Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	BYON	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	2.49B	2.76B	1.93B	1.56B	1.39B	[{"date":"2020-12-31","value":90.48,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.99,"profit":true},{"date":"2023-12-31","value":56.64,"profit":true},{"date":"2024-12-31","value":50.61,"profit":true}]
Cost of Revenue	1.92B	2.13B	1.49B	1.25B	1.10B	[{"date":"2020-12-31","value":90.15,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.68,"profit":true},{"date":"2023-12-31","value":58.48,"profit":true},{"date":"2024-12-31","value":51.81,"profit":true}]
Gross Profit	571.36M	623.90M	443.34M	314.01M	290.16M	[{"date":"2020-12-31","value":91.58,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":71.06,"profit":true},{"date":"2023-12-31","value":50.33,"profit":true},{"date":"2024-12-31","value":46.51,"profit":true}]
Gross Margin	22.91%	22.63%	22.98%	20.11%	20.80%	[{"date":"2020-12-31","value":99.7,"profit":true},{"date":"2021-12-31","value":98.5,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":87.53,"profit":true},{"date":"2024-12-31","value":90.52,"profit":true}]

Operating Expenses	474.64M	512.83M	416.34M	432.11M	481.13M	[{"date":"2020-12-31","value":92.55,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":81.18,"profit":true},{"date":"2023-12-31","value":84.26,"profit":true},{"date":"2024-12-31","value":93.82,"profit":true}]
Operating Income	96.72M	111.07M	27.01M	(118.11M)	(190.97M)	[{"date":"2020-12-31","value":87.07,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.32,"profit":true},{"date":"2023-12-31","value":-106.33,"profit":false},{"date":"2024-12-31","value":-171.93,"profit":false}]
Total Non-Operating Income/Expense	(463.00K)	11.39M	(57.90M)	(148.02M)	(60.38M)	[{"date":"2020-12-31","value":-4.07,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-508.39,"profit":false},{"date":"2023-12-31","value":-1299.76,"profit":false},{"date":"2024-12-31","value":-530.18,"profit":false}]
Pre-Tax Income	96.49M	123.02M	(33.85M)	(266.12M)	(258.11M)	[{"date":"2020-12-31","value":78.44,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.52,"profit":false},{"date":"2023-12-31","value":-216.33,"profit":false},{"date":"2024-12-31","value":-209.82,"profit":false}]
Income Taxes	1.36M	(48.77M)	1.38M	41.72M	684.00K	[{"date":"2020-12-31","value":3.27,"profit":true},{"date":"2021-12-31","value":-116.91,"profit":false},{"date":"2022-12-31","value":3.32,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":1.64,"profit":true}]
Income After Taxes	95.13M	171.79M	(35.24M)	(307.84M)	(258.80M)	[{"date":"2020-12-31","value":55.37,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-20.51,"profit":false},{"date":"2023-12-31","value":-179.2,"profit":false},{"date":"2024-12-31","value":-150.65,"profit":false}]

Income From Continuous Operations	46.17M	171.79M	(35.24M)	(307.84M)	(258.80M)	[{"date":"2020-12-31","value":26.88,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-20.51,"profit":false},{"date":"2023-12-31","value":-179.2,"profit":false},{"date":"2024-12-31","value":-150.65,"profit":false}]
Income From Discontinued Operations	(39.13M)	217.58M	-	-	-	[{"date":"2020-12-31","value":-17.98,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	56.00M	389.37M	(35.24M)	(307.84M)	(258.80M)	[{"date":"2020-12-31","value":14.38,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-9.05,"profit":false},{"date":"2023-12-31","value":-79.06,"profit":false},{"date":"2024-12-31","value":-66.46,"profit":false}]

EPS (Diluted)	1.20	2.19	0.49	(1.95)	(4.35)	[{"date":"2020-12-31","value":54.79,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":22.37,"profit":true},{"date":"2023-12-31","value":-89.04,"profit":false},{"date":"2024-12-31","value":-198.63,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	10.53%	(30.01%)	(19.08%)	(10.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-285.05,"profit":false},{"date":"2023-12-31","value":-181.3,"profit":false},{"date":"2024-12-31","value":-101.11,"profit":false}]
Cost of Revenue	-	10.92%	(30.32%)	(16.08%)	(11.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-277.59,"profit":false},{"date":"2023-12-31","value":-147.18,"profit":false},{"date":"2024-12-31","value":-104.48,"profit":false}]
Gross Profit	-	9.20%	(28.94%)	(29.17%)	(7.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-314.68,"profit":false},{"date":"2023-12-31","value":-317.21,"profit":false},{"date":"2024-12-31","value":-82.56,"profit":false}]
Gross Margin	-	(1.20%)	1.52%	(12.47%)	3.41%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-35.25,"profit":false},{"date":"2022-12-31","value":44.62,"profit":true},{"date":"2023-12-31","value":-365.19,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	8.05%	(18.82%)	3.79%	11.34%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":70.92,"profit":true},{"date":"2022-12-31","value":-165.86,"profit":false},{"date":"2023-12-31","value":33.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	14.84%	(75.68%)	(537.30%)	61.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":24.06,"profit":true},{"date":"2022-12-31","value":-122.68,"profit":false},{"date":"2023-12-31","value":-870.9,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(2559.61%)	(608.39%)	155.66%	(59.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1644.31,"profit":false},{"date":"2022-12-31","value":-390.83,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-38.04,"profit":false}]
Pre-Tax Income	-	27.49%	(127.52%)	686.13%	(3.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.01,"profit":true},{"date":"2022-12-31","value":-18.59,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.44,"profit":false}]
Income Taxes	-	(3678.50%)	(102.84%)	2914.45%	(98.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-126.22,"profit":false},{"date":"2022-12-31","value":-3.53,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.37,"profit":false}]
Income After Taxes	-	80.59%	(120.51%)	773.66%	(15.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.42,"profit":true},{"date":"2022-12-31","value":-15.58,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2.06,"profit":false}]

Income From Continuous Operations	-	272.08%	(120.51%)	773.66%	(15.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":35.17,"profit":true},{"date":"2022-12-31","value":-15.58,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2.06,"profit":false}]
Income From Discontinued Operations	-	(656.10%)	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	595.29%	(109.05%)	773.66%	(15.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":76.95,"profit":true},{"date":"2022-12-31","value":-14.1,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2.06,"profit":false}]

EPS (Diluted)	-	82.50%	(77.63%)	(497.96%)	123.08%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":67.03,"profit":true},{"date":"2022-12-31","value":-63.07,"profit":false},{"date":"2023-12-31","value":-404.59,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	398.10M	311.43M	303.15M	231.75M	282.25M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":78.23,"profit":true},{"date":"2024-12-31","value":76.15,"profit":true},{"date":"2025-03-31","value":58.21,"profit":true},{"date":"2025-06-30","value":70.9,"profit":true}]
Cost of Revenue	321.97M	245.45M	233.49M	173.62M	215.28M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":76.23,"profit":true},{"date":"2024-12-31","value":72.52,"profit":true},{"date":"2025-03-31","value":53.92,"profit":true},{"date":"2025-06-30","value":66.86,"profit":true}]
Gross Profit	76.14M	65.97M	69.66M	58.13M	66.97M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.66,"profit":true},{"date":"2024-12-31","value":91.5,"profit":true},{"date":"2025-03-31","value":76.35,"profit":true},{"date":"2025-06-30","value":87.96,"profit":true}]
Gross Margin	19.12%	21.18%	22.98%	25.08%	23.73%	[{"date":"2024-06-30","value":76.24,"profit":true},{"date":"2024-09-30","value":84.45,"profit":true},{"date":"2024-12-31","value":91.61,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":94.59,"profit":true}]

Operating Expenses	123.14M	109.53M	112.55M	81.68M	84.85M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":88.95,"profit":true},{"date":"2024-12-31","value":91.4,"profit":true},{"date":"2025-03-31","value":66.33,"profit":true},{"date":"2025-06-30","value":68.91,"profit":true}]
Operating Income	(47.00M)	(43.55M)	(42.89M)	(23.55M)	(17.88M)	[{"date":"2024-06-30","value":-4700100000,"profit":false},{"date":"2024-09-30","value":-4355300000,"profit":false},{"date":"2024-12-31","value":-4289000000,"profit":false},{"date":"2025-03-31","value":-2354700000,"profit":false},{"date":"2025-06-30","value":-1788000000,"profit":false}]
Total Non-Operating Income/Expense	6.85M	(15.73M)	(38.13M)	(15.41M)	(257.00K)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-229.73,"profit":false},{"date":"2024-12-31","value":-556.8,"profit":false},{"date":"2025-03-31","value":-224.98,"profit":false},{"date":"2025-06-30","value":-3.75,"profit":false}]
Pre-Tax Income	(42.46M)	(60.84M)	(81.21M)	(39.72M)	(19.03M)	[{"date":"2024-06-30","value":-4246100000,"profit":false},{"date":"2024-09-30","value":-6084100000,"profit":false},{"date":"2024-12-31","value":-8121000000,"profit":false},{"date":"2025-03-31","value":-3971800000,"profit":false},{"date":"2025-06-30","value":-1902600000,"profit":false}]
Income Taxes	117.00K	189.00K	49.00K	194.00K	287.00K	[{"date":"2024-06-30","value":40.77,"profit":true},{"date":"2024-09-30","value":65.85,"profit":true},{"date":"2024-12-31","value":17.07,"profit":true},{"date":"2025-03-31","value":67.6,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	(42.58M)	(61.03M)	(81.26M)	(39.91M)	(19.31M)	[{"date":"2024-06-30","value":-4257800000,"profit":false},{"date":"2024-09-30","value":-6103000000,"profit":false},{"date":"2024-12-31","value":-8125900000,"profit":false},{"date":"2025-03-31","value":-3991200000,"profit":false},{"date":"2025-06-30","value":-1931300000,"profit":false}]

Income From Continuous Operations	(42.58M)	(61.03M)	(81.26M)	(39.91M)	(19.31M)	[{"date":"2024-06-30","value":-4257800000,"profit":false},{"date":"2024-09-30","value":-6103000000,"profit":false},{"date":"2024-12-31","value":-8125900000,"profit":false},{"date":"2025-03-31","value":-3991200000,"profit":false},{"date":"2025-06-30","value":-1931300000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(42.58M)	(61.03M)	(81.26M)	(39.91M)	(19.31M)	[{"date":"2024-06-30","value":-4257800000,"profit":false},{"date":"2024-09-30","value":-6103000000,"profit":false},{"date":"2024-12-31","value":-8125900000,"profit":false},{"date":"2025-03-31","value":-3991200000,"profit":false},{"date":"2025-06-30","value":-1931300000,"profit":false}]

EPS (Diluted)	(0.93)	(0.93)	(0.91)	(0.42)	(0.22)	[{"date":"2024-06-30","value":-93,"profit":false},{"date":"2024-09-30","value":-93,"profit":false},{"date":"2024-12-31","value":-91,"profit":false},{"date":"2025-03-31","value":-42,"profit":false},{"date":"2025-06-30","value":-22,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(21.77%)	(2.66%)	(23.55%)	21.79%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-99.91,"profit":false},{"date":"2024-12-31","value":-12.2,"profit":false},{"date":"2025-03-31","value":-108.08,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	(23.77%)	(4.87%)	(25.64%)	24.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-99.03,"profit":false},{"date":"2024-12-31","value":-20.31,"profit":false},{"date":"2025-03-31","value":-106.85,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	(13.34%)	5.59%	(16.55%)	15.20%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-87.78,"profit":false},{"date":"2024-12-31","value":36.76,"profit":true},{"date":"2025-03-31","value":-108.88,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	-	10.77%	8.47%	9.16%	(5.41%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":78.64,"profit":true},{"date":"2025-03-31","value":85.02,"profit":true},{"date":"2025-06-30","value":-50.23,"profit":false}]

Operating Expenses	-	(11.05%)	2.76%	(27.43%)	3.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-284.75,"profit":false},{"date":"2024-12-31","value":71.14,"profit":true},{"date":"2025-03-31","value":-706.77,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	(7.34%)	(1.52%)	(45.10%)	(24.07%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(329.73%)	142.37%	(59.59%)	(98.33%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-231.59,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-41.86,"profit":false},{"date":"2025-06-30","value":-69.07,"profit":false}]
Pre-Tax Income	-	43.29%	33.48%	(51.09%)	(52.10%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":77.34,"profit":true},{"date":"2025-03-31","value":-118.03,"profit":false},{"date":"2025-06-30","value":-120.35,"profit":false}]
Income Taxes	-	61.54%	(74.07%)	295.92%	47.94%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":20.8,"profit":true},{"date":"2024-12-31","value":-25.03,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":16.2,"profit":true}]
Income After Taxes	-	43.34%	33.15%	(50.88%)	(51.61%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":76.48,"profit":true},{"date":"2025-03-31","value":-117.41,"profit":false},{"date":"2025-06-30","value":-119.09,"profit":false}]

Income From Continuous Operations	-	43.34%	33.15%	(50.88%)	(51.61%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":76.48,"profit":true},{"date":"2025-03-31","value":-117.41,"profit":false},{"date":"2025-06-30","value":-119.09,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	43.34%	33.15%	(50.88%)	(51.61%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":76.48,"profit":true},{"date":"2025-03-31","value":-117.41,"profit":false},{"date":"2025-06-30","value":-119.09,"profit":false}]

EPS (Diluted)	-	-	(2.15%)	(53.85%)	(47.62%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	582.74M	551.79M	414.51M	350.07M	227.51M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":94.69,"profit":true},{"date":"2022-12-31","value":71.13,"profit":true},{"date":"2023-12-31","value":60.07,"profit":true},{"date":"2024-12-31","value":39.04,"profit":true}]
Non-current Assets	247.47M	514.18M	464.04M	285.75M	174.45M	[{"date":"2020-12-31","value":48.13,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90.25,"profit":true},{"date":"2023-12-31","value":55.57,"profit":true},{"date":"2024-12-31","value":33.93,"profit":true}]
Total Assets	830.21M	1.07B	878.55M	635.82M	401.95M	[{"date":"2020-12-31","value":77.88,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.42,"profit":true},{"date":"2023-12-31","value":59.65,"profit":true},{"date":"2024-12-31","value":37.71,"profit":true}]

Total Liabilities
Current Liabilities	327.58M	272.33M	191.14M	232.40M	224.86M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":83.13,"profit":true},{"date":"2022-12-31","value":58.35,"profit":true},{"date":"2023-12-31","value":70.94,"profit":true},{"date":"2024-12-31","value":68.64,"profit":true}]
Non-current Liabilities	66.31M	49.25M	41.58M	44.29M	14.36M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":74.27,"profit":true},{"date":"2022-12-31","value":62.71,"profit":true},{"date":"2023-12-31","value":66.8,"profit":true},{"date":"2024-12-31","value":21.66,"profit":true}]
Total Liabilities	393.89M	321.58M	232.72M	276.69M	239.22M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":81.64,"profit":true},{"date":"2022-12-31","value":59.08,"profit":true},{"date":"2023-12-31","value":70.24,"profit":true},{"date":"2024-12-31","value":60.73,"profit":true}]

Total Shareholders' equity
Common Stock	4.00K	4.00K	5.00K	5.00K	5.00K	[{"date":"2020-12-31","value":80,"profit":true},{"date":"2021-12-31","value":80,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	(525.23M)	(136.59M)	(173.83M)	(481.67M)	(740.47M)	[{"date":"2020-12-31","value":-52523300000,"profit":false},{"date":"2021-12-31","value":-13659000000,"profit":false},{"date":"2022-12-31","value":-17382900000,"profit":false},{"date":"2023-12-31","value":-48167100000,"profit":false},{"date":"2024-12-31","value":-74046600000,"profit":false}]
Other Stockholders' Equity	899.47M	881.51M	820.17M	841.30M	903.19M	[{"date":"2020-12-31","value":99.59,"profit":true},{"date":"2021-12-31","value":97.6,"profit":true},{"date":"2022-12-31","value":90.81,"profit":true},{"date":"2023-12-31","value":93.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	373.69M	744.39M	645.83M	359.13M	162.73M	[{"date":"2020-12-31","value":50.2,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":86.76,"profit":true},{"date":"2023-12-31","value":48.25,"profit":true},{"date":"2024-12-31","value":21.86,"profit":true}]

Total Liabilities & Shareholders Equity	767.58M	1.07B	878.55M	635.82M	401.95M	[{"date":"2020-12-31","value":72.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.42,"profit":true},{"date":"2023-12-31","value":59.65,"profit":true},{"date":"2024-12-31","value":37.71,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(5.31%)	(24.88%)	(15.55%)	(35.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Non-current Assets	-	107.77%	(9.75%)	(38.42%)	(38.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-9.05,"profit":false},{"date":"2023-12-31","value":-35.65,"profit":false},{"date":"2024-12-31","value":-36.14,"profit":false}]
Total Assets	-	28.40%	(17.58%)	(27.63%)	(36.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-61.92,"profit":false},{"date":"2023-12-31","value":-97.29,"profit":false},{"date":"2024-12-31","value":-129.53,"profit":false}]

Total Liabilities
Current Liabilities	-	(16.87%)	(29.81%)	21.58%	(3.24%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-78.14,"profit":false},{"date":"2022-12-31","value":-138.14,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-15.02,"profit":false}]
Non-current Liabilities	-	(25.73%)	(15.57%)	6.53%	(67.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-394.31,"profit":false},{"date":"2022-12-31","value":-238.66,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1035.63,"profit":false}]
Total Liabilities	-	(18.36%)	(27.63%)	18.89%	(13.54%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-97.17,"profit":false},{"date":"2022-12-31","value":-146.26,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-71.67,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	25.00%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	(73.99%)	27.26%	177.09%	53.73%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-41.78,"profit":false},{"date":"2022-12-31","value":15.39,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":30.34,"profit":true}]
Other Stockholders' Equity	-	(2.00%)	(6.96%)	2.58%	7.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-27.15,"profit":false},{"date":"2022-12-31","value":-94.59,"profit":false},{"date":"2023-12-31","value":35.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	99.20%	(13.24%)	(44.39%)	(54.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-13.35,"profit":false},{"date":"2023-12-31","value":-44.75,"profit":false},{"date":"2024-12-31","value":-55.13,"profit":false}]

Total Liabilities & Shareholders Equity	-	38.87%	(17.58%)	(27.63%)	(36.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-45.23,"profit":false},{"date":"2023-12-31","value":-71.07,"profit":false},{"date":"2024-12-31","value":-94.62,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	232.21M	183.08M	227.51M	196.46M	195.85M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":78.84,"profit":true},{"date":"2024-12-31","value":97.98,"profit":true},{"date":"2025-03-31","value":84.61,"profit":true},{"date":"2025-06-30","value":84.35,"profit":true}]
Non-current Assets	264.58M	245.26M	174.45M	167.26M	162.22M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.7,"profit":true},{"date":"2024-12-31","value":65.93,"profit":true},{"date":"2025-03-31","value":63.22,"profit":true},{"date":"2025-06-30","value":61.31,"profit":true}]
Total Assets	496.78M	428.34M	401.95M	363.73M	358.07M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.22,"profit":true},{"date":"2024-12-31","value":80.91,"profit":true},{"date":"2025-03-31","value":73.22,"profit":true},{"date":"2025-06-30","value":72.08,"profit":true}]

Total Liabilities
Current Liabilities	203.04M	189.04M	224.86M	206.15M	215.44M	[{"date":"2024-06-30","value":90.3,"profit":true},{"date":"2024-09-30","value":84.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":91.68,"profit":true},{"date":"2025-06-30","value":95.81,"profit":true}]
Non-current Liabilities	43.38M	43.11M	14.36M	14.21M	11.43M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.36,"profit":true},{"date":"2024-12-31","value":33.1,"profit":true},{"date":"2025-03-31","value":32.75,"profit":true},{"date":"2025-06-30","value":26.34,"profit":true}]
Total Liabilities	246.43M	232.15M	239.22M	220.36M	226.87M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.2,"profit":true},{"date":"2024-12-31","value":97.08,"profit":true},{"date":"2025-03-31","value":89.42,"profit":true},{"date":"2025-06-30","value":92.06,"profit":true}]

Total Shareholders' equity
Common Stock	5.00K	5.00K	-	-	6.00K	[{"date":"2024-06-30","value":83.33,"profit":true},{"date":"2024-09-30","value":83.33,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(598.18M)	(659.21M)	(740.47M)	(780.38M)	(799.69M)	[{"date":"2024-06-30","value":-59817700000,"profit":false},{"date":"2024-09-30","value":-65920700000,"profit":false},{"date":"2024-12-31","value":-74046600000,"profit":false},{"date":"2025-03-31","value":-78037800000,"profit":false},{"date":"2025-06-30","value":-79969100000,"profit":false}]
Other Stockholders' Equity	849.02M	855.89M	903.20M	923.75M	930.55M	[{"date":"2024-06-30","value":91.24,"profit":true},{"date":"2024-09-30","value":91.98,"profit":true},{"date":"2024-12-31","value":97.06,"profit":true},{"date":"2025-03-31","value":99.27,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	250.35M	196.19M	162.73M	143.37M	130.87M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":78.37,"profit":true},{"date":"2024-12-31","value":65,"profit":true},{"date":"2025-03-31","value":57.27,"profit":true},{"date":"2025-06-30","value":52.27,"profit":true}]

Total Liabilities & Shareholders Equity	496.78M	428.34M	401.95M	363.73M	357.74M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.22,"profit":true},{"date":"2024-12-31","value":80.91,"profit":true},{"date":"2025-03-31","value":73.22,"profit":true},{"date":"2025-06-30","value":72.01,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(21.16%)	24.27%	(13.64%)	(0.31%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-87.18,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-56.23,"profit":false},{"date":"2025-06-30","value":-1.28,"profit":false}]
Non-current Assets	-	(7.30%)	(28.87%)	(4.12%)	(3.02%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(13.78%)	(6.16%)	(9.51%)	(1.55%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(6.90%)	18.95%	(8.32%)	4.51%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-36.4,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-43.92,"profit":false},{"date":"2025-06-30","value":23.78,"profit":true}]
Non-current Liabilities	-	(0.64%)	(66.68%)	(1.05%)	(19.57%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Liabilities	-	(5.80%)	3.05%	(7.89%)	2.95%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-190.13,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-258.68,"profit":false},{"date":"2025-06-30","value":96.91,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	10.20%	12.33%	5.39%	2.47%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":82.77,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":43.73,"profit":true},{"date":"2025-06-30","value":20.08,"profit":true}]
Other Stockholders' Equity	-	0.81%	5.53%	2.28%	0.74%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":14.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":41.16,"profit":true},{"date":"2025-06-30","value":13.33,"profit":true}]
Total Shareholders' equity	-	(21.63%)	(17.06%)	(11.90%)	(8.72%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(13.78%)	(6.16%)	(9.51%)	(1.65%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	196.47M	80.92M	(12.54M)	(18.59M)	(174.30M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":41.19,"profit":true},{"date":"2022-12-31","value":-6.38,"profit":false},{"date":"2023-12-31","value":-9.46,"profit":false},{"date":"2024-12-31","value":-88.72,"profit":false}]

Investing Activities
Net Investing Cash Flow	(23.55M)	(86.14M)	(33.03M)	-	24.93M	[{"date":"2020-12-31","value":-94.5,"profit":false},{"date":"2021-12-31","value":-345.57,"profit":false},{"date":"2022-12-31","value":-132.53,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	231.36M	(10.60M)	(86.34M)	(5.49M)	32.72M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-4.58,"profit":false},{"date":"2022-12-31","value":-37.32,"profit":false},{"date":"2023-12-31","value":-2.37,"profit":false},{"date":"2024-12-31","value":14.14,"profit":true}]

Net Change in Cash	381.72M	(15.81M)	(131.91M)	(68.71M)	(116.66M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-4.14,"profit":false},{"date":"2022-12-31","value":-34.56,"profit":false},{"date":"2023-12-31","value":-18,"profit":false},{"date":"2024-12-31","value":-30.56,"profit":false}]

Free Cash Flow
Free Cash Flow	181.60M	67.30M	(27.43M)	(63.58M)	(194.66M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":37.06,"profit":true},{"date":"2022-12-31","value":-15.11,"profit":false},{"date":"2023-12-31","value":-35.01,"profit":false},{"date":"2024-12-31","value":-107.19,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(58.81%)	(115.49%)	48.27%	837.82%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-7.02,"profit":false},{"date":"2022-12-31","value":-13.78,"profit":false},{"date":"2023-12-31","value":5.76,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	265.68%	(61.65%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-23.2,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(104.58%)	714.68%	(93.64%)	(695.81%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-14.63,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-13.1,"profit":false},{"date":"2024-12-31","value":-97.36,"profit":false}]

Net Change in Cash	-	(104.14%)	734.08%	(47.91%)	69.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-14.19,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-6.53,"profit":false},{"date":"2024-12-31","value":9.51,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(62.94%)	(140.76%)	131.77%	206.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-30.53,"profit":false},{"date":"2022-12-31","value":-68.28,"profit":false},{"date":"2023-12-31","value":63.92,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(75.89M)	(42.12M)	(21.68M)	(50.92M)	15.83M	[{"date":"2024-06-30","value":-479.45,"profit":false},{"date":"2024-09-30","value":-266.11,"profit":false},{"date":"2024-12-31","value":-136.96,"profit":false},{"date":"2025-03-31","value":-321.69,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	5.82M	(3.24M)	31.47M	(13.14M)	(7.04M)	[{"date":"2024-06-30","value":18.49,"profit":true},{"date":"2024-09-30","value":-10.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-41.77,"profit":false},{"date":"2025-06-30","value":-22.38,"profit":false}]

Financing Activities
Net Financing Cash Flow	(78.00K)	516.00K	34.80M	19.45M	(2.74M)	[{"date":"2024-06-30","value":-0.22,"profit":false},{"date":"2024-09-30","value":1.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":55.9,"profit":true},{"date":"2025-06-30","value":-7.86,"profit":false}]

Net Change in Cash	(70.15M)	(44.84M)	44.60M	(44.61M)	6.05M	[{"date":"2024-06-30","value":-157.31,"profit":false},{"date":"2024-09-30","value":-100.56,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-100.04,"profit":false},{"date":"2025-06-30","value":13.57,"profit":true}]

Free Cash Flow
Free Cash Flow	(80.87M)	(45.37M)	(24.68M)	(57.32M)	9.43M	[{"date":"2024-06-30","value":-857.19,"profit":false},{"date":"2024-09-30","value":-480.96,"profit":false},{"date":"2024-12-31","value":-261.56,"profit":false},{"date":"2025-03-31","value":-607.55,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(44.50%)	(48.53%)	134.89%	(131.09%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-32.99,"profit":false},{"date":"2024-12-31","value":-35.98,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-97.18,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(155.65%)	(1071.96%)	(141.77%)	(46.42%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(761.54%)	6644.77%	(44.10%)	(114.06%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-11.46,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-0.66,"profit":false},{"date":"2025-06-30","value":-1.72,"profit":false}]

Net Change in Cash	-	(36.07%)	(199.44%)	(200.04%)	(113.56%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(43.89%)	(45.62%)	132.27%	(116.46%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-33.18,"profit":false},{"date":"2024-12-31","value":-34.49,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-88.04,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	BYON
Cash Ratio	0.56
Current Ratio	0.91
Quick Ratio	0.87

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.