Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	DIDIY	Sector	S&P500
1-Week Return	-2.74%	1.93%	0.74%
1-Month Return	16.98%	5.54%	3.54%
3-Month Return	42.11%	14.79%	11.18%
6-Month Return	39.18%	28.48%	16.81%
1-Year Return	70.45%	23.48%	16.01%
3-Year Return	216.9%	113.32%	69.82%
5-Year Return	-52.26%	145.57%	101.84%

Time Frame	DIDIY	Sector	S&P500
1-Week Return	-76.51%	170.95%	46.88%
1-Month Return	574.05%	92.71%	52.69%
3-Month Return	315.89%	74.96%	53.70%
6-Month Return	95.50%	66.22%	37.04%
1-Year Return	70.45%	23.48%	16.01%
3-Year Return	46.88%	28.73%	19.31%
5-Year Return	-13.75%	19.68%	15.08%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	141.74B	173.83B	140.79B	192.38B	206.80B	[{"date":"2020-12-31","value":68.54,"profit":true},{"date":"2021-12-31","value":84.06,"profit":true},{"date":"2022-12-31","value":68.08,"profit":true},{"date":"2023-12-31","value":93.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	125.82B	156.86B	115.80B	170.35B	168.99B	[{"date":"2020-12-31","value":73.86,"profit":true},{"date":"2021-12-31","value":92.08,"profit":true},{"date":"2022-12-31","value":67.98,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.2,"profit":true}]
Gross Profit	15.91B	16.96B	24.99B	22.03B	37.81B	[{"date":"2020-12-31","value":42.09,"profit":true},{"date":"2021-12-31","value":44.87,"profit":true},{"date":"2022-12-31","value":66.11,"profit":true},{"date":"2023-12-31","value":58.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	11.23%	9.76%	17.75%	11.45%	18.28%	[{"date":"2020-12-31","value":61.41,"profit":true},{"date":"2021-12-31","value":53.38,"profit":true},{"date":"2022-12-31","value":97.1,"profit":true},{"date":"2023-12-31","value":62.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	29.70B	62.62B	42.82B	27.77B	35.86B	[{"date":"2020-12-31","value":47.43,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":68.38,"profit":true},{"date":"2023-12-31","value":44.35,"profit":true},{"date":"2024-12-31","value":57.27,"profit":true}]
Operating Income	(13.79B)	(45.65B)	(17.82B)	(5.74B)	1.94B	[{"date":"2020-12-31","value":-709.83,"profit":false},{"date":"2021-12-31","value":-2350.29,"profit":false},{"date":"2022-12-31","value":-917.63,"profit":false},{"date":"2023-12-31","value":-295.57,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	3.97B	(185.59M)	(4.84B)	8.42B	200.72M	[{"date":"2020-12-31","value":47.14,"profit":true},{"date":"2021-12-31","value":-2.2,"profit":false},{"date":"2022-12-31","value":-57.49,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":2.38,"profit":true}]
Pre-Tax Income	(10.91B)	(49.17B)	(23.78B)	624.81M	1.25B	[{"date":"2020-12-31","value":-869.62,"profit":false},{"date":"2021-12-31","value":-3918.84,"profit":false},{"date":"2022-12-31","value":-1895.23,"profit":false},{"date":"2023-12-31","value":49.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	(303.20M)	166.00M	3.92M	89.75M	(20.13M)	[{"date":"2020-12-31","value":-182.65,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.36,"profit":true},{"date":"2023-12-31","value":54.07,"profit":true},{"date":"2024-12-31","value":-12.13,"profit":false}]
Income After Taxes	(10.61B)	(49.33B)	(23.78B)	535.06M	1.27B	[{"date":"2020-12-31","value":-832.1,"profit":false},{"date":"2021-12-31","value":-3869.98,"profit":false},{"date":"2022-12-31","value":-1865.61,"profit":false},{"date":"2023-12-31","value":41.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	(10.61B)	(49.33B)	(23.78B)	535.00M	1.27B	[{"date":"2020-12-31","value":-832.1,"profit":false},{"date":"2021-12-31","value":-3870.02,"profit":false},{"date":"2022-12-31","value":-1865.61,"profit":false},{"date":"2023-12-31","value":41.97,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(10.61B)	(49.33B)	(23.78B)	493.51M	1.26B	[{"date":"2020-12-31","value":-842.99,"profit":false},{"date":"2021-12-31","value":-3920.6,"profit":false},{"date":"2022-12-31","value":-1890.01,"profit":false},{"date":"2023-12-31","value":39.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(58.80)	0.24	(0.02)	0.57	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10295.92,"profit":false},{"date":"2022-12-31","value":42.32,"profit":true},{"date":"2023-12-31","value":-2.82,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	22.64%	(19.00%)	36.64%	7.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":61.79,"profit":true},{"date":"2022-12-31","value":-51.87,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":20.45,"profit":true}]
Cost of Revenue	-	24.67%	(26.18%)	47.11%	(0.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":52.36,"profit":true},{"date":"2022-12-31","value":-55.57,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1.69,"profit":false}]
Gross Profit	-	6.61%	47.32%	(11.86%)	71.63%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.23,"profit":true},{"date":"2022-12-31","value":66.06,"profit":true},{"date":"2023-12-31","value":-16.56,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(13.07%)	81.89%	(35.50%)	59.67%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-15.96,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-43.35,"profit":false},{"date":"2024-12-31","value":72.86,"profit":true}]

Operating Expenses	-	110.83%	(31.62%)	(35.15%)	29.15%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-28.53,"profit":false},{"date":"2023-12-31","value":-31.71,"profit":false},{"date":"2024-12-31","value":26.3,"profit":true}]
Operating Income	-	231.11%	(60.96%)	(67.79%)	(133.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-26.38,"profit":false},{"date":"2023-12-31","value":-29.33,"profit":false},{"date":"2024-12-31","value":-57.91,"profit":false}]
Total Non-Operating Income/Expense	-	(104.68%)	2508.82%	(273.93%)	(97.62%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.17,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-10.92,"profit":false},{"date":"2024-12-31","value":-3.89,"profit":false}]
Pre-Tax Income	-	350.64%	(51.64%)	(102.63%)	100.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.73,"profit":false},{"date":"2023-12-31","value":-29.27,"profit":false},{"date":"2024-12-31","value":28.75,"profit":true}]
Income Taxes	-	(154.75%)	(97.64%)	2192.44%	(122.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-7.06,"profit":false},{"date":"2022-12-31","value":-4.45,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-5.58,"profit":false}]
Income After Taxes	-	365.08%	(51.79%)	(102.25%)	138.25%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.19,"profit":false},{"date":"2023-12-31","value":-28.01,"profit":false},{"date":"2024-12-31","value":37.87,"profit":true}]

Income From Continuous Operations	-	365.09%	(51.79%)	(102.25%)	138.28%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.19,"profit":false},{"date":"2023-12-31","value":-28.01,"profit":false},{"date":"2024-12-31","value":37.88,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	365.08%	(51.79%)	(102.08%)	154.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.19,"profit":false},{"date":"2023-12-31","value":-27.96,"profit":false},{"date":"2024-12-31","value":42.45,"profit":true}]

EPS (Diluted)	-	-	(100.41%)	(106.66%)	(3647.20%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	49.07B	50.86B	53.95B	52.91B	53.26B	[{"date":"2024-03-31","value":90.96,"profit":true},{"date":"2024-06-30","value":94.28,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.08,"profit":true},{"date":"2025-03-31","value":98.73,"profit":true}]
Cost of Revenue	40.66B	41.38B	43.69B	43.27B	43.25B	[{"date":"2024-03-31","value":93.08,"profit":true},{"date":"2024-06-30","value":94.72,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":99.03,"profit":true},{"date":"2025-03-31","value":98.99,"profit":true}]
Gross Profit	8.41B	9.48B	10.26B	9.65B	10.02B	[{"date":"2024-03-31","value":81.94,"profit":true},{"date":"2024-06-30","value":92.42,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.04,"profit":true},{"date":"2025-03-31","value":97.61,"profit":true}]
Gross Margin	17.13%	18.64%	19.02%	18.23%	18.80%	[{"date":"2024-03-31","value":90.08,"profit":true},{"date":"2024-06-30","value":98.02,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.88,"profit":true},{"date":"2025-03-31","value":98.87,"profit":true}]

Operating Expenses	8.04B	8.64B	9.35B	53.15B	8.18B	[{"date":"2024-03-31","value":15.12,"profit":true},{"date":"2024-06-30","value":16.27,"profit":true},{"date":"2024-09-30","value":17.58,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":15.4,"profit":true}]
Operating Income	371.00M	837.00M	914.00M	(235.56M)	1.83B	[{"date":"2024-03-31","value":20.25,"profit":true},{"date":"2024-06-30","value":45.69,"profit":true},{"date":"2024-09-30","value":49.89,"profit":true},{"date":"2024-12-31","value":-12.86,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(835.00M)	1.37B	488.00M	(1.30B)	1.11B	[{"date":"2024-03-31","value":-61.13,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":35.72,"profit":true},{"date":"2024-12-31","value":-95.01,"profit":false},{"date":"2025-03-31","value":81.41,"profit":true}]
Pre-Tax Income	(1.00B)	1.75B	976.00M	(1.53B)	2.48B	[{"date":"2024-03-31","value":-40.38,"profit":false},{"date":"2024-06-30","value":70.45,"profit":true},{"date":"2024-09-30","value":39.29,"profit":true},{"date":"2024-12-31","value":-61.73,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income Taxes	80.00M	53.00M	44.00M	-	127.00M	[{"date":"2024-03-31","value":62.99,"profit":true},{"date":"2024-06-30","value":41.73,"profit":true},{"date":"2024-09-30","value":34.65,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income After Taxes	(1.08B)	1.70B	932.00M	-	2.36B	[{"date":"2024-03-31","value":-45.95,"profit":false},{"date":"2024-06-30","value":72,"profit":true},{"date":"2024-09-30","value":39.54,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Income From Continuous Operations	(1.08B)	1.70B	932.00M	(1.34B)	2.36B	[{"date":"2024-03-31","value":-45.95,"profit":false},{"date":"2024-06-30","value":72,"profit":true},{"date":"2024-09-30","value":39.54,"profit":true},{"date":"2024-12-31","value":-56.69,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(1.08B)	1.69B	929.00M	(1.34B)	2.36B	[{"date":"2024-03-31","value":-46.05,"profit":false},{"date":"2024-06-30","value":71.77,"profit":true},{"date":"2024-09-30","value":39.43,"profit":true},{"date":"2024-12-31","value":-56.9,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

EPS (Diluted)	(0.04)	0.04	0.45	0.12	0.59	[{"date":"2024-03-31","value":-6.49,"profit":false},{"date":"2024-06-30","value":6.68,"profit":true},{"date":"2024-09-30","value":76.27,"profit":true},{"date":"2024-12-31","value":20.34,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	3.65%	6.07%	(1.92%)	0.66%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":60.21,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-31.64,"profit":false},{"date":"2025-03-31","value":10.85,"profit":true}]
Cost of Revenue	-	1.76%	5.57%	(0.97%)	(0.04%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":31.63,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-17.4,"profit":false},{"date":"2025-03-31","value":-0.75,"profit":false}]
Gross Profit	-	12.79%	8.21%	(5.96%)	3.80%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":64.17,"profit":true},{"date":"2024-12-31","value":-46.61,"profit":false},{"date":"2025-03-31","value":29.7,"profit":true}]
Gross Margin	-	8.81%	2.02%	(4.12%)	3.12%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":22.89,"profit":true},{"date":"2024-12-31","value":-46.74,"profit":false},{"date":"2025-03-31","value":35.39,"profit":true}]

Operating Expenses	-	7.58%	8.11%	468.68%	(84.60%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":1.62,"profit":true},{"date":"2024-09-30","value":1.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-18.05,"profit":false}]
Operating Income	-	125.61%	9.20%	(125.77%)	(877.72%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":7.32,"profit":true},{"date":"2024-12-31","value":-100.13,"profit":false},{"date":"2025-03-31","value":-698.78,"profit":false}]
Total Non-Operating Income/Expense	-	(263.59%)	(64.28%)	(365.94%)	(185.68%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Pre-Tax Income	-	(274.48%)	(44.23%)	(257.10%)	(262.00%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Income Taxes	-	(33.75%)	(16.98%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	(256.69%)	(45.08%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(256.69%)	(45.08%)	(243.37%)	(276.39%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(255.85%)	(45.06%)	(244.31%)	(275.73%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

EPS (Diluted)	-	(202.87%)	1042.13%	(73.33%)	391.67%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-19.47,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-7.04,"profit":false},{"date":"2025-03-31","value":37.58,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	68.68B	68.77B	51.05B	65.48B	69.91B	[{"date":"2020-12-31","value":98.24,"profit":true},{"date":"2021-12-31","value":98.36,"profit":true},{"date":"2022-12-31","value":73.03,"profit":true},{"date":"2023-12-31","value":93.66,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	78.58B	84.23B	80.16B	78.35B	73.98B	[{"date":"2020-12-31","value":93.29,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":95.17,"profit":true},{"date":"2023-12-31","value":93.02,"profit":true},{"date":"2024-12-31","value":87.83,"profit":true}]
Total Assets	147.27B	153.00B	131.21B	143.83B	143.89B	[{"date":"2020-12-31","value":96.25,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":85.76,"profit":true},{"date":"2023-12-31","value":94.01,"profit":true},{"date":"2024-12-31","value":94.05,"profit":true}]

Total Liabilities
Current Liabilities	26.36B	24.42B	20.25B	28.54B	43.44B	[{"date":"2020-12-31","value":60.68,"profit":true},{"date":"2021-12-31","value":56.22,"profit":true},{"date":"2022-12-31","value":46.61,"profit":true},{"date":"2023-12-31","value":65.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	3.76B	3.13B	1.54B	2.24B	1.75B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":83.28,"profit":true},{"date":"2022-12-31","value":41,"profit":true},{"date":"2023-12-31","value":59.54,"profit":true},{"date":"2024-12-31","value":46.63,"profit":true}]
Total Liabilities	30.12B	27.55B	21.79B	30.78B	45.19B	[{"date":"2020-12-31","value":66.64,"profit":true},{"date":"2021-12-31","value":60.97,"profit":true},{"date":"2022-12-31","value":48.21,"profit":true},{"date":"2023-12-31","value":68.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	16.00K	156.00K	159.00K	159.00K	154.00K	[{"date":"2020-12-31","value":10.06,"profit":true},{"date":"2021-12-31","value":98.11,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.86,"profit":true}]
Retained Earnings	(86.41B)	(135.76B)	(159.59B)	(159.03B)	(314.00B)	[{"date":"2020-12-31","value":-8641117900000,"profit":false},{"date":"2021-12-31","value":-13576500000000,"profit":false},{"date":"2022-12-31","value":-15959098900000,"profit":false},{"date":"2023-12-31","value":-15902814900000,"profit":false},{"date":"2024-12-31","value":-31399693000000,"profit":false}]
Other Stockholders' Equity	12.18B	251.38B	253.82B	255.10B	394.01B	[{"date":"2020-12-31","value":3.09,"profit":true},{"date":"2021-12-31","value":63.8,"profit":true},{"date":"2022-12-31","value":64.42,"profit":true},{"date":"2023-12-31","value":64.75,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	113.62B	112.05B	95.28B	97.79B	98.58B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":98.61,"profit":true},{"date":"2022-12-31","value":83.85,"profit":true},{"date":"2023-12-31","value":86.07,"profit":true},{"date":"2024-12-31","value":86.77,"profit":true}]

Total Liabilities & Shareholders Equity	143.74B	139.60B	117.06B	128.58B	143.78B	[{"date":"2020-12-31","value":99.97,"profit":true},{"date":"2021-12-31","value":97.09,"profit":true},{"date":"2022-12-31","value":81.42,"profit":true},{"date":"2023-12-31","value":89.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	0.12%	(25.76%)	28.25%	6.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.44,"profit":true},{"date":"2022-12-31","value":-91.18,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":23.97,"profit":true}]
Non-current Assets	-	7.19%	(4.83%)	(2.26%)	(5.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-67.24,"profit":false},{"date":"2023-12-31","value":-31.41,"profit":false},{"date":"2024-12-31","value":-77.55,"profit":false}]
Total Assets	-	3.89%	(14.24%)	9.61%	0.05%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":40.5,"profit":true},{"date":"2022-12-31","value":-148.12,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.48,"profit":true}]

Total Liabilities
Current Liabilities	-	(7.35%)	(17.09%)	40.97%	52.18%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-14.08,"profit":false},{"date":"2022-12-31","value":-32.76,"profit":false},{"date":"2023-12-31","value":78.52,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	(16.72%)	(50.76%)	45.21%	(21.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-36.99,"profit":false},{"date":"2022-12-31","value":-112.28,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-47.97,"profit":false}]
Total Liabilities	-	(8.52%)	(20.92%)	41.27%	46.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-18.19,"profit":false},{"date":"2022-12-31","value":-44.68,"profit":false},{"date":"2023-12-31","value":88.16,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	875.00%	1.92%	-	(3.14%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.22,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-0.36,"profit":false}]
Retained Earnings	-	57.12%	17.55%	(0.35%)	97.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":58.61,"profit":true},{"date":"2022-12-31","value":18.01,"profit":true},{"date":"2023-12-31","value":-0.36,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	1964.28%	0.97%	0.50%	54.45%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.05,"profit":true},{"date":"2023-12-31","value":0.03,"profit":true},{"date":"2024-12-31","value":2.77,"profit":true}]
Total Shareholders' equity	-	(1.39%)	(14.97%)	2.64%	0.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-52.4,"profit":false},{"date":"2022-12-31","value":-566.22,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":30.54,"profit":true}]

Total Liabilities & Shareholders Equity	-	(2.88%)	(16.14%)	9.83%	11.82%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-24.36,"profit":false},{"date":"2022-12-31","value":-136.54,"profit":false},{"date":"2023-12-31","value":83.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	65.29B	66.18B	64.45B	69.91B	73.63B	[{"date":"2024-03-31","value":88.68,"profit":true},{"date":"2024-06-30","value":89.89,"profit":true},{"date":"2024-09-30","value":87.53,"profit":true},{"date":"2024-12-31","value":94.95,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	77.00B	76.09B	76.02B	73.98B	74.71B	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":98.82,"profit":true},{"date":"2024-09-30","value":98.72,"profit":true},{"date":"2024-12-31","value":96.08,"profit":true},{"date":"2025-03-31","value":97.02,"profit":true}]
Total Assets	142.30B	142.28B	140.47B	143.89B	148.34B	[{"date":"2024-03-31","value":95.93,"profit":true},{"date":"2024-06-30","value":95.92,"profit":true},{"date":"2024-09-30","value":94.7,"profit":true},{"date":"2024-12-31","value":97,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	28.33B	28.97B	40.13B	43.44B	44.16B	[{"date":"2024-03-31","value":64.14,"profit":true},{"date":"2024-06-30","value":65.6,"profit":true},{"date":"2024-09-30","value":90.87,"profit":true},{"date":"2024-12-31","value":98.37,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	2.17B	1.62B	1.57B	1.75B	2.02B	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":74.57,"profit":true},{"date":"2024-09-30","value":72.63,"profit":true},{"date":"2024-12-31","value":80.82,"profit":true},{"date":"2025-03-31","value":93.26,"profit":true}]
Total Liabilities	30.49B	30.59B	41.70B	45.19B	46.18B	[{"date":"2024-03-31","value":66.03,"profit":true},{"date":"2024-06-30","value":66.23,"profit":true},{"date":"2024-09-30","value":90.3,"profit":true},{"date":"2024-12-31","value":97.85,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	159.00K	-	-	-	154.00K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":96.86,"profit":true}]
Retained Earnings	(160.21B)	(158.52B)	-	(314.00B)	(314.00B)	[{"date":"2024-03-31","value":-16021200000000,"profit":false},{"date":"2024-06-30","value":-15852100000000,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-31399693000000,"profit":false},{"date":"2025-03-31","value":-31399693000000,"profit":false}]
Other Stockholders' Equity	254.99B	253.32B	98.65B	-	102.03B	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":99.34,"profit":true},{"date":"2024-09-30","value":38.69,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":40.01,"profit":true}]
Total Shareholders' equity	96.75B	96.64B	98.65B	98.58B	102.03B	[{"date":"2024-03-31","value":94.83,"profit":true},{"date":"2024-06-30","value":94.71,"profit":true},{"date":"2024-09-30","value":96.69,"profit":true},{"date":"2024-12-31","value":96.62,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	127.25B	127.23B	140.35B	143.78B	148.22B	[{"date":"2024-03-31","value":85.85,"profit":true},{"date":"2024-06-30","value":85.84,"profit":true},{"date":"2024-09-30","value":94.69,"profit":true},{"date":"2024-12-31","value":97,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	1.37%	(2.62%)	8.48%	5.32%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":16.12,"profit":true},{"date":"2024-09-30","value":-30.95,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":62.72,"profit":true}]
Non-current Assets	-	(1.18%)	(0.10%)	(2.68%)	0.98%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-120.41,"profit":false},{"date":"2024-09-30","value":-10.04,"profit":false},{"date":"2024-12-31","value":-272.9,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Total Assets	-	(0.01%)	(1.27%)	2.44%	3.09%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.41,"profit":false},{"date":"2024-09-30","value":-41.23,"profit":false},{"date":"2024-12-31","value":79,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	2.27%	38.52%	8.25%	1.66%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":5.89,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":21.43,"profit":true},{"date":"2025-03-31","value":4.32,"profit":true}]
Non-current Liabilities	-	(25.43%)	(2.60%)	11.27%	15.40%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-165.14,"profit":false},{"date":"2024-09-30","value":-16.88,"profit":false},{"date":"2024-12-31","value":73.18,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	-	0.30%	36.34%	8.37%	2.19%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":0.83,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":23.02,"profit":true},{"date":"2025-03-31","value":6.04,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	(1.06%)	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	(0.66%)	(61.06%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	(0.12%)	2.08%	(0.07%)	3.50%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-3.37,"profit":false},{"date":"2024-09-30","value":59.5,"profit":true},{"date":"2024-12-31","value":-1.96,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(0.02%)	10.32%	2.44%	3.09%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.17,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":23.63,"profit":true},{"date":"2025-03-31","value":29.94,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	1.14B	(13.41B)	(9.55B)	7.64B	6.45B	[{"date":"2020-12-31","value":14.89,"profit":true},{"date":"2021-12-31","value":-175.61,"profit":false},{"date":"2022-12-31","value":-125.08,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":84.5,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.95B)	1.15B	(11.03B)	(4.48B)	(14.14B)	[{"date":"2020-12-31","value":-169.98,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-963.15,"profit":false},{"date":"2023-12-31","value":-391.26,"profit":false},{"date":"2024-12-31","value":-1235.07,"profit":false}]

Financing Activities
Net Financing Cash Flow	9.27B	35.19B	(3.55B)	3.54B	(6.60B)	[{"date":"2020-12-31","value":26.35,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.07,"profit":false},{"date":"2023-12-31","value":10.05,"profit":true},{"date":"2024-12-31","value":-18.76,"profit":false}]

Net Change in Cash	6.58B	24.61B	(22.57B)	6.79B	(14.75B)	[{"date":"2020-12-31","value":26.74,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-91.73,"profit":false},{"date":"2023-12-31","value":27.6,"profit":true},{"date":"2024-12-31","value":-59.95,"profit":false}]

Free Cash Flow
Free Cash Flow	(4.66B)	(20.03B)	(12.11B)	5.30B	2.85B	[{"date":"2020-12-31","value":-87.99,"profit":false},{"date":"2021-12-31","value":-378.16,"profit":false},{"date":"2022-12-31","value":-228.55,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":53.74,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(1279.13%)	(28.77%)	(179.95%)	(15.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(158.83%)	(1063.15%)	(59.38%)	215.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-73.65,"profit":false},{"date":"2022-12-31","value":-492.97,"profit":false},{"date":"2023-12-31","value":-27.53,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	279.46%	(110.07%)	(199.79%)	(286.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-39.39,"profit":false},{"date":"2023-12-31","value":-71.49,"profit":false},{"date":"2024-12-31","value":-102.56,"profit":false}]

Net Change in Cash	-	273.92%	(191.73%)	(130.09%)	(317.23%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-70,"profit":false},{"date":"2023-12-31","value":-47.49,"profit":false},{"date":"2024-12-31","value":-115.81,"profit":false}]

Free Cash Flow
Free Cash Flow	-	329.78%	(39.56%)	(143.75%)	(46.26%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-12,"profit":false},{"date":"2023-12-31","value":-43.59,"profit":false},{"date":"2024-12-31","value":-14.03,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(154.00M)	3.36B	1.91B	3.32B	3.32B	[{"date":"2024-03-31","value":-4.58,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":56.86,"profit":true},{"date":"2024-12-31","value":98.89,"profit":true},{"date":"2025-03-31","value":98.89,"profit":true}]

Investing Activities
Net Investing Cash Flow	(5.17B)	(3.22B)	(1.79B)	-	(6.07B)	[{"date":"2024-03-31","value":-517200000000,"profit":false},{"date":"2024-06-30","value":-322100000000,"profit":false},{"date":"2024-09-30","value":-178700000000,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-606851900000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(163.00M)	(2.21B)	(5.08B)	-	1.17B	[{"date":"2024-03-31","value":-13.94,"profit":false},{"date":"2024-06-30","value":-189.15,"profit":false},{"date":"2024-09-30","value":-434.35,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Net Change in Cash	(5.53B)	(2.21B)	(5.22B)	(1.13B)	(1.60B)	[{"date":"2024-03-31","value":-553000000000,"profit":false},{"date":"2024-06-30","value":-220500000000,"profit":false},{"date":"2024-09-30","value":-522500000000,"profit":false},{"date":"2024-12-31","value":-113408200000,"profit":false},{"date":"2025-03-31","value":-159815700000,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.32B)	3.36B	1.91B	3.32B	(286.05M)	[{"date":"2024-03-31","value":-39.42,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":56.86,"profit":true},{"date":"2024-12-31","value":98.89,"profit":true},{"date":"2025-03-31","value":-8.52,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(2281.17%)	(43.14%)	73.90%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-3086.69,"profit":false},{"date":"2024-09-30","value":-58.37,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	(37.72%)	(44.52%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	1256.44%	129.62%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":10.32,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	-	(60.13%)	136.96%	(78.30%)	40.92%	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-43.9,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-57.17,"profit":false},{"date":"2025-03-31","value":29.88,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(353.65%)	(43.14%)	73.90%	(108.61%)	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-478.54,"profit":false},{"date":"2024-09-30","value":-58.37,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-146.96,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	DIDIY
Cash Ratio	1.18
Current Ratio	1.67

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.