FG Financial Group Share Price today - Invest in FGF Stock

Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	FGF	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	(17.16M)	7.59M	12.48M	17.09M	17.35M	[{"date":"2020-12-31","value":-98.89,"profit":false},{"date":"2021-12-31","value":43.78,"profit":true},{"date":"2022-12-31","value":71.92,"profit":true},{"date":"2023-12-31","value":98.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	17.16M	20.73M	10.65M	21.48M	25.49M	[{"date":"2020-12-31","value":67.3,"profit":true},{"date":"2021-12-31","value":81.32,"profit":true},{"date":"2022-12-31","value":41.79,"profit":true},{"date":"2023-12-31","value":84.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	(34.31M)	7.59M	1.82M	(4.38M)	(8.14M)	[{"date":"2020-12-31","value":-451.77,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.02,"profit":true},{"date":"2023-12-31","value":-57.71,"profit":false},{"date":"2024-12-31","value":-107.24,"profit":false}]
Gross Margin	200.00%	100.00%	14.62%	(25.64%)	(46.95%)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":50,"profit":true},{"date":"2022-12-31","value":7.31,"profit":true},{"date":"2023-12-31","value":-12.82,"profit":false},{"date":"2024-12-31","value":-23.48,"profit":false}]

Operating Expenses	(6.07M)	(16.30M)	736.00K	11.90M	16.73M	[{"date":"2020-12-31","value":-36.28,"profit":false},{"date":"2021-12-31","value":-97.39,"profit":false},{"date":"2022-12-31","value":4.4,"profit":true},{"date":"2023-12-31","value":71.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(23.23M)	(8.70M)	1.09M	(16.29M)	(24.88M)	[{"date":"2020-12-31","value":-2134.74,"profit":false},{"date":"2021-12-31","value":-799.63,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1496.88,"profit":false},{"date":"2024-12-31","value":-2286.4,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	2.46M	1.52M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":61.68,"profit":true}]
Pre-Tax Income	(23.12M)	(7.33M)	1.09M	(13.30M)	(23.00M)	[{"date":"2020-12-31","value":-2125.18,"profit":false},{"date":"2021-12-31","value":-673.99,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1222.89,"profit":false},{"date":"2024-12-31","value":-2113.79,"profit":false}]
Income Taxes	(665.00K)	1.18M	320.00K	(998.00K)	(139.00K)	[{"date":"2020-12-31","value":-56.31,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":27.1,"profit":true},{"date":"2023-12-31","value":-84.5,"profit":false},{"date":"2024-12-31","value":-11.77,"profit":false}]
Income After Taxes	-	-	-	(12.31M)	(22.86M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-1230700000,"profit":false},{"date":"2024-12-31","value":-2285900000,"profit":false}]

Income From Continuous Operations	(22.46M)	(7.33M)	1.09M	4.19M	(22.86M)	[{"date":"2020-12-31","value":-536.22,"profit":false},{"date":"2021-12-31","value":-175.1,"profit":false},{"date":"2022-12-31","value":25.98,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-545.82,"profit":false}]
Income From Discontinued Operations	145.00K	145.00K	-	-	-	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(22.46M)	(8.51M)	1.09M	(14.08M)	(1.16M)	[{"date":"2020-12-31","value":-2064.06,"profit":false},{"date":"2021-12-31","value":-782.54,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1293.84,"profit":false},{"date":"2024-12-31","value":-106.16,"profit":false}]

EPS (Diluted)	(1.75)	(0.84)	(0.51)	0.19	2.69	[{"date":"2020-12-31","value":-65.01,"profit":false},{"date":"2021-12-31","value":-31.2,"profit":false},{"date":"2022-12-31","value":-19.04,"profit":false},{"date":"2023-12-31","value":7.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	(144.27%)	64.28%	37.00%	1.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-224.44,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":57.56,"profit":true},{"date":"2024-12-31","value":2.32,"profit":true}]
Cost of Revenue	-	20.84%	(48.62%)	101.60%	18.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":20.52,"profit":true},{"date":"2022-12-31","value":-47.85,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":18.41,"profit":true}]
Gross Profit	-	(122.14%)	(75.98%)	(340.30%)	85.83%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-142.3,"profit":false},{"date":"2022-12-31","value":-88.53,"profit":false},{"date":"2023-12-31","value":-396.47,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(50.00%)	(85.38%)	(275.40%)	83.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-60.17,"profit":false},{"date":"2022-12-31","value":-102.74,"profit":false},{"date":"2023-12-31","value":-331.41,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	168.45%	(104.52%)	1517.26%	40.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":11.1,"profit":true},{"date":"2022-12-31","value":-6.89,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":2.67,"profit":true}]
Operating Income	-	(62.54%)	(112.51%)	(1596.88%)	52.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-118.57,"profit":false},{"date":"2022-12-31","value":-213.3,"profit":false},{"date":"2023-12-31","value":-3027.56,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	(38.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Pre-Tax Income	-	(68.29%)	(114.84%)	(1322.89%)	72.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-93.73,"profit":false},{"date":"2022-12-31","value":-157.63,"profit":false},{"date":"2023-12-31","value":-1815.85,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	(277.59%)	(72.90%)	(411.88%)	(86.07%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income After Taxes	-	-	-	-	85.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	(67.35%)	(114.84%)	284.93%	(645.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-23.64,"profit":false},{"date":"2022-12-31","value":-40.3,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-226.66,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(62.09%)	(112.78%)	(1393.84%)	(91.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

EPS (Diluted)	-	(52.00%)	(38.98%)	(136.93%)	1322.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-3.93,"profit":false},{"date":"2022-12-31","value":-2.95,"profit":false},{"date":"2023-12-31","value":-10.36,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	7.87M	17.52M	(15.10M)	392.00K	9.08M	[{"date":"2024-06-30","value":44.94,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-86.19,"profit":false},{"date":"2025-03-31","value":2.24,"profit":true},{"date":"2025-06-30","value":51.84,"profit":true}]
Cost of Revenue	2.97M	3.98M	3.65M	5.72M	-	[{"date":"2024-06-30","value":51.88,"profit":true},{"date":"2024-09-30","value":69.56,"profit":true},{"date":"2024-12-31","value":63.88,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	5.87M	13.54M	(15.10M)	(5.33M)	-	[{"date":"2024-06-30","value":43.3,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-111.5,"profit":false},{"date":"2025-03-31","value":-39.31,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	74.49%	77.30%	100.00%	(1358.42%)	-	[{"date":"2024-06-30","value":74.49,"profit":true},{"date":"2024-09-30","value":77.3,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1358.42,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	12.01M	18.81M	(7.98M)	3.52M	2.96M	[{"date":"2024-06-30","value":63.88,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-42.43,"profit":false},{"date":"2025-03-31","value":18.74,"profit":true},{"date":"2025-06-30","value":15.76,"profit":true}]
Operating Income	(6.06M)	(5.20M)	(7.12M)	(8.85M)	5.29M	[{"date":"2024-06-30","value":-114.6,"profit":false},{"date":"2024-09-30","value":-98.28,"profit":false},{"date":"2024-12-31","value":-134.75,"profit":false},{"date":"2025-03-31","value":-167.42,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	(182.00K)	(132.00K)	343.00K	(48.00K)	(50.00K)	[{"date":"2024-06-30","value":-53.06,"profit":false},{"date":"2024-09-30","value":-38.48,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-13.99,"profit":false},{"date":"2025-06-30","value":-14.58,"profit":false}]
Pre-Tax Income	(6.15M)	(5.26M)	(6.72M)	(8.87M)	5.26M	[{"date":"2024-06-30","value":-116.95,"profit":false},{"date":"2024-09-30","value":-100.06,"profit":false},{"date":"2024-12-31","value":-127.81,"profit":false},{"date":"2025-03-31","value":-168.6,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	(74.00K)	(19.00K)	(29.00K)	(68.00K)	210.00K	[{"date":"2024-06-30","value":-35.24,"profit":false},{"date":"2024-09-30","value":-9.05,"profit":false},{"date":"2024-12-31","value":-13.81,"profit":false},{"date":"2025-03-31","value":-32.38,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	(6.08M)	(5.24M)	(6.69M)	(8.80M)	5.05M	[{"date":"2024-06-30","value":-120.34,"profit":false},{"date":"2024-09-30","value":-103.84,"profit":false},{"date":"2024-12-31","value":-132.55,"profit":false},{"date":"2025-03-31","value":-174.27,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	(6.08M)	(5.24M)	(6.69M)	(8.80M)	5.05M	[{"date":"2024-06-30","value":-120.34,"profit":false},{"date":"2024-09-30","value":-103.84,"profit":false},{"date":"2024-12-31","value":-132.55,"profit":false},{"date":"2025-03-31","value":-174.27,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(5.78M)	17.66M	(8.60M)	(9.76M)	5.47M	[{"date":"2024-06-30","value":-32.74,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-48.72,"profit":false},{"date":"2025-03-31","value":-55.24,"profit":false},{"date":"2025-06-30","value":30.99,"profit":true}]

EPS (Diluted)	(0.22)	15.06	(5.64)	(7.28)	3.60	[{"date":"2024-06-30","value":-1.45,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-37.45,"profit":false},{"date":"2025-03-31","value":-48.34,"profit":false},{"date":"2025-06-30","value":23.91,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	122.53%	(186.19%)	(102.60%)	2217.09%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":5.53,"profit":true},{"date":"2024-12-31","value":-8.4,"profit":false},{"date":"2025-03-31","value":-4.63,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	34.09%	(8.17%)	56.54%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":60.28,"profit":true},{"date":"2024-12-31","value":-14.45,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Gross Profit	-	130.95%	(211.50%)	(64.74%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-161.52,"profit":false},{"date":"2025-03-31","value":-49.44,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Gross Margin	-	3.78%	29.36%	(1458.42%)	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":12.88,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-4967.13,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Operating Expenses	-	56.53%	(142.43%)	(144.17%)	(15.91%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-251.94,"profit":false},{"date":"2025-03-31","value":-255.02,"profit":false},{"date":"2025-06-30","value":-28.15,"profit":false}]
Operating Income	-	(14.25%)	37.11%	24.25%	(159.73%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-38.38,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":65.33,"profit":true},{"date":"2025-06-30","value":-430.39,"profit":false}]
Total Non-Operating Income/Expense	-	(27.47%)	(359.85%)	(113.99%)	4.17%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-659.34,"profit":false},{"date":"2024-12-31","value":-8636.36,"profit":false},{"date":"2025-03-31","value":-2735.86,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	(14.44%)	27.73%	31.92%	(159.31%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-45.24,"profit":false},{"date":"2024-12-31","value":86.88,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-499.1,"profit":false}]
Income Taxes	-	(74.32%)	52.63%	134.48%	(408.82%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-55.27,"profit":false},{"date":"2024-12-31","value":39.14,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-304,"profit":false}]
Income After Taxes	-	(13.71%)	27.64%	31.48%	(157.38%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-43.56,"profit":false},{"date":"2024-12-31","value":87.82,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-500.02,"profit":false}]

Income From Continuous Operations	-	(13.71%)	27.64%	31.48%	(157.38%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-43.56,"profit":false},{"date":"2024-12-31","value":87.82,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-500.02,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(405.41%)	(148.72%)	13.38%	(156.09%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-3030.56,"profit":false},{"date":"2024-12-31","value":-1111.74,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1166.84,"profit":false}]

EPS (Diluted)	-	(6994.96%)	(137.45%)	29.08%	(149.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-24055.85,"profit":false},{"date":"2024-12-31","value":-472.71,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-513.96,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	13.86M	19.39M	27.85M	20.89M	12.61M	[{"date":"2020-12-31","value":49.75,"profit":true},{"date":"2021-12-31","value":69.64,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":75.02,"profit":true},{"date":"2024-12-31","value":45.28,"profit":true}]
Non-current Assets	17.89M	1.42M	841.00K	4.55M	4.09M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":7.94,"profit":true},{"date":"2022-12-31","value":4.7,"profit":true},{"date":"2023-12-31","value":25.45,"profit":true},{"date":"2024-12-31","value":22.85,"profit":true}]
Total Assets	34.70M	75.81M	49.48M	62.14M	109.47M	[{"date":"2020-12-31","value":31.7,"profit":true},{"date":"2021-12-31","value":69.25,"profit":true},{"date":"2022-12-31","value":45.2,"profit":true},{"date":"2023-12-31","value":56.77,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	455.00K	502.00K	14.29M	13.93M	4.30M	[{"date":"2020-12-31","value":3.18,"profit":true},{"date":"2021-12-31","value":3.51,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.47,"profit":true},{"date":"2024-12-31","value":30.07,"profit":true}]
Non-current Liabilities	57.00K	9.40M	11.46M	11.21M	30.98M	[{"date":"2020-12-31","value":0.18,"profit":true},{"date":"2021-12-31","value":30.36,"profit":true},{"date":"2022-12-31","value":36.99,"profit":true},{"date":"2023-12-31","value":36.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	455.00K	6.82M	12.18M	25.14M	35.27M	[{"date":"2020-12-31","value":1.29,"profit":true},{"date":"2021-12-31","value":19.34,"profit":true},{"date":"2022-12-31","value":34.53,"profit":true},{"date":"2023-12-31","value":71.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	6.00K	213.00K	223.00K	225.00K	29.00K	[{"date":"2020-12-31","value":2.67,"profit":true},{"date":"2021-12-31","value":94.67,"profit":true},{"date":"2022-12-31","value":99.11,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":12.89,"profit":true}]
Retained Earnings	(24.19M)	(34.40M)	(35.10M)	2.34M	(229.00K)	[{"date":"2020-12-31","value":-1035.66,"profit":false},{"date":"2021-12-31","value":-1472.56,"profit":false},{"date":"2022-12-31","value":-1502.57,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-9.8,"profit":false}]
Other Stockholders' Equity	40.88M	32.22M	53.88M	37.27M	50.92M	[{"date":"2020-12-31","value":75.87,"profit":true},{"date":"2021-12-31","value":59.8,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":69.17,"profit":true},{"date":"2024-12-31","value":94.51,"profit":true}]
Total Shareholders' equity	34.19M	34.01M	37.30M	35.15M	74.20M	[{"date":"2020-12-31","value":46.08,"profit":true},{"date":"2021-12-31","value":45.84,"profit":true},{"date":"2022-12-31","value":50.26,"profit":true},{"date":"2023-12-31","value":47.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	34.65M	40.83M	49.48M	60.28M	109.47M	[{"date":"2020-12-31","value":31.65,"profit":true},{"date":"2021-12-31","value":37.3,"profit":true},{"date":"2022-12-31","value":45.2,"profit":true},{"date":"2023-12-31","value":55.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	39.98%	43.59%	(24.98%)	(39.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":91.71,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-57.31,"profit":false},{"date":"2024-12-31","value":-90.95,"profit":false}]
Non-current Assets	-	(92.06%)	(40.82%)	441.26%	(10.22%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-20.86,"profit":false},{"date":"2022-12-31","value":-9.25,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2.32,"profit":false}]
Total Assets	-	118.44%	(34.74%)	25.60%	76.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-29.33,"profit":false},{"date":"2023-12-31","value":21.62,"profit":true},{"date":"2024-12-31","value":64.3,"profit":true}]

Total Liabilities
Current Liabilities	-	10.33%	2746.22%	(2.53%)	(69.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.38,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.09,"profit":false},{"date":"2024-12-31","value":-2.52,"profit":false}]
Non-current Liabilities	-	16396.78%	21.84%	(2.16%)	176.34%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.13,"profit":true},{"date":"2023-12-31","value":-0.01,"profit":false},{"date":"2024-12-31","value":1.08,"profit":true}]
Total Liabilities	-	1398.90%	78.59%	106.37%	40.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":5.62,"profit":true},{"date":"2023-12-31","value":7.6,"profit":true},{"date":"2024-12-31","value":2.88,"profit":true}]

Total Shareholders' equity
Common Stock	-	3450.00%	4.69%	0.90%	(87.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.14,"profit":true},{"date":"2023-12-31","value":0.03,"profit":true},{"date":"2024-12-31","value":-2.52,"profit":false}]
Retained Earnings	-	42.19%	2.04%	(106.66%)	(109.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.83,"profit":true},{"date":"2023-12-31","value":-252.82,"profit":false},{"date":"2024-12-31","value":-260.28,"profit":false}]
Other Stockholders' Equity	-	(21.18%)	67.23%	(30.83%)	36.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-31.51,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-45.86,"profit":false},{"date":"2024-12-31","value":54.5,"profit":true}]
Total Shareholders' equity	-	(0.54%)	9.66%	(5.75%)	111.09%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.48,"profit":false},{"date":"2022-12-31","value":8.7,"profit":true},{"date":"2023-12-31","value":-5.18,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	17.84%	21.18%	21.85%	81.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":21.87,"profit":true},{"date":"2022-12-31","value":25.96,"profit":true},{"date":"2023-12-31","value":26.78,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	39.18M	32.00M	12.61M	48.11M	17.94M	[{"date":"2024-06-30","value":81.43,"profit":true},{"date":"2024-09-30","value":66.51,"profit":true},{"date":"2024-12-31","value":26.21,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":37.3,"profit":true}]
Non-current Assets	59.23M	4.32M	4.09M	52.20M	3.93M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":7.3,"profit":true},{"date":"2024-12-31","value":6.9,"profit":true},{"date":"2025-03-31","value":88.13,"profit":true},{"date":"2025-06-30","value":6.64,"profit":true}]
Total Assets	98.40M	115.96M	109.47M	100.31M	92.86M	[{"date":"2024-06-30","value":84.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.4,"profit":true},{"date":"2025-03-31","value":86.5,"profit":true},{"date":"2025-06-30","value":80.08,"profit":true}]

Total Liabilities
Current Liabilities	5.21M	4.58M	4.30M	34.54M	4.34M	[{"date":"2024-06-30","value":15.08,"profit":true},{"date":"2024-09-30","value":13.27,"profit":true},{"date":"2024-12-31","value":12.44,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":12.57,"profit":true}]
Non-current Liabilities	23.38M	28.18M	30.98M	1.62M	19.18M	[{"date":"2024-06-30","value":75.48,"profit":true},{"date":"2024-09-30","value":90.96,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":5.22,"profit":true},{"date":"2025-06-30","value":61.9,"profit":true}]
Total Liabilities	37.97M	32.76M	35.27M	36.16M	23.52M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":86.28,"profit":true},{"date":"2024-12-31","value":92.9,"profit":true},{"date":"2025-03-31","value":95.23,"profit":true},{"date":"2025-06-30","value":61.93,"profit":true}]

Total Shareholders' equity
Common Stock	29.00K	29.00K	29.00K	29.00K	29.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(8.39M)	8.82M	(229.00K)	(10.43M)	(5.41M)	[{"date":"2024-06-30","value":-95.1,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.6,"profit":false},{"date":"2025-03-31","value":-118.24,"profit":false},{"date":"2025-06-30","value":-61.28,"profit":false}]
Other Stockholders' Equity	50.00M	50.47M	50.92M	51.10M	51.03M	[{"date":"2024-06-30","value":97.86,"profit":true},{"date":"2024-09-30","value":98.77,"profit":true},{"date":"2024-12-31","value":99.66,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":99.87,"profit":true}]
Total Shareholders' equity	58.74M	83.20M	74.20M	64.15M	69.35M	[{"date":"2024-06-30","value":70.6,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":89.18,"profit":true},{"date":"2025-03-31","value":77.11,"profit":true},{"date":"2025-06-30","value":83.35,"profit":true}]

Total Liabilities & Shareholders Equity	96.71M	115.96M	109.47M	100.31M	92.86M	[{"date":"2024-06-30","value":83.4,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.4,"profit":true},{"date":"2025-03-31","value":86.5,"profit":true},{"date":"2025-06-30","value":80.08,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(18.32%)	(60.59%)	281.52%	(62.70%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-6.51,"profit":false},{"date":"2024-12-31","value":-21.52,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-22.27,"profit":false}]
Non-current Assets	-	(92.70%)	(5.44%)	1177.20%	(92.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7.87,"profit":false},{"date":"2024-12-31","value":-0.46,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-7.86,"profit":false}]
Total Assets	-	17.84%	(5.60%)	(8.37%)	(7.42%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-31.37,"profit":false},{"date":"2025-03-31","value":-46.9,"profit":false},{"date":"2025-06-30","value":-41.62,"profit":false}]

Total Liabilities
Current Liabilities	-	(12.00%)	(6.26%)	703.77%	(87.43%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1.7,"profit":false},{"date":"2024-12-31","value":-0.89,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-12.42,"profit":false}]
Non-current Liabilities	-	20.51%	9.94%	(94.78%)	1085.11%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":1.89,"profit":true},{"date":"2024-12-31","value":0.92,"profit":true},{"date":"2025-03-31","value":-8.73,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	-	(13.72%)	7.67%	2.51%	(34.96%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-178.84,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":32.67,"profit":true},{"date":"2025-06-30","value":-455.76,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	(205.15%)	(102.60%)	4455.02%	(48.17%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-4.6,"profit":false},{"date":"2024-12-31","value":-2.3,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1.08,"profit":false}]
Other Stockholders' Equity	-	0.93%	0.90%	0.34%	(0.13%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":96.53,"profit":true},{"date":"2025-03-31","value":36.88,"profit":true},{"date":"2025-06-30","value":-13.65,"profit":false}]
Total Shareholders' equity	-	41.64%	(10.82%)	(13.54%)	8.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-25.99,"profit":false},{"date":"2025-03-31","value":-32.51,"profit":false},{"date":"2025-06-30","value":19.44,"profit":true}]

Total Liabilities & Shareholders Equity	-	19.91%	(5.60%)	(8.37%)	(7.42%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-28.12,"profit":false},{"date":"2025-03-31","value":-42.04,"profit":false},{"date":"2025-06-30","value":-37.29,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(11.28M)	(14.41M)	(11.02M)	156.00K	(4.71M)	[{"date":"2020-12-31","value":-7232.69,"profit":false},{"date":"2021-12-31","value":-9234.62,"profit":false},{"date":"2022-12-31","value":-7065.38,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3021.79,"profit":false}]

Investing Activities
Net Investing Cash Flow	(1.16M)	5.90M	(3.45M)	(695.00K)	13.15M	[{"date":"2020-12-31","value":-8.79,"profit":false},{"date":"2021-12-31","value":44.86,"profit":true},{"date":"2022-12-31","value":-26.26,"profit":false},{"date":"2023-12-31","value":-5.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(3.94M)	11.92M	1.94M	3.38M	(6.86M)	[{"date":"2020-12-31","value":-33.04,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":16.3,"profit":true},{"date":"2023-12-31","value":28.39,"profit":true},{"date":"2024-12-31","value":-57.54,"profit":false}]

Net Change in Cash	(16.38M)	3.41M	(12.53M)	2.98M	1.80M	[{"date":"2020-12-31","value":-480.26,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-367.51,"profit":false},{"date":"2023-12-31","value":87.54,"profit":true},{"date":"2024-12-31","value":52.76,"profit":true}]

Free Cash Flow
Free Cash Flow	(11.30M)	(14.42M)	(11.10M)	(8.00K)	(4.76M)	[{"date":"2020-12-31","value":-1129600000,"profit":false},{"date":"2021-12-31","value":-1442000000,"profit":false},{"date":"2022-12-31","value":-1110300000,"profit":false},{"date":"2023-12-31","value":-800000,"profit":false},{"date":"2024-12-31","value":-476000000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	27.68%	(23.49%)	(101.42%)	(3121.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-84.87,"profit":false},{"date":"2023-12-31","value":-366.4,"profit":false},{"date":"2024-12-31","value":-11278.65,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(610.21%)	(158.55%)	(79.87%)	(1991.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(402.64%)	(83.70%)	74.11%	(302.72%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-543.29,"profit":false},{"date":"2022-12-31","value":-112.93,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-408.46,"profit":false}]

Net Change in Cash	-	(120.82%)	(467.51%)	(123.82%)	(39.73%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	27.66%	(23.00%)	(99.93%)	59400.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.05,"profit":true},{"date":"2022-12-31","value":-0.04,"profit":false},{"date":"2023-12-31","value":-0.17,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(2.72M)	2.00K	(966.00K)	(2.92M)	(1.20M)	[{"date":"2024-06-30","value":-136000,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-48300,"profit":false},{"date":"2025-03-31","value":-146150,"profit":false},{"date":"2025-06-30","value":-59800,"profit":false}]

Investing Activities
Net Investing Cash Flow	2.03M	6.03M	2.85M	1.52M	7.56M	[{"date":"2024-06-30","value":26.88,"profit":true},{"date":"2024-09-30","value":79.77,"profit":true},{"date":"2024-12-31","value":37.68,"profit":true},{"date":"2025-03-31","value":20.09,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(185.00K)	(5.51M)	(526.00K)	(720.00K)	(969.00K)	[{"date":"2024-06-30","value":-18500000,"profit":false},{"date":"2024-09-30","value":-551300000,"profit":false},{"date":"2024-12-31","value":-52600000,"profit":false},{"date":"2025-03-31","value":-72000000,"profit":false},{"date":"2025-06-30","value":-96900000,"profit":false}]

Net Change in Cash	(1.36M)	610.00K	1.33M	(2.13M)	5.41M	[{"date":"2024-06-30","value":-25.13,"profit":false},{"date":"2024-09-30","value":11.28,"profit":true},{"date":"2024-12-31","value":24.67,"profit":true},{"date":"2025-03-31","value":-39.3,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(2.72M)	(30.00K)	(972.00K)	(2.94M)	(1.20M)	[{"date":"2024-06-30","value":-272200000,"profit":false},{"date":"2024-09-30","value":-3000000,"profit":false},{"date":"2024-12-31","value":-97200000,"profit":false},{"date":"2025-03-31","value":-293700000,"profit":false},{"date":"2025-06-30","value":-119700000,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(100.07%)	(48400.00%)	202.59%	(59.08%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-49.4,"profit":false},{"date":"2024-12-31","value":-23890.85,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-29.16,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	196.70%	(52.77%)	(46.68%)	397.83%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":49.44,"profit":true},{"date":"2024-12-31","value":-13.26,"profit":false},{"date":"2025-03-31","value":-11.73,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	2880.00%	(90.46%)	36.88%	34.58%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-3.14,"profit":false},{"date":"2025-03-31","value":1.28,"profit":true},{"date":"2025-06-30","value":1.2,"profit":true}]

Net Change in Cash	-	(144.89%)	118.69%	(259.30%)	(354.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-122.07,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-218.47,"profit":false},{"date":"2025-06-30","value":-298.64,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(98.90%)	3140.00%	202.16%	(59.24%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-3.15,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":6.44,"profit":true},{"date":"2025-06-30","value":-1.89,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	FGF
Cash Ratio	2.55
Current Ratio	4.13
Quick Ratio	3.59

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.