Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	EPOW	Sector	S&P500
1-Week Return	-0.87%	-0.87%	0.18%
1-Month Return	-6.56%	-0.81%	1.52%
3-Month Return	23.91%	0.58%	4.24%
6-Month Return	25.27%	8.11%	14.42%
1-Year Return	26.67%	8.68%	13.28%
3-Year Return	-63.69%	53.66%	70.14%
5-Year Return	-78.57%	73.02%	85.58%

Time Frame	EPOW	Sector	S&P500
1-Week Return	-36.60%	-36.60%	9.83%
1-Month Return	-56.20%	-9.42%	20.15%
3-Month Return	138.56%	2.37%	18.34%
6-Month Return	57.91%	17.13%	31.41%
1-Year Return	26.67%	8.68%	13.28%
3-Year Return	-28.66%	15.39%	19.38%
5-Year Return	-26.51%	11.59%	13.16%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	23.18M	7.41M	38.13M	45.05M	65.00M	[{"date":"2020-12-31","value":35.66,"profit":true},{"date":"2021-12-31","value":11.4,"profit":true},{"date":"2022-12-31","value":58.66,"profit":true},{"date":"2023-12-31","value":69.31,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	2.98M	3.89M	39.48M	57.45M	70.80M	[{"date":"2020-12-31","value":4.21,"profit":true},{"date":"2021-12-31","value":5.49,"profit":true},{"date":"2022-12-31","value":55.76,"profit":true},{"date":"2023-12-31","value":81.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	20.20M	3.52M	(1.35M)	(12.40M)	(5.80M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":17.44,"profit":true},{"date":"2022-12-31","value":-6.68,"profit":false},{"date":"2023-12-31","value":-61.4,"profit":false},{"date":"2024-12-31","value":-28.7,"profit":false}]
Gross Margin	87.14%	47.54%	(3.54%)	(27.53%)	(8.92%)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":54.56,"profit":true},{"date":"2022-12-31","value":-4.06,"profit":false},{"date":"2023-12-31","value":-31.59,"profit":false},{"date":"2024-12-31","value":-10.24,"profit":false}]

Operating Expenses	5.47M	10.93M	17.46M	18.13M	10.80M	[{"date":"2020-12-31","value":30.2,"profit":true},{"date":"2021-12-31","value":60.31,"profit":true},{"date":"2022-12-31","value":96.31,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":59.57,"profit":true}]
Operating Income	14.73M	(7.41M)	(18.81M)	(27.38M)	(16.60M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-50.32,"profit":false},{"date":"2022-12-31","value":-127.73,"profit":false},{"date":"2023-12-31","value":-185.92,"profit":false},{"date":"2024-12-31","value":-112.7,"profit":false}]
Total Non-Operating Income/Expense	500.67K	(1.37M)	(3.53M)	(7.70M)	(3.40M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-273.18,"profit":false},{"date":"2022-12-31","value":-705.74,"profit":false},{"date":"2023-12-31","value":-1538.84,"profit":false},{"date":"2024-12-31","value":-678.68,"profit":false}]
Pre-Tax Income	15.01M	(8.95M)	(22.32M)	(32.92M)	(17.98M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-59.62,"profit":false},{"date":"2022-12-31","value":-148.65,"profit":false},{"date":"2023-12-31","value":-219.29,"profit":false},{"date":"2024-12-31","value":-119.74,"profit":false}]
Income Taxes	3.05M	(236.58K)	808.97K	(226.00)	5.56K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-7.74,"profit":false},{"date":"2022-12-31","value":26.48,"profit":true},{"date":"2023-12-31","value":-0.01,"profit":false},{"date":"2024-12-31","value":0.18,"profit":true}]
Income After Taxes	11.96M	(8.71M)	(23.12M)	(32.92M)	(17.98M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-72.88,"profit":false},{"date":"2022-12-31","value":-193.39,"profit":false},{"date":"2023-12-31","value":-275.32,"profit":false},{"date":"2024-12-31","value":-150.38,"profit":false}]

Income From Continuous Operations	11.96M	(8.71M)	(23.12M)	(32.92M)	(17.98M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-72.88,"profit":false},{"date":"2022-12-31","value":-193.39,"profit":false},{"date":"2023-12-31","value":-275.32,"profit":false},{"date":"2024-12-31","value":-150.38,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	12.09M	(8.40M)	(22.64M)	(24.23M)	(11.78M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-69.52,"profit":false},{"date":"2022-12-31","value":-187.27,"profit":false},{"date":"2023-12-31","value":-200.48,"profit":false},{"date":"2024-12-31","value":-97.43,"profit":false}]

EPS (Diluted)	0.10	-	-	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	(68.04%)	414.57%	18.16%	44.28%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-16.41,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.38,"profit":true},{"date":"2024-12-31","value":10.68,"profit":true}]
Cost of Revenue	-	30.42%	915.68%	45.54%	23.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.97,"profit":true},{"date":"2024-12-31","value":2.54,"profit":true}]
Gross Profit	-	(82.56%)	(138.33%)	818.50%	(53.26%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10.09,"profit":false},{"date":"2022-12-31","value":-16.9,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-6.51,"profit":false}]
Gross Margin	-	(45.44%)	(107.45%)	677.32%	(67.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-6.71,"profit":false},{"date":"2022-12-31","value":-15.86,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-9.98,"profit":false}]

Operating Expenses	-	99.69%	59.69%	3.83%	(40.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.88,"profit":true},{"date":"2023-12-31","value":3.84,"profit":true},{"date":"2024-12-31","value":-40.55,"profit":false}]
Operating Income	-	(150.32%)	153.83%	45.56%	(39.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-97.72,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":29.62,"profit":true},{"date":"2024-12-31","value":-25.6,"profit":false}]
Total Non-Operating Income/Expense	-	(373.18%)	158.34%	118.05%	(55.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-235.68,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":74.55,"profit":true},{"date":"2024-12-31","value":-35.3,"profit":false}]
Pre-Tax Income	-	(159.62%)	149.31%	47.53%	(45.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-106.91,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":31.83,"profit":true},{"date":"2024-12-31","value":-30.41,"profit":false}]
Income Taxes	-	(107.74%)	(441.94%)	(100.03%)	(2561.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income After Taxes	-	(172.88%)	165.36%	42.36%	(45.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-104.55,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":25.62,"profit":true},{"date":"2024-12-31","value":-27.44,"profit":false}]

Income From Continuous Operations	-	(172.88%)	165.36%	42.36%	(45.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-104.55,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":25.62,"profit":true},{"date":"2024-12-31","value":-27.44,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(169.52%)	169.38%	7.05%	(51.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-100.08,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":4.16,"profit":true},{"date":"2024-12-31","value":-30.35,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '23	Sep '23	Mar '24	Sep '24	Mar '25	TREND
Total Revenue	27.86M	20.71M	24.34M	22.28M	42.71M	[{"date":"2023-03-31","value":65.22,"profit":true},{"date":"2023-09-30","value":48.48,"profit":true},{"date":"2024-03-31","value":56.99,"profit":true},{"date":"2024-09-30","value":52.17,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Cost of Revenue	30.24M	20.09M	37.36M	22.27M	48.53M	[{"date":"2023-03-31","value":62.32,"profit":true},{"date":"2023-09-30","value":41.4,"profit":true},{"date":"2024-03-31","value":76.99,"profit":true},{"date":"2024-09-30","value":45.88,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Profit	(2.38M)	619.33K	(13.02M)	17.39K	(5.81M)	[{"date":"2023-03-31","value":-384.83,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-03-31","value":-2102.7,"profit":false},{"date":"2024-09-30","value":2.81,"profit":true},{"date":"2025-03-31","value":-938.92,"profit":false}]
Gross Margin	(8.55%)	2.99%	(53.50%)	0.08%	(13.61%)	[{"date":"2023-03-31","value":-286.04,"profit":false},{"date":"2023-09-30","value":100,"profit":true},{"date":"2024-03-31","value":-1788.84,"profit":false},{"date":"2024-09-30","value":2.61,"profit":true},{"date":"2025-03-31","value":-455.2,"profit":false}]

Operating Expenses	8.64M	6.05M	12.08M	5.42M	5.38M	[{"date":"2023-03-31","value":71.52,"profit":true},{"date":"2023-09-30","value":50.06,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-09-30","value":44.89,"profit":true},{"date":"2025-03-31","value":44.51,"profit":true}]
Operating Income	(11.02M)	(5.43M)	(25.10M)	(5.40M)	(11.19M)	[{"date":"2023-03-31","value":-1102227000,"profit":false},{"date":"2023-09-30","value":-542806000,"profit":false},{"date":"2024-03-31","value":-2510194700,"profit":false},{"date":"2024-09-30","value":-540470300,"profit":false},{"date":"2025-03-31","value":-1119162500,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	(15.96M)	(5.82M)	(27.09M)	(6.02M)	(11.95M)	[{"date":"2023-03-31","value":-1595520200,"profit":false},{"date":"2023-09-30","value":-582413400,"profit":false},{"date":"2024-03-31","value":-2709380000,"profit":false},{"date":"2024-09-30","value":-602097200,"profit":false},{"date":"2025-03-31","value":-1195462900,"profit":false}]
Income Taxes	(197.29K)	159.00	(385.00)	19.26K	(13.70K)	[{"date":"2023-03-31","value":-1024.18,"profit":false},{"date":"2023-09-30","value":0.83,"profit":true},{"date":"2024-03-31","value":-2,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":-71.12,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(15.12M)	(4.71M)	(19.52M)	(4.45M)	(7.32M)	[{"date":"2023-03-31","value":-1511804300,"profit":false},{"date":"2023-09-30","value":-470914900,"profit":false},{"date":"2024-03-31","value":-1952343100,"profit":false},{"date":"2024-09-30","value":-445146200,"profit":false},{"date":"2025-03-31","value":-732497400,"profit":false}]

EPS (Diluted)	-	-	-	(0.21)	(0.27)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":-21,"profit":false},{"date":"2025-03-31","value":-27,"profit":false}]

	Mar '23	Sep '23	Mar '24	Sep '24	Mar '25	TREND
Total Revenue	-	(25.67%)	17.55%	(8.46%)	91.69%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":-28,"profit":false},{"date":"2024-03-31","value":19.14,"profit":true},{"date":"2024-09-30","value":-9.22,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Cost of Revenue	-	(33.58%)	85.99%	(40.41%)	117.96%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":-28.47,"profit":false},{"date":"2024-03-31","value":72.9,"profit":true},{"date":"2024-09-30","value":-34.26,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]
Gross Profit	-	(125.99%)	(2202.70%)	(100.13%)	(33540.50%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Gross Margin	-	(134.96%)	(1888.84%)	(100.15%)	(17545.11%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Operating Expenses	-	(30.00%)	99.75%	(55.11%)	(0.84%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":-30.07,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-09-30","value":-55.25,"profit":false},{"date":"2025-03-31","value":-0.84,"profit":false}]
Operating Income	-	(50.75%)	362.45%	(78.47%)	107.07%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":-14,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-09-30","value":-21.65,"profit":false},{"date":"2025-03-31","value":29.54,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	(63.50%)	365.20%	(77.78%)	98.55%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":-17.39,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-09-30","value":-21.3,"profit":false},{"date":"2025-03-31","value":26.99,"profit":true}]
Income Taxes	-	(100.08%)	(342.14%)	(5103.38%)	(171.12%)	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":null,"profit":false},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]
Income After Taxes	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(68.85%)	314.59%	(77.20%)	64.55%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":-21.89,"profit":false},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-09-30","value":-24.54,"profit":false},{"date":"2025-03-31","value":20.52,"profit":true}]

EPS (Diluted)	-	-	-	-	28.57%	[{"date":"2023-03-31","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	27.66M	34.30M	44.64M	35.82M	63.01M	[{"date":"2020-12-31","value":43.9,"profit":true},{"date":"2021-12-31","value":54.44,"profit":true},{"date":"2022-12-31","value":70.84,"profit":true},{"date":"2023-12-31","value":56.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	12.07M	24.39M	62.38M	84.69M	80.01M	[{"date":"2020-12-31","value":14.26,"profit":true},{"date":"2021-12-31","value":28.8,"profit":true},{"date":"2022-12-31","value":73.66,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":94.48,"profit":true}]
Total Assets	39.74M	58.70M	107.02M	120.50M	143.02M	[{"date":"2020-12-31","value":27.78,"profit":true},{"date":"2021-12-31","value":41.04,"profit":true},{"date":"2022-12-31","value":74.83,"profit":true},{"date":"2023-12-31","value":84.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	5.58M	1.72M	26.02M	63.49M	86.76M	[{"date":"2020-12-31","value":6.44,"profit":true},{"date":"2021-12-31","value":1.98,"profit":true},{"date":"2022-12-31","value":30,"profit":true},{"date":"2023-12-31","value":73.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	3.19K	313.46K	7.64M	11.68M	28.97M	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":1.08,"profit":true},{"date":"2022-12-31","value":26.36,"profit":true},{"date":"2023-12-31","value":40.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	5.59M	1.72M	33.66M	75.17M	115.73M	[{"date":"2020-12-31","value":4.83,"profit":true},{"date":"2021-12-31","value":1.49,"profit":true},{"date":"2022-12-31","value":29.09,"profit":true},{"date":"2023-12-31","value":64.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	1.68K	2.45K	2.54K	2.61K	2.70K	[{"date":"2020-12-31","value":62.27,"profit":true},{"date":"2021-12-31","value":90.92,"profit":true},{"date":"2022-12-31","value":94,"profit":true},{"date":"2023-12-31","value":96.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	25.66M	17.26M	(6.23M)	(30.47M)	(42.24M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":67.26,"profit":true},{"date":"2022-12-31","value":-24.29,"profit":false},{"date":"2023-12-31","value":-118.72,"profit":false},{"date":"2024-12-31","value":-164.61,"profit":false}]
Other Stockholders' Equity	4.46M	31.97M	33.79M	32.62M	32.08M	[{"date":"2020-12-31","value":13.21,"profit":true},{"date":"2021-12-31","value":94.61,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.54,"profit":true},{"date":"2024-12-31","value":94.93,"profit":true}]
Total Shareholders' equity	34.04M	53.85M	28.68M	2.65M	(10.26M)	[{"date":"2020-12-31","value":63.21,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":53.26,"profit":true},{"date":"2023-12-31","value":4.91,"profit":true},{"date":"2024-12-31","value":-19.06,"profit":false}]

Total Liabilities & Shareholders Equity	39.63M	55.57M	62.34M	77.82M	105.46M	[{"date":"2020-12-31","value":37.57,"profit":true},{"date":"2021-12-31","value":52.69,"profit":true},{"date":"2022-12-31","value":59.11,"profit":true},{"date":"2023-12-31","value":73.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	24.00%	30.13%	(19.76%)	75.93%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":31.6,"profit":true},{"date":"2022-12-31","value":39.68,"profit":true},{"date":"2023-12-31","value":-26.03,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	102.05%	155.75%	35.75%	(5.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":65.52,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":22.95,"profit":true},{"date":"2024-12-31","value":-3.55,"profit":false}]
Total Assets	-	47.71%	82.34%	12.60%	18.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":57.94,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":15.3,"profit":true},{"date":"2024-12-31","value":22.7,"profit":true}]

Total Liabilities
Current Liabilities	-	(69.18%)	1412.22%	143.97%	36.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.9,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":10.19,"profit":true},{"date":"2024-12-31","value":2.6,"profit":true}]
Non-current Liabilities	-	9711.02%	2336.45%	52.99%	147.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.06,"profit":true},{"date":"2023-12-31","value":0.55,"profit":true},{"date":"2024-12-31","value":1.52,"profit":true}]
Total Liabilities	-	(69.20%)	1856.02%	123.32%	53.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.73,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":6.64,"profit":true},{"date":"2024-12-31","value":2.91,"profit":true}]

Total Shareholders' equity
Common Stock	-	46.01%	3.38%	3.08%	3.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.35,"profit":true},{"date":"2023-12-31","value":6.68,"profit":true},{"date":"2024-12-31","value":6.98,"profit":true}]
Retained Earnings	-	(32.74%)	(136.12%)	388.69%	38.65%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-8.42,"profit":false},{"date":"2022-12-31","value":-35.02,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":9.94,"profit":true}]
Other Stockholders' Equity	-	616.40%	5.70%	(3.46%)	(1.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.93,"profit":true},{"date":"2023-12-31","value":-0.56,"profit":false},{"date":"2024-12-31","value":-0.27,"profit":false}]
Total Shareholders' equity	-	58.21%	(46.74%)	(90.78%)	(488.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-80.3,"profit":false},{"date":"2023-12-31","value":-155.96,"profit":false},{"date":"2024-12-31","value":-838.5,"profit":false}]

Total Liabilities & Shareholders Equity	-	40.24%	12.18%	24.83%	35.53%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":30.26,"profit":true},{"date":"2023-12-31","value":61.69,"profit":true},{"date":"2024-12-31","value":88.28,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	35.82M	61.08M	61.08M	63.01M	63.01M	[{"date":"2024-03-31","value":56.84,"profit":true},{"date":"2024-06-30","value":96.93,"profit":true},{"date":"2024-09-30","value":96.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	84.69M	80.48M	80.48M	80.01M	80.01M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.04,"profit":true},{"date":"2024-09-30","value":95.04,"profit":true},{"date":"2024-12-31","value":94.48,"profit":true},{"date":"2025-03-31","value":94.48,"profit":true}]
Total Assets	120.50M	141.56M	141.56M	143.02M	143.02M	[{"date":"2024-03-31","value":84.26,"profit":true},{"date":"2024-06-30","value":98.98,"profit":true},{"date":"2024-09-30","value":98.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	63.49M	70.58M	70.58M	86.76M	86.76M	[{"date":"2024-03-31","value":73.18,"profit":true},{"date":"2024-06-30","value":81.36,"profit":true},{"date":"2024-09-30","value":81.36,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	11.68M	32.03M	32.03M	28.97M	28.97M	[{"date":"2024-03-31","value":36.48,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":90.45,"profit":true},{"date":"2025-03-31","value":90.45,"profit":true}]
Total Liabilities	75.17M	102.61M	102.61M	115.73M	115.73M	[{"date":"2024-03-31","value":64.96,"profit":true},{"date":"2024-06-30","value":88.67,"profit":true},{"date":"2024-09-30","value":88.67,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	2.61K	-	2.61K	-	2.70K	[{"date":"2024-03-31","value":96.89,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":96.89,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	(30.47M)	(34.92M)	(32.44M)	(42.24M)	(42.24M)	[{"date":"2024-03-31","value":-3046702700,"profit":false},{"date":"2024-06-30","value":-3491848900,"profit":false},{"date":"2024-09-30","value":-3244054800,"profit":false},{"date":"2024-12-31","value":-4224346300,"profit":false},{"date":"2025-03-31","value":-4224346300,"profit":false}]
Other Stockholders' Equity	32.62M	-	32.24M	-	32.08M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":98.85,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":98.33,"profit":true}]
Total Shareholders' equity	2.65M	(2.75M)	(2.75M)	(10.26M)	(10.26M)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":-104.13,"profit":false},{"date":"2024-09-30","value":-104.13,"profit":false},{"date":"2024-12-31","value":-388.06,"profit":false},{"date":"2025-03-31","value":-388.06,"profit":false}]

Total Liabilities & Shareholders Equity	77.82M	99.86M	99.86M	105.46M	105.46M	[{"date":"2024-03-31","value":73.79,"profit":true},{"date":"2024-06-30","value":94.69,"profit":true},{"date":"2024-09-30","value":94.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	7.07M	(5.23M)	(9.57M)	(7.28M)	(5.35M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-74.06,"profit":false},{"date":"2022-12-31","value":-135.48,"profit":false},{"date":"2023-12-31","value":-103.07,"profit":false},{"date":"2024-12-31","value":-75.74,"profit":false}]

Investing Activities
Net Investing Cash Flow	(6.37M)	(22.10M)	(45.61M)	(7.00M)	632.46K	[{"date":"2020-12-31","value":-1006.47,"profit":false},{"date":"2021-12-31","value":-3493.53,"profit":false},{"date":"2022-12-31","value":-7211.37,"profit":false},{"date":"2023-12-31","value":-1107.27,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	120.00K	30.84M	45.76M	13.68M	10.63M	[{"date":"2020-12-31","value":0.26,"profit":true},{"date":"2021-12-31","value":67.39,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":29.89,"profit":true},{"date":"2024-12-31","value":23.23,"profit":true}]

Net Change in Cash	1.53M	3.65M	(10.32M)	(673.35K)	5.74M	[{"date":"2020-12-31","value":26.6,"profit":true},{"date":"2021-12-31","value":63.59,"profit":true},{"date":"2022-12-31","value":-179.83,"profit":false},{"date":"2023-12-31","value":-11.73,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	2.61M	(13.55M)	(53.66M)	(14.44M)	(7.82M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-519.83,"profit":false},{"date":"2022-12-31","value":-2058.16,"profit":false},{"date":"2023-12-31","value":-553.89,"profit":false},{"date":"2024-12-31","value":-299.83,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(174.06%)	82.94%	(23.92%)	(26.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-209.87,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-28.85,"profit":false},{"date":"2024-12-31","value":-31.97,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	247.11%	106.42%	(84.65%)	(109.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":43.07,"profit":true},{"date":"2023-12-31","value":-34.25,"profit":false},{"date":"2024-12-31","value":-44.12,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	25598.57%	48.39%	(70.11%)	(22.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.19,"profit":true},{"date":"2023-12-31","value":-0.27,"profit":false},{"date":"2024-12-31","value":-0.09,"profit":false}]

Net Change in Cash	-	139.06%	(382.78%)	(93.48%)	(952.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-275.27,"profit":false},{"date":"2023-12-31","value":-67.22,"profit":false},{"date":"2024-12-31","value":-684.92,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(619.83%)	295.93%	(73.09%)	(45.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-209.45,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-24.7,"profit":false},{"date":"2024-12-31","value":-15.5,"profit":false}]

	Jun '23	Sep '23	Mar '24	Sep '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(1.11M)	(3.00M)	(5.64M)	(11.94M)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-111170700,"profit":false},{"date":"2024-03-31","value":-299591600,"profit":false},{"date":"2024-09-30","value":-563919800,"profit":false},{"date":"2025-03-31","value":-1194356500,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(3.83M)	(3.03M)	2.05M	(1.48M)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-187.13,"profit":false},{"date":"2024-03-31","value":-147.95,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":-72.3,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	7.63M	2.72M	16.76M	6.17M	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":45.56,"profit":true},{"date":"2024-03-31","value":16.24,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":36.83,"profit":true}]

Net Change in Cash	-	2.41M	(3.08M)	13.00M	(7.26M)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":18.55,"profit":true},{"date":"2024-03-31","value":-23.73,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":-55.84,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(4.40M)	(6.18M)	(6.62M)	(13.43M)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":-440178900,"profit":false},{"date":"2024-03-31","value":-617600700,"profit":false},{"date":"2024-09-30","value":-662236000,"profit":false},{"date":"2025-03-31","value":-1342531900,"profit":false}]

	Jun '23	Sep '23	Mar '24	Sep '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	-	169.49%	88.23%	111.80%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-09-30","value":52.06,"profit":true},{"date":"2025-03-31","value":65.96,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	(20.94%)	(167.59%)	(172.30%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	-	(64.35%)	515.74%	(63.17%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":-12.48,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2025-03-31","value":-12.25,"profit":false}]

Net Change in Cash	-	-	(227.92%)	(521.33%)	(155.84%)	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	-	40.31%	7.23%	102.73%	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-09-30","value":"-","profit":true},{"date":"2024-03-31","value":39.24,"profit":true},{"date":"2024-09-30","value":7.04,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	EPOW
Cash Ratio	0.01
Current Ratio	0.73
Quick Ratio	0.52

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.