Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	EVVTY	Sector	S&P500
1-Week Return	-3.48%	-49.64%	0.14%
1-Month Return	-0.08%	-50.61%	1.03%
3-Month Return	-22.55%	-49.36%	5.77%
6-Month Return	-3.34%	-43.15%	15.45%
1-Year Return	-25.13%	-47.78%	12.84%
3-Year Return	-37.38%	-16%	71.31%
5-Year Return	-24.61%	-24.48%	85.54%
10-Year Return	975.69%	47.22%	229.56%

Time Frame	EVVTY	Sector	S&P500
1-Week Return	-84.23%	-100.00%	7.57%
1-Month Return	-0.97%	-99.98%	13.28%
3-Month Return	-64.53%	-93.67%	25.55%
6-Month Return	-6.66%	-68.18%	33.82%
1-Year Return	-25.13%	-47.78%	12.84%
3-Year Return	-14.45%	-5.65%	19.65%
5-Year Return	-5.49%	-5.46%	13.16%
10-Year Return	26.81%	3.94%	12.67%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	561.13M	1.07B	1.46B	1.80B	2.06B	[{"date":"2020-12-31","value":27.2,"profit":true},{"date":"2021-12-31","value":51.8,"profit":true},{"date":"2022-12-31","value":70.61,"profit":true},{"date":"2023-12-31","value":87.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	252.76M	(25.95M)	520.60M	673.13M	(49.20M)	[{"date":"2020-12-31","value":37.55,"profit":true},{"date":"2021-12-31","value":-3.86,"profit":false},{"date":"2022-12-31","value":77.34,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-7.31,"profit":false}]
Gross Profit	308.37M	1.09B	936.13M	1.80B	2.11B	[{"date":"2020-12-31","value":14.6,"profit":true},{"date":"2021-12-31","value":51.83,"profit":true},{"date":"2022-12-31","value":44.32,"profit":true},{"date":"2023-12-31","value":85.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	54.96%	102.43%	64.26%	100.00%	102.38%	[{"date":"2020-12-31","value":53.65,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":62.74,"profit":true},{"date":"2023-12-31","value":97.63,"profit":true},{"date":"2024-12-31","value":99.96,"profit":true}]

Operating Expenses	261.43M	440.73M	548.67M	655.87M	692.73M	[{"date":"2020-12-31","value":37.74,"profit":true},{"date":"2021-12-31","value":63.62,"profit":true},{"date":"2022-12-31","value":79.2,"profit":true},{"date":"2023-12-31","value":94.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	299.70M	654.00M	908.06M	1.14B	1.42B	[{"date":"2020-12-31","value":21.11,"profit":true},{"date":"2021-12-31","value":46.07,"profit":true},{"date":"2022-12-31","value":63.97,"profit":true},{"date":"2023-12-31","value":80.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(2.04M)	(9.47M)	(1.33M)	15.14M	38.74M	[{"date":"2020-12-31","value":-5.26,"profit":false},{"date":"2021-12-31","value":-24.45,"profit":false},{"date":"2022-12-31","value":-3.44,"profit":false},{"date":"2023-12-31","value":39.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	298.68M	647.49M	906.59M	1.15B	1.44B	[{"date":"2020-12-31","value":20.76,"profit":true},{"date":"2021-12-31","value":45,"profit":true},{"date":"2022-12-31","value":63,"profit":true},{"date":"2023-12-31","value":79.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	14.06M	42.06M	63.23M	77.75M	194.91M	[{"date":"2020-12-31","value":7.21,"profit":true},{"date":"2021-12-31","value":21.58,"profit":true},{"date":"2022-12-31","value":32.44,"profit":true},{"date":"2023-12-31","value":39.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	284.62M	605.43M	843.36M	1.07B	1.24B	[{"date":"2020-12-31","value":22.88,"profit":true},{"date":"2021-12-31","value":48.67,"profit":true},{"date":"2022-12-31","value":67.79,"profit":true},{"date":"2023-12-31","value":86.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	284.62M	605.43M	843.36M	1.07B	1.24B	[{"date":"2020-12-31","value":22.88,"profit":true},{"date":"2021-12-31","value":48.67,"profit":true},{"date":"2022-12-31","value":67.79,"profit":true},{"date":"2023-12-31","value":86.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	284.62M	605.43M	843.36M	1.07B	1.24B	[{"date":"2020-12-31","value":22.88,"profit":true},{"date":"2021-12-31","value":48.67,"profit":true},{"date":"2022-12-31","value":67.79,"profit":true},{"date":"2023-12-31","value":86.08,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	2.12	3.34	3.75	5.43	6.40	[{"date":"2020-12-31","value":33.13,"profit":true},{"date":"2021-12-31","value":52.15,"profit":true},{"date":"2022-12-31","value":58.5,"profit":true},{"date":"2023-12-31","value":84.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	90.47%	36.30%	23.47%	14.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":40.12,"profit":true},{"date":"2023-12-31","value":25.94,"profit":true},{"date":"2024-12-31","value":16.25,"profit":true}]
Cost of Revenue	-	(110.27%)	(2105.79%)	29.30%	(107.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-376.37,"profit":false},{"date":"2022-12-31","value":-7187.45,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-366.26,"profit":false}]
Gross Profit	-	255.00%	(14.49%)	92.13%	17.44%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.68,"profit":false},{"date":"2023-12-31","value":36.13,"profit":true},{"date":"2024-12-31","value":6.84,"profit":true}]
Gross Margin	-	86.38%	(37.26%)	55.61%	2.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-43.13,"profit":false},{"date":"2023-12-31","value":64.38,"profit":true},{"date":"2024-12-31","value":2.76,"profit":true}]

Operating Expenses	-	68.58%	24.49%	19.54%	5.62%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":35.71,"profit":true},{"date":"2023-12-31","value":28.49,"profit":true},{"date":"2024-12-31","value":8.19,"profit":true}]
Operating Income	-	118.22%	38.85%	25.84%	24.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":32.86,"profit":true},{"date":"2023-12-31","value":21.86,"profit":true},{"date":"2024-12-31","value":20.49,"profit":true}]
Total Non-Operating Income/Expense	-	365.28%	(85.95%)	(1237.42%)	155.91%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-23.53,"profit":false},{"date":"2023-12-31","value":-338.76,"profit":false},{"date":"2024-12-31","value":42.68,"profit":true}]
Pre-Tax Income	-	116.78%	40.02%	26.69%	25.28%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":34.27,"profit":true},{"date":"2023-12-31","value":22.86,"profit":true},{"date":"2024-12-31","value":21.64,"profit":true}]
Income Taxes	-	199.12%	50.35%	22.96%	150.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":25.29,"profit":true},{"date":"2023-12-31","value":11.53,"profit":true},{"date":"2024-12-31","value":75.68,"profit":true}]
Income After Taxes	-	112.72%	39.30%	26.98%	16.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":34.87,"profit":true},{"date":"2023-12-31","value":23.93,"profit":true},{"date":"2024-12-31","value":14.35,"profit":true}]

Income From Continuous Operations	-	112.72%	39.30%	26.98%	16.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":34.87,"profit":true},{"date":"2023-12-31","value":23.93,"profit":true},{"date":"2024-12-31","value":14.35,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	112.72%	39.30%	26.98%	16.17%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":34.87,"profit":true},{"date":"2023-12-31","value":23.93,"profit":true},{"date":"2024-12-31","value":14.35,"profit":true}]

EPS (Diluted)	-	57.42%	12.17%	44.95%	17.93%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":21.19,"profit":true},{"date":"2023-12-31","value":78.29,"profit":true},{"date":"2024-12-31","value":31.23,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	519.38M	533.85M	520.94M	524.27M	507.12M	[{"date":"2024-09-30","value":97.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":97.58,"profit":true},{"date":"2025-06-30","value":98.21,"profit":true},{"date":"2025-09-30","value":94.99,"profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	519.38M	533.85M	520.94M	524.27M	507.12M	[{"date":"2024-09-30","value":97.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":97.58,"profit":true},{"date":"2025-06-30","value":98.21,"profit":true},{"date":"2025-09-30","value":94.99,"profit":true}]
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Operating Expenses	140.20M	116.21M	217.51M	217.89M	210.51M	[{"date":"2024-09-30","value":64.35,"profit":true},{"date":"2024-12-31","value":53.34,"profit":true},{"date":"2025-03-31","value":99.83,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":96.61,"profit":true}]
Operating Income	379.18M	417.63M	303.44M	306.38M	296.62M	[{"date":"2024-09-30","value":90.79,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":72.66,"profit":true},{"date":"2025-06-30","value":73.36,"profit":true},{"date":"2025-09-30","value":71.02,"profit":true}]
Total Non-Operating Income/Expense	(2.02M)	15.42M	(2.49M)	(23.76M)	-	[{"date":"2024-09-30","value":-13.09,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-16.16,"profit":false},{"date":"2025-06-30","value":-154.05,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	378.17M	425.35M	302.19M	294.50M	297.39M	[{"date":"2024-09-30","value":88.91,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":71.05,"profit":true},{"date":"2025-06-30","value":69.24,"profit":true},{"date":"2025-09-30","value":69.92,"profit":true}]
Income Taxes	49.56M	48.24M	47.52M	46.19M	45.06M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.34,"profit":true},{"date":"2025-03-31","value":95.89,"profit":true},{"date":"2025-06-30","value":93.2,"profit":true},{"date":"2025-09-30","value":90.93,"profit":true}]
Income After Taxes	328.61M	377.10M	254.67M	248.32M	-	[{"date":"2024-09-30","value":87.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":67.53,"profit":true},{"date":"2025-06-30","value":65.85,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	328.61M	377.10M	254.67M	248.32M	-	[{"date":"2024-09-30","value":87.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":67.53,"profit":true},{"date":"2025-06-30","value":65.85,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	328.61M	377.10M	254.67M	248.32M	252.33M	[{"date":"2024-09-30","value":87.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":67.53,"profit":true},{"date":"2025-06-30","value":65.85,"profit":true},{"date":"2025-09-30","value":66.91,"profit":true}]

EPS (Diluted)	1.72	1.95	1.30	1.42	1.45	[{"date":"2024-09-30","value":88.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":66.94,"profit":true},{"date":"2025-06-30","value":72.92,"profit":true},{"date":"2025-09-30","value":74.46,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	2.79%	(2.42%)	0.64%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-86.76,"profit":false},{"date":"2025-06-30","value":22.92,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	-	2.79%	(2.42%)	0.64%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-86.76,"profit":false},{"date":"2025-06-30","value":22.92,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	-	(17.11%)	87.17%	0.17%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-19.63,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":0.2,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Operating Income	-	10.14%	(27.34%)	0.97%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-269.62,"profit":false},{"date":"2025-06-30","value":9.58,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(864.22%)	(116.16%)	853.37%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-101.27,"profit":false},{"date":"2025-03-31","value":-13.61,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	-	12.47%	(28.95%)	(2.54%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-232.11,"profit":false},{"date":"2025-06-30","value":-20.39,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income Taxes	-	(2.66%)	(1.49%)	(2.81%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income After Taxes	-	14.76%	(32.47%)	(2.49%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-220.01,"profit":false},{"date":"2025-06-30","value":-16.9,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	14.76%	(32.47%)	(2.49%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-220.01,"profit":false},{"date":"2025-06-30","value":-16.9,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	14.76%	(32.47%)	(2.49%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-220.01,"profit":false},{"date":"2025-06-30","value":-16.9,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

EPS (Diluted)	-	12.92%	(33.06%)	8.93%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-255.9,"profit":false},{"date":"2025-06-30","value":69.12,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	499.23M	809.41M	1.11B	1.72B	2.01B	[{"date":"2020-12-31","value":24.89,"profit":true},{"date":"2021-12-31","value":40.35,"profit":true},{"date":"2022-12-31","value":55.31,"profit":true},{"date":"2023-12-31","value":85.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	2.67B	3.09B	3.26B	3.25B	3.34B	[{"date":"2020-12-31","value":79.92,"profit":true},{"date":"2021-12-31","value":92.6,"profit":true},{"date":"2022-12-31","value":97.58,"profit":true},{"date":"2023-12-31","value":97.32,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	3.17B	3.90B	4.37B	4.97B	5.35B	[{"date":"2020-12-31","value":59.27,"profit":true},{"date":"2021-12-31","value":73,"profit":true},{"date":"2022-12-31","value":81.72,"profit":true},{"date":"2023-12-31","value":93.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	368.20M	370.13M	425.89M	561.32M	1.10B	[{"date":"2020-12-31","value":33.38,"profit":true},{"date":"2021-12-31","value":33.55,"profit":true},{"date":"2022-12-31","value":38.61,"profit":true},{"date":"2023-12-31","value":50.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	74.74M	341.99M	483.20M	405.95M	271.85M	[{"date":"2020-12-31","value":15.47,"profit":true},{"date":"2021-12-31","value":70.78,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":84.01,"profit":true},{"date":"2024-12-31","value":56.26,"profit":true}]
Total Liabilities	442.94M	712.12M	909.09M	967.27M	1.37B	[{"date":"2020-12-31","value":32.22,"profit":true},{"date":"2021-12-31","value":51.79,"profit":true},{"date":"2022-12-31","value":66.12,"profit":true},{"date":"2023-12-31","value":70.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	638.00K	647.00K	647.00K	648.00K	650.00K	[{"date":"2020-12-31","value":98.15,"profit":true},{"date":"2021-12-31","value":99.54,"profit":true},{"date":"2022-12-31","value":99.54,"profit":true},{"date":"2023-12-31","value":99.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	462.17M	802.97M	1.27B	1.80B	1.81B	[{"date":"2020-12-31","value":25.54,"profit":true},{"date":"2021-12-31","value":44.38,"profit":true},{"date":"2022-12-31","value":70.24,"profit":true},{"date":"2023-12-31","value":99.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	2.26B	2.39B	2.40B	2.20B	2.43B	[{"date":"2020-12-31","value":93.18,"profit":true},{"date":"2021-12-31","value":98.28,"profit":true},{"date":"2022-12-31","value":98.9,"profit":true},{"date":"2023-12-31","value":90.76,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	2.73B	3.19B	3.46B	4.01B	3.97B	[{"date":"2020-12-31","value":68.05,"profit":true},{"date":"2021-12-31","value":79.65,"profit":true},{"date":"2022-12-31","value":86.37,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.14,"profit":true}]

Total Liabilities & Shareholders Equity	3.17B	3.90B	4.37B	4.97B	5.35B	[{"date":"2020-12-31","value":59.27,"profit":true},{"date":"2021-12-31","value":73,"profit":true},{"date":"2022-12-31","value":81.72,"profit":true},{"date":"2023-12-31","value":93.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	62.13%	37.06%	55.25%	16.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.65,"profit":true},{"date":"2023-12-31","value":88.92,"profit":true},{"date":"2024-12-31","value":26.51,"profit":true}]
Non-current Assets	-	15.87%	5.38%	(0.27%)	2.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":33.88,"profit":true},{"date":"2023-12-31","value":-1.7,"profit":false},{"date":"2024-12-31","value":17.37,"profit":true}]
Total Assets	-	23.16%	11.95%	13.83%	7.51%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.59,"profit":true},{"date":"2023-12-31","value":59.7,"profit":true},{"date":"2024-12-31","value":32.41,"profit":true}]

Total Liabilities
Current Liabilities	-	0.52%	15.07%	31.80%	96.52%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.54,"profit":true},{"date":"2022-12-31","value":15.61,"profit":true},{"date":"2023-12-31","value":32.95,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	357.54%	41.29%	(15.99%)	(33.03%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":11.55,"profit":true},{"date":"2023-12-31","value":-4.47,"profit":false},{"date":"2024-12-31","value":-9.24,"profit":false}]
Total Liabilities	-	60.77%	27.66%	6.40%	42.15%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":45.52,"profit":true},{"date":"2023-12-31","value":10.53,"profit":true},{"date":"2024-12-31","value":69.35,"profit":true}]

Total Shareholders' equity
Common Stock	-	1.41%	-	0.15%	0.31%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":10.96,"profit":true},{"date":"2024-12-31","value":21.88,"profit":true}]
Retained Earnings	-	73.74%	58.28%	41.70%	0.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":79.04,"profit":true},{"date":"2023-12-31","value":56.55,"profit":true},{"date":"2024-12-31","value":0.64,"profit":true}]
Other Stockholders' Equity	-	5.48%	0.63%	(8.23%)	10.18%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":53.81,"profit":true},{"date":"2022-12-31","value":6.16,"profit":true},{"date":"2023-12-31","value":-80.83,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	17.05%	8.44%	15.78%	(0.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":49.51,"profit":true},{"date":"2023-12-31","value":92.54,"profit":true},{"date":"2024-12-31","value":-5.03,"profit":false}]

Total Liabilities & Shareholders Equity	-	23.16%	11.95%	13.83%	7.51%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.59,"profit":true},{"date":"2023-12-31","value":59.7,"profit":true},{"date":"2024-12-31","value":32.41,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	1.64B	2.01B	2.24B	1.57B	1.78B	[{"date":"2024-09-30","value":73.21,"profit":true},{"date":"2024-12-31","value":89.44,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":70.21,"profit":true},{"date":"2025-09-30","value":79.38,"profit":true}]
Non-current Assets	3.35B	3.34B	3.45B	3.38B	3.39B	[{"date":"2024-09-30","value":96.93,"profit":true},{"date":"2024-12-31","value":96.78,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":97.89,"profit":true},{"date":"2025-09-30","value":98.3,"profit":true}]
Total Assets	4.99B	5.35B	5.69B	4.95B	5.17B	[{"date":"2024-09-30","value":87.59,"profit":true},{"date":"2024-12-31","value":93.89,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":86.99,"profit":true},{"date":"2025-09-30","value":90.85,"profit":true}]

Total Liabilities
Current Liabilities	855.71M	1.10B	1.24B	969.29M	1.20B	[{"date":"2024-09-30","value":69.12,"profit":true},{"date":"2024-12-31","value":89.1,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":78.29,"profit":true},{"date":"2025-09-30","value":97.17,"profit":true}]
Non-current Liabilities	364.20M	271.85M	271.72M	255.62M	150.90M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":74.64,"profit":true},{"date":"2025-03-31","value":74.61,"profit":true},{"date":"2025-06-30","value":70.19,"profit":true},{"date":"2025-09-30","value":41.43,"profit":true}]
Total Liabilities	1.22B	1.37B	1.51B	1.22B	1.35B	[{"date":"2024-09-30","value":80.8,"profit":true},{"date":"2024-12-31","value":91.07,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":81.13,"profit":true},{"date":"2025-09-30","value":89.68,"profit":true}]

Total Shareholders' equity
Common Stock	650.00K	650.00K	650.00K	650.00K	650.00K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	1.58B	1.81B	1.91B	1.52B	1.59B	[{"date":"2024-09-30","value":82.82,"profit":true},{"date":"2024-12-31","value":94.71,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":79.63,"profit":true},{"date":"2025-09-30","value":83.08,"profit":true}]
Other Stockholders' Equity	2.43B	2.43B	2.43B	2.21B	2.43B	[{"date":"2024-09-30","value":99.86,"profit":true},{"date":"2024-12-31","value":99.86,"profit":true},{"date":"2025-03-31","value":99.86,"profit":true},{"date":"2025-06-30","value":90.73,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	3.77B	3.97B	4.18B	3.73B	3.82B	[{"date":"2024-09-30","value":90.04,"profit":true},{"date":"2024-12-31","value":94.91,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":89.1,"profit":true},{"date":"2025-09-30","value":91.27,"profit":true}]

Total Liabilities & Shareholders Equity	4.99B	5.35B	5.69B	4.95B	5.17B	[{"date":"2024-09-30","value":87.59,"profit":true},{"date":"2024-12-31","value":93.89,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":86.99,"profit":true},{"date":"2025-09-30","value":90.85,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	22.17%	11.80%	(29.79%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":53.23,"profit":true},{"date":"2025-06-30","value":-134.37,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Assets	-	(0.16%)	3.33%	(2.11%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-4.85,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-63.34,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Assets	-	7.19%	6.51%	(13.01%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":90.52,"profit":true},{"date":"2025-06-30","value":-180.97,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	28.91%	12.24%	(21.71%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":42.33,"profit":true},{"date":"2025-06-30","value":-75.1,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Liabilities	-	(25.36%)	(0.05%)	(5.92%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Liabilities	-	12.71%	9.81%	(18.87%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":77.18,"profit":true},{"date":"2025-06-30","value":-148.47,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	14.35%	5.58%	(20.37%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":38.88,"profit":true},{"date":"2025-06-30","value":-141.92,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Other Stockholders' Equity	-	(0.00%)	-	(9.14%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Shareholders' equity	-	5.40%	5.37%	(10.90%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.31,"profit":true},{"date":"2025-06-30","value":-201.69,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	7.19%	6.51%	(13.01%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":90.52,"profit":true},{"date":"2025-06-30","value":-180.97,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	316.05M	598.89M	877.47M	1.17B	1.30B	[{"date":"2020-12-31","value":24.29,"profit":true},{"date":"2021-12-31","value":46.03,"profit":true},{"date":"2022-12-31","value":67.45,"profit":true},{"date":"2023-12-31","value":89.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	6.82M	(154.95M)	(371.60M)	(139.36M)	(247.97M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-2271.69,"profit":false},{"date":"2022-12-31","value":-5447.82,"profit":false},{"date":"2023-12-31","value":-2043.07,"profit":false},{"date":"2024-12-31","value":-3635.41,"profit":false}]

Financing Activities
Net Financing Cash Flow	(279.91M)	(248.52M)	(394.20M)	(574.50M)	(1.24B)	[{"date":"2020-12-31","value":-27991000000,"profit":false},{"date":"2021-12-31","value":-24851600000,"profit":false},{"date":"2022-12-31","value":-39420100000,"profit":false},{"date":"2023-12-31","value":-57450100000,"profit":false},{"date":"2024-12-31","value":-123807800000,"profit":false}]

Net Change in Cash	39.16M	199.76M	111.12M	453.20M	(184.28M)	[{"date":"2020-12-31","value":8.64,"profit":true},{"date":"2021-12-31","value":44.08,"profit":true},{"date":"2022-12-31","value":24.52,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-40.66,"profit":false}]

Free Cash Flow
Free Cash Flow	279.17M	537.30M	780.53M	1.07B	1.16B	[{"date":"2020-12-31","value":23.98,"profit":true},{"date":"2021-12-31","value":46.15,"profit":true},{"date":"2022-12-31","value":67.04,"profit":true},{"date":"2023-12-31","value":92.27,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	89.49%	46.51%	33.16%	11.34%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":51.97,"profit":true},{"date":"2023-12-31","value":37.05,"profit":true},{"date":"2024-12-31","value":12.68,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(2371.69%)	139.81%	(62.50%)	77.94%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1696.32,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-44.7,"profit":false},{"date":"2024-12-31","value":55.74,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(11.22%)	58.62%	45.74%	115.50%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-9.71,"profit":false},{"date":"2022-12-31","value":50.75,"profit":true},{"date":"2023-12-31","value":39.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	410.17%	(44.37%)	307.84%	(140.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-10.82,"profit":false},{"date":"2023-12-31","value":75.05,"profit":true},{"date":"2024-12-31","value":-34.29,"profit":false}]

Free Cash Flow
Free Cash Flow	-	92.47%	45.27%	37.63%	8.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":48.95,"profit":true},{"date":"2023-12-31","value":40.7,"profit":true},{"date":"2024-12-31","value":9.06,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	356.91M	329.51M	361.33M	225.34M	371.90M	[{"date":"2024-09-30","value":95.97,"profit":true},{"date":"2024-12-31","value":88.6,"profit":true},{"date":"2025-03-31","value":97.16,"profit":true},{"date":"2025-06-30","value":60.59,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(132.39M)	(37.50M)	(33.18M)	(45.32M)	(30.36M)	[{"date":"2024-09-30","value":-13239300000,"profit":false},{"date":"2024-12-31","value":-3749700000,"profit":false},{"date":"2025-03-31","value":-3318200000,"profit":false},{"date":"2025-06-30","value":-4531800000,"profit":false},{"date":"2025-09-30","value":-3036500000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(248.40M)	(156.13M)	(159.16M)	(641.01M)	(190.24M)	[{"date":"2024-09-30","value":-24840000000,"profit":false},{"date":"2024-12-31","value":-15612600000,"profit":false},{"date":"2025-03-31","value":-15916200000,"profit":false},{"date":"2025-06-30","value":-64100800000,"profit":false},{"date":"2025-09-30","value":-19023500000,"profit":false}]

Net Change in Cash	(24.96M)	137.74M	167.73M	(463.95M)	151.12M	[{"date":"2024-09-30","value":-14.88,"profit":false},{"date":"2024-12-31","value":82.12,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-276.6,"profit":false},{"date":"2025-09-30","value":90.1,"profit":true}]

Free Cash Flow
Free Cash Flow	324.64M	294.03M	327.73M	192.34M	358.00M	[{"date":"2024-09-30","value":90.68,"profit":true},{"date":"2024-12-31","value":82.13,"profit":true},{"date":"2025-03-31","value":91.54,"profit":true},{"date":"2025-06-30","value":53.73,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	(7.68%)	9.66%	(37.64%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-79.49,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-389.65,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	(71.68%)	(11.51%)	36.57%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-195.98,"profit":false},{"date":"2025-03-31","value":-31.46,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(37.15%)	1.94%	302.74%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-12.27,"profit":false},{"date":"2025-03-31","value":0.64,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Net Change in Cash	-	(651.93%)	21.77%	(376.60%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-2994.29,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1729.72,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(9.43%)	11.46%	(41.31%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-82.29,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-360.46,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	EVVTY
Cash Ratio	0.55
Current Ratio	1.48

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.