Desktop Metal Inc Share Price today - Invest in DM Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	DM	Sector	S&P500

Financials

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	34.58M	16.47M	112.41M	209.02M	189.70M	[{"date":"2019-12-31","value":16.54,"profit":true},{"date":"2020-12-31","value":7.88,"profit":true},{"date":"2021-12-31","value":53.78,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":90.75,"profit":true}]
Cost of Revenue	20.87M	31.52M	94.11M	193.95M	199.79M	[{"date":"2019-12-31","value":10.45,"profit":true},{"date":"2020-12-31","value":15.78,"profit":true},{"date":"2021-12-31","value":47.11,"profit":true},{"date":"2022-12-31","value":97.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Gross Profit	13.71M	(15.05M)	18.29M	15.07M	(10.09M)	[{"date":"2019-12-31","value":74.94,"profit":true},{"date":"2020-12-31","value":-82.27,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":82.39,"profit":true},{"date":"2023-12-31","value":-55.16,"profit":false}]
Gross Margin	39.64%	(91.37%)	16.27%	7.21%	(5.32%)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-230.51,"profit":false},{"date":"2021-12-31","value":41.05,"profit":true},{"date":"2022-12-31","value":18.19,"profit":true},{"date":"2023-12-31","value":-13.42,"profit":false}]

Operating Expenses	14.54M	77.01M	194.16M	248.03M	344.29M	[{"date":"2019-12-31","value":4.22,"profit":true},{"date":"2020-12-31","value":22.37,"profit":true},{"date":"2021-12-31","value":56.39,"profit":true},{"date":"2022-12-31","value":72.04,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Operating Income	(837.00K)	(92.06M)	(175.87M)	(232.96M)	(323.22M)	[{"date":"2019-12-31","value":-83700000,"profit":false},{"date":"2020-12-31","value":-9205500000,"profit":false},{"date":"2021-12-31","value":-17586800000,"profit":false},{"date":"2022-12-31","value":-23296300000,"profit":false},{"date":"2023-12-31","value":-32322100000,"profit":false}]
Total Non-Operating Income/Expense	10.90M	57.78M	(80.52M)	(20.16M)	(6.97M)	[{"date":"2019-12-31","value":18.86,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-139.35,"profit":false},{"date":"2022-12-31","value":-34.88,"profit":false},{"date":"2023-12-31","value":-12.07,"profit":false}]
Pre-Tax Income	(535.00K)	(91.37M)	(270.00M)	(741.84M)	(326.38M)	[{"date":"2019-12-31","value":-53500000,"profit":false},{"date":"2020-12-31","value":-9137200000,"profit":false},{"date":"2021-12-31","value":-27000200000,"profit":false},{"date":"2022-12-31","value":-74184100000,"profit":false},{"date":"2023-12-31","value":-32637600000,"profit":false}]
Income Taxes	22.00K	(940.00K)	(29.67M)	(1.50M)	(3.10M)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-4272.73,"profit":false},{"date":"2021-12-31","value":-134854.55,"profit":false},{"date":"2022-12-31","value":-6809.09,"profit":false},{"date":"2023-12-31","value":-14113.64,"profit":false}]
Income After Taxes	(557.00K)	(90.43M)	(240.33M)	(740.34M)	(323.27M)	[{"date":"2019-12-31","value":-55700000,"profit":false},{"date":"2020-12-31","value":-9043200000,"profit":false},{"date":"2021-12-31","value":-24033400000,"profit":false},{"date":"2022-12-31","value":-74034300000,"profit":false},{"date":"2023-12-31","value":-32327100000,"profit":false}]

Income From Continuous Operations	(557.00K)	(90.43M)	(240.33M)	(740.34M)	(461.10M)	[{"date":"2019-12-31","value":-55700000,"profit":false},{"date":"2020-12-31","value":-9043200000,"profit":false},{"date":"2021-12-31","value":-24033400000,"profit":false},{"date":"2022-12-31","value":-74034300000,"profit":false},{"date":"2023-12-31","value":-46109500000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	(557.00K)	(90.43M)	(240.33M)	(740.34M)	(323.27M)	[{"date":"2019-12-31","value":-55700000,"profit":false},{"date":"2020-12-31","value":-9043200000,"profit":false},{"date":"2021-12-31","value":-24033400000,"profit":false},{"date":"2022-12-31","value":-74034300000,"profit":false},{"date":"2023-12-31","value":-32327100000,"profit":false}]

EPS (Diluted)	(2.15)	(0.19)	(0.27)	(0.41)	(0.24)	[{"date":"2019-12-31","value":-214.95,"profit":false},{"date":"2020-12-31","value":-19,"profit":false},{"date":"2021-12-31","value":-27,"profit":false},{"date":"2022-12-31","value":-41,"profit":false},{"date":"2023-12-31","value":-24,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Revenue	-	(52.37%)	582.50%	85.95%	(9.25%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-8.99,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":14.76,"profit":true},{"date":"2023-12-31","value":-1.59,"profit":false}]
Cost of Revenue	-	51.00%	198.60%	106.08%	3.01%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":25.68,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":53.41,"profit":true},{"date":"2023-12-31","value":1.52,"profit":true}]
Gross Profit	-	(209.78%)	(221.56%)	(17.61%)	(166.95%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]
Gross Margin	-	(330.51%)	(117.81%)	(55.69%)	(173.77%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Operating Expenses	-	429.43%	152.14%	27.75%	38.81%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":35.43,"profit":true},{"date":"2022-12-31","value":6.46,"profit":true},{"date":"2023-12-31","value":9.04,"profit":true}]
Operating Income	-	10898.21%	91.05%	32.46%	38.74%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":0.84,"profit":true},{"date":"2022-12-31","value":0.3,"profit":true},{"date":"2023-12-31","value":0.36,"profit":true}]
Total Non-Operating Income/Expense	-	430.22%	(239.35%)	(74.97%)	(65.41%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-55.63,"profit":false},{"date":"2022-12-31","value":-17.43,"profit":false},{"date":"2023-12-31","value":-15.2,"profit":false}]
Pre-Tax Income	-	16978.88%	195.50%	174.75%	(56.00%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":1.15,"profit":true},{"date":"2022-12-31","value":1.03,"profit":true},{"date":"2023-12-31","value":-0.33,"profit":false}]
Income Taxes	-	(4372.73%)	3056.17%	(94.95%)	107.28%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-143.08,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.11,"profit":false},{"date":"2023-12-31","value":3.51,"profit":true}]
Income After Taxes	-	16135.55%	165.76%	208.05%	(56.33%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":1.03,"profit":true},{"date":"2022-12-31","value":1.29,"profit":true},{"date":"2023-12-31","value":-0.35,"profit":false}]

Income From Continuous Operations	-	16135.55%	165.76%	208.05%	(37.72%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":1.03,"profit":true},{"date":"2022-12-31","value":1.29,"profit":true},{"date":"2023-12-31","value":-0.23,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true}]
Net Income	-	16135.55%	165.76%	208.05%	(56.33%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":1.03,"profit":true},{"date":"2022-12-31","value":1.29,"profit":true},{"date":"2023-12-31","value":-0.35,"profit":false}]

EPS (Diluted)	-	(91.16%)	42.11%	51.85%	(41.46%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-175.81,"profit":false},{"date":"2021-12-31","value":81.2,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-79.97,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	42.75M	52.35M	40.60M	38.93M	36.41M	[{"date":"2023-09-30","value":81.67,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":77.56,"profit":true},{"date":"2024-06-30","value":74.37,"profit":true},{"date":"2024-09-30","value":69.55,"profit":true}]
Cost of Revenue	40.83M	42.06M	42.81M	71.12M	33.24M	[{"date":"2023-09-30","value":57.4,"profit":true},{"date":"2023-12-31","value":59.13,"profit":true},{"date":"2024-03-31","value":60.19,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":46.74,"profit":true}]
Gross Profit	1.92M	10.29M	(2.21M)	(32.19M)	3.16M	[{"date":"2023-09-30","value":18.7,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-21.44,"profit":false},{"date":"2024-06-30","value":-312.82,"profit":false},{"date":"2024-09-30","value":30.72,"profit":true}]
Gross Margin	4.50%	19.66%	(5.43%)	(82.68%)	8.68%	[{"date":"2023-09-30","value":22.89,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-27.64,"profit":false},{"date":"2024-06-30","value":-420.6,"profit":false},{"date":"2024-09-30","value":44.17,"profit":true}]

Operating Expenses	38.53M	40.85M	45.93M	69.14M	36.88M	[{"date":"2023-09-30","value":55.73,"profit":true},{"date":"2023-12-31","value":59.09,"profit":true},{"date":"2024-03-31","value":66.43,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":53.35,"profit":true}]
Operating Income	(45.12M)	(30.56M)	(48.13M)	(101.33M)	(33.72M)	[{"date":"2023-09-30","value":-4512000000,"profit":false},{"date":"2023-12-31","value":-3056100000,"profit":false},{"date":"2024-03-31","value":-4813400000,"profit":false},{"date":"2024-06-30","value":-10132700000,"profit":false},{"date":"2024-09-30","value":-3372200000,"profit":false}]
Total Non-Operating Income/Expense	(2.79M)	616.00K	(5.81M)	(3.54M)	(2.92M)	[{"date":"2023-09-30","value":-452.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-943.83,"profit":false},{"date":"2024-06-30","value":-574.03,"profit":false},{"date":"2024-09-30","value":-474.68,"profit":false}]
Pre-Tax Income	(46.51M)	(176.96M)	(52.30M)	(103.09M)	(35.18M)	[{"date":"2023-09-30","value":-4651400000,"profit":false},{"date":"2023-12-31","value":-17695900000,"profit":false},{"date":"2024-03-31","value":-5229600000,"profit":false},{"date":"2024-06-30","value":-10309500000,"profit":false},{"date":"2024-09-30","value":-3518400000,"profit":false}]
Income Taxes	(141.00K)	(2.43M)	(198.00K)	(345.00K)	264.00K	[{"date":"2023-09-30","value":-53.41,"profit":false},{"date":"2023-12-31","value":-920.45,"profit":false},{"date":"2024-03-31","value":-75,"profit":false},{"date":"2024-06-30","value":-130.68,"profit":false},{"date":"2024-09-30","value":100,"profit":true}]
Income After Taxes	(46.37M)	(174.53M)	(52.10M)	(102.75M)	(35.45M)	[{"date":"2023-09-30","value":-4637300000,"profit":false},{"date":"2023-12-31","value":-17452900000,"profit":false},{"date":"2024-03-31","value":-5209800000,"profit":false},{"date":"2024-06-30","value":-10275000000,"profit":false},{"date":"2024-09-30","value":-3544800000,"profit":false}]

Income From Continuous Operations	(46.37M)	(174.53M)	(52.10M)	(103.44M)	(35.45M)	[{"date":"2023-09-30","value":-4637300000,"profit":false},{"date":"2023-12-31","value":-17452900000,"profit":false},{"date":"2024-03-31","value":-5209800000,"profit":false},{"date":"2024-06-30","value":-10344000000,"profit":false},{"date":"2024-09-30","value":-3544800000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	(46.37M)	(174.53M)	(52.10M)	(103.44M)	(35.45M)	[{"date":"2023-09-30","value":-4637300000,"profit":false},{"date":"2023-12-31","value":-17452900000,"profit":false},{"date":"2024-03-31","value":-5209800000,"profit":false},{"date":"2024-06-30","value":-10344000000,"profit":false},{"date":"2024-09-30","value":-3544800000,"profit":false}]

EPS (Diluted)	(0.08)	(0.03)	(0.05)	(0.52)	(0.47)	[{"date":"2023-09-30","value":-8,"profit":false},{"date":"2023-12-31","value":-3,"profit":false},{"date":"2024-03-31","value":-5,"profit":false},{"date":"2024-06-30","value":-52,"profit":false},{"date":"2024-09-30","value":-47,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Revenue	-	22.45%	(22.44%)	(4.11%)	(6.49%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-99.97,"profit":false},{"date":"2024-06-30","value":-18.3,"profit":false},{"date":"2024-09-30","value":-28.92,"profit":false}]
Cost of Revenue	-	3.01%	1.78%	66.15%	(53.26%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":4.55,"profit":true},{"date":"2024-03-31","value":2.7,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-80.51,"profit":false}]
Gross Profit	-	434.82%	(121.44%)	1359.16%	(109.82%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":31.99,"profit":true},{"date":"2024-03-31","value":-8.93,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-8.08,"profit":false}]
Gross Margin	-	336.78%	(127.64%)	1421.67%	(110.50%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":23.69,"profit":true},{"date":"2024-03-31","value":-8.98,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-7.77,"profit":false}]

Operating Expenses	-	6.02%	12.43%	50.54%	(46.65%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":11.91,"profit":true},{"date":"2024-03-31","value":24.59,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-92.32,"profit":false}]
Operating Income	-	(32.27%)	57.50%	110.51%	(66.72%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-29.2,"profit":false},{"date":"2024-03-31","value":52.03,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-60.37,"profit":false}]
Total Non-Operating Income/Expense	-	(122.09%)	(1043.83%)	(39.18%)	(17.31%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Pre-Tax Income	-	280.44%	(70.45%)	97.14%	(65.87%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-25.12,"profit":false},{"date":"2024-06-30","value":34.64,"profit":true},{"date":"2024-09-30","value":-23.49,"profit":false}]
Income Taxes	-	1623.40%	(91.85%)	74.24%	(176.52%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-5.66,"profit":false},{"date":"2024-06-30","value":4.57,"profit":true},{"date":"2024-09-30","value":-10.87,"profit":false}]
Income After Taxes	-	276.36%	(70.15%)	97.22%	(65.50%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-25.38,"profit":false},{"date":"2024-06-30","value":35.18,"profit":true},{"date":"2024-09-30","value":-23.7,"profit":false}]

Income From Continuous Operations	-	276.36%	(70.15%)	98.55%	(65.73%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-25.38,"profit":false},{"date":"2024-06-30","value":35.66,"profit":true},{"date":"2024-09-30","value":-23.78,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]
Net Income	-	276.36%	(70.15%)	98.55%	(65.73%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-25.38,"profit":false},{"date":"2024-06-30","value":35.66,"profit":true},{"date":"2024-09-30","value":-23.78,"profit":false}]

EPS (Diluted)	-	(62.50%)	66.67%	940.00%	(9.62%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":-6.65,"profit":false},{"date":"2024-03-31","value":7.09,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-1.02,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	30.72M	612.59M	400.01M	336.42M	216.14M	[{"date":"2019-12-31","value":5.01,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":65.3,"profit":true},{"date":"2022-12-31","value":54.92,"profit":true},{"date":"2023-12-31","value":35.28,"profit":true}]
Non-current Assets	2.31M	29.32M	986.59M	417.93M	241.86M	[{"date":"2019-12-31","value":0.23,"profit":true},{"date":"2020-12-31","value":2.97,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":42.36,"profit":true},{"date":"2023-12-31","value":24.52,"profit":true}]
Total Assets	33.03M	641.91M	1.39B	754.35M	458.00M	[{"date":"2019-12-31","value":2.38,"profit":true},{"date":"2020-12-31","value":46.29,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.4,"profit":true},{"date":"2023-12-31","value":33.03,"profit":true}]

Total Liabilities
Current Liabilities	7.66M	30.50M	102.06M	83.39M	70.10M	[{"date":"2019-12-31","value":7.5,"profit":true},{"date":"2020-12-31","value":29.88,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":81.7,"profit":true},{"date":"2023-12-31","value":68.69,"profit":true}]
Non-current Liabilities	13.00M	2.16M	36.18M	143.46M	146.25M	[{"date":"2019-12-31","value":8.89,"profit":true},{"date":"2020-12-31","value":1.47,"profit":true},{"date":"2021-12-31","value":24.74,"profit":true},{"date":"2022-12-31","value":98.09,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Liabilities	7.66M	32.66M	138.25M	226.84M	216.35M	[{"date":"2019-12-31","value":3.37,"profit":true},{"date":"2020-12-31","value":14.4,"profit":true},{"date":"2021-12-31","value":60.94,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":95.37,"profit":true}]

Total Shareholders' equity
Common Stock	289.28M	23.00K	31.00K	32.00K	33.00K	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":0.01,"profit":true},{"date":"2022-12-31","value":0.01,"profit":true},{"date":"2023-12-31","value":0.01,"profit":true}]
Retained Earnings	28.52M	(384.69M)	(568.61M)	(1.31B)	(1.63B)	[{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":-1349,"profit":false},{"date":"2021-12-31","value":-1993.94,"profit":false},{"date":"2022-12-31","value":-4590.08,"profit":false},{"date":"2023-12-31","value":-5723.69,"profit":false}]
Other Stockholders' Equity	453.24M	844.19M	1.82B	1.87B	1.91B	[{"date":"2019-12-31","value":23.75,"profit":true},{"date":"2020-12-31","value":44.23,"profit":true},{"date":"2021-12-31","value":95.54,"profit":true},{"date":"2022-12-31","value":98.23,"profit":true},{"date":"2023-12-31","value":100,"profit":true}]
Total Shareholders' equity	25.38M	609.25M	1.25B	527.50M	241.65M	[{"date":"2019-12-31","value":2.03,"profit":true},{"date":"2020-12-31","value":48.8,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":42.26,"profit":true},{"date":"2023-12-31","value":19.36,"profit":true}]

Total Liabilities & Shareholders Equity	33.03M	641.91M	1.39B	754.35M	458.00M	[{"date":"2019-12-31","value":2.38,"profit":true},{"date":"2020-12-31","value":46.29,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":54.4,"profit":true},{"date":"2023-12-31","value":33.03,"profit":true}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Total Assets
Current Assets	-	1894.11%	(34.70%)	(15.90%)	(35.75%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-1.83,"profit":false},{"date":"2022-12-31","value":-0.84,"profit":false},{"date":"2023-12-31","value":-1.89,"profit":false}]
Non-current Assets	-	1167.49%	3265.24%	(57.64%)	(42.13%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":35.76,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.77,"profit":false},{"date":"2023-12-31","value":-1.29,"profit":false}]
Total Assets	-	1843.24%	116.01%	(45.60%)	(39.29%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":6.29,"profit":true},{"date":"2022-12-31","value":-2.47,"profit":false},{"date":"2023-12-31","value":-2.13,"profit":false}]

Total Liabilities
Current Liabilities	-	298.37%	234.65%	(18.30%)	(15.93%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":78.64,"profit":true},{"date":"2022-12-31","value":-6.13,"profit":false},{"date":"2023-12-31","value":-5.34,"profit":false}]
Non-current Liabilities	-	(83.41%)	1577.38%	296.50%	1.94%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-5.29,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.8,"profit":true},{"date":"2023-12-31","value":0.12,"profit":true}]
Total Liabilities	-	326.54%	323.34%	64.09%	(4.63%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":99.02,"profit":true},{"date":"2022-12-31","value":19.63,"profit":true},{"date":"2023-12-31","value":-1.42,"profit":false}]

Total Shareholders' equity
Common Stock	-	(99.99%)	34.78%	3.23%	3.13%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-287.48,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.27,"profit":true},{"date":"2023-12-31","value":8.98,"profit":true}]
Retained Earnings	-	(1449.00%)	47.81%	130.20%	24.70%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":-1112.89,"profit":false},{"date":"2021-12-31","value":36.72,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.97,"profit":true}]
Other Stockholders' Equity	-	86.26%	115.99%	2.82%	1.80%	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":74.37,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.43,"profit":true},{"date":"2023-12-31","value":1.55,"profit":true}]
Total Shareholders' equity	-	2300.81%	104.90%	(57.74%)	(54.19%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":4.56,"profit":true},{"date":"2022-12-31","value":-2.51,"profit":false},{"date":"2023-12-31","value":-2.36,"profit":false}]

Total Liabilities & Shareholders Equity	-	1843.24%	116.01%	(45.60%)	(39.29%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":6.29,"profit":true},{"date":"2022-12-31","value":-2.47,"profit":false},{"date":"2023-12-31","value":-2.13,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	281.35M	216.14M	197.32M	169.85M	143.44M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":76.82,"profit":true},{"date":"2024-03-31","value":70.14,"profit":true},{"date":"2024-06-30","value":60.37,"profit":true},{"date":"2024-09-30","value":50.98,"profit":true}]
Non-current Assets	362.92M	282.50M	214.71M	136.64M	130.25M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":77.84,"profit":true},{"date":"2024-03-31","value":59.16,"profit":true},{"date":"2024-06-30","value":37.65,"profit":true},{"date":"2024-09-30","value":35.89,"profit":true}]
Total Assets	644.26M	498.64M	412.03M	306.49M	273.69M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":77.4,"profit":true},{"date":"2024-03-31","value":63.95,"profit":true},{"date":"2024-06-30","value":47.57,"profit":true},{"date":"2024-09-30","value":42.48,"profit":true}]

Total Liabilities
Current Liabilities	90.96M	70.10M	69.79M	65.45M	61.19M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":77.07,"profit":true},{"date":"2024-03-31","value":76.72,"profit":true},{"date":"2024-06-30","value":71.96,"profit":true},{"date":"2024-09-30","value":67.28,"profit":true}]
Non-current Liabilities	147.73M	186.88M	144.91M	141.20M	140.15M	[{"date":"2023-09-30","value":79.05,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":77.54,"profit":true},{"date":"2024-06-30","value":75.56,"profit":true},{"date":"2024-09-30","value":75,"profit":true}]
Total Liabilities	238.69M	256.98M	214.69M	206.65M	201.34M	[{"date":"2023-09-30","value":92.88,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":83.54,"profit":true},{"date":"2024-06-30","value":80.41,"profit":true},{"date":"2024-09-30","value":78.35,"profit":true}]

Total Shareholders' equity
Common Stock	32.00K	33.00K	33.00K	4.00K	4.00K	[{"date":"2023-09-30","value":96.97,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":12.12,"profit":true},{"date":"2024-09-30","value":12.12,"profit":true}]
Retained Earnings	(1.46B)	(1.63B)	(1.68B)	(1.79B)	(1.82B)	[{"date":"2023-09-30","value":-145769600000,"profit":false},{"date":"2023-12-31","value":-163222500000,"profit":false},{"date":"2024-03-31","value":-168432300000,"profit":false},{"date":"2024-06-30","value":-178776300000,"profit":false},{"date":"2024-09-30","value":-182321100000,"profit":false}]
Other Stockholders' Equity	1.90B	1.91B	1.92B	1.92B	1.93B	[{"date":"2023-09-30","value":98.56,"profit":true},{"date":"2023-12-31","value":98.9,"profit":true},{"date":"2024-03-31","value":99.37,"profit":true},{"date":"2024-06-30","value":99.71,"profit":true},{"date":"2024-09-30","value":100,"profit":true}]
Total Shareholders' equity	405.57M	241.65M	197.34M	99.84M	72.35M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":59.58,"profit":true},{"date":"2024-03-31","value":48.66,"profit":true},{"date":"2024-06-30","value":24.62,"profit":true},{"date":"2024-09-30","value":17.84,"profit":true}]

Total Liabilities & Shareholders Equity	644.26M	498.64M	412.03M	306.49M	273.69M	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":77.4,"profit":true},{"date":"2024-03-31","value":63.95,"profit":true},{"date":"2024-06-30","value":47.57,"profit":true},{"date":"2024-09-30","value":42.48,"profit":true}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Total Assets
Current Assets	-	(23.18%)	(8.70%)	(13.92%)	(15.55%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Non-current Assets	-	(22.16%)	(24.00%)	(36.36%)	(4.67%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Total Assets	-	(22.60%)	(17.37%)	(25.61%)	(10.70%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(22.93%)	(0.45%)	(6.21%)	(6.51%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]
Non-current Liabilities	-	26.50%	(22.46%)	(2.56%)	(0.74%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-84.76,"profit":false},{"date":"2024-06-30","value":-9.65,"profit":false},{"date":"2024-09-30","value":-2.8,"profit":false}]
Total Liabilities	-	7.66%	(16.46%)	(3.75%)	(2.57%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-214.72,"profit":false},{"date":"2024-06-30","value":-48.87,"profit":false},{"date":"2024-09-30","value":-33.5,"profit":false}]

Total Shareholders' equity
Common Stock	-	3.13%	-	(87.88%)	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-2812.12,"profit":false},{"date":"2024-09-30","value":"-","profit":true}]
Retained Earnings	-	11.97%	3.19%	6.14%	1.98%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":26.66,"profit":true},{"date":"2024-06-30","value":51.29,"profit":true},{"date":"2024-09-30","value":16.56,"profit":true}]
Other Stockholders' Equity	-	0.35%	0.47%	0.34%	0.30%	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":73.27,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":71.56,"profit":true},{"date":"2024-09-30","value":62.71,"profit":true}]
Total Shareholders' equity	-	(40.42%)	(18.34%)	(49.41%)	(27.54%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(22.60%)	(17.37%)	(25.61%)	(10.70%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	(1.01M)	(80.58M)	(155.05M)	(181.53M)	(115.00M)	[{"date":"2019-12-31","value":-100600000,"profit":false},{"date":"2020-12-31","value":-8057500000,"profit":false},{"date":"2021-12-31","value":-15504900000,"profit":false},{"date":"2022-12-31","value":-18153100000,"profit":false},{"date":"2023-12-31","value":-11499500000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(26.03M)	(36.98M)	(427.29M)	81.57M	-	[{"date":"2019-12-31","value":-31.91,"profit":false},{"date":"2020-12-31","value":-45.34,"profit":false},{"date":"2021-12-31","value":-523.86,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	600.00K	534.92M	166.55M	113.79M	534.00K	[{"date":"2019-12-31","value":0.11,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":31.14,"profit":true},{"date":"2022-12-31","value":21.27,"profit":true},{"date":"2023-12-31","value":0.1,"profit":true}]

Net Change in Cash	(2.06M)	417.98M	(415.88M)	13.65M	2.78M	[{"date":"2019-12-31","value":-0.49,"profit":false},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-99.5,"profit":false},{"date":"2022-12-31","value":3.27,"profit":true},{"date":"2023-12-31","value":0.66,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.78M)	(82.00M)	(183.95M)	(193.05M)	(117.76M)	[{"date":"2019-12-31","value":-178300000,"profit":false},{"date":"2020-12-31","value":-8200400000,"profit":false},{"date":"2021-12-31","value":-18395200000,"profit":false},{"date":"2022-12-31","value":-19304800000,"profit":false},{"date":"2023-12-31","value":-11775700000,"profit":false}]

	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	5YR TREND
Operating Activities
Net Operating Cash Flow	-	7909.44%	92.43%	17.08%	(36.65%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":1.17,"profit":true},{"date":"2022-12-31","value":0.22,"profit":true},{"date":"2023-12-31","value":-0.46,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	42.07%	1055.38%	(119.09%)	-	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":3.99,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-11.28,"profit":false},{"date":"2023-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	89053.67%	(68.86%)	(31.68%)	(99.53%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-0.08,"profit":false},{"date":"2022-12-31","value":-0.04,"profit":false},{"date":"2023-12-31","value":-0.11,"profit":false}]

Net Change in Cash	-	(20370.42%)	(199.50%)	(103.28%)	(79.66%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	4499.21%	124.32%	4.94%	(39.00%)	[{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":2.76,"profit":true},{"date":"2022-12-31","value":0.11,"profit":true},{"date":"2023-12-31","value":-0.87,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	(21.36M)	(23.14M)	(17.41M)	(20.02M)	(15.97M)	[{"date":"2023-09-30","value":-2136000000,"profit":false},{"date":"2023-12-31","value":-2314100000,"profit":false},{"date":"2024-03-31","value":-1740900000,"profit":false},{"date":"2024-06-30","value":-2002300000,"profit":false},{"date":"2024-09-30","value":-1596700000,"profit":false}]

Investing Activities
Net Investing Cash Flow	118.57M	-	-	-	-	[{"date":"2023-09-30","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(2.00K)	(185.00K)	(407.00K)	(127.00K)	(106.00K)	[{"date":"2023-09-30","value":-200000,"profit":false},{"date":"2023-12-31","value":-18500000,"profit":false},{"date":"2024-03-31","value":-40700000,"profit":false},{"date":"2024-06-30","value":-12700000,"profit":false},{"date":"2024-09-30","value":-10600000,"profit":false}]

Net Change in Cash	(14.21M)	(24.20M)	(18.30M)	(19.70M)	(15.23M)	[{"date":"2023-09-30","value":-1421100000,"profit":false},{"date":"2023-12-31","value":-2419500000,"profit":false},{"date":"2024-03-31","value":-1830300000,"profit":false},{"date":"2024-06-30","value":-1970500000,"profit":false},{"date":"2024-09-30","value":-1523300000,"profit":false}]

Free Cash Flow
Free Cash Flow	(22.76M)	(23.19M)	(17.50M)	(20.61M)	(16.10M)	[{"date":"2023-09-30","value":-2276400000,"profit":false},{"date":"2023-12-31","value":-2319400000,"profit":false},{"date":"2024-03-31","value":-1750200000,"profit":false},{"date":"2024-06-30","value":-2061100000,"profit":false},{"date":"2024-09-30","value":-1609600000,"profit":false}]

	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24	TREND
Operating Activities
Net Operating Cash Flow	-	8.34%	(24.77%)	15.02%	(20.26%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":55.53,"profit":true},{"date":"2024-03-31","value":-164.97,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-134.91,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	9150.00%	120.00%	(68.80%)	(16.54%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":1.31,"profit":true},{"date":"2024-06-30","value":-0.75,"profit":false},{"date":"2024-09-30","value":-0.18,"profit":false}]

Net Change in Cash	-	70.26%	(24.35%)	7.66%	(22.69%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-34.66,"profit":false},{"date":"2024-06-30","value":10.9,"profit":true},{"date":"2024-09-30","value":-32.3,"profit":false}]

Free Cash Flow
Free Cash Flow	-	1.89%	(24.54%)	17.76%	(21.91%)	[{"date":"2023-09-30","value":"-","profit":true},{"date":"2023-12-31","value":10.63,"profit":true},{"date":"2024-03-31","value":-138.15,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-123.32,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	DM
Cash Ratio	0.50
Current Ratio	2.34
Quick Ratio	1.02

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.