Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	DUKB	Sector	S&P500
1-Week Return	0.6%	0.38%	1.88%
1-Month Return	1.34%	-3.09%	-1.48%
3-Month Return	1.09%	4.16%	4.65%
6-Month Return	1.3%	8.74%	14.23%
1-Year Return	1.17%	7.13%	12.38%
3-Year Return	2.42%	26.49%	70.53%
5-Year Return	-11.47%	39.29%	85.75%
10-Year Return	0.48%	107.74%	223.01%

Time Frame	DUKB	Sector	S&P500
1-Week Return	36.60%	21.87%	164.11%
1-Month Return	17.58%	-31.74%	-16.59%
3-Month Return	4.49%	17.97%	20.24%
6-Month Return	2.65%	18.52%	30.97%
1-Year Return	1.17%	7.13%	12.38%
3-Year Return	0.80%	8.15%	19.47%
5-Year Return	-2.41%	6.85%	13.18%
10-Year Return	0.05%	7.59%	12.44%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	23.87B	24.62B	28.32B	28.60B	29.93B	[{"date":"2020-12-31","value":79.74,"profit":true},{"date":"2021-12-31","value":82.25,"profit":true},{"date":"2022-12-31","value":94.6,"profit":true},{"date":"2023-12-31","value":95.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	17.00B	17.43B	15.18B	14.63B	14.74B	[{"date":"2020-12-31","value":97.58,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.13,"profit":true},{"date":"2023-12-31","value":83.94,"profit":true},{"date":"2024-12-31","value":84.59,"profit":true}]
Gross Profit	6.86B	7.20B	13.14B	13.98B	15.20B	[{"date":"2020-12-31","value":45.17,"profit":true},{"date":"2021-12-31","value":47.36,"profit":true},{"date":"2022-12-31","value":86.46,"profit":true},{"date":"2023-12-31","value":91.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	28.76%	29.23%	46.39%	48.86%	50.76%	[{"date":"2020-12-31","value":56.65,"profit":true},{"date":"2021-12-31","value":57.58,"profit":true},{"date":"2022-12-31","value":91.39,"profit":true},{"date":"2023-12-31","value":96.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	1.34B	1.35B	7.13B	6.91B	7.27B	[{"date":"2020-12-31","value":18.39,"profit":true},{"date":"2021-12-31","value":18.64,"profit":true},{"date":"2022-12-31","value":98.02,"profit":true},{"date":"2023-12-31","value":95.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	5.53B	5.84B	6.01B	7.07B	7.93B	[{"date":"2020-12-31","value":69.73,"profit":true},{"date":"2021-12-31","value":73.69,"profit":true},{"date":"2022-12-31","value":75.85,"profit":true},{"date":"2023-12-31","value":89.2,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	839.00M	3.99B	4.08B	4.77B	5.19B	[{"date":"2020-12-31","value":16.15,"profit":true},{"date":"2021-12-31","value":76.84,"profit":true},{"date":"2022-12-31","value":78.51,"profit":true},{"date":"2023-12-31","value":91.78,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	(236.00M)	268.00M	300.00M	438.00M	590.00M	[{"date":"2020-12-31","value":-40,"profit":false},{"date":"2021-12-31","value":45.42,"profit":true},{"date":"2022-12-31","value":50.85,"profit":true},{"date":"2023-12-31","value":74.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	1.07B	-	-	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	7.00M	-	-	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	1.38B	3.91B	2.55B	2.84B	4.52B	[{"date":"2020-12-31","value":30.44,"profit":true},{"date":"2021-12-31","value":86.38,"profit":true},{"date":"2022-12-31","value":56.37,"profit":true},{"date":"2023-12-31","value":62.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	1.73	-	-	-	4.29	[{"date":"2020-12-31","value":40.24,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	3.15%	15.02%	-	4.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":21,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":31.01,"profit":true}]
Cost of Revenue	-	2.48%	(12.87%)	-	0.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-519.91,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":31.2,"profit":true}]
Gross Profit	-	4.84%	82.56%	-	8.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":5.86,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":10.56,"profit":true}]
Gross Margin	-	1.63%	58.72%	-	3.88%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.78,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":6.61,"profit":true}]

Operating Expenses	-	1.35%	425.83%	-	5.26%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":1.23,"profit":true}]
Operating Income	-	5.68%	2.93%	-	12.11%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":46.92,"profit":true},{"date":"2022-12-31","value":24.18,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	-	375.69%	2.18%	-	8.96%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.58,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":2.38,"profit":true}]
Income Taxes	-	(213.56%)	11.94%	-	34.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-615.39,"profit":false},{"date":"2022-12-31","value":34.41,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	183.81%	(34.75%)	-	59.24%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-18.91,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":32.23,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	8.15B	6.94B	8.25B	7.51B	8.54B	[{"date":"2024-09-30","value":95.46,"profit":true},{"date":"2024-12-31","value":81.21,"profit":true},{"date":"2025-03-31","value":96.57,"profit":true},{"date":"2025-06-30","value":87.9,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Cost of Revenue	4.12B	3.04B	3.97B	3.69B	4.16B	[{"date":"2024-09-30","value":99.09,"profit":true},{"date":"2024-12-31","value":73.16,"profit":true},{"date":"2025-03-31","value":95.46,"profit":true},{"date":"2025-06-30","value":88.7,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Profit	4.03B	3.89B	4.28B	3.82B	4.38B	[{"date":"2024-09-30","value":92.01,"profit":true},{"date":"2024-12-31","value":88.86,"profit":true},{"date":"2025-03-31","value":97.63,"profit":true},{"date":"2025-06-30","value":87.13,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	49.44%	56.12%	51.85%	50.84%	51.29%	[{"date":"2024-09-30","value":88.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":92.39,"profit":true},{"date":"2025-06-30","value":90.59,"profit":true},{"date":"2025-09-30","value":91.39,"profit":true}]

Operating Expenses	1.89B	1.78B	1.93B	1.99B	2.05B	[{"date":"2024-09-30","value":92.18,"profit":true},{"date":"2024-12-31","value":87.01,"profit":true},{"date":"2025-03-31","value":94.48,"profit":true},{"date":"2025-06-30","value":97.07,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Operating Income	2.14B	2.11B	2.34B	1.83B	2.33B	[{"date":"2024-09-30","value":91.51,"profit":true},{"date":"2024-12-31","value":90.14,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":78.1,"profit":true},{"date":"2025-09-30","value":99.62,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	1.45B	1.34B	1.60B	1.13B	1.63B	[{"date":"2024-09-30","value":89.14,"profit":true},{"date":"2024-12-31","value":82.09,"profit":true},{"date":"2025-03-31","value":97.98,"profit":true},{"date":"2025-06-30","value":69.14,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Income Taxes	163.00M	109.00M	193.00M	119.00M	176.00M	[{"date":"2024-09-30","value":84.46,"profit":true},{"date":"2024-12-31","value":56.48,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":61.66,"profit":true},{"date":"2025-09-30","value":91.19,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	1.28B	1.21B	1.38B	984.00M	1.42B	[{"date":"2024-09-30","value":90.15,"profit":true},{"date":"2024-12-31","value":84.8,"profit":true},{"date":"2025-03-31","value":97.04,"profit":true},{"date":"2025-06-30","value":69.25,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

EPS (Diluted)	-	1.54	1.76	1.25	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":87.5,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":71.02,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	(14.93%)	18.91%	(8.98%)	13.77%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-78.91,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-47.5,"profit":false},{"date":"2025-09-30","value":72.82,"profit":true}]
Cost of Revenue	-	(26.17%)	30.49%	(7.07%)	12.73%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-85.84,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-23.21,"profit":false},{"date":"2025-09-30","value":41.77,"profit":true}]
Gross Profit	-	(3.42%)	9.86%	(10.76%)	14.78%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-23.17,"profit":false},{"date":"2025-03-31","value":66.76,"profit":true},{"date":"2025-06-30","value":-72.79,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	-	13.52%	(7.61%)	(1.95%)	0.88%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-56.29,"profit":false},{"date":"2025-06-30","value":-14.4,"profit":false},{"date":"2025-09-30","value":6.53,"profit":true}]

Operating Expenses	-	(5.62%)	8.59%	2.74%	3.02%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-65.39,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":31.9,"profit":true},{"date":"2025-09-30","value":35.15,"profit":true}]
Operating Income	-	(1.49%)	10.94%	(21.90%)	27.54%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-5.42,"profit":false},{"date":"2025-03-31","value":39.71,"profit":true},{"date":"2025-06-30","value":-79.5,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	-	(7.91%)	19.36%	(29.43%)	44.63%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-17.73,"profit":false},{"date":"2025-03-31","value":43.37,"profit":true},{"date":"2025-06-30","value":-65.94,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Income Taxes	-	(33.13%)	77.06%	(38.34%)	47.90%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-42.99,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-49.75,"profit":false},{"date":"2025-09-30","value":62.15,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(5.93%)	14.44%	(28.64%)	44.41%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-13.36,"profit":false},{"date":"2025-03-31","value":32.51,"profit":true},{"date":"2025-06-30","value":-64.5,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

EPS (Diluted)	-	-	14.29%	(28.98%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-202.84,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	8.68B	9.94B	13.22B	12.77B	12.95B	[{"date":"2020-12-31","value":65.66,"profit":true},{"date":"2021-12-31","value":75.18,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.57,"profit":true},{"date":"2024-12-31","value":97.94,"profit":true}]
Non-current Assets	158.60B	159.65B	170.12B	169.24B	177.79B	[{"date":"2020-12-31","value":89.21,"profit":true},{"date":"2021-12-31","value":89.8,"profit":true},{"date":"2022-12-31","value":95.69,"profit":true},{"date":"2023-12-31","value":95.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	167.28B	169.59B	183.34B	182.01B	190.74B	[{"date":"2020-12-31","value":87.7,"profit":true},{"date":"2021-12-31","value":88.91,"profit":true},{"date":"2022-12-31","value":96.13,"profit":true},{"date":"2023-12-31","value":95.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	16.30B	15.93B	18.87B	17.28B	19.36B	[{"date":"2020-12-31","value":84.23,"profit":true},{"date":"2021-12-31","value":82.3,"profit":true},{"date":"2022-12-31","value":97.5,"profit":true},{"date":"2023-12-31","value":89.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	101.79B	102.52B	112.62B	114.54B	120.12B	[{"date":"2020-12-31","value":84.74,"profit":true},{"date":"2021-12-31","value":85.35,"profit":true},{"date":"2022-12-31","value":93.75,"profit":true},{"date":"2023-12-31","value":95.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	118.10B	118.45B	131.49B	131.82B	139.48B	[{"date":"2020-12-31","value":84.67,"profit":true},{"date":"2021-12-31","value":84.92,"profit":true},{"date":"2022-12-31","value":94.27,"profit":true},{"date":"2023-12-31","value":94.51,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	1.00M	1.00M	1.00M	1.00M	1.00M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	2.47B	3.27B	2.64B	2.23B	3.43B	[{"date":"2020-12-31","value":72.02,"profit":true},{"date":"2021-12-31","value":95.16,"profit":true},{"date":"2022-12-31","value":76.86,"profit":true},{"date":"2023-12-31","value":65.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	43.77B	44.37B	44.86B	44.92B	45.49B	[{"date":"2020-12-31","value":96.2,"profit":true},{"date":"2021-12-31","value":97.53,"profit":true},{"date":"2022-12-31","value":98.61,"profit":true},{"date":"2023-12-31","value":98.74,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	47.96B	49.30B	49.32B	49.11B	50.13B	[{"date":"2020-12-31","value":95.68,"profit":true},{"date":"2021-12-31","value":98.34,"profit":true},{"date":"2022-12-31","value":98.39,"profit":true},{"date":"2023-12-31","value":97.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	166.06B	167.75B	180.81B	180.94B	189.61B	[{"date":"2020-12-31","value":87.58,"profit":true},{"date":"2021-12-31","value":88.47,"profit":true},{"date":"2022-12-31","value":95.36,"profit":true},{"date":"2023-12-31","value":95.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	14.49%	33.02%	-	1.42%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":43.88,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":4.29,"profit":true}]
Non-current Assets	-	0.66%	6.56%	-	5.05%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.06,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":76.94,"profit":true}]
Total Assets	-	1.38%	8.11%	-	4.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":16.98,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":59.1,"profit":true}]

Total Liabilities
Current Liabilities	-	(2.29%)	18.47%	-	12.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-12.42,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":64.98,"profit":true}]
Non-current Liabilities	-	0.71%	9.85%	-	4.87%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.25,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":49.48,"profit":true}]
Total Liabilities	-	0.30%	11.01%	-	5.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.71,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":52.76,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	32.13%	(19.23%)	-	53.51%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":60.05,"profit":true},{"date":"2022-12-31","value":-35.94,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	-	1.38%	1.11%	-	1.28%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":80.18,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":92.59,"profit":true}]
Total Shareholders' equity	-	2.78%	0.05%	-	2.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.9,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":74.42,"profit":true}]

Total Liabilities & Shareholders Equity	-	1.01%	7.79%	-	4.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":13.03,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":61.53,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	12.14B	12.95B	12.78B	12.15B	12.21B	[{"date":"2024-09-30","value":93.76,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":98.65,"profit":true},{"date":"2025-06-30","value":93.81,"profit":true},{"date":"2025-09-30","value":94.27,"profit":true}]
Non-current Assets	171.42B	177.79B	174.70B	177.56B	180.09B	[{"date":"2024-09-30","value":95.19,"profit":true},{"date":"2024-12-31","value":98.72,"profit":true},{"date":"2025-03-31","value":97.01,"profit":true},{"date":"2025-06-30","value":98.6,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Assets	183.57B	190.74B	187.48B	189.71B	192.29B	[{"date":"2024-09-30","value":95.46,"profit":true},{"date":"2024-12-31","value":99.19,"profit":true},{"date":"2025-03-31","value":97.49,"profit":true},{"date":"2025-06-30","value":98.66,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	17.43B	19.36B	16.63B	18.41B	19.41B	[{"date":"2024-09-30","value":89.81,"profit":true},{"date":"2024-12-31","value":99.75,"profit":true},{"date":"2025-03-31","value":85.67,"profit":true},{"date":"2025-06-30","value":94.86,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Liabilities	115.89B	120.12B	119.06B	119.28B	120.26B	[{"date":"2024-09-30","value":96.37,"profit":true},{"date":"2024-12-31","value":99.89,"profit":true},{"date":"2025-03-31","value":99,"profit":true},{"date":"2025-06-30","value":99.18,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Liabilities	133.32B	139.48B	135.68B	137.68B	139.67B	[{"date":"2024-09-30","value":95.45,"profit":true},{"date":"2024-12-31","value":99.87,"profit":true},{"date":"2025-03-31","value":97.15,"profit":true},{"date":"2025-06-30","value":98.58,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	1.00M	1.00M	1.00M	1.00M	1.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	3.05B	3.43B	3.99B	4.14B	4.72B	[{"date":"2024-09-30","value":64.69,"profit":true},{"date":"2024-12-31","value":72.72,"profit":true},{"date":"2025-03-31","value":84.48,"profit":true},{"date":"2025-06-30","value":87.77,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Other Stockholders' Equity	45.06B	45.49B	45.52B	45.57B	45.60B	[{"date":"2024-09-30","value":98.8,"profit":true},{"date":"2024-12-31","value":99.76,"profit":true},{"date":"2025-03-31","value":99.8,"profit":true},{"date":"2025-06-30","value":99.93,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	49.13B	50.13B	50.67B	50.89B	51.46B	[{"date":"2024-09-30","value":95.47,"profit":true},{"date":"2024-12-31","value":97.41,"profit":true},{"date":"2025-03-31","value":98.46,"profit":true},{"date":"2025-06-30","value":98.89,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	182.45B	189.61B	186.35B	188.57B	191.13B	[{"date":"2024-09-30","value":95.46,"profit":true},{"date":"2024-12-31","value":99.2,"profit":true},{"date":"2025-03-31","value":97.5,"profit":true},{"date":"2025-06-30","value":98.66,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	6.65%	(1.35%)	(4.91%)	0.49%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-20.31,"profit":false},{"date":"2025-06-30","value":-73.75,"profit":false},{"date":"2025-09-30","value":7.42,"profit":true}]
Non-current Assets	-	3.71%	(1.74%)	1.64%	1.42%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-46.76,"profit":false},{"date":"2025-06-30","value":44.17,"profit":true},{"date":"2025-09-30","value":38.24,"profit":true}]
Total Assets	-	3.91%	(1.71%)	1.19%	1.36%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-43.76,"profit":false},{"date":"2025-06-30","value":30.55,"profit":true},{"date":"2025-09-30","value":34.82,"profit":true}]

Total Liabilities
Current Liabilities	-	11.07%	(14.11%)	10.72%	5.42%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-127.44,"profit":false},{"date":"2025-06-30","value":96.84,"profit":true},{"date":"2025-09-30","value":48.91,"profit":true}]
Non-current Liabilities	-	3.65%	(0.89%)	0.18%	0.83%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-24.3,"profit":false},{"date":"2025-06-30","value":5.01,"profit":true},{"date":"2025-09-30","value":22.63,"profit":true}]
Total Liabilities	-	4.62%	(2.72%)	1.47%	1.44%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-58.9,"profit":false},{"date":"2025-06-30","value":31.9,"profit":true},{"date":"2025-09-30","value":31.16,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	12.42%	16.18%	3.89%	13.93%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":76.77,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":24.04,"profit":true},{"date":"2025-09-30","value":86.14,"profit":true}]
Other Stockholders' Equity	-	0.96%	0.05%	0.13%	0.07%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":5.02,"profit":true},{"date":"2025-06-30","value":13,"profit":true},{"date":"2025-09-30","value":7.29,"profit":true}]
Total Shareholders' equity	-	2.02%	1.08%	0.44%	1.12%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":53.54,"profit":true},{"date":"2025-06-30","value":21.56,"profit":true},{"date":"2025-09-30","value":55.46,"profit":true}]

Total Liabilities & Shareholders Equity	-	3.92%	(1.72%)	1.19%	1.35%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-43.76,"profit":false},{"date":"2025-06-30","value":30.4,"profit":true},{"date":"2025-09-30","value":34.53,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	8.86B	8.29B	5.93B	9.89B	12.35B	[{"date":"2020-12-31","value":71.69,"profit":true},{"date":"2021-12-31","value":67.11,"profit":true},{"date":"2022-12-31","value":47.98,"profit":true},{"date":"2023-12-31","value":80.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(10.60B)	(10.94B)	(11.97B)	(12.21B)	(13.10B)	[{"date":"2020-12-31","value":-1060400000000,"profit":false},{"date":"2021-12-31","value":-1093500000000,"profit":false},{"date":"2022-12-31","value":-1197300000000,"profit":false},{"date":"2023-12-31","value":-1221300000000,"profit":false},{"date":"2024-12-31","value":-1310100000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	1.73B	2.61B	6.13B	2.07B	812.00M	[{"date":"2020-12-31","value":28.24,"profit":true},{"date":"2021-12-31","value":42.57,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":33.82,"profit":true},{"date":"2024-12-31","value":13.25,"profit":true}]

Net Change in Cash	(17.00M)	(36.00M)	83.00M	(253.00M)	69.00M	[{"date":"2020-12-31","value":-20.48,"profit":false},{"date":"2021-12-31","value":-43.37,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-304.82,"profit":false},{"date":"2024-12-31","value":83.13,"profit":true}]

Free Cash Flow
Free Cash Flow	(1.05B)	(1.43B)	(5.44B)	(2.71B)	73.00M	[{"date":"2020-12-31","value":-1439.73,"profit":false},{"date":"2021-12-31","value":-1952.05,"profit":false},{"date":"2022-12-31","value":-7452.05,"profit":false},{"date":"2023-12-31","value":-3712.33,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(6.39%)	(28.50%)	-	24.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-25.72,"profit":false},{"date":"2022-12-31","value":-114.69,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	3.12%	9.49%	-	7.27%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":32.88,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":76.6,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	50.72%	134.92%	-	(60.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":37.59,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-45.09,"profit":false}]

Net Change in Cash	-	111.76%	(330.56%)	-	(127.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-295.76,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-113.88,"profit":false}]

Free Cash Flow
Free Cash Flow	-	35.59%	281.75%	-	(102.69%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":12.63,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-36.45,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	3.52B	3.40B	2.18B	2.86B	3.63B	[{"date":"2024-09-30","value":97.03,"profit":true},{"date":"2024-12-31","value":93.67,"profit":true},{"date":"2025-03-31","value":59.94,"profit":true},{"date":"2025-06-30","value":78.83,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(3.28B)	(3.30B)	(3.30B)	(2.96B)	(3.71B)	[{"date":"2024-09-30","value":-327600000000,"profit":false},{"date":"2024-12-31","value":-329700000000,"profit":false},{"date":"2025-03-31","value":-330000000000,"profit":false},{"date":"2025-06-30","value":-296400000000,"profit":false},{"date":"2025-09-30","value":-371200000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(284.00M)	(131.00M)	1.24B	7.00M	377.00M	[{"date":"2024-09-30","value":-22.94,"profit":false},{"date":"2024-12-31","value":-10.58,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":0.57,"profit":true},{"date":"2025-09-30","value":30.45,"profit":true}]

Net Change in Cash	(37.00M)	(29.00M)	116.00M	(95.00M)	269.00M	[{"date":"2024-09-30","value":-13.75,"profit":false},{"date":"2024-12-31","value":-10.78,"profit":false},{"date":"2025-03-31","value":43.12,"profit":true},{"date":"2025-06-30","value":-35.32,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	537.00M	313.00M	(971.00M)	(417.00M)	179.00M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":58.29,"profit":true},{"date":"2025-03-31","value":-180.82,"profit":false},{"date":"2025-06-30","value":-77.65,"profit":false},{"date":"2025-09-30","value":33.33,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	(3.46%)	(36.01%)	31.51%	26.86%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-10.99,"profit":false},{"date":"2025-03-31","value":-114.27,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":85.24,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	0.64%	0.09%	(10.18%)	25.24%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":2.54,"profit":true},{"date":"2025-03-31","value":0.36,"profit":true},{"date":"2025-06-30","value":-40.35,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(53.87%)	(1045.04%)	(99.43%)	5285.71%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-1.02,"profit":false},{"date":"2025-03-31","value":-19.77,"profit":false},{"date":"2025-06-30","value":-1.88,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Net Change in Cash	-	(21.62%)	(500.00%)	(181.90%)	(383.16%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(41.71%)	(410.22%)	(57.05%)	(142.93%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	DUKB
Cash Ratio	0.04
Current Ratio	0.63
Quick Ratio	0.40

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.