Almacenes Ãxito S.A. Share Price today - Invest in EXTO Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	EXTO	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	15.74T	16.92T	20.62T	21.12T	21.88T	[{"date":"2020-12-31","value":71.92,"profit":true},{"date":"2021-12-31","value":77.34,"profit":true},{"date":"2022-12-31","value":94.24,"profit":true},{"date":"2023-12-31","value":96.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	11.78T	12.49T	15.38T	15.70T	16.35T	[{"date":"2020-12-31","value":72.05,"profit":true},{"date":"2021-12-31","value":76.4,"profit":true},{"date":"2022-12-31","value":94.08,"profit":true},{"date":"2023-12-31","value":96.01,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	3.96T	4.43T	5.24T	5.43T	5.53T	[{"date":"2020-12-31","value":71.51,"profit":true},{"date":"2021-12-31","value":80.13,"profit":true},{"date":"2022-12-31","value":94.7,"profit":true},{"date":"2023-12-31","value":98.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	25.15%	26.20%	25.41%	25.69%	25.29%	[{"date":"2020-12-31","value":95.98,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.99,"profit":true},{"date":"2023-12-31","value":98.05,"profit":true},{"date":"2024-12-31","value":96.52,"profit":true}]

Operating Expenses	3.28T	3.39T	4.24T	4.45T	4.61T	[{"date":"2020-12-31","value":71.08,"profit":true},{"date":"2021-12-31","value":73.49,"profit":true},{"date":"2022-12-31","value":92,"profit":true},{"date":"2023-12-31","value":96.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	611.25B	919.41B	990.13B	882.78B	919.03B	[{"date":"2020-12-31","value":61.73,"profit":true},{"date":"2021-12-31","value":92.86,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.16,"profit":true},{"date":"2024-12-31","value":92.82,"profit":true}]
Total Non-Operating Income/Expense	(458.59B)	(486.04B)	(740.19B)	(1.10T)	(1.13T)	[{"date":"2020-12-31","value":-45859000000000,"profit":false},{"date":"2021-12-31","value":-48604200000000,"profit":false},{"date":"2022-12-31","value":-74018600000000,"profit":false},{"date":"2023-12-31","value":-109872900000000,"profit":false},{"date":"2024-12-31","value":-113398400000000,"profit":false}]
Pre-Tax Income	385.28B	730.89B	574.94B	354.07B	292.91B	[{"date":"2020-12-31","value":52.71,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":78.66,"profit":true},{"date":"2023-12-31","value":48.44,"profit":true},{"date":"2024-12-31","value":40.08,"profit":true}]
Income Taxes	54.18B	137.67B	325.70B	45.90B	55.66B	[{"date":"2020-12-31","value":16.63,"profit":true},{"date":"2021-12-31","value":42.27,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":14.09,"profit":true},{"date":"2024-12-31","value":17.09,"profit":true}]
Income After Taxes	331.10B	593.22B	249.24B	308.17B	237.24B	[{"date":"2020-12-31","value":55.81,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":42.01,"profit":true},{"date":"2023-12-31","value":51.95,"profit":true},{"date":"2024-12-31","value":39.99,"profit":true}]

Income From Continuous Operations	331.10B	593.22B	249.24B	308.17B	237.24B	[{"date":"2020-12-31","value":55.81,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":42.01,"profit":true},{"date":"2023-12-31","value":51.95,"profit":true},{"date":"2024-12-31","value":39.99,"profit":true}]
Income From Discontinued Operations	(1.20B)	(280.00M)	-	-	-	[{"date":"2020-12-31","value":-120100000000,"profit":false},{"date":"2021-12-31","value":-28000000000,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	230.87B	474.68B	99.07B	126.00B	54.79B	[{"date":"2020-12-31","value":48.64,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":20.87,"profit":true},{"date":"2023-12-31","value":26.54,"profit":true},{"date":"2024-12-31","value":11.54,"profit":true}]

EPS (Diluted)	-	-	-	0.13	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	7.54%	21.85%	2.44%	3.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":34.51,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":11.15,"profit":true},{"date":"2024-12-31","value":16.43,"profit":true}]
Cost of Revenue	-	6.03%	23.15%	2.05%	4.15%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":26.04,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":8.87,"profit":true},{"date":"2024-12-31","value":17.93,"profit":true}]
Gross Profit	-	12.04%	18.18%	3.56%	1.97%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":66.25,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.57,"profit":true},{"date":"2024-12-31","value":10.84,"profit":true}]
Gross Margin	-	4.19%	(3.01%)	1.10%	(1.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-71.86,"profit":false},{"date":"2023-12-31","value":26.15,"profit":true},{"date":"2024-12-31","value":-37.32,"profit":false}]

Operating Expenses	-	3.39%	25.19%	4.78%	3.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":13.48,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.98,"profit":true},{"date":"2024-12-31","value":14.84,"profit":true}]
Operating Income	-	50.42%	7.69%	(10.84%)	4.11%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":15.26,"profit":true},{"date":"2023-12-31","value":-21.51,"profit":false},{"date":"2024-12-31","value":8.15,"profit":true}]
Total Non-Operating Income/Expense	-	5.99%	52.29%	48.44%	3.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":11.45,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":92.64,"profit":true},{"date":"2024-12-31","value":6.14,"profit":true}]
Pre-Tax Income	-	89.70%	(21.34%)	(38.42%)	(17.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-23.79,"profit":false},{"date":"2023-12-31","value":-42.83,"profit":false},{"date":"2024-12-31","value":-19.26,"profit":false}]
Income Taxes	-	154.10%	136.58%	(85.91%)	21.28%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":88.63,"profit":true},{"date":"2023-12-31","value":-55.75,"profit":false},{"date":"2024-12-31","value":13.81,"profit":true}]
Income After Taxes	-	79.16%	(57.99%)	23.65%	(23.02%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-73.25,"profit":false},{"date":"2023-12-31","value":29.87,"profit":true},{"date":"2024-12-31","value":-29.07,"profit":false}]

Income From Continuous Operations	-	79.16%	(57.99%)	23.65%	(23.02%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-73.25,"profit":false},{"date":"2023-12-31","value":29.87,"profit":true},{"date":"2024-12-31","value":-29.07,"profit":false}]
Income From Discontinued Operations	-	(76.69%)	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	105.60%	(79.13%)	27.18%	(56.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-74.93,"profit":false},{"date":"2023-12-31","value":25.74,"profit":true},{"date":"2024-12-31","value":-53.52,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	5.28T	5.07T	5.07T	5.24T	6.29T	[{"date":"2023-12-31","value":83.89,"profit":true},{"date":"2024-03-31","value":80.71,"profit":true},{"date":"2024-06-30","value":80.71,"profit":true},{"date":"2024-09-30","value":83.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	4.10T	3.92T	3.92T	3.96T	4.66T	[{"date":"2023-12-31","value":87.95,"profit":true},{"date":"2024-03-31","value":84.17,"profit":true},{"date":"2024-06-30","value":84.17,"profit":true},{"date":"2024-09-30","value":84.84,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	1.17T	1.15T	1.15T	1.29T	1.62T	[{"date":"2023-12-31","value":72.26,"profit":true},{"date":"2024-03-31","value":70.78,"profit":true},{"date":"2024-06-30","value":70.78,"profit":true},{"date":"2024-09-30","value":79.16,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	22.26%	22.66%	22.66%	24.54%	25.84%	[{"date":"2023-12-31","value":86.13,"profit":true},{"date":"2024-03-31","value":87.7,"profit":true},{"date":"2024-06-30","value":87.7,"profit":true},{"date":"2024-09-30","value":94.95,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	1.05T	991.14B	1.08T	1.15T	1.08T	[{"date":"2023-12-31","value":91.48,"profit":true},{"date":"2024-03-31","value":86.08,"profit":true},{"date":"2024-06-30","value":93.8,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.18,"profit":true}]
Operating Income	120.89B	158.97B	148.16B	135.03B	540.61B	[{"date":"2023-12-31","value":22.36,"profit":true},{"date":"2024-03-31","value":29.4,"profit":true},{"date":"2024-06-30","value":27.41,"profit":true},{"date":"2024-09-30","value":24.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	(236.07B)	(211.38B)	(291.62B)	(232.69B)	(457.30B)	[{"date":"2023-12-31","value":-23606900000000,"profit":false},{"date":"2024-03-31","value":-21138300000000,"profit":false},{"date":"2024-06-30","value":-29162300000000,"profit":false},{"date":"2024-09-30","value":-23268800000000,"profit":false},{"date":"2024-12-31","value":-45729800000000,"profit":false}]
Pre-Tax Income	12.52B	33.13B	6.77B	2.07B	293.61B	[{"date":"2023-12-31","value":4.26,"profit":true},{"date":"2024-03-31","value":11.29,"profit":true},{"date":"2024-06-30","value":2.31,"profit":true},{"date":"2024-09-30","value":0.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	(1.56B)	(28.43B)	(28.43B)	(5.28B)	90.94B	[{"date":"2023-12-31","value":-1.72,"profit":false},{"date":"2024-03-31","value":-31.26,"profit":false},{"date":"2024-06-30","value":-31.26,"profit":false},{"date":"2024-09-30","value":-5.81,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	14.08B	61.57B	35.20B	7.35B	202.67B	[{"date":"2023-12-31","value":6.95,"profit":true},{"date":"2024-03-31","value":30.38,"profit":true},{"date":"2024-06-30","value":17.37,"profit":true},{"date":"2024-09-30","value":3.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	174.38B	(7.98B)	35.20B	7.35B	202.67B	[{"date":"2023-12-31","value":86.04,"profit":true},{"date":"2024-03-31","value":-3.94,"profit":false},{"date":"2024-06-30","value":17.37,"profit":true},{"date":"2024-09-30","value":3.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(37.86B)	(18.73B)	(18.73B)	(34.73B)	146.12B	[{"date":"2023-12-31","value":-25.91,"profit":false},{"date":"2024-03-31","value":-12.82,"profit":false},{"date":"2024-06-30","value":-12.82,"profit":false},{"date":"2024-09-30","value":-23.77,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	0.18	(0.06)	(0.03)	(0.05)	-	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-33.13,"profit":false},{"date":"2024-06-30","value":-16.37,"profit":false},{"date":"2024-09-30","value":-29.06,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Revenue	-	(3.80%)	-	3.30%	19.94%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-19.03,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":16.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	-	(4.30%)	-	0.80%	17.87%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-24.04,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":4.45,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	-	(2.05%)	-	11.85%	26.32%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-7.78,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":45.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	1.82%	-	8.28%	5.32%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":21.94,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":64.24,"profit":true}]

Operating Expenses	-	(5.90%)	8.97%	6.60%	(5.82%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-65.78,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":73.65,"profit":true},{"date":"2024-12-31","value":-64.88,"profit":false}]
Operating Income	-	31.49%	(6.80%)	(8.86%)	300.35%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":10.49,"profit":true},{"date":"2024-06-30","value":-2.26,"profit":false},{"date":"2024-09-30","value":-2.95,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	(10.46%)	37.96%	(20.21%)	96.53%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-10.83,"profit":false},{"date":"2024-06-30","value":39.32,"profit":true},{"date":"2024-09-30","value":-20.94,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	-	164.70%	(79.56%)	(69.42%)	14077.02%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":1.17,"profit":true},{"date":"2024-06-30","value":-0.57,"profit":false},{"date":"2024-09-30","value":-0.49,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	1720.17%	-	(81.42%)	(1821.70%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.73,"profit":false},{"date":"2024-12-31","value":-105.9,"profit":false}]
Income After Taxes	-	337.26%	(42.82%)	(79.11%)	2656.24%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":12.7,"profit":true},{"date":"2024-06-30","value":-1.61,"profit":false},{"date":"2024-09-30","value":-2.98,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	(104.58%)	(541.15%)	(79.11%)	2656.24%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-3.94,"profit":false},{"date":"2024-06-30","value":-20.37,"profit":false},{"date":"2024-09-30","value":-2.98,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(50.52%)	-	85.39%	(520.69%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-59.16,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-609.77,"profit":false}]

EPS (Diluted)	-	(133.13%)	(50.59%)	77.55%	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-171.67,"profit":false},{"date":"2024-06-30","value":-65.23,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	5.27T	5.83T	5.95T	5.28T	5.46T	[{"date":"2020-12-31","value":88.54,"profit":true},{"date":"2021-12-31","value":98.07,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":88.82,"profit":true},{"date":"2024-12-31","value":91.74,"profit":true}]
Non-current Assets	10.38T	11.07T	12.24T	11.06T	12.10T	[{"date":"2020-12-31","value":84.87,"profit":true},{"date":"2021-12-31","value":90.46,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":90.37,"profit":true},{"date":"2024-12-31","value":98.88,"profit":true}]
Total Assets	15.65T	16.90T	18.18T	16.34T	17.55T	[{"date":"2020-12-31","value":86.07,"profit":true},{"date":"2021-12-31","value":92.95,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.86,"profit":true},{"date":"2024-12-31","value":96.54,"profit":true}]

Total Liabilities
Current Liabilities	6.42T	6.52T	7.42T	7.14T	7.20T	[{"date":"2020-12-31","value":86.62,"profit":true},{"date":"2021-12-31","value":87.9,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.35,"profit":true},{"date":"2024-12-31","value":97.06,"profit":true}]
Non-current Liabilities	1.82T	2.35T	2.33T	1.77T	2.34T	[{"date":"2020-12-31","value":77.42,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":99.11,"profit":true},{"date":"2023-12-31","value":75.32,"profit":true},{"date":"2024-12-31","value":99.46,"profit":true}]
Total Liabilities	8.25T	8.87T	9.75T	8.92T	9.54T	[{"date":"2020-12-31","value":84.58,"profit":true},{"date":"2021-12-31","value":91.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":91.48,"profit":true},{"date":"2024-12-31","value":97.85,"profit":true}]

Total Shareholders' equity
Common Stock	4.48B	4.48B	4.48B	4.48B	4.48B	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	643.31B	888.64B	(966.90B)	534.33B	464.21B	[{"date":"2020-12-31","value":72.39,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-108.81,"profit":false},{"date":"2023-12-31","value":60.13,"profit":true},{"date":"2024-12-31","value":52.24,"profit":true}]
Other Stockholders' Equity	4.84T	4.68T	3.00T	4.52T	6.22T	[{"date":"2020-12-31","value":77.83,"profit":true},{"date":"2021-12-31","value":75.2,"profit":true},{"date":"2022-12-31","value":48.29,"profit":true},{"date":"2023-12-31","value":72.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	6.20T	6.88T	5.62T	6.10T	6.69T	[{"date":"2020-12-31","value":90.15,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":81.65,"profit":true},{"date":"2023-12-31","value":88.65,"profit":true},{"date":"2024-12-31","value":97.2,"profit":true}]

Total Liabilities & Shareholders Equity	14.45T	15.75T	15.37T	15.02T	16.23T	[{"date":"2020-12-31","value":89.04,"profit":true},{"date":"2021-12-31","value":97.08,"profit":true},{"date":"2022-12-31","value":94.7,"profit":true},{"date":"2023-12-31","value":92.55,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	10.77%	1.96%	(11.18%)	3.28%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.22,"profit":true},{"date":"2023-12-31","value":-103.74,"profit":false},{"date":"2024-12-31","value":30.48,"profit":true}]
Non-current Assets	-	6.59%	10.55%	(9.63%)	9.42%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":62.42,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-91.32,"profit":false},{"date":"2024-12-31","value":89.27,"profit":true}]
Total Assets	-	7.99%	7.59%	(10.14%)	7.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.88,"profit":true},{"date":"2023-12-31","value":-126.81,"profit":false},{"date":"2024-12-31","value":92.99,"profit":true}]

Total Liabilities
Current Liabilities	-	1.49%	13.76%	(3.65%)	0.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.8,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-26.54,"profit":false},{"date":"2024-12-31","value":5.38,"profit":true}]
Non-current Liabilities	-	29.16%	(0.89%)	(24.00%)	32.04%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":91.02,"profit":true},{"date":"2022-12-31","value":-2.76,"profit":false},{"date":"2023-12-31","value":-74.92,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	-	7.60%	9.87%	(8.52%)	6.96%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":77.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-86.31,"profit":false},{"date":"2024-12-31","value":70.53,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	38.14%	(208.81%)	(155.26%)	(13.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-547.51,"profit":false},{"date":"2023-12-31","value":-407.12,"profit":false},{"date":"2024-12-31","value":-34.41,"profit":false}]
Other Stockholders' Equity	-	(3.37%)	(35.78%)	50.61%	37.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-6.66,"profit":false},{"date":"2022-12-31","value":-70.7,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":74.06,"profit":true}]
Total Shareholders' equity	-	10.92%	(18.35%)	8.58%	9.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-168.02,"profit":false},{"date":"2023-12-31","value":78.54,"profit":true},{"date":"2024-12-31","value":88.23,"profit":true}]

Total Liabilities & Shareholders Equity	-	9.03%	(2.45%)	(2.27%)	8.05%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.18,"profit":false},{"date":"2023-12-31","value":-25.15,"profit":false},{"date":"2024-12-31","value":89.16,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	5.36T	5.41T	5.41T	5.21T	5.46T	[{"date":"2023-12-31","value":98.22,"profit":true},{"date":"2024-03-31","value":99.2,"profit":true},{"date":"2024-06-30","value":99.2,"profit":true},{"date":"2024-09-30","value":95.43,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	11.93T	12.20T	12.20T	12.03T	12.10T	[{"date":"2023-12-31","value":97.78,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.58,"profit":true},{"date":"2024-12-31","value":99.14,"profit":true}]
Total Assets	17.29T	17.62T	17.62T	17.24T	17.55T	[{"date":"2023-12-31","value":98.16,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.85,"profit":true},{"date":"2024-12-31","value":99.66,"profit":true}]

Total Liabilities
Current Liabilities	7.36T	7.48T	7.48T	7.11T	7.20T	[{"date":"2023-12-31","value":98.39,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.01,"profit":true},{"date":"2024-12-31","value":96.24,"profit":true}]
Non-current Liabilities	2.24T	2.27T	2.27T	2.34T	2.34T	[{"date":"2023-12-31","value":95.63,"profit":true},{"date":"2024-03-31","value":96.78,"profit":true},{"date":"2024-06-30","value":96.78,"profit":true},{"date":"2024-09-30","value":99.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	9.60T	9.74T	9.74T	9.44T	9.54T	[{"date":"2023-12-31","value":98.49,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":96.88,"profit":true},{"date":"2024-12-31","value":97.89,"profit":true}]

Total Shareholders' equity
Common Stock	4.48B	4.48B	4.48B	4.48B	4.48B	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	354.86B	351.38B	514.65B	316.99B	464.21B	[{"date":"2023-12-31","value":68.95,"profit":true},{"date":"2024-03-31","value":68.28,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":61.59,"profit":true},{"date":"2024-12-31","value":90.2,"profit":true}]
Other Stockholders' Equity	4.36T	4.52T	4.52T	6.98T	6.22T	[{"date":"2023-12-31","value":62.52,"profit":true},{"date":"2024-03-31","value":64.86,"profit":true},{"date":"2024-06-30","value":64.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":89.17,"profit":true}]
Total Shareholders' equity	6.38T	6.55T	6.55T	6.46T	6.69T	[{"date":"2023-12-31","value":95.32,"profit":true},{"date":"2024-03-31","value":97.97,"profit":true},{"date":"2024-06-30","value":97.97,"profit":true},{"date":"2024-09-30","value":96.66,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	15.97T	16.30T	16.30T	15.91T	16.23T	[{"date":"2023-12-31","value":98.01,"profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.59,"profit":true},{"date":"2024-12-31","value":99.57,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Total Assets
Current Assets	-	0.99%	-	(3.80%)	4.79%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":20.66,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-79.26,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	-	2.27%	-	(1.42%)	0.57%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-62.63,"profit":false},{"date":"2024-12-31","value":25.23,"profit":true}]
Total Assets	-	1.87%	-	(2.15%)	1.85%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-114.83,"profit":false},{"date":"2024-12-31","value":98.56,"profit":true}]

Total Liabilities
Current Liabilities	-	1.64%	-	(4.99%)	1.29%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-304.64,"profit":false},{"date":"2024-12-31","value":79.05,"profit":true}]
Non-current Liabilities	-	1.20%	-	3.05%	0.27%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":39.47,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":8.94,"profit":true}]
Total Liabilities	-	1.54%	-	(3.12%)	1.04%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-203.07,"profit":false},{"date":"2024-12-31","value":67.81,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	(0.98%)	46.47%	(38.41%)	46.44%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-2.11,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-82.66,"profit":false},{"date":"2024-12-31","value":99.95,"profit":true}]
Other Stockholders' Equity	-	3.74%	-	54.18%	(10.83%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":6.91,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-19.99,"profit":false}]
Total Shareholders' equity	-	2.79%	-	(1.35%)	3.46%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":80.58,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-38.88,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	2.04%	-	(2.41%)	2.02%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-118.16,"profit":false},{"date":"2024-12-31","value":99.45,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	630.30B	1.14T	901.43B	1.53T	275.34B	[{"date":"2020-12-31","value":41.28,"profit":true},{"date":"2021-12-31","value":74.56,"profit":true},{"date":"2022-12-31","value":59.03,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":18.03,"profit":true}]

Investing Activities
Net Investing Cash Flow	(273.93B)	(480.19B)	(529.93B)	-	-	[{"date":"2020-12-31","value":-27392600000000,"profit":false},{"date":"2021-12-31","value":-48018500000000,"profit":false},{"date":"2022-12-31","value":-52992900000000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(469.47B)	(457.20B)	(1.24T)	(1.03T)	(38.14B)	[{"date":"2020-12-31","value":-46947000000000,"profit":false},{"date":"2021-12-31","value":-45719900000000,"profit":false},{"date":"2022-12-31","value":-123582100000000,"profit":false},{"date":"2023-12-31","value":-103439000000000,"profit":false},{"date":"2024-12-31","value":-3814000000000,"profit":false}]

Net Change in Cash	(153.28B)	132.19B	(807.91B)	(225.47B)	(162.50B)	[{"date":"2020-12-31","value":-115.96,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-611.18,"profit":false},{"date":"2023-12-31","value":-170.57,"profit":false},{"date":"2024-12-31","value":-122.93,"profit":false}]

Free Cash Flow
Free Cash Flow	399.12B	674.53B	493.10B	1.06T	(24.19B)	[{"date":"2020-12-31","value":37.53,"profit":true},{"date":"2021-12-31","value":63.42,"profit":true},{"date":"2022-12-31","value":46.36,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2.27,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	80.64%	(20.83%)	69.41%	(81.97%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-25.83,"profit":false},{"date":"2023-12-31","value":86.07,"profit":true},{"date":"2024-12-31","value":-101.65,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	75.30%	10.36%	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":13.76,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(2.61%)	170.30%	(16.30%)	(96.31%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.53,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-9.57,"profit":false},{"date":"2024-12-31","value":-56.55,"profit":false}]

Net Change in Cash	-	(186.24%)	(711.18%)	(72.09%)	(27.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	69.00%	(26.90%)	115.69%	(102.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":59.65,"profit":true},{"date":"2022-12-31","value":-23.25,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-88.4,"profit":false}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	(765.08B)	129.96B	187.02B	(261.24B)	1.10T	[{"date":"2023-12-31","value":-69.59,"profit":false},{"date":"2024-03-31","value":11.82,"profit":true},{"date":"2024-06-30","value":17.01,"profit":true},{"date":"2024-09-30","value":-23.76,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	808.26B	(185.79B)	(245.07B)	(30.08B)	(553.25B)	[{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-03-31","value":-22.99,"profit":false},{"date":"2024-06-30","value":-30.32,"profit":false},{"date":"2024-09-30","value":-3.72,"profit":false},{"date":"2024-12-31","value":-68.45,"profit":false}]

Net Change in Cash	(97.46B)	(128.24B)	(128.24B)	(401.23B)	70.46T	[{"date":"2023-12-31","value":-0.14,"profit":false},{"date":"2024-03-31","value":-0.18,"profit":false},{"date":"2024-06-30","value":-0.18,"profit":false},{"date":"2024-09-30","value":-0.57,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(868.66B)	83.64B	140.70B	(335.32B)	1.02T	[{"date":"2023-12-31","value":-84.84,"profit":false},{"date":"2024-03-31","value":8.17,"profit":true},{"date":"2024-06-30","value":13.74,"profit":true},{"date":"2024-09-30","value":-32.75,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '23	Mar '24	Jun '24	Sep '24	Dec '24	TREND
Operating Activities
Net Operating Cash Flow	-	(116.99%)	43.91%	(239.69%)	(520.85%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-266.45,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-545.92,"profit":false},{"date":"2024-12-31","value":-1186.31,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(122.99%)	31.91%	(87.73%)	1739.14%	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-7.07,"profit":false},{"date":"2024-06-30","value":1.83,"profit":true},{"date":"2024-09-30","value":-5.04,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	31.58%	-	212.88%	(17662.28%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":14.83,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-8296.98,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(109.63%)	68.22%	(338.32%)	(405.35%)	[{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-03-31","value":-160.7,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-495.92,"profit":false},{"date":"2024-12-31","value":-594.17,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	EXTO
Cash Ratio	0.19
Current Ratio	0.76
Quick Ratio	0.37

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.