Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	EBR	Sector	S&P500
1-Week Return	3.01%	1.83%	0.14%
1-Month Return	20.98%	3.77%	4.02%
3-Month Return	33.51%	6.8%	7.81%
6-Month Return	39.72%	10.6%	19.16%
1-Year Return	37.21%	7.96%	16.05%
3-Year Return	23.54%	33.12%	86.53%
5-Year Return	79.71%	46.87%	99.05%
10-Year Return	671.14%	101.46%	248.52%

Time Frame	EBR	Sector	S&P500
1-Week Return	369.43%	157.43%	7.57%
1-Month Return	914.73%	56.87%	61.53%
3-Month Return	222.87%	30.58%	35.66%
6-Month Return	97.04%	22.67%	42.68%
1-Year Return	37.21%	7.96%	16.05%
3-Year Return	7.30%	10.01%	23.10%
5-Year Return	12.44%	7.99%	14.76%
10-Year Return	22.66%	7.26%	13.30%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	29.08B	37.62B	34.07B	37.16B	40.18B	[{"date":"2020-12-31","value":72.37,"profit":true},{"date":"2021-12-31","value":93.62,"profit":true},{"date":"2022-12-31","value":84.8,"profit":true},{"date":"2023-12-31","value":92.48,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	13.43B	11.96B	15.86B	18.67B	18.43B	[{"date":"2020-12-31","value":71.9,"profit":true},{"date":"2021-12-31","value":64.05,"profit":true},{"date":"2022-12-31","value":84.92,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.67,"profit":true}]
Gross Profit	15.65B	25.66B	18.22B	18.49B	21.76B	[{"date":"2020-12-31","value":61.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":71.01,"profit":true},{"date":"2023-12-31","value":72.05,"profit":true},{"date":"2024-12-31","value":84.8,"profit":true}]
Gross Margin	53.83%	68.20%	53.46%	49.75%	54.14%	[{"date":"2020-12-31","value":78.92,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":78.39,"profit":true},{"date":"2023-12-31","value":72.94,"profit":true},{"date":"2024-12-31","value":79.39,"profit":true}]

Operating Expenses	8.55B	15.52B	13.63B	7.06B	4.10B	[{"date":"2020-12-31","value":55.09,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.83,"profit":true},{"date":"2023-12-31","value":45.49,"profit":true},{"date":"2024-12-31","value":26.4,"profit":true}]
Operating Income	6.94B	13.40B	5.69B	11.02B	19.61B	[{"date":"2020-12-31","value":35.38,"profit":true},{"date":"2021-12-31","value":68.36,"profit":true},{"date":"2022-12-31","value":28.99,"profit":true},{"date":"2023-12-31","value":56.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(8.22B)	(6.87B)	(7.88B)	(21.71B)	(21.32B)	[{"date":"2020-12-31","value":-821727500000,"profit":false},{"date":"2021-12-31","value":-686809900000,"profit":false},{"date":"2022-12-31","value":-788089400000,"profit":false},{"date":"2023-12-31","value":-2171241500000,"profit":false},{"date":"2024-12-31","value":-2131732200000,"profit":false}]
Pre-Tax Income	6.95B	10.99B	3.35B	1.73B	10.62B	[{"date":"2020-12-31","value":63.24,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":30.44,"profit":true},{"date":"2023-12-31","value":15.72,"profit":true},{"date":"2024-12-31","value":96.6,"profit":true}]
Income Taxes	565.33M	5.28B	695.61M	(3.00B)	240.03M	[{"date":"2020-12-31","value":10.71,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":13.17,"profit":true},{"date":"2023-12-31","value":-56.78,"profit":false},{"date":"2024-12-31","value":4.55,"profit":true}]
Income After Taxes	6.39B	5.71B	2.65B	4.73B	10.38B	[{"date":"2020-12-31","value":61.53,"profit":true},{"date":"2021-12-31","value":55.04,"profit":true},{"date":"2022-12-31","value":25.54,"profit":true},{"date":"2023-12-31","value":45.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	6.39B	5.71B	2.65B	3.35B	10.38B	[{"date":"2020-12-31","value":61.53,"profit":true},{"date":"2021-12-31","value":55.04,"profit":true},{"date":"2022-12-31","value":25.54,"profit":true},{"date":"2023-12-31","value":32.32,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	986.78M	986.78M	986.78M	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	6.39B	5.65B	2.65B	4.55B	10.38B	[{"date":"2020-12-31","value":61.55,"profit":true},{"date":"2021-12-31","value":54.4,"profit":true},{"date":"2022-12-31","value":25.55,"profit":true},{"date":"2023-12-31","value":43.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	0.74	0.60	0.55	0.57	0.79	[{"date":"2020-12-31","value":93.23,"profit":true},{"date":"2021-12-31","value":76.06,"profit":true},{"date":"2022-12-31","value":69.42,"profit":true},{"date":"2023-12-31","value":71.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	29.35%	(9.42%)	9.05%	8.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-32.08,"profit":false},{"date":"2023-12-31","value":30.84,"profit":true},{"date":"2024-12-31","value":27.71,"profit":true}]
Cost of Revenue	-	(10.92%)	32.58%	17.76%	(1.33%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-33.51,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":54.51,"profit":true},{"date":"2024-12-31","value":-4.08,"profit":false}]
Gross Profit	-	63.89%	(28.99%)	1.48%	17.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-45.38,"profit":false},{"date":"2023-12-31","value":2.31,"profit":true},{"date":"2024-12-31","value":27.69,"profit":true}]
Gross Margin	-	26.70%	(21.61%)	(6.95%)	8.84%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-80.94,"profit":false},{"date":"2023-12-31","value":-26.02,"profit":false},{"date":"2024-12-31","value":33.1,"profit":true}]

Operating Expenses	-	81.52%	(12.17%)	(48.21%)	(41.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-14.93,"profit":false},{"date":"2023-12-31","value":-59.14,"profit":false},{"date":"2024-12-31","value":-51.47,"profit":false}]
Operating Income	-	93.23%	(57.59%)	93.78%	77.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":99.41,"profit":true},{"date":"2022-12-31","value":-61.41,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":83.16,"profit":true}]
Total Non-Operating Income/Expense	-	(16.42%)	14.75%	175.51%	(1.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.36,"profit":false},{"date":"2022-12-31","value":8.4,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1.04,"profit":false}]
Pre-Tax Income	-	58.13%	(69.56%)	(48.36%)	514.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":11.3,"profit":true},{"date":"2022-12-31","value":-13.52,"profit":false},{"date":"2023-12-31","value":-9.4,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	834.09%	(86.83%)	(531.06%)	(108.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.41,"profit":false},{"date":"2023-12-31","value":-63.67,"profit":false},{"date":"2024-12-31","value":-12.95,"profit":false}]
Income After Taxes	-	(10.55%)	(53.59%)	78.27%	119.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-8.82,"profit":false},{"date":"2022-12-31","value":-44.8,"profit":false},{"date":"2023-12-31","value":65.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	(10.55%)	(53.59%)	26.52%	209.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.04,"profit":false},{"date":"2022-12-31","value":-25.59,"profit":false},{"date":"2023-12-31","value":12.66,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(11.60%)	(53.04%)	71.59%	128.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.06,"profit":false},{"date":"2022-12-31","value":-41.4,"profit":false},{"date":"2023-12-31","value":55.88,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	(18.42%)	(8.73%)	3.07%	39.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-46.34,"profit":false},{"date":"2022-12-31","value":-21.95,"profit":false},{"date":"2023-12-31","value":7.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	8.40B	11.04B	12.03B	10.41B	10.20B	[{"date":"2024-06-30","value":69.81,"profit":true},{"date":"2024-09-30","value":91.83,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":86.6,"profit":true},{"date":"2025-06-30","value":84.81,"profit":true}]
Cost of Revenue	4.73B	4.87B	6.23B	5.61B	5.32B	[{"date":"2024-06-30","value":75.94,"profit":true},{"date":"2024-09-30","value":78.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":90.05,"profit":true},{"date":"2025-06-30","value":85.36,"profit":true}]
Gross Profit	3.73B	6.17B	5.80B	4.81B	4.88B	[{"date":"2024-06-30","value":60.52,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.99,"profit":true},{"date":"2025-03-31","value":77.92,"profit":true},{"date":"2025-06-30","value":79.17,"profit":true}]
Gross Margin	44.47%	55.86%	48.21%	46.15%	47.88%	[{"date":"2024-06-30","value":79.6,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":86.31,"profit":true},{"date":"2025-03-31","value":82.62,"profit":true},{"date":"2025-06-30","value":85.72,"profit":true}]

Operating Expenses	863.06M	1.13B	1.24B	2.10B	4.69B	[{"date":"2024-06-30","value":18.42,"profit":true},{"date":"2024-09-30","value":24.08,"profit":true},{"date":"2024-12-31","value":26.41,"profit":true},{"date":"2025-03-31","value":44.86,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	2.76B	11.13B	9.55B	2.70B	196.69M	[{"date":"2024-06-30","value":24.84,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":85.8,"profit":true},{"date":"2025-03-31","value":24.3,"profit":true},{"date":"2025-06-30","value":1.77,"profit":true}]
Total Non-Operating Income/Expense	(5.15B)	(5.57B)	(4.90B)	(6.49B)	(5.59B)	[{"date":"2024-06-30","value":-514870200000,"profit":false},{"date":"2024-09-30","value":-556709800000,"profit":false},{"date":"2024-12-31","value":-489941900000,"profit":false},{"date":"2025-03-31","value":-648970800000,"profit":false},{"date":"2025-06-30","value":-558842900000,"profit":false}]
Pre-Tax Income	539.70M	8.38B	1.06B	(288.68M)	(2.43B)	[{"date":"2024-06-30","value":6.44,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":12.7,"profit":true},{"date":"2025-03-31","value":-3.44,"profit":false},{"date":"2025-06-30","value":-28.96,"profit":false}]
Income Taxes	(1.20B)	1.19B	(47.95M)	64.94M	(1.10B)	[{"date":"2024-06-30","value":-101.44,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-4.04,"profit":false},{"date":"2025-03-31","value":5.48,"profit":true},{"date":"2025-06-30","value":-92.96,"profit":false}]
Income After Taxes	1.74B	7.20B	1.11B	(353.62M)	(1.33B)	[{"date":"2024-06-30","value":24.22,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":15.46,"profit":true},{"date":"2025-03-31","value":-4.91,"profit":false},{"date":"2025-06-30","value":-18.42,"profit":false}]

Income From Continuous Operations	1.74B	7.20B	1.11B	(353.62M)	(1.33B)	[{"date":"2024-06-30","value":24.22,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":15.46,"profit":true},{"date":"2025-03-31","value":-4.91,"profit":false},{"date":"2025-06-30","value":-18.42,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	1.74B	7.20B	1.11B	(353.04M)	(1.32B)	[{"date":"2024-06-30","value":24.16,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":15.41,"profit":true},{"date":"2025-03-31","value":-4.9,"profit":false},{"date":"2025-06-30","value":-18.39,"profit":false}]

EPS (Diluted)	0.16	0.55	0.05	(0.01)	0.10	[{"date":"2024-06-30","value":29.09,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":9.8,"profit":true},{"date":"2025-03-31","value":-1.18,"profit":false},{"date":"2025-06-30","value":18.27,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	31.54%	8.89%	(13.40%)	(2.07%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":28.2,"profit":true},{"date":"2025-03-31","value":-42.48,"profit":false},{"date":"2025-06-30","value":-6.55,"profit":false}]
Cost of Revenue	-	3.07%	27.75%	(9.95%)	(5.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":11.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-35.85,"profit":false},{"date":"2025-06-30","value":-18.78,"profit":false}]
Gross Profit	-	65.24%	(6.01%)	(17.10%)	1.60%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-9.21,"profit":false},{"date":"2025-03-31","value":-26.21,"profit":false},{"date":"2025-06-30","value":2.46,"profit":true}]
Gross Margin	-	25.62%	(13.69%)	(4.28%)	3.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-53.41,"profit":false},{"date":"2025-03-31","value":-16.69,"profit":false},{"date":"2025-06-30","value":14.62,"profit":true}]

Operating Expenses	-	30.75%	9.67%	69.87%	122.94%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":25.01,"profit":true},{"date":"2024-12-31","value":7.87,"profit":true},{"date":"2025-03-31","value":56.83,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Operating Income	-	302.57%	(14.20%)	(71.67%)	(92.73%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-4.69,"profit":false},{"date":"2025-03-31","value":-23.69,"profit":false},{"date":"2025-06-30","value":-30.65,"profit":false}]
Total Non-Operating Income/Expense	-	8.13%	(11.99%)	32.46%	(13.89%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":25.04,"profit":true},{"date":"2024-12-31","value":-36.95,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-42.79,"profit":false}]
Pre-Tax Income	-	1452.92%	(87.30%)	(127.12%)	740.89%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-6.01,"profit":false},{"date":"2025-03-31","value":-8.75,"profit":false},{"date":"2025-06-30","value":50.99,"profit":true}]
Income Taxes	-	(198.58%)	(104.04%)	(235.42%)	(1797.60%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Income After Taxes	-	312.89%	(84.54%)	(131.79%)	274.73%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.02,"profit":false},{"date":"2025-03-31","value":-42.12,"profit":false},{"date":"2025-06-30","value":87.8,"profit":true}]

Income From Continuous Operations	-	312.89%	(84.54%)	(131.79%)	274.73%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.02,"profit":false},{"date":"2025-03-31","value":-42.12,"profit":false},{"date":"2025-06-30","value":87.8,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	313.83%	(84.59%)	(131.82%)	275.16%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-26.95,"profit":false},{"date":"2025-03-31","value":-42,"profit":false},{"date":"2025-06-30","value":87.68,"profit":true}]

EPS (Diluted)	-	243.75%	(90.20%)	(112.06%)	(1646.15%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-37.01,"profit":false},{"date":"2025-03-31","value":-45.97,"profit":false},{"date":"2025-06-30","value":-675.35,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	45.19B	40.44B	49.62B	47.90B	64.45B	[{"date":"2020-12-31","value":70.12,"profit":true},{"date":"2021-12-31","value":62.74,"profit":true},{"date":"2022-12-31","value":76.99,"profit":true},{"date":"2023-12-31","value":74.32,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	133.77B	147.86B	220.59B	219.16B	225.42B	[{"date":"2020-12-31","value":59.34,"profit":true},{"date":"2021-12-31","value":65.59,"profit":true},{"date":"2022-12-31","value":97.86,"profit":true},{"date":"2023-12-31","value":97.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	178.97B	188.30B	270.22B	267.06B	289.87B	[{"date":"2020-12-31","value":61.74,"profit":true},{"date":"2021-12-31","value":64.96,"profit":true},{"date":"2022-12-31","value":93.22,"profit":true},{"date":"2023-12-31","value":92.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	26.40B	22.74B	26.27B	27.16B	31.63B	[{"date":"2020-12-31","value":83.46,"profit":true},{"date":"2021-12-31","value":71.91,"profit":true},{"date":"2022-12-31","value":83.05,"profit":true},{"date":"2023-12-31","value":85.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	78.82B	89.14B	132.92B	127.43B	136.24B	[{"date":"2020-12-31","value":57.85,"profit":true},{"date":"2021-12-31","value":65.43,"profit":true},{"date":"2022-12-31","value":97.56,"profit":true},{"date":"2023-12-31","value":93.54,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	105.22B	111.89B	159.19B	154.59B	167.87B	[{"date":"2020-12-31","value":62.68,"profit":true},{"date":"2021-12-31","value":66.65,"profit":true},{"date":"2022-12-31","value":94.83,"profit":true},{"date":"2023-12-31","value":92.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	39.06B	39.06B	69.71B	70.10B	69.99B	[{"date":"2020-12-31","value":55.72,"profit":true},{"date":"2021-12-31","value":55.72,"profit":true},{"date":"2022-12-31","value":99.44,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.85,"profit":true}]
Retained Earnings	9.43B	10.54B	10.79B	37.75B	45.44B	[{"date":"2020-12-31","value":20.75,"profit":true},{"date":"2021-12-31","value":23.19,"profit":true},{"date":"2022-12-31","value":23.74,"profit":true},{"date":"2023-12-31","value":83.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	(9.43B)	(10.54B)	(10.79B)	(2.11B)	7.94B	[{"date":"2020-12-31","value":-118.71,"profit":false},{"date":"2021-12-31","value":-132.72,"profit":false},{"date":"2022-12-31","value":-135.84,"profit":false},{"date":"2023-12-31","value":-26.62,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	73.48B	76.12B	110.50B	112.33B	121.86B	[{"date":"2020-12-31","value":60.3,"profit":true},{"date":"2021-12-31","value":62.46,"profit":true},{"date":"2022-12-31","value":90.68,"profit":true},{"date":"2023-12-31","value":92.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	178.69B	188.01B	269.69B	266.93B	289.73B	[{"date":"2020-12-31","value":61.67,"profit":true},{"date":"2021-12-31","value":64.89,"profit":true},{"date":"2022-12-31","value":93.08,"profit":true},{"date":"2023-12-31","value":92.13,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(10.52%)	22.71%	(3.48%)	34.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-30.42,"profit":false},{"date":"2022-12-31","value":65.7,"profit":true},{"date":"2023-12-31","value":-10.06,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	10.53%	49.19%	(0.65%)	2.86%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":21.41,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.32,"profit":false},{"date":"2024-12-31","value":5.81,"profit":true}]
Total Assets	-	5.22%	43.50%	(1.17%)	8.54%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":11.99,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.69,"profit":false},{"date":"2024-12-31","value":19.64,"profit":true}]

Total Liabilities
Current Liabilities	-	(13.85%)	15.50%	3.39%	16.46%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-84.13,"profit":false},{"date":"2022-12-31","value":94.2,"profit":true},{"date":"2023-12-31","value":20.57,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	13.10%	49.11%	(4.13%)	6.91%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":26.68,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-8.4,"profit":false},{"date":"2024-12-31","value":14.07,"profit":true}]
Total Liabilities	-	6.34%	42.28%	(2.89%)	8.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":15,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-6.83,"profit":false},{"date":"2024-12-31","value":20.32,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	78.47%	0.57%	(0.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.72,"profit":true},{"date":"2024-12-31","value":-0.2,"profit":false}]
Retained Earnings	-	11.80%	2.35%	249.96%	20.36%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.72,"profit":true},{"date":"2022-12-31","value":0.94,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":8.15,"profit":true}]
Other Stockholders' Equity	-	11.80%	2.35%	(80.40%)	(475.61%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.95,"profit":true},{"date":"2023-12-31","value":-681.54,"profit":false},{"date":"2024-12-31","value":-4031.6,"profit":false}]
Total Shareholders' equity	-	3.60%	45.17%	1.65%	8.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.96,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":3.66,"profit":true},{"date":"2024-12-31","value":18.78,"profit":true}]

Total Liabilities & Shareholders Equity	-	5.21%	43.45%	(1.03%)	8.54%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":12,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.36,"profit":false},{"date":"2024-12-31","value":19.67,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	54.65B	55.08B	64.45B	57.38B	49.99B	[{"date":"2024-06-30","value":84.79,"profit":true},{"date":"2024-09-30","value":85.46,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":89.02,"profit":true},{"date":"2025-06-30","value":77.56,"profit":true}]
Non-current Assets	219.11B	224.72B	225.42B	224.64B	224.97B	[{"date":"2024-06-30","value":97.2,"profit":true},{"date":"2024-09-30","value":99.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.65,"profit":true},{"date":"2025-06-30","value":99.8,"profit":true}]
Total Assets	273.76B	279.80B	289.87B	282.02B	274.96B	[{"date":"2024-06-30","value":94.44,"profit":true},{"date":"2024-09-30","value":96.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":97.29,"profit":true},{"date":"2025-06-30","value":94.86,"profit":true}]

Total Liabilities
Current Liabilities	23.21B	26.76B	31.63B	25.06B	26.81B	[{"date":"2024-06-30","value":73.37,"profit":true},{"date":"2024-09-30","value":84.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":79.23,"profit":true},{"date":"2025-06-30","value":84.77,"profit":true}]
Non-current Liabilities	135.76B	131.65B	136.24B	135.38B	129.39B	[{"date":"2024-06-30","value":99.64,"profit":true},{"date":"2024-09-30","value":96.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.37,"profit":true},{"date":"2025-06-30","value":94.97,"profit":true}]
Total Liabilities	159.53B	158.41B	167.87B	160.44B	156.21B	[{"date":"2024-06-30","value":95.03,"profit":true},{"date":"2024-09-30","value":94.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":95.57,"profit":true},{"date":"2025-06-30","value":93.05,"profit":true}]

Total Shareholders' equity
Common Stock	69.99B	69.99B	69.99B	70.10B	70.14B	[{"date":"2024-06-30","value":99.8,"profit":true},{"date":"2024-09-30","value":99.8,"profit":true},{"date":"2024-12-31","value":99.8,"profit":true},{"date":"2025-03-31","value":99.95,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	13.24B	46.79B	45.44B	(353.04M)	(1.68B)	[{"date":"2024-06-30","value":28.29,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.11,"profit":true},{"date":"2025-03-31","value":-0.75,"profit":false},{"date":"2025-06-30","value":-3.59,"profit":false}]
Other Stockholders' Equity	1.27B	(2.28B)	7.94B	(796.00M)	(2.33B)	[{"date":"2024-06-30","value":16.04,"profit":true},{"date":"2024-09-30","value":-28.77,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-10.02,"profit":false},{"date":"2025-06-30","value":-29.35,"profit":false}]
Total Shareholders' equity	114.09B	121.25B	121.86B	121.49B	118.71B	[{"date":"2024-06-30","value":93.62,"profit":true},{"date":"2024-09-30","value":99.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.7,"profit":true},{"date":"2025-06-30","value":97.41,"profit":true}]

Total Liabilities & Shareholders Equity	273.62B	279.67B	289.73B	281.93B	274.91B	[{"date":"2024-06-30","value":94.44,"profit":true},{"date":"2024-09-30","value":96.52,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":97.31,"profit":true},{"date":"2025-06-30","value":94.88,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	0.79%	17.02%	(10.98%)	(12.88%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":4.65,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-64.51,"profit":false},{"date":"2025-06-30","value":-75.69,"profit":false}]
Non-current Assets	-	2.56%	0.31%	(0.35%)	0.15%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":12.13,"profit":true},{"date":"2025-03-31","value":-13.51,"profit":false},{"date":"2025-06-30","value":5.82,"profit":true}]
Total Assets	-	2.21%	3.60%	(2.71%)	(2.50%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":61.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-75.29,"profit":false},{"date":"2025-06-30","value":-69.51,"profit":false}]

Total Liabilities
Current Liabilities	-	15.32%	18.20%	(20.77%)	7.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":84.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-114.15,"profit":false},{"date":"2025-06-30","value":38.44,"profit":true}]
Non-current Liabilities	-	(3.02%)	3.48%	(0.63%)	(4.42%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-86.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-18.15,"profit":false},{"date":"2025-06-30","value":-126.89,"profit":false}]
Total Liabilities	-	(0.70%)	5.97%	(4.43%)	(2.64%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-11.69,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-74.16,"profit":false},{"date":"2025-06-30","value":-44.19,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	0.15%	0.05%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":32.65,"profit":true}]
Retained Earnings	-	253.49%	(2.89%)	(100.78%)	375.16%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":67.57,"profit":true},{"date":"2024-12-31","value":-0.77,"profit":false},{"date":"2025-03-31","value":-26.86,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	-	(279.33%)	(447.59%)	(110.02%)	192.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-144.87,"profit":false},{"date":"2024-12-31","value":-232.13,"profit":false},{"date":"2025-03-31","value":-57.06,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	-	6.27%	0.50%	(0.30%)	(2.29%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":8.03,"profit":true},{"date":"2025-03-31","value":-4.83,"profit":false},{"date":"2025-06-30","value":-36.57,"profit":false}]

Total Liabilities & Shareholders Equity	-	2.21%	3.60%	(2.69%)	(2.49%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":61.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-74.79,"profit":false},{"date":"2025-06-30","value":-69.16,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	4.20B	(8.23B)	9.28B	8.24B	12.39B	[{"date":"2020-12-31","value":33.9,"profit":true},{"date":"2021-12-31","value":-66.45,"profit":false},{"date":"2022-12-31","value":74.89,"profit":true},{"date":"2023-12-31","value":66.49,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	2.44B	123.99M	(28.80B)	827.04M	(8.66B)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":5.08,"profit":true},{"date":"2022-12-31","value":-1179.65,"profit":false},{"date":"2023-12-31","value":33.87,"profit":true},{"date":"2024-12-31","value":-354.71,"profit":false}]

Financing Activities
Net Financing Cash Flow	(6.69B)	(8.45B)	30.07B	(6.76B)	9.80B	[{"date":"2020-12-31","value":-22.24,"profit":false},{"date":"2021-12-31","value":-28.09,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-22.46,"profit":false},{"date":"2024-12-31","value":32.59,"profit":true}]

Net Change in Cash	(48.70M)	(93.95M)	10.55B	2.31B	13.53B	[{"date":"2020-12-31","value":-0.36,"profit":false},{"date":"2021-12-31","value":-0.69,"profit":false},{"date":"2022-12-31","value":77.97,"profit":true},{"date":"2023-12-31","value":17.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	1.80B	(10.92B)	(24.35B)	4.11B	9.29B	[{"date":"2020-12-31","value":19.4,"profit":true},{"date":"2021-12-31","value":-117.63,"profit":false},{"date":"2022-12-31","value":-262.21,"profit":false},{"date":"2023-12-31","value":44.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(296.03%)	(212.70%)	(11.22%)	50.40%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-587.41,"profit":false},{"date":"2022-12-31","value":-422.06,"profit":false},{"date":"2023-12-31","value":-22.26,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(94.92%)	(23329.57%)	(102.87%)	(1147.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	26.31%	(455.95%)	(122.46%)	(245.09%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1733.28,"profit":false},{"date":"2023-12-31","value":-465.54,"profit":false},{"date":"2024-12-31","value":-931.7,"profit":false}]

Net Change in Cash	-	92.91%	(11325.86%)	(78.12%)	486.25%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":19.11,"profit":true},{"date":"2022-12-31","value":-2329.24,"profit":false},{"date":"2023-12-31","value":-16.07,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(706.17%)	122.92%	(116.90%)	125.71%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-561.75,"profit":false},{"date":"2022-12-31","value":97.78,"profit":true},{"date":"2023-12-31","value":-92.99,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	1.83B	3.58B	5.47B	3.14B	3.94B	[{"date":"2024-06-30","value":33.47,"profit":true},{"date":"2024-09-30","value":65.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":57.42,"profit":true},{"date":"2025-06-30","value":72.1,"profit":true}]

Investing Activities
Net Investing Cash Flow	(3.75B)	2.12B	(5.34B)	494.56M	1.07B	[{"date":"2024-06-30","value":-176.69,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-251.68,"profit":false},{"date":"2025-03-31","value":23.31,"profit":true},{"date":"2025-06-30","value":50.19,"profit":true}]

Financing Activities
Net Financing Cash Flow	8.37B	(1.97B)	4.77B	(7.54B)	(5.14B)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-23.54,"profit":false},{"date":"2024-12-31","value":56.95,"profit":true},{"date":"2025-03-31","value":-90.1,"profit":false},{"date":"2025-06-30","value":-61.41,"profit":false}]

Net Change in Cash	6.45B	3.73B	4.89B	(3.91B)	13.39B	[{"date":"2024-06-30","value":48.17,"profit":true},{"date":"2024-09-30","value":27.89,"profit":true},{"date":"2024-12-31","value":36.54,"profit":true},{"date":"2025-03-31","value":-29.19,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	899.96M	3.16B	4.24B	2.88B	3.37B	[{"date":"2024-06-30","value":21.24,"profit":true},{"date":"2024-09-30","value":74.58,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":67.86,"profit":true},{"date":"2025-06-30","value":79.56,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	95.84%	52.55%	(42.58%)	25.55%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":54.84,"profit":true},{"date":"2025-03-31","value":-44.43,"profit":false},{"date":"2025-06-30","value":26.66,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(156.60%)	(351.68%)	(109.26%)	115.36%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-135.75,"profit":false},{"date":"2024-12-31","value":-304.86,"profit":false},{"date":"2025-03-31","value":-94.71,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(123.54%)	(341.92%)	(258.20%)	(31.84%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Net Change in Cash	-	(42.11%)	31.03%	(179.87%)	(442.62%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-135.69,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-579.59,"profit":false},{"date":"2025-06-30","value":-1426.25,"profit":false}]

Free Cash Flow
Free Cash Flow	-	251.20%	34.09%	(32.14%)	17.24%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":13.57,"profit":true},{"date":"2025-03-31","value":-12.8,"profit":false},{"date":"2025-06-30","value":6.86,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	EBR
Cash Ratio	1.10
Current Ratio	1.86
Quick Ratio	1.85

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.