Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	EPAC	Sector	S&P500
1-Week Return	1.31%	-1.51%	-1.62%
1-Month Return	-5.13%	0.63%	0.19%
3-Month Return	9.09%	2.24%	6.45%
6-Month Return	1.59%	21.28%	23.21%
1-Year Return	-7.4%	10.9%	14.22%
3-Year Return	83.39%	76.97%	80.64%
5-Year Return	107.14%	89.16%	90.68%
10-Year Return	88.98%	190.12%	228.26%

Time Frame	EPAC	Sector	S&P500
1-Week Return	97.12%	-54.77%	-57.33%
1-Month Return	-47.31%	7.94%	2.34%
3-Month Return	42.31%	9.40%	28.85%
6-Month Return	3.25%	47.88%	52.69%
1-Year Return	-7.40%	10.90%	14.22%
3-Year Return	22.40%	20.96%	21.79%
5-Year Return	15.68%	13.60%	13.78%
10-Year Return	6.57%	11.24%	12.62%

Financials

	Aug '20	Aug '21	Aug '22	Aug '23	Aug '24	5YR TREND
Total Revenue	493.29M	528.66M	571.22M	598.20M	589.51M	[{"date":"2020-08-31","value":82.46,"profit":true},{"date":"2021-08-31","value":88.37,"profit":true},{"date":"2022-08-31","value":95.49,"profit":true},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":98.55,"profit":true}]
Cost of Revenue	276.10M	285.50M	305.83M	303.17M	288.50M	[{"date":"2020-08-31","value":90.28,"profit":true},{"date":"2021-08-31","value":93.35,"profit":true},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":99.13,"profit":true},{"date":"2024-08-31","value":94.33,"profit":true}]
Gross Profit	217.19M	243.16M	265.39M	295.04M	301.01M	[{"date":"2020-08-31","value":72.15,"profit":true},{"date":"2021-08-31","value":80.78,"profit":true},{"date":"2022-08-31","value":88.17,"profit":true},{"date":"2023-08-31","value":98.02,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]
Gross Margin	44.03%	45.99%	46.46%	49.32%	51.06%	[{"date":"2020-08-31","value":86.23,"profit":true},{"date":"2021-08-31","value":90.08,"profit":true},{"date":"2022-08-31","value":90.99,"profit":true},{"date":"2023-08-31","value":96.59,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

Operating Expenses	193.01M	192.04M	234.73M	205.06M	179.42M	[{"date":"2020-08-31","value":82.23,"profit":true},{"date":"2021-08-31","value":81.82,"profit":true},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":87.36,"profit":true},{"date":"2024-08-31","value":76.44,"profit":true}]
Operating Income	24.18M	51.11M	30.66M	83.92M	121.59M	[{"date":"2020-08-31","value":19.89,"profit":true},{"date":"2021-08-31","value":42.04,"profit":true},{"date":"2022-08-31","value":25.22,"profit":true},{"date":"2023-08-31","value":69.02,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(35.55M)	(12.40M)	(11.05M)	(27.41M)	(29.59M)	[{"date":"2020-08-31","value":-3555000000,"profit":false},{"date":"2021-08-31","value":-1240400000,"profit":false},{"date":"2022-08-31","value":-1105400000,"profit":false},{"date":"2023-08-31","value":-2741300000,"profit":false},{"date":"2024-08-31","value":-2959200000,"profit":false}]
Pre-Tax Income	7.85M	43.98M	23.99M	68.90M	105.52M	[{"date":"2020-08-31","value":7.44,"profit":true},{"date":"2021-08-31","value":41.67,"profit":true},{"date":"2022-08-31","value":22.74,"profit":true},{"date":"2023-08-31","value":65.29,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]
Income Taxes	2.29M	3.76M	4.40M	15.25M	23.31M	[{"date":"2020-08-31","value":9.83,"profit":true},{"date":"2021-08-31","value":16.14,"profit":true},{"date":"2022-08-31","value":18.88,"profit":true},{"date":"2023-08-31","value":65.41,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]
Income After Taxes	5.56M	40.21M	19.59M	53.65M	82.21M	[{"date":"2020-08-31","value":6.76,"profit":true},{"date":"2021-08-31","value":48.92,"profit":true},{"date":"2022-08-31","value":23.83,"profit":true},{"date":"2023-08-31","value":65.26,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

Income From Continuous Operations	5.56M	40.21M	20.73M	53.65M	82.21M	[{"date":"2020-08-31","value":6.76,"profit":true},{"date":"2021-08-31","value":48.92,"profit":true},{"date":"2022-08-31","value":25.21,"profit":true},{"date":"2023-08-31","value":65.26,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]
Income From Discontinued Operations	(4.83M)	(2.13M)	(3.90M)	(7.09M)	-	[{"date":"2020-08-31","value":-483400000,"profit":false},{"date":"2021-08-31","value":-213500000,"profit":false},{"date":"2022-08-31","value":-390500000,"profit":false},{"date":"2023-08-31","value":-708800000,"profit":false},{"date":"2024-08-31","value":"-","profit":true}]
Net Income	5.56M	38.08M	15.69M	46.56M	85.75M	[{"date":"2020-08-31","value":6.48,"profit":true},{"date":"2021-08-31","value":44.41,"profit":true},{"date":"2022-08-31","value":18.29,"profit":true},{"date":"2023-08-31","value":54.3,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

EPS (Diluted)	0.17	0.62	0.83	1.38	1.72	[{"date":"2020-08-31","value":9.88,"profit":true},{"date":"2021-08-31","value":36.05,"profit":true},{"date":"2022-08-31","value":48.26,"profit":true},{"date":"2023-08-31","value":80.23,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

	Aug '20	Aug '21	Aug '22	Aug '23	Aug '24	5YR TREND
Total Revenue	-	7.17%	8.05%	4.72%	(1.45%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":89.05,"profit":true},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":58.67,"profit":true},{"date":"2024-08-31","value":-18.05,"profit":false}]
Cost of Revenue	-	3.41%	7.12%	(0.87%)	(4.84%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":47.84,"profit":true},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":-12.26,"profit":false},{"date":"2024-08-31","value":-67.93,"profit":false}]
Gross Profit	-	11.95%	9.14%	11.17%	2.02%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":76.49,"profit":true},{"date":"2023-08-31","value":93.47,"profit":true},{"date":"2024-08-31","value":16.93,"profit":true}]
Gross Margin	-	4.46%	1.01%	6.16%	3.53%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":72.49,"profit":true},{"date":"2022-08-31","value":16.41,"profit":true},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":57.3,"profit":true}]

Operating Expenses	-	(0.50%)	22.23%	(12.64%)	(12.50%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-2.26,"profit":false},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":-56.86,"profit":false},{"date":"2024-08-31","value":-56.25,"profit":false}]
Operating Income	-	111.38%	(40.02%)	173.72%	44.88%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":64.11,"profit":true},{"date":"2022-08-31","value":-23.03,"profit":false},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":25.84,"profit":true}]
Total Non-Operating Income/Expense	-	(65.11%)	(10.88%)	147.99%	7.95%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-43.99,"profit":false},{"date":"2022-08-31","value":-7.35,"profit":false},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":5.37,"profit":true}]
Pre-Tax Income	-	460.26%	(45.44%)	187.17%	53.15%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":-9.87,"profit":false},{"date":"2023-08-31","value":40.67,"profit":true},{"date":"2024-08-31","value":11.55,"profit":true}]
Income Taxes	-	64.18%	16.95%	246.49%	52.88%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":26.04,"profit":true},{"date":"2022-08-31","value":6.88,"profit":true},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":21.45,"profit":true}]
Income After Taxes	-	623.63%	(51.28%)	173.85%	53.23%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":-8.22,"profit":false},{"date":"2023-08-31","value":27.88,"profit":true},{"date":"2024-08-31","value":8.54,"profit":true}]

Income From Continuous Operations	-	623.63%	(48.46%)	158.86%	53.23%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":-7.77,"profit":false},{"date":"2023-08-31","value":25.47,"profit":true},{"date":"2024-08-31","value":8.54,"profit":true}]
Income From Discontinued Operations	-	(55.83%)	82.90%	81.51%	-	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-67.35,"profit":false},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":98.32,"profit":true},{"date":"2024-08-31","value":"-","profit":true}]
Net Income	-	585.21%	(58.80%)	196.83%	84.16%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":-10.05,"profit":false},{"date":"2023-08-31","value":33.63,"profit":true},{"date":"2024-08-31","value":14.38,"profit":true}]

EPS (Diluted)	-	264.71%	33.87%	66.27%	24.64%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":12.8,"profit":true},{"date":"2023-08-31","value":25.03,"profit":true},{"date":"2024-08-31","value":9.31,"profit":true}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Total Revenue	150.39M	158.71M	145.20M	145.53M	158.66M	[{"date":"2024-05-31","value":94.75,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":91.48,"profit":true},{"date":"2025-02-28","value":91.69,"profit":true},{"date":"2025-05-31","value":99.97,"profit":true}]
Cost of Revenue	73.33M	81.31M	70.54M	72.10M	78.76M	[{"date":"2024-05-31","value":90.18,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":86.76,"profit":true},{"date":"2025-02-28","value":88.67,"profit":true},{"date":"2025-05-31","value":96.86,"profit":true}]
Gross Profit	77.06M	77.40M	74.65M	73.43M	79.90M	[{"date":"2024-05-31","value":96.44,"profit":true},{"date":"2024-08-31","value":96.87,"profit":true},{"date":"2024-11-30","value":93.43,"profit":true},{"date":"2025-02-28","value":91.9,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Gross Margin	51.24%	48.77%	51.41%	50.46%	50.36%	[{"date":"2024-05-31","value":99.66,"profit":true},{"date":"2024-08-31","value":94.85,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":98.14,"profit":true},{"date":"2025-05-31","value":97.95,"profit":true}]

Operating Expenses	42.10M	47.36M	43.52M	42.61M	48.22M	[{"date":"2024-05-31","value":87.31,"profit":true},{"date":"2024-08-31","value":98.22,"profit":true},{"date":"2024-11-30","value":90.25,"profit":true},{"date":"2025-02-28","value":88.36,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Operating Income	33.36M	30.04M	31.13M	30.82M	31.68M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":90.04,"profit":true},{"date":"2024-11-30","value":93.31,"profit":true},{"date":"2025-02-28","value":92.38,"profit":true},{"date":"2025-05-31","value":94.96,"profit":true}]
Total Non-Operating Income/Expense	(7.31M)	(5.93M)	(6.03M)	(5.49M)	(5.74M)	[{"date":"2024-05-31","value":-731400000,"profit":false},{"date":"2024-08-31","value":-592700000,"profit":false},{"date":"2024-11-30","value":-602700000,"profit":false},{"date":"2025-02-28","value":-549200000,"profit":false},{"date":"2025-05-31","value":-573700000,"profit":false}]
Pre-Tax Income	29.43M	26.84M	27.88M	27.70M	28.34M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":91.2,"profit":true},{"date":"2024-11-30","value":94.7,"profit":true},{"date":"2025-02-28","value":94.11,"profit":true},{"date":"2025-05-31","value":96.28,"profit":true}]
Income Taxes	6.81M	3.44M	6.15M	6.80M	6.29M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":50.42,"profit":true},{"date":"2024-11-30","value":90.3,"profit":true},{"date":"2025-02-28","value":99.78,"profit":true},{"date":"2025-05-31","value":92.4,"profit":true}]
Income After Taxes	22.62M	23.41M	21.72M	20.90M	22.04M	[{"date":"2024-05-31","value":96.63,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":92.8,"profit":true},{"date":"2025-02-28","value":89.29,"profit":true},{"date":"2025-05-31","value":94.17,"profit":true}]

Income From Continuous Operations	22.62M	23.41M	21.72M	20.90M	22.04M	[{"date":"2024-05-31","value":96.63,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":92.8,"profit":true},{"date":"2025-02-28","value":89.29,"profit":true},{"date":"2025-05-31","value":94.17,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":"-","profit":true},{"date":"2025-02-28","value":"-","profit":true},{"date":"2025-05-31","value":"-","profit":true}]
Net Income	25.78M	24.42M	21.72M	20.90M	22.04M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":94.72,"profit":true},{"date":"2024-11-30","value":84.27,"profit":true},{"date":"2025-02-28","value":81.08,"profit":true},{"date":"2025-05-31","value":85.51,"profit":true}]

EPS (Diluted)	0.47	0.50	0.40	0.39	0.51	[{"date":"2024-05-31","value":92.16,"profit":true},{"date":"2024-08-31","value":98.04,"profit":true},{"date":"2024-11-30","value":78.43,"profit":true},{"date":"2025-02-28","value":76.47,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Total Revenue	-	5.54%	(8.52%)	0.23%	9.02%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":61.34,"profit":true},{"date":"2024-11-30","value":-94.38,"profit":false},{"date":"2025-02-28","value":2.53,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Cost of Revenue	-	10.89%	(13.24%)	2.20%	9.24%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-121.66,"profit":false},{"date":"2025-02-28","value":20.22,"profit":true},{"date":"2025-05-31","value":84.88,"profit":true}]
Gross Profit	-	0.45%	(3.55%)	(1.64%)	8.81%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":5.05,"profit":true},{"date":"2024-11-30","value":-40.31,"profit":false},{"date":"2025-02-28","value":-18.56,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]
Gross Margin	-	(4.82%)	5.43%	(1.86%)	(0.19%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-88.89,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-34.28,"profit":false},{"date":"2025-05-31","value":-3.56,"profit":false}]

Operating Expenses	-	12.50%	(8.11%)	(2.09%)	13.17%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":94.92,"profit":true},{"date":"2024-11-30","value":-61.62,"profit":false},{"date":"2025-02-28","value":-15.86,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]
Operating Income	-	(9.96%)	3.64%	(1.00%)	2.79%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-273.99,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-27.57,"profit":false},{"date":"2025-05-31","value":76.85,"profit":true}]
Total Non-Operating Income/Expense	-	(18.96%)	1.69%	(8.88%)	4.46%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-425.09,"profit":false},{"date":"2024-11-30","value":37.82,"profit":true},{"date":"2025-02-28","value":-198.98,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]
Pre-Tax Income	-	(8.80%)	3.84%	(0.63%)	2.31%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-229.11,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-16.44,"profit":false},{"date":"2025-05-31","value":60.16,"profit":true}]
Income Taxes	-	(49.58%)	79.10%	10.50%	(7.40%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-62.68,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":13.28,"profit":true},{"date":"2025-05-31","value":-9.35,"profit":false}]
Income After Taxes	-	3.48%	(7.20%)	(3.78%)	5.47%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":63.7,"profit":true},{"date":"2024-11-30","value":-131.7,"profit":false},{"date":"2025-02-28","value":-69.19,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

Income From Continuous Operations	-	3.48%	(7.20%)	(3.78%)	5.47%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":63.7,"profit":true},{"date":"2024-11-30","value":-131.7,"profit":false},{"date":"2025-02-28","value":-69.19,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":"-","profit":true},{"date":"2024-11-30","value":"-","profit":true},{"date":"2025-02-28","value":"-","profit":true},{"date":"2025-05-31","value":"-","profit":true}]
Net Income	-	(5.28%)	(11.03%)	(3.78%)	5.47%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-96.62,"profit":false},{"date":"2024-11-30","value":-201.69,"profit":false},{"date":"2025-02-28","value":-69.19,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

EPS (Diluted)	-	6.38%	(20.00%)	(2.50%)	30.77%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":20.74,"profit":true},{"date":"2024-11-30","value":-65,"profit":false},{"date":"2025-02-28","value":-8.13,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

	Aug '20	Aug '21	Aug '22	Aug '23	Aug '24	5YR TREND
Total Assets
Current Assets	341.13M	357.44M	343.00M	355.64M	372.26M	[{"date":"2020-08-31","value":91.64,"profit":true},{"date":"2021-08-31","value":96.02,"profit":true},{"date":"2022-08-31","value":92.14,"profit":true},{"date":"2023-08-31","value":95.54,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]
Non-current Assets	483.16M	462.81M	414.88M	406.96M	405.07M	[{"date":"2020-08-31","value":100,"profit":true},{"date":"2021-08-31","value":95.79,"profit":true},{"date":"2022-08-31","value":85.87,"profit":true},{"date":"2023-08-31","value":84.23,"profit":true},{"date":"2024-08-31","value":83.84,"profit":true}]
Total Assets	824.29M	820.25M	757.88M	762.60M	777.33M	[{"date":"2020-08-31","value":100,"profit":true},{"date":"2021-08-31","value":99.51,"profit":true},{"date":"2022-08-31","value":91.94,"profit":true},{"date":"2023-08-31","value":92.52,"profit":true},{"date":"2024-08-31","value":94.3,"profit":true}]

Total Liabilities
Current Liabilities	105.52M	134.76M	152.45M	148.12M	129.39M	[{"date":"2020-08-31","value":69.22,"profit":true},{"date":"2021-08-31","value":88.4,"profit":true},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":97.16,"profit":true},{"date":"2024-08-31","value":84.88,"profit":true}]
Non-current Liabilities	359.55M	273.29M	285.69M	287.86M	255.96M	[{"date":"2020-08-31","value":100,"profit":true},{"date":"2021-08-31","value":76.01,"profit":true},{"date":"2022-08-31","value":79.46,"profit":true},{"date":"2023-08-31","value":80.06,"profit":true},{"date":"2024-08-31","value":71.19,"profit":true}]
Total Liabilities	465.07M	408.05M	438.14M	435.98M	385.35M	[{"date":"2020-08-31","value":100,"profit":true},{"date":"2021-08-31","value":87.74,"profit":true},{"date":"2022-08-31","value":94.21,"profit":true},{"date":"2023-08-31","value":93.74,"profit":true},{"date":"2024-08-31","value":82.86,"profit":true}]

Total Shareholders' equity
Common Stock	16.52M	16.60M	16.68M	16.75M	10.85M	[{"date":"2020-08-31","value":98.61,"profit":true},{"date":"2021-08-31","value":99.12,"profit":true},{"date":"2022-08-31","value":99.56,"profit":true},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":64.75,"profit":true}]
Retained Earnings	917.67M	953.34M	967.88M	1.01B	261.87M	[{"date":"2020-08-31","value":90.76,"profit":true},{"date":"2021-08-31","value":94.29,"profit":true},{"date":"2022-08-31","value":95.72,"profit":true},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":25.9,"profit":true}]
Other Stockholders' Equity	(476.80M)	(467.83M)	(533.07M)	(583.52M)	231.88M	[{"date":"2020-08-31","value":-205.62,"profit":false},{"date":"2021-08-31","value":-201.75,"profit":false},{"date":"2022-08-31","value":-229.89,"profit":false},{"date":"2023-08-31","value":-251.64,"profit":false},{"date":"2024-08-31","value":100,"profit":true}]
Total Shareholders' equity	359.23M	412.20M	319.75M	326.62M	391.98M	[{"date":"2020-08-31","value":87.15,"profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":77.57,"profit":true},{"date":"2023-08-31","value":79.24,"profit":true},{"date":"2024-08-31","value":95.09,"profit":true}]

Total Liabilities & Shareholders Equity	824.29M	820.25M	757.88M	762.60M	777.33M	[{"date":"2020-08-31","value":100,"profit":true},{"date":"2021-08-31","value":99.51,"profit":true},{"date":"2022-08-31","value":91.94,"profit":true},{"date":"2023-08-31","value":92.52,"profit":true},{"date":"2024-08-31","value":94.3,"profit":true}]

	Aug '20	Aug '21	Aug '22	Aug '23	Aug '24	5YR TREND
Total Assets
Current Assets	-	4.78%	(4.04%)	3.68%	4.67%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":-84.49,"profit":false},{"date":"2023-08-31","value":77.1,"profit":true},{"date":"2024-08-31","value":97.77,"profit":true}]
Non-current Assets	-	(4.21%)	(10.36%)	(1.91%)	(0.46%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":null,"profit":false},{"date":"2022-08-31","value":null,"profit":false},{"date":"2023-08-31","value":null,"profit":false},{"date":"2024-08-31","value":null,"profit":false}]
Total Assets	-	(0.49%)	(7.60%)	0.62%	1.93%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-25.41,"profit":false},{"date":"2022-08-31","value":-393.6,"profit":false},{"date":"2023-08-31","value":32.21,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	27.71%	13.12%	(2.84%)	(12.64%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":47.35,"profit":true},{"date":"2023-08-31","value":-10.24,"profit":false},{"date":"2024-08-31","value":-45.62,"profit":false}]
Non-current Liabilities	-	(23.99%)	4.54%	0.76%	(11.08%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-528.49,"profit":false},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":16.7,"profit":true},{"date":"2024-08-31","value":-244.12,"profit":false}]
Total Liabilities	-	(12.26%)	7.37%	(0.49%)	(11.61%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-166.27,"profit":false},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":-6.69,"profit":false},{"date":"2024-08-31","value":-157.49,"profit":false}]

Total Shareholders' equity
Common Stock	-	0.51%	0.45%	0.44%	(35.25%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":100,"profit":true},{"date":"2022-08-31","value":87.78,"profit":true},{"date":"2023-08-31","value":85.06,"profit":true},{"date":"2024-08-31","value":-6850.43,"profit":false}]
Retained Earnings	-	3.89%	1.53%	4.47%	(74.10%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":87.03,"profit":true},{"date":"2022-08-31","value":34.16,"profit":true},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":-1659.17,"profit":false}]
Other Stockholders' Equity	-	(1.88%)	13.95%	9.46%	(139.74%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-13.5,"profit":false},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":67.87,"profit":true},{"date":"2024-08-31","value":-1002.07,"profit":false}]
Total Shareholders' equity	-	14.75%	(22.43%)	2.15%	20.01%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":73.69,"profit":true},{"date":"2022-08-31","value":-112.09,"profit":false},{"date":"2023-08-31","value":10.74,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(0.49%)	(7.60%)	0.62%	1.93%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-25.41,"profit":false},{"date":"2022-08-31","value":-393.6,"profit":false},{"date":"2023-08-31","value":32.21,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Total Assets
Current Assets	347.80M	372.26M	349.77M	349.40M	382.58M	[{"date":"2024-05-31","value":90.91,"profit":true},{"date":"2024-08-31","value":97.3,"profit":true},{"date":"2024-11-30","value":91.42,"profit":true},{"date":"2025-02-28","value":91.33,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Non-current Assets	401.67M	405.07M	425.58M	427.23M	445.52M	[{"date":"2024-05-31","value":90.16,"profit":true},{"date":"2024-08-31","value":90.92,"profit":true},{"date":"2024-11-30","value":95.52,"profit":true},{"date":"2025-02-28","value":95.89,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Total Assets	749.46M	777.33M	775.35M	776.63M	828.10M	[{"date":"2024-05-31","value":90.5,"profit":true},{"date":"2024-08-31","value":93.87,"profit":true},{"date":"2024-11-30","value":93.63,"profit":true},{"date":"2025-02-28","value":93.78,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	121.99M	129.39M	119.94M	114.03M	132.02M	[{"date":"2024-05-31","value":92.4,"profit":true},{"date":"2024-08-31","value":98.01,"profit":true},{"date":"2024-11-30","value":90.85,"profit":true},{"date":"2025-02-28","value":86.37,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Non-current Liabilities	261.70M	255.96M	257.40M	256.62M	257.86M	[{"date":"2024-05-31","value":100,"profit":true},{"date":"2024-08-31","value":97.8,"profit":true},{"date":"2024-11-30","value":98.36,"profit":true},{"date":"2025-02-28","value":98.06,"profit":true},{"date":"2025-05-31","value":98.53,"profit":true}]
Total Liabilities	383.69M	385.35M	377.34M	370.65M	389.88M	[{"date":"2024-05-31","value":98.41,"profit":true},{"date":"2024-08-31","value":98.84,"profit":true},{"date":"2024-11-30","value":96.78,"profit":true},{"date":"2025-02-28","value":95.07,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	10.86M	10.85M	10.88M	10.85M	10.79M	[{"date":"2024-05-31","value":99.8,"profit":true},{"date":"2024-08-31","value":99.7,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":99.74,"profit":true},{"date":"2025-05-31","value":99.19,"profit":true}]
Retained Earnings	245.26M	261.87M	279.24M	290.01M	298.08M	[{"date":"2024-05-31","value":82.28,"profit":true},{"date":"2024-08-31","value":87.85,"profit":true},{"date":"2024-11-30","value":93.68,"profit":true},{"date":"2025-02-28","value":97.29,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Other Stockholders' Equity	231.00M	231.88M	230.19M	236.02M	236.16M	[{"date":"2024-05-31","value":97.81,"profit":true},{"date":"2024-08-31","value":98.19,"profit":true},{"date":"2024-11-30","value":97.47,"profit":true},{"date":"2025-02-28","value":99.94,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]
Total Shareholders' equity	365.77M	391.98M	398.01M	405.98M	438.23M	[{"date":"2024-05-31","value":83.47,"profit":true},{"date":"2024-08-31","value":89.45,"profit":true},{"date":"2024-11-30","value":90.82,"profit":true},{"date":"2025-02-28","value":92.64,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	749.46M	777.33M	775.35M	776.63M	828.10M	[{"date":"2024-05-31","value":90.5,"profit":true},{"date":"2024-08-31","value":93.87,"profit":true},{"date":"2024-11-30","value":93.63,"profit":true},{"date":"2025-02-28","value":93.78,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Total Assets
Current Assets	-	7.03%	(6.04%)	(0.11%)	9.50%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":74.05,"profit":true},{"date":"2024-11-30","value":-63.61,"profit":false},{"date":"2025-02-28","value":-1.12,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]
Non-current Assets	-	0.85%	5.06%	0.39%	4.28%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":16.74,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":7.64,"profit":true},{"date":"2025-05-31","value":84.57,"profit":true}]
Total Assets	-	3.72%	(0.25%)	0.16%	6.63%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":56.09,"profit":true},{"date":"2024-11-30","value":-3.84,"profit":false},{"date":"2025-02-28","value":2.48,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	6.07%	(7.30%)	(4.93%)	15.77%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":38.46,"profit":true},{"date":"2024-11-30","value":-46.3,"profit":false},{"date":"2025-02-28","value":-31.24,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]
Non-current Liabilities	-	(2.20%)	0.56%	(0.30%)	0.48%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-389.19,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-53.92,"profit":false},{"date":"2025-05-31","value":85.79,"profit":true}]
Total Liabilities	-	0.43%	(2.08%)	(1.77%)	5.19%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":8.32,"profit":true},{"date":"2024-11-30","value":-40.05,"profit":false},{"date":"2025-02-28","value":-34.19,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	(0.10%)	0.30%	(0.26%)	(0.55%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-33.3,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-84.59,"profit":false},{"date":"2025-05-31","value":-181.73,"profit":false}]
Retained Earnings	-	6.77%	6.63%	3.86%	2.78%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":97.91,"profit":true},{"date":"2025-02-28","value":56.93,"profit":true},{"date":"2025-05-31","value":41.08,"profit":true}]
Other Stockholders' Equity	-	0.38%	(0.73%)	2.53%	0.06%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":15.16,"profit":true},{"date":"2024-11-30","value":-28.83,"profit":false},{"date":"2025-02-28","value":100,"profit":true},{"date":"2025-05-31","value":2.41,"profit":true}]
Total Shareholders' equity	-	7.17%	1.54%	2.00%	7.94%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":90.21,"profit":true},{"date":"2024-11-30","value":19.37,"profit":true},{"date":"2025-02-28","value":25.21,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	3.72%	(0.25%)	0.16%	6.63%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":56.09,"profit":true},{"date":"2024-11-30","value":-3.84,"profit":false},{"date":"2025-02-28","value":2.48,"profit":true},{"date":"2025-05-31","value":100,"profit":true}]

	Aug '20	Aug '21	Aug '22	Aug '23	Aug '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(3.16M)	54.18M	51.74M	77.60M	81.32M	[{"date":"2020-08-31","value":-3.88,"profit":false},{"date":"2021-08-31","value":66.63,"profit":true},{"date":"2022-08-31","value":63.62,"profit":true},{"date":"2023-08-31","value":95.43,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	176.07M	13.30M	(7.24M)	11.34M	(13.95M)	[{"date":"2020-08-31","value":100,"profit":true},{"date":"2021-08-31","value":7.55,"profit":true},{"date":"2022-08-31","value":-4.11,"profit":false},{"date":"2023-08-31","value":6.44,"profit":true},{"date":"2024-08-31","value":-7.92,"profit":false}]

Financing Activities
Net Financing Cash Flow	(238.93M)	(81.52M)	(52.20M)	(53.13M)	(56.27M)	[{"date":"2020-08-31","value":-23892600000,"profit":false},{"date":"2021-08-31","value":-8151600000,"profit":false},{"date":"2022-08-31","value":-5220200000,"profit":false},{"date":"2023-08-31","value":-5313000000,"profit":false},{"date":"2024-08-31","value":-5626600000,"profit":false}]

Net Change in Cash	(58.98M)	(11.82M)	(19.65M)	33.72M	12.68M	[{"date":"2020-08-31","value":-174.93,"profit":false},{"date":"2021-08-31","value":-35.05,"profit":false},{"date":"2022-08-31","value":-58.29,"profit":false},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":37.61,"profit":true}]

Free Cash Flow
Free Cash Flow	(16.63M)	42.16M	43.32M	68.20M	69.91M	[{"date":"2020-08-31","value":-23.78,"profit":false},{"date":"2021-08-31","value":60.31,"profit":true},{"date":"2022-08-31","value":61.97,"profit":true},{"date":"2023-08-31","value":97.56,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

	Aug '20	Aug '21	Aug '22	Aug '23	Aug '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(1815.19%)	(4.52%)	50.00%	4.79%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-3630.53,"profit":false},{"date":"2022-08-31","value":-9.03,"profit":false},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":9.58,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(92.45%)	(154.44%)	(256.64%)	(222.96%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":null,"profit":false},{"date":"2022-08-31","value":null,"profit":false},{"date":"2023-08-31","value":null,"profit":false},{"date":"2024-08-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(65.88%)	(35.96%)	1.78%	5.90%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-1116.18,"profit":false},{"date":"2022-08-31","value":-609.25,"profit":false},{"date":"2023-08-31","value":30.12,"profit":true},{"date":"2024-08-31","value":100,"profit":true}]

Net Change in Cash	-	(79.96%)	66.30%	(271.56%)	(62.39%)	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-120.61,"profit":false},{"date":"2022-08-31","value":100,"profit":true},{"date":"2023-08-31","value":-409.6,"profit":false},{"date":"2024-08-31","value":-94.11,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(353.59%)	2.74%	57.44%	2.50%	[{"date":"2020-08-31","value":"-","profit":true},{"date":"2021-08-31","value":-615.54,"profit":false},{"date":"2022-08-31","value":4.77,"profit":true},{"date":"2023-08-31","value":100,"profit":true},{"date":"2024-08-31","value":4.35,"profit":true}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Operating Activities
Net Operating Cash Flow	30.31M	44.36M	8.65M	7.46M	39.92M	[{"date":"2024-05-31","value":68.32,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":19.5,"profit":true},{"date":"2025-02-28","value":16.81,"profit":true},{"date":"2025-05-31","value":89.99,"profit":true}]

Investing Activities
Net Investing Cash Flow	(1.82M)	(6.44M)	(33.05M)	(5.66M)	(4.39M)	[{"date":"2024-05-31","value":-181800000,"profit":false},{"date":"2024-08-31","value":-644100000,"profit":false},{"date":"2024-11-30","value":-3305300000,"profit":false},{"date":"2025-02-28","value":-566000000,"profit":false},{"date":"2025-05-31","value":-439100000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(49.66M)	(4.86M)	(12.78M)	(12.29M)	(14.90M)	[{"date":"2024-05-31","value":-4966300000,"profit":false},{"date":"2024-08-31","value":-486200000,"profit":false},{"date":"2024-11-30","value":-1278300000,"profit":false},{"date":"2025-02-28","value":-1228600000,"profit":false},{"date":"2025-05-31","value":-1490200000,"profit":false}]

Net Change in Cash	(21.33M)	34.73M	(36.36M)	(11.22M)	21.00M	[{"date":"2024-05-31","value":-61.42,"profit":false},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":-104.69,"profit":false},{"date":"2025-02-28","value":-32.32,"profit":false},{"date":"2025-05-31","value":60.45,"profit":true}]

Free Cash Flow
Free Cash Flow	28.49M	37.92M	2.79M	1.80M	35.08M	[{"date":"2024-05-31","value":75.13,"profit":true},{"date":"2024-08-31","value":100,"profit":true},{"date":"2024-11-30","value":7.36,"profit":true},{"date":"2025-02-28","value":4.74,"profit":true},{"date":"2025-05-31","value":92.51,"profit":true}]

	May '24	Aug '24	Nov '24	Feb '25	May '25	TREND
Operating Activities
Net Operating Cash Flow	-	46.38%	(80.50%)	(13.76%)	435.22%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":10.66,"profit":true},{"date":"2024-11-30","value":-18.5,"profit":false},{"date":"2025-02-28","value":-3.16,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	254.29%	413.17%	(82.88%)	(22.42%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":61.55,"profit":true},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-20.06,"profit":false},{"date":"2025-05-31","value":-5.43,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(90.21%)	162.92%	(3.89%)	21.29%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":-55.37,"profit":false},{"date":"2024-11-30","value":100,"profit":true},{"date":"2025-02-28","value":-2.39,"profit":false},{"date":"2025-05-31","value":13.07,"profit":true}]

Net Change in Cash	-	(262.82%)	(204.69%)	(69.13%)	(287.07%)	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":null,"profit":false},{"date":"2024-11-30","value":null,"profit":false},{"date":"2025-02-28","value":null,"profit":false},{"date":"2025-05-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	33.11%	(92.64%)	(35.57%)	1849.92%	[{"date":"2024-05-31","value":"-","profit":true},{"date":"2024-08-31","value":1.79,"profit":true},{"date":"2024-11-30","value":-5.01,"profit":false},{"date":"2025-02-28","value":-1.92,"profit":false},{"date":"2025-05-31","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	EPAC
Cash Ratio	1.06
Current Ratio	2.90
Quick Ratio	2.24

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.