2021-12-31","value":0.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":22.12,"profit":true},{"date":"2024-12-31","value":6.64,"profit":true}]
Total Assets	380.50K	675.97K	179.84M	41.86M	12.25M	[{"date":"2020-12-31","value":0.21,"profit":true},{"date":"2021-12-31","value":0.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":23.27,"profit":true},{"date":"2024-12-31","value":6.81,"profit":true}]

Total Liabilities
Current Liabilities	357.18K	718.92K	1.02M	6.66M	7.05M	[{"date":"2020-12-31","value":5.07,"profit":true},{"date":"2021-12-31","value":10.2,"profit":true},{"date":"2022-12-31","value":14.4,"profit":true},{"date":"2023-12-31","value":94.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	357.18K	443.09K	6.21M	6.21M	6.21M	[{"date":"2020-12-31","value":5.75,"profit":true},{"date":"2021-12-31","value":7.13,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	357.18K	718.92K	7.23M	12.88M	13.26M	[{"date":"2020-12-31","value":2.69,"profit":true},{"date":"2021-12-31","value":5.42,"profit":true},{"date":"2022-12-31","value":54.51,"profit":true},{"date":"2023-12-31","value":97.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	575.00	575.00	177.95M	39.43M	11.92M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":22.15,"profit":true},{"date":"2024-12-31","value":6.7,"profit":true}]
Retained Earnings	(1.67K)	(67.96K)	(5.34M)	(10.44M)	(12.93M)	[{"date":"2020-12-31","value":-167300,"profit":false},{"date":"2021-12-31","value":-6796000,"profit":false},{"date":"2022-12-31","value":-533793800,"profit":false},{"date":"2023-12-31","value":-1044373300,"profit":false},{"date":"2024-12-31","value":-1292853900,"profit":false}]
Other Stockholders' Equity	24.43K	24.43K	575.00	94.00	294.00	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.35,"profit":true},{"date":"2023-12-31","value":0.38,"profit":true},{"date":"2024-12-31","value":1.2,"profit":true}]
Total Shareholders' equity	23.33K	(42.96K)	172.62M	28.98M	(1.01M)	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":-0.02,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":16.79,"profit":true},{"date":"2024-12-31","value":-0.59,"profit":false}]

Total Liabilities & Shareholders Equity	380.50K	675.97K	179.84M	41.86M	12.25M	[{"date":"2020-12-31","value":0.21,"profit":true},{"date":"2021-12-31","value":0.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":23.27,"profit":true},{"date":"2024-12-31","value":6.81,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	-	183098.89%	102.56%	(83.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.06,"profit":true},{"date":"2024-12-31","value":-0.05,"profit":false}]
Non-current Assets	-	77.48%	26359.00%	(77.88%)	(69.98%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.29,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.3,"profit":false},{"date":"2024-12-31","value":-0.27,"profit":false}]
Total Assets	-	77.65%	26505.32%	(76.73%)	(70.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.29,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.29,"profit":false},{"date":"2024-12-31","value":-0.27,"profit":false}]

Total Liabilities
Current Liabilities	-	101.28%	41.19%	556.57%	5.75%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":18.2,"profit":true},{"date":"2022-12-31","value":7.4,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":1.03,"profit":true}]
Non-current Liabilities	-	24.05%	1302.07%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":1.85,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	101.28%	905.33%	78.16%	2.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":11.19,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":8.63,"profit":true},{"date":"2024-12-31","value":0.33,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	30948251.65%	(77.85%)	(69.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	3962.16%	7754.53%	95.65%	23.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":51.09,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.23,"profit":true},{"date":"2024-12-31","value":0.31,"profit":true}]
Other Stockholders' Equity	-	-	(97.65%)	(83.65%)	212.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-45.89,"profit":false},{"date":"2023-12-31","value":-39.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	(284.16%)	(401904.20%)	(83.21%)	(103.49%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	77.65%	26505.32%	(76.73%)	(70.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.29,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.29,"profit":false},{"date":"2024-12-31","value":-0.27,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	2.00M	383.77K	387.81K	300.73K	299.93K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":19.16,"profit":true},{"date":"2025-03-31","value":19.36,"profit":true},{"date":"2025-06-30","value":15.01,"profit":true},{"date":"2025-09-30","value":14.97,"profit":true}]
Non-current Assets	11.70M	11.86M	12.11M	12.31M	5.44M	[{"date":"2024-09-30","value":95.03,"profit":true},{"date":"2024-12-31","value":96.4,"profit":true},{"date":"2025-03-31","value":98.4,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":44.17,"profit":true}]
Total Assets	13.70M	12.25M	12.50M	12.61M	5.74M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":89.4,"profit":true},{"date":"2025-03-31","value":91.23,"profit":true},{"date":"2025-06-30","value":92.03,"profit":true},{"date":"2025-09-30","value":41.87,"profit":true}]

Total Liabilities
Current Liabilities	8.33M	7.05M	7.48M	7.72M	8.19M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":84.66,"profit":true},{"date":"2025-03-31","value":89.82,"profit":true},{"date":"2025-06-30","value":92.77,"profit":true},{"date":"2025-09-30","value":98.37,"profit":true}]
Non-current Liabilities	6.21M	6.21M	6.21M	6.21M	6.21M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Liabilities	14.54M	13.26M	13.69M	13.94M	14.40M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":91.21,"profit":true},{"date":"2025-03-31","value":94.17,"profit":true},{"date":"2025-06-30","value":95.86,"profit":true},{"date":"2025-09-30","value":99.07,"profit":true}]

Total Shareholders' equity
Common Stock	11.68M	11.92M	12.12M	12.32M	5.45M	[{"date":"2024-09-30","value":94.8,"profit":true},{"date":"2024-12-31","value":96.71,"profit":true},{"date":"2025-03-31","value":98.37,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":44.19,"profit":true}]
Retained Earnings	(12.52M)	(12.93M)	(13.31M)	(13.65M)	(14.11M)	[{"date":"2024-09-30","value":-1251919200,"profit":false},{"date":"2024-12-31","value":-1292853900,"profit":false},{"date":"2025-03-31","value":-1331275700,"profit":false},{"date":"2025-06-30","value":-1364913900,"profit":false},{"date":"2025-09-30","value":-1411165800,"profit":false}]
Other Stockholders' Equity	294.00	294.00	294.00	294.00	294.00	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	(837.01K)	(1.01M)	(1.19M)	(1.33M)	(8.67M)	[{"date":"2024-09-30","value":-83701100,"profit":false},{"date":"2024-12-31","value":-101158300,"profit":false},{"date":"2025-03-31","value":-119104100,"profit":false},{"date":"2025-06-30","value":-132634500,"profit":false},{"date":"2025-09-30","value":-866600000,"profit":false}]

Total Liabilities & Shareholders Equity	13.70M	12.25M	12.50M	12.61M	5.74M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":89.4,"profit":true},{"date":"2025-03-31","value":91.23,"profit":true},{"date":"2025-06-30","value":92.03,"profit":true},{"date":"2025-09-30","value":41.87,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	(80.84%)	1.05%	(22.45%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-7679.38,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-2132.94,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Assets	-	1.43%	2.08%	1.63%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":68.87,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":78.32,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Assets	-	(10.60%)	2.05%	0.88%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-517.96,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":43.03,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(15.34%)	6.10%	3.28%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-251.45,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":53.77,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Liabilities	-	(8.79%)	3.24%	1.79%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-270.93,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":55.26,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	2.01%	1.72%	1.66%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":85.62,"profit":true},{"date":"2025-06-30","value":82.42,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	3.27%	2.97%	2.53%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":90.89,"profit":true},{"date":"2025-06-30","value":77.28,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Shareholders' equity	-	20.86%	17.74%	11.36%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":85.06,"profit":true},{"date":"2025-06-30","value":54.47,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(10.60%)	2.05%	0.88%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-517.96,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":43.03,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	0.22	(50.00K)	(836.51K)	(3.29M)	(3.03M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-22727272.73,"profit":false},{"date":"2022-12-31","value":-380232727.27,"profit":false},{"date":"2023-12-31","value":-1497339090.91,"profit":false},{"date":"2024-12-31","value":-1377612727.27,"profit":false}]

Investing Activities
Net Investing Cash Flow	(175.94M)	(175.94M)	(175.94M)	145.31M	29.19M	[{"date":"2020-12-31","value":-121.08,"profit":false},{"date":"2021-12-31","value":-121.08,"profit":false},{"date":"2022-12-31","value":-121.08,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":20.09,"profit":true}]

Financing Activities
Net Financing Cash Flow	(178.41K)	50.63K	177.71M	(140.65M)	(28.19M)	[{"date":"2020-12-31","value":-0.1,"profit":false},{"date":"2021-12-31","value":0.03,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-79.14,"profit":false},{"date":"2024-12-31","value":-15.86,"profit":false}]

Net Change in Cash	(178.41K)	631.00	935.43K	1.37M	(2.03M)	[{"date":"2020-12-31","value":-13.02,"profit":false},{"date":"2021-12-31","value":0.05,"profit":true},{"date":"2022-12-31","value":68.25,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-148.4,"profit":false}]

Free Cash Flow
Free Cash Flow	0.22	(50.00K)	(836.51K)	(3.29M)	(3.03M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-22727272.73,"profit":false},{"date":"2022-12-31","value":-380232727.27,"profit":false},{"date":"2023-12-31","value":-1497340909.09,"profit":false},{"date":"2024-12-31","value":-1377612727.27,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(22727372.73%)	1573.02%	293.80%	(8.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1444820.47,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.68,"profit":true},{"date":"2024-12-31","value":-0.51,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	(182.59%)	(79.91%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(128.38%)	350895.01%	(179.14%)	(79.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.04,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.05,"profit":false},{"date":"2024-12-31","value":-0.02,"profit":false}]

Net Change in Cash	-	(100.35%)	148145.64%	46.53%	(248.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.07,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.03,"profit":true},{"date":"2024-12-31","value":-0.17,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(22727372.73%)	1573.02%	293.80%	(8.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1444820.47,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.68,"profit":true},{"date":"2024-12-31","value":-0.51,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	(390.32K)	(1.93M)	(532.20K)	(180.27K)	(220.04K)	[{"date":"2024-09-30","value":-39032300,"profit":false},{"date":"2024-12-31","value":-193097200,"profit":false},{"date":"2025-03-31","value":-53219500,"profit":false},{"date":"2025-06-30","value":-18026700,"profit":false},{"date":"2025-09-30","value":-22003900,"profit":false}]

Investing Activities
Net Investing Cash Flow	29.41M	(31.30K)	(120.94K)	(68.90K)	6.96M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-0.11,"profit":false},{"date":"2025-03-31","value":-0.41,"profit":false},{"date":"2025-06-30","value":-0.23,"profit":false},{"date":"2025-09-30","value":23.67,"profit":true}]

Financing Activities
Net Financing Cash Flow	(28.99M)	300.00K	650.00K	200.00K	(6.72M)	[{"date":"2024-09-30","value":-4460.22,"profit":false},{"date":"2024-12-31","value":46.15,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":30.77,"profit":true},{"date":"2025-09-30","value":-1033.79,"profit":false}]

Net Change in Cash	33.16K	(1.66M)	(3.13K)	(49.17K)	23.72K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-5012.42,"profit":false},{"date":"2025-03-31","value":-9.44,"profit":false},{"date":"2025-06-30","value":-148.26,"profit":false},{"date":"2025-09-30","value":71.52,"profit":true}]

Free Cash Flow
Free Cash Flow	(390.33K)	(1.93M)	(532.20K)	(180.27K)	(220.04K)	[{"date":"2024-09-30","value":-39032527,"profit":false},{"date":"2024-12-31","value":-193097200,"profit":false},{"date":"2025-03-31","value":-53219500,"profit":false},{"date":"2025-06-30","value":-18026700,"profit":false},{"date":"2025-09-30","value":-22003900,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	394.71%	(72.44%)	(66.13%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-18.35,"profit":false},{"date":"2025-06-30","value":-16.75,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	(100.11%)	286.41%	(43.03%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-34.95,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-15.02,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(101.03%)	116.67%	(69.23%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-86.6,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-59.34,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Net Change in Cash	-	(5112.42%)	(99.81%)	1470.30%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-347.71,"profit":false},{"date":"2025-03-31","value":-6.79,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	394.71%	(72.44%)	(66.13%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-18.35,"profit":false},{"date":"2025-06-30","value":-16.75,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BYNO
Cash Ratio	0.03
Current Ratio	0.04

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.