Invest in 10,000+ US Stocks and ETFs
* Offering through VF Securities, Inc. (member FINRA/SIPC)
Invest in 10,000+ US Stocks and ETFs
* Offering through VF Securities, Inc. (member FINRA/SIPC)
Invest in 50+ Global Mutual Funds
* Offering through VF Securities, Inc. (member FINRA/SIPC)
Diversify into RBI-regulated P2P lending platforms and earn up to 11.5% p.a.
Invest in curated
corporate, gold, and govt. bonds
Earn income
while helping India move to clean energy
Connect with investors, share insights, and grow together.
Master the world of Alternative Investments with our in-depth courses
Stay up to date on latest investing trends and other announcements
Explore our range of financial tools to streamline your investment planning.
Read about our journey and get to know the leadership team at Vested
Price related data not available
Price related data not available
Time Frame | EQC | Sector | S&P500 |
---|
Time Frame | EQC | Sector | S&P500 |
---|
Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | 5YR TREND | |
---|---|---|---|---|---|---|
Total Revenue | 66.28M | 58.00M | 63.14M | 60.52M | 47.98M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":87.51,"profit":true},{"date":"2022-12-31","value":95.27,"profit":true},{"date":"2023-12-31","value":91.32,"profit":true},{"date":"2024-12-31","value":72.38,"profit":true}] |
Cost of Revenue | 28.86M | 25.89M | 24.18M | 27.46M | - | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":89.73,"profit":true},{"date":"2022-12-31","value":83.8,"profit":true},{"date":"2023-12-31","value":95.16,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Gross Profit | 37.42M | 32.11M | 38.96M | 33.06M | 47.98M | [{"date":"2020-12-31","value":78,"profit":true},{"date":"2021-12-31","value":66.93,"profit":true},{"date":"2022-12-31","value":81.2,"profit":true},{"date":"2023-12-31","value":68.92,"profit":true},{"date":"2024-12-31","value":100,"profit":true}] |
Gross Margin | 56.46% | 55.36% | 61.70% | 54.63% | 100.00% | [{"date":"2020-12-31","value":56.46,"profit":true},{"date":"2021-12-31","value":55.36,"profit":true},{"date":"2022-12-31","value":61.7,"profit":true},{"date":"2023-12-31","value":54.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true}] |
Operating Expenses | 52.56M | 55.22M | 48.19M | 33.06M | 30.09M | [{"date":"2020-12-31","value":95.19,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.27,"profit":true},{"date":"2023-12-31","value":59.88,"profit":true},{"date":"2024-12-31","value":54.49,"profit":true}] |
Operating Income | 6.09M | (16.31M) | (9.33M) | (21.36M) | 17.89M | [{"date":"2020-12-31","value":34.03,"profit":true},{"date":"2021-12-31","value":-91.18,"profit":false},{"date":"2022-12-31","value":-52.16,"profit":false},{"date":"2023-12-31","value":-119.4,"profit":false},{"date":"2024-12-31","value":100,"profit":true}] |
Total Non-Operating Income/Expense | 488.09M | (4.07M) | 76.18M | 223.93M | - | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-0.83,"profit":false},{"date":"2022-12-31","value":15.61,"profit":true},{"date":"2023-12-31","value":45.88,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Pre-Tax Income | 452.34M | (16.31M) | 37.81M | 93.31M | 32.20M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-3.61,"profit":false},{"date":"2022-12-31","value":8.36,"profit":true},{"date":"2023-12-31","value":20.63,"profit":true},{"date":"2024-12-31","value":7.12,"profit":true}] |
Income Taxes | 248.00K | 120.00K | 453.00K | 1.87M | (486.00K) | [{"date":"2020-12-31","value":13.29,"profit":true},{"date":"2021-12-31","value":6.43,"profit":true},{"date":"2022-12-31","value":24.28,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-26.05,"profit":false}] |
Income After Taxes | 452.09M | (16.43M) | 37.36M | 91.44M | - | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-3.63,"profit":false},{"date":"2022-12-31","value":8.26,"profit":true},{"date":"2023-12-31","value":20.23,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Income From Continuous Operations | 452.09M | (16.43M) | 37.36M | 85.75M | - | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-3.63,"profit":false},{"date":"2022-12-31","value":8.26,"profit":true},{"date":"2023-12-31","value":18.97,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Income From Discontinued Operations | - | - | - | - | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Net Income | 451.29M | (16.43M) | 29.27M | 91.16M | 23.66M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-3.64,"profit":false},{"date":"2022-12-31","value":6.49,"profit":true},{"date":"2023-12-31","value":20.2,"profit":true},{"date":"2024-12-31","value":5.24,"profit":true}] |
EPS (Diluted) | 3.52 | (0.20) | 0.26 | 0.11 | - | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-5.68,"profit":false},{"date":"2022-12-31","value":7.39,"profit":true},{"date":"2023-12-31","value":3.13,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | 5YR TREND | |
---|---|---|---|---|---|---|
Total Revenue | - | (12.49%) | 8.86% | (4.14%) | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-140.96,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-46.77,"profit":false},{"date":"2024-12-31","value":"-","profit":true}] |
Cost of Revenue | - | (10.27%) | (6.60%) | 13.55% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-75.8,"profit":false},{"date":"2022-12-31","value":-48.69,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Gross Profit | - | (14.19%) | 21.32% | (15.13%) | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-66.56,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-70.95,"profit":false},{"date":"2024-12-31","value":"-","profit":true}] |
Gross Margin | - | (1.95%) | 11.45% | (11.46%) | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-17.02,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-100.09,"profit":false},{"date":"2024-12-31","value":"-","profit":true}] |
Operating Expenses | - | 5.05% | (12.73%) | (31.39%) | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-251.95,"profit":false},{"date":"2023-12-31","value":-621.2,"profit":false},{"date":"2024-12-31","value":"-","profit":true}] |
Operating Income | - | (367.98%) | (42.80%) | 128.92% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-285.43,"profit":false},{"date":"2022-12-31","value":-33.2,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Total Non-Operating Income/Expense | - | (100.83%) | (1969.83%) | 193.96% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-51.99,"profit":false},{"date":"2022-12-31","value":-1015.61,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Pre-Tax Income | - | (103.61%) | (331.84%) | 146.79% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-70.58,"profit":false},{"date":"2022-12-31","value":-226.06,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Income Taxes | - | (51.61%) | 277.50% | 311.92% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-16.55,"profit":false},{"date":"2022-12-31","value":88.96,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Income After Taxes | - | (103.63%) | (327.38%) | 144.79% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-71.58,"profit":false},{"date":"2022-12-31","value":-226.11,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Income From Continuous Operations | - | (103.63%) | (327.38%) | 129.53% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-80.01,"profit":false},{"date":"2022-12-31","value":-252.74,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Income From Discontinued Operations | - | - | - | - | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Net Income | - | (103.64%) | (278.19%) | 211.41% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-49.02,"profit":false},{"date":"2022-12-31","value":-131.59,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
EPS (Diluted) | - | (105.68%) | (230.00%) | (57.69%) | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}] |
Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | TREND | |
---|---|---|---|---|---|---|
Total Revenue | 15.19M | 14.11M | 13.99M | 4.69M | 15.19M | [{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":92.88,"profit":true},{"date":"2024-09-30","value":92.09,"profit":true},{"date":"2024-12-31","value":30.86,"profit":true},{"date":"2025-03-31","value":100,"profit":true}] |
Cost of Revenue | 10.89M | 10.90M | 11.08M | 32.87M | 4.36M | [{"date":"2024-03-31","value":33.13,"profit":true},{"date":"2024-06-30","value":33.17,"profit":true},{"date":"2024-09-30","value":33.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":13.25,"profit":true}] |
Gross Profit | 4.30M | 3.21M | 2.91M | (10.42M) | 10.83M | [{"date":"2024-03-31","value":39.68,"profit":true},{"date":"2024-06-30","value":29.59,"profit":true},{"date":"2024-09-30","value":26.87,"profit":true},{"date":"2024-12-31","value":-96.15,"profit":false},{"date":"2025-03-31","value":100,"profit":true}] |
Gross Margin | 28.30% | 22.72% | 20.81% | (222.18%) | 71.32% | [{"date":"2024-03-31","value":39.68,"profit":true},{"date":"2024-06-30","value":31.86,"profit":true},{"date":"2024-09-30","value":29.18,"profit":true},{"date":"2024-12-31","value":-311.55,"profit":false},{"date":"2025-03-31","value":100,"profit":true}] |
Operating Expenses | 8.32M | 12.54M | 8.89M | 4.52M | 14.86M | [{"date":"2024-03-31","value":56.02,"profit":true},{"date":"2024-06-30","value":84.39,"profit":true},{"date":"2024-09-30","value":59.81,"profit":true},{"date":"2024-12-31","value":30.45,"profit":true},{"date":"2025-03-31","value":100,"profit":true}] |
Operating Income | (4.02M) | (5.15M) | (5.97M) | 15.15M | (4.02M) | [{"date":"2024-03-31","value":-26.56,"profit":false},{"date":"2024-06-30","value":-34,"profit":false},{"date":"2024-09-30","value":-39.44,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-26.56,"profit":false}] |
Total Non-Operating Income/Expense | 59.02M | 59.54M | 9.77M | - | - | [{"date":"2024-03-31","value":99.13,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":16.4,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Pre-Tax Income | 25.49M | 24.62M | (26.20M) | 8.30M | 25.49M | [{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":96.59,"profit":true},{"date":"2024-09-30","value":-102.81,"profit":false},{"date":"2024-12-31","value":32.56,"profit":true},{"date":"2025-03-31","value":100,"profit":true}] |
Income Taxes | 30.00K | 434.00K | 22.00K | (972.00K) | 30.00K | [{"date":"2024-03-31","value":6.91,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":5.07,"profit":true},{"date":"2024-12-31","value":-223.96,"profit":false},{"date":"2025-03-31","value":6.91,"profit":true}] |
Income After Taxes | 25.46M | 24.19M | (26.23M) | - | - | [{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95,"profit":true},{"date":"2024-09-30","value":-103.02,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Income From Continuous Operations | 25.46M | 24.19M | (26.23M) | - | - | [{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95,"profit":true},{"date":"2024-09-30","value":-103.02,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Income From Discontinued Operations | - | - | - | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Net Income | 25.41M | 24.15M | (26.19M) | 9.27M | 25.41M | [{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.06,"profit":true},{"date":"2024-09-30","value":-103.09,"profit":false},{"date":"2024-12-31","value":36.49,"profit":true},{"date":"2025-03-31","value":100,"profit":true}] |
EPS (Diluted) | 0.22 | 0.20 | (0.26) | - | - | [{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":94.17,"profit":true},{"date":"2024-09-30","value":-121.27,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | TREND | |
---|---|---|---|---|---|---|
Total Revenue | - | (7.12%) | (0.86%) | - | 224.02% | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-3.18,"profit":false},{"date":"2024-09-30","value":-0.38,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}] |
Cost of Revenue | - | 0.11% | 1.60% | - | (86.75%) | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":6.9,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-5435.53,"profit":false}] |
Gross Profit | - | (25.42%) | (9.20%) | - | (204.00%) | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}] |
Gross Margin | - | (19.71%) | (8.42%) | - | (132.10%) | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}] |
Operating Expenses | - | 50.64% | (29.13%) | - | 228.40% | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":22.17,"profit":true},{"date":"2024-09-30","value":-12.75,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}] |
Operating Income | - | 27.98% | 16.02% | - | (126.56%) | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":57.25,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-452.3,"profit":false}] |
Total Non-Operating Income/Expense | - | 0.87% | (83.60%) | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-9562.53,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Pre-Tax Income | - | (3.41%) | (206.44%) | - | 207.16% | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-1.64,"profit":false},{"date":"2024-09-30","value":-99.65,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}] |
Income Taxes | - | 1346.67% | (94.93%) | - | (103.09%) | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-7.05,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-7.65,"profit":false}] |
Income After Taxes | - | (5.00%) | (208.44%) | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Income From Continuous Operations | - | (5.00%) | (208.44%) | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Income From Discontinued Operations | - | - | - | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Net Income | - | (4.94%) | (208.44%) | - | 174.06% | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-2.84,"profit":false},{"date":"2024-09-30","value":-119.76,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}] |
EPS (Diluted) | - | (5.83%) | (228.77%) | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | 5YR TREND | |
---|---|---|---|---|---|---|
Total Assets | ||||||
Current Assets | 3.00B | 2.82B | 2.60B | 2.18B | 161.12M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":93.82,"profit":true},{"date":"2022-12-31","value":86.55,"profit":true},{"date":"2023-12-31","value":72.5,"profit":true},{"date":"2024-12-31","value":5.37,"profit":true}] |
Non-current Assets | 275.74M | 264.84M | 256.65M | 248.77M | 132.50M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":96.04,"profit":true},{"date":"2022-12-31","value":93.08,"profit":true},{"date":"2023-12-31","value":90.22,"profit":true},{"date":"2024-12-31","value":48.05,"profit":true}] |
Total Assets | 3.28B | 3.08B | 2.85B | 2.43B | 293.62M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":94.01,"profit":true},{"date":"2022-12-31","value":87.1,"profit":true},{"date":"2023-12-31","value":73.99,"profit":true},{"date":"2024-12-31","value":8.96,"profit":true}] |
Total Liabilities | ||||||
Current Liabilities | 34.51M | 26.11M | 31.15M | 34.93M | 14.75M | [{"date":"2020-12-31","value":98.79,"profit":true},{"date":"2021-12-31","value":74.76,"profit":true},{"date":"2022-12-31","value":89.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":42.23,"profit":true}] |
Non-current Liabilities | 2.93M | 26.11M | 5.22M | 1.99M | 100.02M | [{"date":"2020-12-31","value":2.93,"profit":true},{"date":"2021-12-31","value":26.11,"profit":true},{"date":"2022-12-31","value":5.22,"profit":true},{"date":"2023-12-31","value":1.99,"profit":true},{"date":"2024-12-31","value":100,"profit":true}] |
Total Liabilities | 34.51M | 26.11M | 31.15M | 34.93M | 114.77M | [{"date":"2020-12-31","value":30.07,"profit":true},{"date":"2021-12-31","value":22.75,"profit":true},{"date":"2022-12-31","value":27.14,"profit":true},{"date":"2023-12-31","value":30.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}] |
Total Shareholders' equity | ||||||
Common Stock | 1.22M | 1.15M | 1.09M | 1.07M | - | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":94.81,"profit":true},{"date":"2022-12-31","value":90.04,"profit":true},{"date":"2023-12-31","value":87.9,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Retained Earnings | (1.18B) | (1.20B) | (1.28B) | (1.67B) | - | [{"date":"2020-12-31","value":-117843200000,"profit":false},{"date":"2021-12-31","value":-120034300000,"profit":false},{"date":"2022-12-31","value":-128339500000,"profit":false},{"date":"2023-12-31","value":-167113700000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}] |
Other Stockholders' Equity | 4.29B | 4.13B | 3.98B | 3.94B | 178.60M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":96.14,"profit":true},{"date":"2022-12-31","value":92.66,"profit":true},{"date":"2023-12-31","value":91.65,"profit":true},{"date":"2024-12-31","value":4.16,"profit":true}] |
Total Shareholders' equity | 3.24B | 3.05B | 2.82B | 2.39B | 178.60M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":94.19,"profit":true},{"date":"2022-12-31","value":87.02,"profit":true},{"date":"2023-12-31","value":73.69,"profit":true},{"date":"2024-12-31","value":5.52,"profit":true}] |
Total Liabilities & Shareholders Equity | 3.27B | 3.07B | 2.85B | 2.42B | 293.37M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":94,"profit":true},{"date":"2022-12-31","value":87.05,"profit":true},{"date":"2023-12-31","value":73.98,"profit":true},{"date":"2024-12-31","value":8.97,"profit":true}] |
Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | 5YR TREND | |
---|---|---|---|---|---|---|
Total Assets | ||||||
Current Assets | - | (6.18%) | (7.75%) | (16.24%) | (92.60%) | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}] |
Non-current Assets | - | (3.96%) | (3.09%) | (3.07%) | (46.74%) | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}] |
Total Assets | - | (5.99%) | (7.35%) | (15.06%) | (87.89%) | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}] |
Total Liabilities | ||||||
Current Liabilities | - | (24.33%) | 19.30% | 12.12% | (57.77%) | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-126.03,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":62.78,"profit":true},{"date":"2024-12-31","value":-299.32,"profit":false}] |
Non-current Liabilities | - | 791.84% | (80.02%) | (61.86%) | 4926.08% | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":16.07,"profit":true},{"date":"2022-12-31","value":-1.62,"profit":false},{"date":"2023-12-31","value":-1.26,"profit":false},{"date":"2024-12-31","value":100,"profit":true}] |
Total Liabilities | - | (24.33%) | 19.30% | 12.12% | 228.59% | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-10.64,"profit":false},{"date":"2022-12-31","value":8.44,"profit":true},{"date":"2023-12-31","value":5.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true}] |
Total Shareholders' equity | ||||||
Common Stock | - | (5.19%) | (5.03%) | (2.38%) | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}] |
Retained Earnings | - | 1.86% | 6.92% | 30.21% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":6.15,"profit":true},{"date":"2022-12-31","value":22.9,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Other Stockholders' Equity | - | (3.86%) | (3.61%) | (1.10%) | (95.46%) | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}] |
Total Shareholders' equity | - | (5.81%) | (7.62%) | (15.32%) | (92.51%) | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}] |
Total Liabilities & Shareholders Equity | - | (6.00%) | (7.39%) | (15.02%) | (87.88%) | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}] |
Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | TREND | |
---|---|---|---|---|---|---|
Total Assets | ||||||
Current Assets | 2.19B | 2.21B | 2.32B | 161.12M | 227.27M | [{"date":"2024-03-31","value":94.29,"profit":true},{"date":"2024-06-30","value":95.39,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":6.95,"profit":true},{"date":"2025-03-31","value":9.8,"profit":true}] |
Non-current Assets | 252.26M | 250.66M | 121.13M | 132.50M | - | [{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":99.37,"profit":true},{"date":"2024-09-30","value":48.02,"profit":true},{"date":"2024-12-31","value":52.53,"profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Total Assets | 2.44B | 2.46B | 2.44B | 293.62M | 227.66M | [{"date":"2024-03-31","value":99.02,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.08,"profit":true},{"date":"2024-12-31","value":11.92,"profit":true},{"date":"2025-03-31","value":9.24,"profit":true}] |
Total Liabilities | ||||||
Current Liabilities | 26.36M | 25.95M | 27.95M | 14.75M | - | [{"date":"2024-03-31","value":94.31,"profit":true},{"date":"2024-06-30","value":92.87,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":52.78,"profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Non-current Liabilities | 26.36M | 25.95M | - | 100.02M | - | [{"date":"2024-03-31","value":26.35,"profit":true},{"date":"2024-06-30","value":25.95,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Total Liabilities | 26.36M | 25.95M | 27.95M | 114.77M | 51.16M | [{"date":"2024-03-31","value":22.97,"profit":true},{"date":"2024-06-30","value":22.61,"profit":true},{"date":"2024-09-30","value":24.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":44.58,"profit":true}] |
Total Shareholders' equity | ||||||
Common Stock | 1.07M | 1.07M | 1.07M | - | - | [{"date":"2024-03-31","value":99.91,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Retained Earnings | (1.65B) | (1.63B) | (1.65B) | - | - | [{"date":"2024-03-31","value":-164748400000,"profit":false},{"date":"2024-06-30","value":-162563500000,"profit":false},{"date":"2024-09-30","value":-165301000000,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Other Stockholders' Equity | 3.94B | 3.94B | 3.94B | 178.60M | 176.41M | [{"date":"2024-03-31","value":99.83,"profit":true},{"date":"2024-06-30","value":99.93,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":4.53,"profit":true},{"date":"2025-03-31","value":4.47,"profit":true}] |
Total Shareholders' equity | 2.41B | 2.43B | 2.41B | 178.60M | 176.41M | [{"date":"2024-03-31","value":98.93,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.99,"profit":true},{"date":"2024-12-31","value":7.34,"profit":true},{"date":"2025-03-31","value":7.25,"profit":true}] |
Total Liabilities & Shareholders Equity | 2.43B | 2.46B | 2.44B | 293.37M | 227.57M | [{"date":"2024-03-31","value":98.96,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.08,"profit":true},{"date":"2024-12-31","value":11.92,"profit":true},{"date":"2025-03-31","value":9.25,"profit":true}] |
Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | TREND | |
---|---|---|---|---|---|---|
Total Assets | ||||||
Current Assets | - | 1.17% | 4.83% | (93.05%) | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":24.27,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1926.11,"profit":false},{"date":"2025-03-31","value":"-","profit":true}] |
Non-current Assets | - | (0.63%) | (51.68%) | 9.39% | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-6.75,"profit":false},{"date":"2024-09-30","value":-550.58,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Total Assets | - | 0.99% | (0.92%) | (87.97%) | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-93.08,"profit":false},{"date":"2024-12-31","value":-8922.2,"profit":false},{"date":"2025-03-31","value":"-","profit":true}] |
Total Liabilities | ||||||
Current Liabilities | - | (1.53%) | 7.68% | (47.22%) | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-19.95,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-614.66,"profit":false},{"date":"2025-03-31","value":"-","profit":true}] |
Non-current Liabilities | - | (1.53%) | - | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Total Liabilities | - | (1.53%) | 7.68% | 310.65% | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-0.49,"profit":false},{"date":"2024-09-30","value":2.47,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Total Shareholders' equity | ||||||
Common Stock | - | 0.09% | - | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Retained Earnings | - | (1.33%) | 1.68% | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-78.76,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Other Stockholders' Equity | - | 0.10% | 0.07% | (95.47%) | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":68.67,"profit":true},{"date":"2024-12-31","value":-92043.31,"profit":false},{"date":"2025-03-31","value":"-","profit":true}] |
Total Shareholders' equity | - | 1.08% | (1.01%) | (92.59%) | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-93.73,"profit":false},{"date":"2024-12-31","value":-8598.83,"profit":false},{"date":"2025-03-31","value":"-","profit":true}] |
Total Liabilities & Shareholders Equity | - | 1.05% | (0.92%) | (87.96%) | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-87.51,"profit":false},{"date":"2024-12-31","value":-8389.58,"profit":false},{"date":"2025-03-31","value":"-","profit":true}] |
Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | 5YR TREND | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Net Operating Cash Flow | 33.33M | 16.11M | 65.04M | 122.27M | 99.13M | [{"date":"2020-12-31","value":27.26,"profit":true},{"date":"2021-12-31","value":13.18,"profit":true},{"date":"2022-12-31","value":53.19,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":81.08,"profit":true}] |
Investing Activities | ||||||
Net Investing Cash Flow | 643.25M | (6.80M) | (3.48M) | - | - | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-1.06,"profit":false},{"date":"2022-12-31","value":-0.54,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Financing Activities | ||||||
Net Financing Cash Flow | (490.00M) | (195.53M) | (280.34M) | (538.26M) | (11.13M) | [{"date":"2020-12-31","value":-49000000000,"profit":false},{"date":"2021-12-31","value":-19553300000,"profit":false},{"date":"2022-12-31","value":-28033600000,"profit":false},{"date":"2023-12-31","value":-53826400000,"profit":false},{"date":"2024-12-31","value":-1113300000,"profit":false}] |
Net Change in Cash | 186.58M | (186.23M) | (218.78M) | (421.69M) | 101.92M | [{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-99.81,"profit":false},{"date":"2022-12-31","value":-117.26,"profit":false},{"date":"2023-12-31","value":-226.01,"profit":false},{"date":"2024-12-31","value":54.63,"profit":true}] |
Free Cash Flow | ||||||
Free Cash Flow | 32.34M | 15.60M | 64.11M | 116.58M | 99.13M | [{"date":"2020-12-31","value":27.74,"profit":true},{"date":"2021-12-31","value":13.38,"profit":true},{"date":"2022-12-31","value":54.99,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.03,"profit":true}] |
Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | 5YR TREND | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Net Operating Cash Flow | - | (51.67%) | 303.75% | 87.99% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-17.01,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":28.97,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Investing Activities | ||||||
Net Investing Cash Flow | - | (101.06%) | (48.85%) | - | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Financing Activities | ||||||
Net Financing Cash Flow | - | (60.10%) | 43.37% | 92.01% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-65.32,"profit":false},{"date":"2022-12-31","value":47.14,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Net Change in Cash | - | (199.81%) | 17.48% | 92.75% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-215.43,"profit":false},{"date":"2022-12-31","value":18.84,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Free Cash Flow | ||||||
Free Cash Flow | - | (51.77%) | 310.94% | 81.85% | - | [{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-16.65,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":26.32,"profit":true},{"date":"2024-12-31","value":"-","profit":true}] |
Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | TREND | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Net Operating Cash Flow | 22.44M | 32.91M | 33.10M | 10.68M | 22.44M | [{"date":"2024-03-31","value":67.79,"profit":true},{"date":"2024-06-30","value":99.4,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":32.25,"profit":true},{"date":"2025-03-31","value":67.79,"profit":true}] |
Investing Activities | ||||||
Net Investing Cash Flow | - | - | - | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Financing Activities | ||||||
Net Financing Cash Flow | (7.09M) | (2.05M) | (2.00M) | - | (7.09M) | [{"date":"2024-03-31","value":-708900000,"profit":false},{"date":"2024-06-30","value":-204700000,"profit":false},{"date":"2024-09-30","value":-199700000,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-708900000,"profit":false}] |
Net Change in Cash | 10.30M | 24.99M | 29.33M | 37.30M | 10.30M | [{"date":"2024-03-31","value":27.61,"profit":true},{"date":"2024-06-30","value":66.99,"profit":true},{"date":"2024-09-30","value":78.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":27.61,"profit":true}] |
Free Cash Flow | ||||||
Free Cash Flow | 17.39M | 27.04M | 22.18M | (2.03M) | 22.44M | [{"date":"2024-03-31","value":64.31,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":82.04,"profit":true},{"date":"2024-12-31","value":-7.51,"profit":false},{"date":"2025-03-31","value":83.01,"profit":true}] |
Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | TREND | |
---|---|---|---|---|---|---|
Operating Activities | ||||||
Net Operating Cash Flow | - | 46.62% | 0.60% | - | 110.22% | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":42.3,"profit":true},{"date":"2024-09-30","value":0.55,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}] |
Investing Activities | ||||||
Net Investing Cash Flow | - | - | - | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Financing Activities | ||||||
Net Financing Cash Flow | - | (71.12%) | (2.44%) | - | - | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}] |
Net Change in Cash | - | 142.64% | 17.36% | - | (72.39%) | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":12.17,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-50.75,"profit":false}] |
Free Cash Flow | ||||||
Free Cash Flow | - | 55.49% | (17.96%) | - | (1205.57%) | [{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-32.37,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-2172.72,"profit":false}] |
These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.
EQC | |
---|---|
ROA (LTM) | -0.76% |
ROE (LTM) | 2.10% |
These ratios help you understand the company's liabilities, gauging the riskiness of the investment.
EQC | |
---|---|
Debt Ratio Lower is generally better. Negative is bad. | 0.22 |
Common Equity/Total Assets Higher is better. Lower can suggest investment is riskier. | 0.77 |
These ratios help you understand the company's valuation. Lower may indicate cheaper stocks.
EQC | |
---|---|
Trailing PE | 4.16 |
Forward PE | NM |
P/S (TTM) | 3.01 |
P/B | 0.95 |
Price/FCF | 8 |
EV/R | 0.16 |
EV/Ebitda | 56.98 |