Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	FFIE	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	784.00K	539.00K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":68.75,"profit":true}]
Cost of Revenue	3.52M	64.19M	2.69M	42.61M	84.03M	[{"date":"2020-12-31","value":4.19,"profit":true},{"date":"2021-12-31","value":76.39,"profit":true},{"date":"2022-12-31","value":3.21,"profit":true},{"date":"2023-12-31","value":50.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	(3.52M)	(64.19M)	(2.69M)	(41.82M)	(83.49M)	[{"date":"2020-12-31","value":-351700000,"profit":false},{"date":"2021-12-31","value":-6419100000,"profit":false},{"date":"2022-12-31","value":-269500000,"profit":false},{"date":"2023-12-31","value":-4182300000,"profit":false},{"date":"2024-12-31","value":-8349000000,"profit":false}]
Gross Margin	(Infinity%)	(Infinity%)	(Infinity%)	(5334.57%)	(15489.80%)	[{"date":"2020-12-31","value":null,"profit":false},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":-5334.57,"profit":false},{"date":"2024-12-31","value":-15489.8,"profit":false}]

Operating Expenses	64.93M	289.96M	448.29M	244.23M	66.25M	[{"date":"2020-12-31","value":14.48,"profit":true},{"date":"2021-12-31","value":64.68,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":54.48,"profit":true},{"date":"2024-12-31","value":14.78,"profit":true}]
Operating Income	(64.94M)	(354.15M)	(450.99M)	(286.05M)	(149.74M)	[{"date":"2020-12-31","value":-6493900000,"profit":false},{"date":"2021-12-31","value":-35414900000,"profit":false},{"date":"2022-12-31","value":-45098800000,"profit":false},{"date":"2023-12-31","value":-28605400000,"profit":false},{"date":"2024-12-31","value":-14973800000,"profit":false}]
Total Non-Operating Income/Expense	(155.86M)	(208.96M)	(112.14M)	(148.62M)	(222.98M)	[{"date":"2020-12-31","value":-15586200000,"profit":false},{"date":"2021-12-31","value":-20896000000,"profit":false},{"date":"2022-12-31","value":-11213500000,"profit":false},{"date":"2023-12-31","value":-14862200000,"profit":false},{"date":"2024-12-31","value":-22298100000,"profit":false}]
Pre-Tax Income	(147.08M)	(516.26M)	(552.01M)	(431.63M)	(356.11M)	[{"date":"2020-12-31","value":-14708200000,"profit":false},{"date":"2021-12-31","value":-51626500000,"profit":false},{"date":"2022-12-31","value":-55200800000,"profit":false},{"date":"2023-12-31","value":-43163500000,"profit":false},{"date":"2024-12-31","value":-35611400000,"profit":false}]
Income Taxes	3.00K	240.00K	61.00K	109.00K	(267.00K)	[{"date":"2020-12-31","value":1.25,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":25.42,"profit":true},{"date":"2023-12-31","value":45.42,"profit":true},{"date":"2024-12-31","value":-111.25,"profit":false}]
Income After Taxes	(147.09M)	(516.50M)	(552.07M)	(431.74M)	(355.85M)	[{"date":"2020-12-31","value":-14708500000,"profit":false},{"date":"2021-12-31","value":-51650500000,"profit":false},{"date":"2022-12-31","value":-55206900000,"profit":false},{"date":"2023-12-31","value":-43174400000,"profit":false},{"date":"2024-12-31","value":-35584700000,"profit":false}]

Income From Continuous Operations	(147.09M)	(516.50M)	(552.07M)	(431.74M)	(355.85M)	[{"date":"2020-12-31","value":-14708500000,"profit":false},{"date":"2021-12-31","value":-51650500000,"profit":false},{"date":"2022-12-31","value":-55206900000,"profit":false},{"date":"2023-12-31","value":-43174400000,"profit":false},{"date":"2024-12-31","value":-35584700000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(147.09M)	(516.50M)	(552.07M)	(431.74M)	(355.85M)	[{"date":"2020-12-31","value":-14708500000,"profit":false},{"date":"2021-12-31","value":-51650500000,"profit":false},{"date":"2022-12-31","value":-55206900000,"profit":false},{"date":"2023-12-31","value":-43174400000,"profit":false},{"date":"2024-12-31","value":-35584700000,"profit":false}]

EPS (Diluted)	(1.16)	(1.93)	(1.47)	(33.38)	(41.56)	[{"date":"2020-12-31","value":-115.91,"profit":false},{"date":"2021-12-31","value":-193,"profit":false},{"date":"2022-12-31","value":-147,"profit":false},{"date":"2023-12-31","value":-3338,"profit":false},{"date":"2024-12-31","value":-4156.25,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	(31.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Cost of Revenue	-	1725.16%	(95.80%)	1480.96%	97.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.55,"profit":false},{"date":"2023-12-31","value":85.84,"profit":true},{"date":"2024-12-31","value":5.64,"profit":true}]
Gross Profit	-	1725.16%	(95.80%)	1451.87%	99.63%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.55,"profit":false},{"date":"2023-12-31","value":84.16,"profit":true},{"date":"2024-12-31","value":5.77,"profit":true}]
Gross Margin	-	-	-	-	190.37%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	346.58%	54.61%	(45.52%)	(72.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":15.76,"profit":true},{"date":"2023-12-31","value":-13.13,"profit":false},{"date":"2024-12-31","value":-21.03,"profit":false}]
Operating Income	-	445.36%	27.34%	(36.57%)	(47.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.14,"profit":true},{"date":"2023-12-31","value":-8.21,"profit":false},{"date":"2024-12-31","value":-10.7,"profit":false}]
Total Non-Operating Income/Expense	-	34.07%	(46.34%)	32.54%	50.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":68.09,"profit":true},{"date":"2022-12-31","value":-92.61,"profit":false},{"date":"2023-12-31","value":65.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	-	251.00%	6.92%	(21.81%)	(17.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.76,"profit":true},{"date":"2023-12-31","value":-8.69,"profit":false},{"date":"2024-12-31","value":-6.97,"profit":false}]
Income Taxes	-	7900.00%	(74.58%)	78.69%	(344.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.94,"profit":false},{"date":"2023-12-31","value":1,"profit":true},{"date":"2024-12-31","value":-4.37,"profit":false}]
Income After Taxes	-	251.16%	6.89%	(21.80%)	(17.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.74,"profit":true},{"date":"2023-12-31","value":-8.68,"profit":false},{"date":"2024-12-31","value":-7,"profit":false}]

Income From Continuous Operations	-	251.16%	6.89%	(21.80%)	(17.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.74,"profit":true},{"date":"2023-12-31","value":-8.68,"profit":false},{"date":"2024-12-31","value":-7,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	251.16%	6.89%	(21.80%)	(17.58%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":2.74,"profit":true},{"date":"2023-12-31","value":-8.68,"profit":false},{"date":"2024-12-31","value":-7,"profit":false}]

EPS (Diluted)	-	66.51%	(23.83%)	2170.75%	24.51%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.06,"profit":true},{"date":"2022-12-31","value":-1.1,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":1.13,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	293.00K	9.00K	235.00K	316.00K	54.00K	[{"date":"2024-06-30","value":92.72,"profit":true},{"date":"2024-09-30","value":2.85,"profit":true},{"date":"2024-12-31","value":74.37,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":17.09,"profit":true}]
Cost of Revenue	20.97M	21.45M	20.92M	21.38M	26.91M	[{"date":"2024-06-30","value":77.92,"profit":true},{"date":"2024-09-30","value":79.72,"profit":true},{"date":"2024-12-31","value":77.73,"profit":true},{"date":"2025-03-31","value":79.45,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	(20.68M)	(21.44M)	(20.68M)	(21.07M)	(26.86M)	[{"date":"2024-06-30","value":-2067700000,"profit":false},{"date":"2024-09-30","value":-2144400000,"profit":false},{"date":"2024-12-31","value":-2068400000,"profit":false},{"date":"2025-03-31","value":-2106500000,"profit":false},{"date":"2025-06-30","value":-2685800000,"profit":false}]
Gross Margin	(7057.00%)	(238266.67%)	(8801.70%)	(6666.14%)	(49737.04%)	[{"date":"2024-06-30","value":-7057,"profit":false},{"date":"2024-09-30","value":-238266.67,"profit":false},{"date":"2024-12-31","value":-8801.7,"profit":false},{"date":"2025-03-31","value":-6666.14,"profit":false},{"date":"2025-06-30","value":-49737.04,"profit":false}]

Operating Expenses	22.30M	3.76M	9.63M	22.77M	21.25M	[{"date":"2024-06-30","value":97.95,"profit":true},{"date":"2024-09-30","value":16.53,"profit":true},{"date":"2024-12-31","value":42.3,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":93.34,"profit":true}]
Operating Income	(42.98M)	(25.21M)	(30.31M)	(43.83M)	(48.11M)	[{"date":"2024-06-30","value":-4297700000,"profit":false},{"date":"2024-09-30","value":-2520700000,"profit":false},{"date":"2024-12-31","value":-3031400000,"profit":false},{"date":"2025-03-31","value":-4383100000,"profit":false},{"date":"2025-06-30","value":-4810800000,"profit":false}]
Total Non-Operating Income/Expense	(61.30M)	(55.13M)	(94.62M)	-	-	[{"date":"2024-06-30","value":-6129700000,"profit":false},{"date":"2024-09-30","value":-5513400000,"profit":false},{"date":"2024-12-31","value":-9462200000,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	(108.68M)	(77.69M)	(121.53M)	(10.27M)	(124.68M)	[{"date":"2024-06-30","value":-10868100000,"profit":false},{"date":"2024-09-30","value":-7768700000,"profit":false},{"date":"2024-12-31","value":-12152900000,"profit":false},{"date":"2025-03-31","value":-1026800000,"profit":false},{"date":"2025-06-30","value":-12467600000,"profit":false}]
Income Taxes	4.00K	(1.00K)	(270.00K)	10.00K	-	[{"date":"2024-06-30","value":40,"profit":true},{"date":"2024-09-30","value":-10,"profit":false},{"date":"2024-12-31","value":-2700,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(108.69M)	(77.69M)	(121.26M)	-	-	[{"date":"2024-06-30","value":-10868500000,"profit":false},{"date":"2024-09-30","value":-7768600000,"profit":false},{"date":"2024-12-31","value":-12125900000,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(108.69M)	(77.69M)	(121.26M)	-	-	[{"date":"2024-06-30","value":-10868500000,"profit":false},{"date":"2024-09-30","value":-7768600000,"profit":false},{"date":"2024-12-31","value":-12125900000,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(108.69M)	(77.69M)	(121.26M)	(10.28M)	(124.68M)	[{"date":"2024-06-30","value":-10868500000,"profit":false},{"date":"2024-09-30","value":-7768600000,"profit":false},{"date":"2024-12-31","value":-12125900000,"profit":false},{"date":"2025-03-31","value":-1027800000,"profit":false},{"date":"2025-06-30","value":-12467600000,"profit":false}]

EPS (Diluted)	(12.38)	(5.05)	(2.60)	(0.14)	(1.20)	[{"date":"2024-06-30","value":-1238.12,"profit":false},{"date":"2024-09-30","value":-505.13,"profit":false},{"date":"2024-12-31","value":-260,"profit":false},{"date":"2025-03-31","value":-14,"profit":false},{"date":"2025-06-30","value":-120,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(96.93%)	2511.11%	-	(82.91%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-3.86,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-3.3,"profit":false}]
Cost of Revenue	-	2.30%	(2.49%)	-	25.87%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":8.9,"profit":true},{"date":"2024-12-31","value":-9.62,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	3.71%	(3.54%)	-	27.50%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":13.49,"profit":true},{"date":"2024-12-31","value":-12.89,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Margin	-	3276.32%	(96.31%)	-	646.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.94,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":19.72,"profit":true}]

Operating Expenses	-	(83.13%)	155.91%	-	(6.66%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-53.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-4.27,"profit":false}]
Operating Income	-	(41.35%)	20.26%	-	9.76%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-204.08,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":48.16,"profit":true}]
Total Non-Operating Income/Expense	-	(10.05%)	71.62%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.04,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Pre-Tax Income	-	(28.52%)	56.43%	-	1114.22%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.56,"profit":false},{"date":"2024-12-31","value":5.06,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	(125.00%)	26900.00%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.46,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	(28.52%)	56.09%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-50.85,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	(28.52%)	56.09%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-50.85,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(28.52%)	56.09%	-	1113.04%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.56,"profit":false},{"date":"2024-12-31","value":5.04,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	(59.20%)	(48.53%)	-	757.14%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.82,"profit":false},{"date":"2024-12-31","value":-6.41,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	14.44M	607.26M	66.41M	91.36M	71.88M	[{"date":"2020-12-31","value":2.38,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.94,"profit":true},{"date":"2023-12-31","value":15.05,"profit":true},{"date":"2024-12-31","value":11.84,"profit":true}]
Non-current Assets	301.94M	300.18M	443.88M	439.18M	353.52M	[{"date":"2020-12-31","value":68.02,"profit":true},{"date":"2021-12-31","value":67.62,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":98.94,"profit":true},{"date":"2024-12-31","value":79.64,"profit":true}]
Total Assets	316.38M	907.43M	510.29M	530.54M	425.40M	[{"date":"2020-12-31","value":34.87,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.23,"profit":true},{"date":"2023-12-31","value":58.47,"profit":true},{"date":"2024-12-31","value":46.88,"profit":true}]

Total Liabilities
Current Liabilities	849.05M	293.81M	267.48M	261.18M	192.71M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":34.6,"profit":true},{"date":"2022-12-31","value":31.5,"profit":true},{"date":"2023-12-31","value":30.76,"profit":true},{"date":"2024-12-31","value":22.7,"profit":true}]
Non-current Liabilities	46.67M	45.97M	60.05M	41.13M	117.73M	[{"date":"2020-12-31","value":39.64,"profit":true},{"date":"2021-12-31","value":39.05,"profit":true},{"date":"2022-12-31","value":51.01,"profit":true},{"date":"2023-12-31","value":34.93,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	895.72M	339.78M	327.54M	302.30M	310.43M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":37.93,"profit":true},{"date":"2022-12-31","value":36.57,"profit":true},{"date":"2023-12-31","value":33.75,"profit":true},{"date":"2024-12-31","value":34.66,"profit":true}]

Total Shareholders' equity
Common Stock	15.00K	17.00K	62.00K	4.00K	6.00K	[{"date":"2020-12-31","value":24.19,"profit":true},{"date":"2021-12-31","value":27.42,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":6.45,"profit":true},{"date":"2024-12-31","value":9.68,"profit":true}]
Retained Earnings	(2.39B)	(2.91B)	(3.48B)	(3.96B)	(4.31B)	[{"date":"2020-12-31","value":-239113900000,"profit":false},{"date":"2021-12-31","value":-290764400000,"profit":false},{"date":"2022-12-31","value":-347658500000,"profit":false},{"date":"2023-12-31","value":-395849900000,"profit":false},{"date":"2024-12-31","value":-431434600000,"profit":false}]
Other Stockholders' Equity	1.82B	3.48B	3.66B	4.18B	4.42B	[{"date":"2020-12-31","value":41.11,"profit":true},{"date":"2021-12-31","value":78.76,"profit":true},{"date":"2022-12-31","value":82.68,"profit":true},{"date":"2023-12-31","value":94.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(579.34M)	567.65M	182.75M	228.24M	114.97M	[{"date":"2020-12-31","value":-102.06,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":32.19,"profit":true},{"date":"2023-12-31","value":40.21,"profit":true},{"date":"2024-12-31","value":20.25,"profit":true}]

Total Liabilities & Shareholders Equity	316.38M	907.43M	510.29M	530.54M	425.40M	[{"date":"2020-12-31","value":34.87,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":56.23,"profit":true},{"date":"2023-12-31","value":58.47,"profit":true},{"date":"2024-12-31","value":46.88,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	4105.67%	(89.06%)	37.59%	(21.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.17,"profit":false},{"date":"2023-12-31","value":0.92,"profit":true},{"date":"2024-12-31","value":-0.52,"profit":false}]
Non-current Assets	-	(0.59%)	47.87%	(1.06%)	(19.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.22,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.22,"profit":false},{"date":"2024-12-31","value":-40.74,"profit":false}]
Total Assets	-	186.82%	(43.77%)	3.97%	(19.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-23.43,"profit":false},{"date":"2023-12-31","value":2.12,"profit":true},{"date":"2024-12-31","value":-10.61,"profit":false}]

Total Liabilities
Current Liabilities	-	(65.40%)	(8.96%)	(2.36%)	(26.22%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Non-current Liabilities	-	(1.49%)	30.63%	(31.51%)	186.25%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.8,"profit":false},{"date":"2022-12-31","value":16.44,"profit":true},{"date":"2023-12-31","value":-16.92,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	-	(62.07%)	(3.60%)	(7.70%)	2.69%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2307.86,"profit":false},{"date":"2022-12-31","value":-133.98,"profit":false},{"date":"2023-12-31","value":-286.45,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	13.33%	264.71%	(93.55%)	50.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":5.04,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-35.34,"profit":false},{"date":"2024-12-31","value":18.89,"profit":true}]
Retained Earnings	-	21.60%	19.57%	13.86%	8.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90.59,"profit":true},{"date":"2023-12-31","value":64.17,"profit":true},{"date":"2024-12-31","value":41.62,"profit":true}]
Other Stockholders' Equity	-	91.57%	4.98%	14.36%	5.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.44,"profit":true},{"date":"2023-12-31","value":15.69,"profit":true},{"date":"2024-12-31","value":6.29,"profit":true}]
Total Shareholders' equity	-	(197.98%)	(67.81%)	24.89%	(49.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-795.51,"profit":false},{"date":"2022-12-31","value":-272.45,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-199.41,"profit":false}]

Total Liabilities & Shareholders Equity	-	186.82%	(43.77%)	3.97%	(19.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-23.43,"profit":false},{"date":"2023-12-31","value":2.12,"profit":true},{"date":"2024-12-31","value":-10.61,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	70.07M	79.69M	71.88M	76.47M	76.57M	[{"date":"2024-06-30","value":87.93,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":90.21,"profit":true},{"date":"2025-03-31","value":95.97,"profit":true},{"date":"2025-06-30","value":96.1,"profit":true}]
Non-current Assets	387.82M	369.40M	353.52M	334.11M	323.15M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":95.25,"profit":true},{"date":"2024-12-31","value":91.16,"profit":true},{"date":"2025-03-31","value":86.15,"profit":true},{"date":"2025-06-30","value":83.33,"profit":true}]
Total Assets	457.89M	449.09M	425.40M	410.58M	399.72M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.08,"profit":true},{"date":"2024-12-31","value":92.9,"profit":true},{"date":"2025-03-31","value":89.67,"profit":true},{"date":"2025-06-30","value":87.3,"profit":true}]

Total Liabilities
Current Liabilities	268.16M	247.88M	192.71M	188.78M	222.56M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.44,"profit":true},{"date":"2024-12-31","value":71.86,"profit":true},{"date":"2025-03-31","value":70.4,"profit":true},{"date":"2025-06-30","value":82.99,"profit":true}]
Non-current Liabilities	41.05M	44.45M	117.73M	82.00M	117.31M	[{"date":"2024-06-30","value":34.86,"profit":true},{"date":"2024-09-30","value":37.76,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":69.65,"profit":true},{"date":"2025-06-30","value":99.65,"profit":true}]
Total Liabilities	309.21M	292.33M	310.43M	270.78M	339.87M	[{"date":"2024-06-30","value":90.98,"profit":true},{"date":"2024-09-30","value":86.01,"profit":true},{"date":"2024-12-31","value":91.34,"profit":true},{"date":"2025-03-31","value":79.67,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	44.00K	3.00K	6.00K	8.00K	12.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":6.82,"profit":true},{"date":"2024-12-31","value":13.64,"profit":true},{"date":"2025-03-31","value":18.18,"profit":true},{"date":"2025-06-30","value":27.27,"profit":true}]
Retained Earnings	(4.12B)	(4.19B)	(4.31B)	(4.32B)	(4.45B)	[{"date":"2024-06-30","value":-411540100000,"profit":false},{"date":"2024-09-30","value":-419308700000,"profit":false},{"date":"2024-12-31","value":-431434600000,"profit":false},{"date":"2025-03-31","value":-432462400000,"profit":false},{"date":"2025-06-30","value":-444930000000,"profit":false}]
Other Stockholders' Equity	4.26B	4.35B	4.42B	4.46B	4.50B	[{"date":"2024-06-30","value":94.57,"profit":true},{"date":"2024-09-30","value":96.53,"profit":true},{"date":"2024-12-31","value":98.21,"profit":true},{"date":"2025-03-31","value":98.99,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	148.68M	156.76M	114.97M	139.81M	59.86M	[{"date":"2024-06-30","value":94.85,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":73.34,"profit":true},{"date":"2025-03-31","value":89.19,"profit":true},{"date":"2025-06-30","value":38.18,"profit":true}]

Total Liabilities & Shareholders Equity	457.89M	449.09M	425.40M	410.58M	399.72M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":98.08,"profit":true},{"date":"2024-12-31","value":92.9,"profit":true},{"date":"2025-03-31","value":89.67,"profit":true},{"date":"2025-06-30","value":87.3,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	13.72%	(9.79%)	-	0.13%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-71.38,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":0.98,"profit":true}]
Non-current Assets	-	(4.75%)	(4.30%)	-	(3.28%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(1.92%)	(5.27%)	-	(2.65%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(7.56%)	(22.26%)	-	17.89%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-42.26,"profit":false},{"date":"2024-12-31","value":-124.39,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	8.29%	164.86%	-	43.06%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":5.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":26.12,"profit":true}]
Total Liabilities	-	(5.46%)	6.19%	-	25.52%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-21.39,"profit":false},{"date":"2024-12-31","value":24.27,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	(93.18%)	100.00%	-	50.00%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-93.18,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":50,"profit":true}]
Retained Earnings	-	1.89%	2.89%	-	2.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":65.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":99.69,"profit":true}]
Other Stockholders' Equity	-	2.07%	1.75%	-	1.02%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":84.24,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":49.35,"profit":true}]
Total Shareholders' equity	-	5.43%	(26.66%)	-	(57.19%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-490.92,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":-1053.09,"profit":false}]

Total Liabilities & Shareholders Equity	-	(1.92%)	(5.27%)	-	(2.65%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(41.16M)	(339.76M)	(383.06M)	(278.18M)	(70.19M)	[{"date":"2020-12-31","value":-4116500000,"profit":false},{"date":"2021-12-31","value":-33976500000,"profit":false},{"date":"2022-12-31","value":-38305800000,"profit":false},{"date":"2023-12-31","value":-27817800000,"profit":false},{"date":"2024-12-31","value":-7018600000,"profit":false}]

Investing Activities
Net Investing Cash Flow	2.99M	(95.68M)	(123.22M)	(31.11M)	(7.38M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-3196.83,"profit":false},{"date":"2022-12-31","value":-4117.01,"profit":false},{"date":"2023-12-31","value":-1039.39,"profit":false},{"date":"2024-12-31","value":-246.64,"profit":false}]

Financing Activities
Net Financing Cash Flow	36.83M	966.57M	(6.72M)	291.45M	80.73M	[{"date":"2020-12-31","value":3.81,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.7,"profit":false},{"date":"2023-12-31","value":30.15,"profit":true},{"date":"2024-12-31","value":8.35,"profit":true}]

Net Change in Cash	(1.53M)	528.65M	(511.96M)	(14.49M)	3.15M	[{"date":"2020-12-31","value":-0.29,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-96.84,"profit":false},{"date":"2023-12-31","value":-2.74,"profit":false},{"date":"2024-12-31","value":0.6,"profit":true}]

Free Cash Flow
Free Cash Flow	(41.77M)	(435.45M)	(506.28M)	(309.29M)	(77.77M)	[{"date":"2020-12-31","value":-4177200000,"profit":false},{"date":"2021-12-31","value":-43544600000,"profit":false},{"date":"2022-12-31","value":-50628000000,"profit":false},{"date":"2023-12-31","value":-30928700000,"profit":false},{"date":"2024-12-31","value":-7776600000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	725.37%	12.74%	(27.38%)	(74.77%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.76,"profit":true},{"date":"2023-12-31","value":-3.77,"profit":false},{"date":"2024-12-31","value":-10.31,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(3296.83%)	28.78%	(74.75%)	(76.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-11453.6,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-259.7,"profit":false},{"date":"2024-12-31","value":-264.97,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	2524.34%	(100.70%)	(4436.35%)	(72.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-3.99,"profit":false},{"date":"2023-12-31","value":-175.74,"profit":false},{"date":"2024-12-31","value":-2.86,"profit":false}]

Net Change in Cash	-	(34720.17%)	(196.84%)	(97.17%)	(121.73%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	942.44%	16.27%	(38.91%)	(74.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.73,"profit":true},{"date":"2023-12-31","value":-4.13,"profit":false},{"date":"2024-12-31","value":-7.94,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(13.62M)	(22.70M)	(18.39M)	(20.30M)	(23.31M)	[{"date":"2024-06-30","value":-1362100000,"profit":false},{"date":"2024-09-30","value":-2270500000,"profit":false},{"date":"2024-12-31","value":-1839000000,"profit":false},{"date":"2025-03-31","value":-2029500000,"profit":false},{"date":"2025-06-30","value":-2331300000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(259.00K)	(301.00K)	(6.81M)	(1.57M)	(3.44M)	[{"date":"2024-06-30","value":-25900000,"profit":false},{"date":"2024-09-30","value":-30100000,"profit":false},{"date":"2024-12-31","value":-681000000,"profit":false},{"date":"2025-03-31","value":-156800000,"profit":false},{"date":"2025-06-30","value":-343900000,"profit":false}]

Financing Activities
Net Financing Cash Flow	14.70M	28.97M	25.05M	24.60M	30.45M	[{"date":"2024-06-30","value":48.28,"profit":true},{"date":"2024-09-30","value":95.14,"profit":true},{"date":"2024-12-31","value":82.26,"profit":true},{"date":"2025-03-31","value":80.79,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Net Change in Cash	72.00K	5.97M	(175.00K)	2.32M	3.77M	[{"date":"2024-06-30","value":1.21,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.93,"profit":false},{"date":"2025-03-31","value":38.83,"profit":true},{"date":"2025-06-30","value":63.09,"profit":true}]

Free Cash Flow
Free Cash Flow	(13.88M)	(23.01M)	(25.31M)	(21.86M)	(23.31M)	[{"date":"2024-06-30","value":-1388000000,"profit":false},{"date":"2024-09-30","value":-2300600000,"profit":false},{"date":"2024-12-31","value":-2531100000,"profit":false},{"date":"2025-03-31","value":-2186300000,"profit":false},{"date":"2025-06-30","value":-2331300000,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	66.69%	(19.00%)	-	14.87%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-28.5,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":22.3,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	16.22%	2162.46%	-	119.32%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":0.75,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":5.52,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	97.05%	(13.54%)	-	23.78%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-13.95,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":24.5,"profit":true}]

Net Change in Cash	-	8194.44%	(102.93%)	-	62.48%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-1.26,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":0.76,"profit":true}]

Free Cash Flow
Free Cash Flow	-	65.75%	10.02%	-	6.63%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":15.24,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":10.09,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	FFIE
Cash Ratio	0.06
Current Ratio	0.34
Quick Ratio	0.24

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.