Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Data is not properly formatted.

Time Frame	FGNXP		S&P500
1-Week Return	-7.18%%	%	-1.42%%
1-Month Return	0.7%%	%	-1.29%%
3-Month Return	-10.4%%	%	3.86%%
6-Month Return	11.35%%	%	11.8%%
1-Year Return	7.94%%	%	12.21%%
3-Year Return	10.41%%	%	67.96%%
5-Year Return	-25.53%%	%	86.59%%
10-Year Return	-24.8%%	%	217.41%%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	(17.42M)	4.15M	12.48M	17.09M	17.35M	[{"date":"2020-12-31","value":-100.42,"profit":false},{"date":"2021-12-31","value":23.9,"profit":true},{"date":"2022-12-31","value":71.92,"profit":true},{"date":"2023-12-31","value":98.53,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	16.09M	5.75M	10.65M	21.48M	25.49M	[{"date":"2020-12-31","value":63.12,"profit":true},{"date":"2021-12-31","value":22.54,"profit":true},{"date":"2022-12-31","value":41.79,"profit":true},{"date":"2023-12-31","value":84.24,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	(17.42M)	(1.60M)	1.82M	(4.38M)	(8.14M)	[{"date":"2020-12-31","value":-955.1,"profit":false},{"date":"2021-12-31","value":-87.61,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-240.3,"profit":false},{"date":"2024-12-31","value":-446.55,"profit":false}]
Gross Margin	100.00%	(38.53%)	14.62%	(25.64%)	(46.95%)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-38.53,"profit":false},{"date":"2022-12-31","value":14.62,"profit":true},{"date":"2023-12-31","value":-25.64,"profit":false},{"date":"2024-12-31","value":-46.95,"profit":false}]

Operating Expenses	5.70M	5.74M	736.00K	11.90M	16.73M	[{"date":"2020-12-31","value":34.07,"profit":true},{"date":"2021-12-31","value":34.28,"profit":true},{"date":"2022-12-31","value":4.4,"profit":true},{"date":"2023-12-31","value":71.14,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(23.12M)	(7.33M)	1.09M	(16.29M)	(24.88M)	[{"date":"2020-12-31","value":-2125.18,"profit":false},{"date":"2021-12-31","value":-673.99,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1496.88,"profit":false},{"date":"2024-12-31","value":-2286.4,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	2.46M	1.52M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":61.68,"profit":true}]
Pre-Tax Income	(23.12M)	(7.33M)	1.09M	(13.30M)	(23.00M)	[{"date":"2020-12-31","value":-2125.18,"profit":false},{"date":"2021-12-31","value":-673.99,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1222.89,"profit":false},{"date":"2024-12-31","value":-2113.79,"profit":false}]
Income Taxes	(665.00K)	3.24M	-	(998.00K)	(139.00K)	[{"date":"2020-12-31","value":-20.55,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-30.84,"profit":false},{"date":"2024-12-31","value":-4.3,"profit":false}]
Income After Taxes	-	-	-	(12.31M)	(22.86M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-1230700000,"profit":false},{"date":"2024-12-31","value":-2285900000,"profit":false}]

Income From Continuous Operations	-	(7.33M)	1.09M	(12.31M)	(22.86M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-673.99,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1131.16,"profit":false},{"date":"2024-12-31","value":-2101.01,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(22.46M)	(8.51M)	1.09M	(14.08M)	(1.16M)	[{"date":"2020-12-31","value":-2064.06,"profit":false},{"date":"2021-12-31","value":-782.54,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1293.84,"profit":false},{"date":"2024-12-31","value":-106.16,"profit":false}]

EPS (Diluted)	(4.07)	(1.94)	(0.51)	-	(5.64)	[{"date":"2020-12-31","value":-407,"profit":false},{"date":"2021-12-31","value":-194,"profit":false},{"date":"2022-12-31","value":-51,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-564,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	200.87%	37.00%	1.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":18.42,"profit":true},{"date":"2024-12-31","value":0.74,"profit":true}]
Cost of Revenue	-	-	85.43%	101.60%	18.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":84.09,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":18.41,"profit":true}]
Gross Profit	-	-	(214.14%)	(340.30%)	85.83%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-249.49,"profit":false},{"date":"2023-12-31","value":-396.47,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	-	(137.94%)	(275.40%)	83.10%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-165.99,"profit":false},{"date":"2023-12-31","value":-331.41,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	-	(87.17%)	1517.26%	40.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-5.75,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":2.67,"profit":true}]
Operating Income	-	-	(114.84%)	(1596.88%)	52.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-217.72,"profit":false},{"date":"2023-12-31","value":-3027.56,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	(38.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Pre-Tax Income	-	-	(114.84%)	(1322.89%)	72.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-157.63,"profit":false},{"date":"2023-12-31","value":-1815.85,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	-	-	-	(86.07%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false}]
Income After Taxes	-	-	-	-	85.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	-	(114.84%)	(1231.16%)	85.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-133.94,"profit":false},{"date":"2023-12-31","value":-1435.92,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	-	(112.78%)	(1393.84%)	(91.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

EPS (Diluted)	-	-	(73.71%)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	17.52M	(15.10M)	392.00K	9.09M	892.00K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-86.19,"profit":false},{"date":"2025-03-31","value":2.24,"profit":true},{"date":"2025-06-30","value":51.85,"profit":true},{"date":"2025-09-30","value":5.09,"profit":true}]
Cost of Revenue	6.27M	3.65M	5.72M	-	-	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":58.25,"profit":true},{"date":"2025-03-31","value":91.18,"profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	11.25M	(15.10M)	(5.33M)	9.09M	-	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-134.23,"profit":false},{"date":"2025-03-31","value":-47.32,"profit":false},{"date":"2025-06-30","value":80.74,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Margin	64.22%	100.00%	(1358.42%)	100.00%	-	[{"date":"2024-09-30","value":64.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1358.42,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	16.51M	(7.98M)	3.52M	3.83M	(3.35M)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-48.33,"profit":false},{"date":"2025-03-31","value":21.35,"profit":true},{"date":"2025-06-30","value":23.18,"profit":true},{"date":"2025-09-30","value":-20.32,"profit":false}]
Operating Income	(5.26M)	(7.12M)	(8.85M)	5.26M	4.25M	[{"date":"2024-09-30","value":-100.06,"profit":false},{"date":"2024-12-31","value":-135.47,"profit":false},{"date":"2025-03-31","value":-168.31,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":80.77,"profit":true}]
Total Non-Operating Income/Expense	(132.00K)	343.00K	(48.00K)	(50.00K)	-	[{"date":"2024-09-30","value":-38.48,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-13.99,"profit":false},{"date":"2025-06-30","value":-14.58,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	(5.26M)	(6.72M)	(8.87M)	5.26M	(3.03M)	[{"date":"2024-09-30","value":-100.06,"profit":false},{"date":"2024-12-31","value":-127.81,"profit":false},{"date":"2025-03-31","value":-168.6,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-57.7,"profit":false}]
Income Taxes	(19.00K)	(29.00K)	(68.00K)	210.00K	103.00K	[{"date":"2024-09-30","value":-9.05,"profit":false},{"date":"2024-12-31","value":-13.81,"profit":false},{"date":"2025-03-31","value":-32.38,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":49.05,"profit":true}]
Income After Taxes	(5.24M)	(6.69M)	(8.80M)	5.05M	-	[{"date":"2024-09-30","value":-103.84,"profit":false},{"date":"2024-12-31","value":-132.55,"profit":false},{"date":"2025-03-31","value":-174.27,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	(5.24M)	(6.69M)	(8.80M)	5.05M	-	[{"date":"2024-09-30","value":-103.84,"profit":false},{"date":"2024-12-31","value":-132.55,"profit":false},{"date":"2025-03-31","value":-174.27,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	17.66M	(8.60M)	(9.76M)	5.47M	(3.84M)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-48.72,"profit":false},{"date":"2025-03-31","value":-55.24,"profit":false},{"date":"2025-06-30","value":30.99,"profit":true},{"date":"2025-09-30","value":-21.73,"profit":false}]

EPS (Diluted)	-	(5.64)	(7.28)	3.60	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-156.67,"profit":false},{"date":"2025-03-31","value":-202.22,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	(186.19%)	(102.60%)	2217.60%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-8.4,"profit":false},{"date":"2025-03-31","value":-4.63,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Cost of Revenue	-	(41.75%)	56.54%	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-73.84,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Gross Profit	-	(234.23%)	(64.74%)	(270.61%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Gross Margin	-	55.72%	(1458.42%)	(107.36%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-2617.24,"profit":false},{"date":"2025-06-30","value":-192.67,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Operating Expenses	-	(148.33%)	(144.17%)	8.57%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-1731.28,"profit":false},{"date":"2025-03-31","value":-1682.81,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Operating Income	-	35.39%	24.25%	(159.41%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":68.5,"profit":true},{"date":"2025-06-30","value":-450.41,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(359.85%)	(113.99%)	4.17%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-8636.36,"profit":false},{"date":"2025-03-31","value":-2735.86,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Pre-Tax Income	-	27.73%	31.92%	(159.31%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":86.88,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-499.1,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income Taxes	-	52.63%	134.48%	(408.82%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":39.14,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-304,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income After Taxes	-	27.64%	31.48%	(157.38%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":87.82,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-500.02,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Income From Continuous Operations	-	27.64%	31.48%	(157.38%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":87.82,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-500.02,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(148.72%)	13.38%	(156.09%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-1111.74,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1166.84,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

EPS (Diluted)	-	-	29.08%	(149.45%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-513.96,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	13.86M	21.77M	18.22M	31.44M	50.00M	[{"date":"2020-12-31","value":27.71,"profit":true},{"date":"2021-12-31","value":43.55,"profit":true},{"date":"2022-12-31","value":36.43,"profit":true},{"date":"2023-12-31","value":62.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	17.89M	54.03M	53.54M	30.70M	59.47M	[{"date":"2020-12-31","value":30.08,"profit":true},{"date":"2021-12-31","value":90.86,"profit":true},{"date":"2022-12-31","value":90.02,"profit":true},{"date":"2023-12-31","value":51.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	34.70M	75.81M	71.75M	62.14M	109.47M	[{"date":"2020-12-31","value":31.7,"profit":true},{"date":"2021-12-31","value":69.25,"profit":true},{"date":"2022-12-31","value":65.55,"profit":true},{"date":"2023-12-31","value":56.77,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	455.00K	14.13M	14.29M	17.87M	33.48M	[{"date":"2020-12-31","value":1.36,"profit":true},{"date":"2021-12-31","value":42.21,"profit":true},{"date":"2022-12-31","value":42.68,"profit":true},{"date":"2023-12-31","value":53.38,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	57.00K	9.40M	10.77M	7.27M	1.79M	[{"date":"2020-12-31","value":0.53,"profit":true},{"date":"2021-12-31","value":87.33,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":67.49,"profit":true},{"date":"2024-12-31","value":16.67,"profit":true}]
Total Liabilities	455.00K	23.53M	25.05M	25.14M	35.27M	[{"date":"2020-12-31","value":1.29,"profit":true},{"date":"2021-12-31","value":66.72,"profit":true},{"date":"2022-12-31","value":71.03,"profit":true},{"date":"2023-12-31","value":71.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	6.00K	213.00K	223.00K	225.00K	29.00K	[{"date":"2020-12-31","value":2.67,"profit":true},{"date":"2021-12-31","value":94.67,"profit":true},{"date":"2022-12-31","value":99.11,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":12.89,"profit":true}]
Retained Earnings	(24.19M)	23.59M	16.44M	2.34M	(229.00K)	[{"date":"2020-12-31","value":-102.55,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":69.67,"profit":true},{"date":"2023-12-31","value":9.9,"profit":true},{"date":"2024-12-31","value":-0.97,"profit":false}]
Other Stockholders' Equity	40.88M	32.22M	35.30M	37.27M	50.92M	[{"date":"2020-12-31","value":80.28,"profit":true},{"date":"2021-12-31","value":63.27,"profit":true},{"date":"2022-12-31","value":69.31,"profit":true},{"date":"2023-12-31","value":73.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	34.19M	52.28M	46.70M	35.15M	74.20M	[{"date":"2020-12-31","value":46.08,"profit":true},{"date":"2021-12-31","value":70.46,"profit":true},{"date":"2022-12-31","value":62.94,"profit":true},{"date":"2023-12-31","value":47.37,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	34.65M	75.81M	71.75M	60.28M	109.47M	[{"date":"2020-12-31","value":31.65,"profit":true},{"date":"2021-12-31","value":69.25,"profit":true},{"date":"2022-12-31","value":65.55,"profit":true},{"date":"2023-12-31","value":55.07,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	-	(16.34%)	72.62%	59.01%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-22.51,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":81.26,"profit":true}]
Non-current Assets	-	-	(0.92%)	(42.66%)	93.72%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-0.98,"profit":false},{"date":"2023-12-31","value":-45.52,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	-	-	(5.35%)	(13.39%)	76.16%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-7.03,"profit":false},{"date":"2023-12-31","value":-17.59,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	-	1.13%	25.06%	87.35%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":1.29,"profit":true},{"date":"2023-12-31","value":28.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	-	14.51%	(32.51%)	(75.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-224.09,"profit":false},{"date":"2024-12-31","value":-519.09,"profit":false}]
Total Liabilities	-	-	6.47%	0.32%	40.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":16.05,"profit":true},{"date":"2023-12-31","value":0.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	4.69%	0.90%	(87.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":19.1,"profit":true},{"date":"2024-12-31","value":-1855.47,"profit":false}]
Retained Earnings	-	-	(30.33%)	(85.79%)	(109.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Other Stockholders' Equity	-	-	9.54%	5.59%	36.64%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":26.05,"profit":true},{"date":"2023-12-31","value":15.27,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	-	(10.67%)	(24.73%)	111.09%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-9.61,"profit":false},{"date":"2023-12-31","value":-22.26,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	-	(5.35%)	(15.98%)	81.59%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-6.56,"profit":false},{"date":"2023-12-31","value":-19.59,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	32.00M	50.00M	48.11M	31.46M	7.50M	[{"date":"2024-09-30","value":64,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":96.22,"profit":true},{"date":"2025-06-30","value":62.93,"profit":true},{"date":"2025-09-30","value":14.99,"profit":true}]
Non-current Assets	4.32M	59.47M	52.20M	61.40M	2.25M	[{"date":"2024-09-30","value":7.04,"profit":true},{"date":"2024-12-31","value":96.86,"profit":true},{"date":"2025-03-31","value":85.01,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":3.66,"profit":true}]
Total Assets	115.96M	109.47M	100.31M	92.86M	244.74M	[{"date":"2024-09-30","value":47.38,"profit":true},{"date":"2024-12-31","value":44.73,"profit":true},{"date":"2025-03-31","value":40.99,"profit":true},{"date":"2025-06-30","value":37.94,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	4.58M	33.48M	34.54M	18.40M	1.92M	[{"date":"2024-09-30","value":13.27,"profit":true},{"date":"2024-12-31","value":96.93,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":53.27,"profit":true},{"date":"2025-09-30","value":5.55,"profit":true}]
Non-current Liabilities	28.18M	1.79M	1.62M	5.12M	11.80M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":6.37,"profit":true},{"date":"2025-03-31","value":5.74,"profit":true},{"date":"2025-06-30","value":18.17,"profit":true},{"date":"2025-09-30","value":41.87,"profit":true}]
Total Liabilities	32.76M	35.27M	36.16M	23.52M	13.72M	[{"date":"2024-09-30","value":90.6,"profit":true},{"date":"2024-12-31","value":97.56,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":65.04,"profit":true},{"date":"2025-09-30","value":37.94,"profit":true}]

Total Shareholders' equity
Common Stock	29.00K	29.00K	29.00K	29.00K	67.00K	[{"date":"2024-09-30","value":43.28,"profit":true},{"date":"2024-12-31","value":43.28,"profit":true},{"date":"2025-03-31","value":43.28,"profit":true},{"date":"2025-06-30","value":43.28,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	8.82M	(229.00K)	(10.43M)	(5.41M)	(9.24M)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-2.6,"profit":false},{"date":"2025-03-31","value":-118.24,"profit":false},{"date":"2025-06-30","value":-61.28,"profit":false},{"date":"2025-09-30","value":-104.78,"profit":false}]
Other Stockholders' Equity	50.47M	50.92M	51.10M	51.03M	238.04M	[{"date":"2024-09-30","value":21.2,"profit":true},{"date":"2024-12-31","value":21.39,"profit":true},{"date":"2025-03-31","value":21.47,"profit":true},{"date":"2025-06-30","value":21.44,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	83.20M	74.20M	64.15M	69.35M	231.02M	[{"date":"2024-09-30","value":36.01,"profit":true},{"date":"2024-12-31","value":32.12,"profit":true},{"date":"2025-03-31","value":27.77,"profit":true},{"date":"2025-06-30","value":30.02,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	115.96M	109.47M	100.31M	92.86M	244.74M	[{"date":"2024-09-30","value":47.38,"profit":true},{"date":"2024-12-31","value":44.73,"profit":true},{"date":"2025-03-31","value":40.99,"profit":true},{"date":"2025-06-30","value":37.94,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	56.26%	(3.78%)	(34.60%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-6.72,"profit":false},{"date":"2025-06-30","value":-61.51,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Assets	-	1275.98%	(12.23%)	17.63%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-0.96,"profit":false},{"date":"2025-06-30","value":1.38,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Assets	-	(5.60%)	(8.37%)	(7.42%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	630.30%	3.17%	(46.73%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.5,"profit":true},{"date":"2025-06-30","value":-7.41,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Non-current Liabilities	-	(93.63%)	(9.86%)	216.32%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-43.28,"profit":false},{"date":"2025-03-31","value":-4.56,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Total Liabilities	-	7.67%	2.51%	(34.96%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":32.67,"profit":true},{"date":"2025-06-30","value":-455.76,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	(102.60%)	4455.02%	(48.17%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-2.3,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1.08,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Other Stockholders' Equity	-	0.90%	0.34%	(0.13%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":38.2,"profit":true},{"date":"2025-06-30","value":-14.14,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]
Total Shareholders' equity	-	(10.82%)	(13.54%)	8.10%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-133.65,"profit":false},{"date":"2025-03-31","value":-167.2,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(5.60%)	(8.37%)	(7.42%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(11.28M)	2.04M	(11.02M)	1.58M	(4.05M)	[{"date":"2020-12-31","value":-553.36,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-540.56,"profit":false},{"date":"2023-12-31","value":77.44,"profit":true},{"date":"2024-12-31","value":-198.58,"profit":false}]

Investing Activities
Net Investing Cash Flow	(1.16M)	(1.15M)	(3.45M)	92.00K	13.24M	[{"date":"2020-12-31","value":-8.73,"profit":false},{"date":"2021-12-31","value":-8.66,"profit":false},{"date":"2022-12-31","value":-26.08,"profit":false},{"date":"2023-12-31","value":0.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(3.94M)	3.25M	1.94M	1.24M	(7.38M)	[{"date":"2020-12-31","value":-121.17,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.78,"profit":true},{"date":"2023-12-31","value":38.15,"profit":true},{"date":"2024-12-31","value":-227.17,"profit":false}]

Net Change in Cash	(16.38M)	4.09M	(12.53M)	2.93M	1.80M	[{"date":"2020-12-31","value":-400.02,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-306.11,"profit":false},{"date":"2023-12-31","value":71.62,"profit":true},{"date":"2024-12-31","value":43.94,"profit":true}]

Free Cash Flow
Free Cash Flow	(11.30M)	512.00K	(11.10M)	1.42M	(4.09M)	[{"date":"2020-12-31","value":-798.3,"profit":false},{"date":"2021-12-31","value":36.18,"profit":true},{"date":"2022-12-31","value":-784.66,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-289.4,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	-	(640.56%)	(114.33%)	(356.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	201.05%	(102.66%)	14293.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":1.41,"profit":true},{"date":"2023-12-31","value":-0.72,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	(40.22%)	(36.18%)	(695.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	-	(406.11%)	(123.40%)	(38.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	-	(2268.55%)	(112.74%)	(389.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	2.00K	(966.00K)	(2.92M)	(1.20M)	(8.00K)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-48300,"profit":false},{"date":"2025-03-31","value":-146150,"profit":false},{"date":"2025-06-30","value":-59800,"profit":false},{"date":"2025-09-30","value":-400,"profit":false}]

Investing Activities
Net Investing Cash Flow	6.03M	2.85M	1.52M	7.56M	(165.38M)	[{"date":"2024-09-30","value":79.77,"profit":true},{"date":"2024-12-31","value":37.68,"profit":true},{"date":"2025-03-31","value":20.09,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-2186.97,"profit":false}]

Financing Activities
Net Financing Cash Flow	(5.51M)	(526.00K)	(720.00K)	(969.00K)	163.65M	[{"date":"2024-09-30","value":-3.37,"profit":false},{"date":"2024-12-31","value":-0.32,"profit":false},{"date":"2025-03-31","value":-0.44,"profit":false},{"date":"2025-06-30","value":-0.59,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Net Change in Cash	610.00K	1.33M	(2.13M)	5.41M	(3.58M)	[{"date":"2024-09-30","value":11.28,"profit":true},{"date":"2024-12-31","value":24.67,"profit":true},{"date":"2025-03-31","value":-39.3,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-66.23,"profit":false}]

Free Cash Flow
Free Cash Flow	(30.00K)	(972.00K)	(2.94M)	(1.20M)	(23.00K)	[{"date":"2024-09-30","value":-3000000,"profit":false},{"date":"2024-12-31","value":-97200000,"profit":false},{"date":"2025-03-31","value":-293700000,"profit":false},{"date":"2025-06-30","value":-119700000,"profit":false},{"date":"2025-09-30","value":-2300000,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	(48400.00%)	202.59%	(59.08%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-23890.85,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-29.16,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	(52.77%)	(46.68%)	397.83%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-13.26,"profit":false},{"date":"2025-03-31","value":-11.73,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(90.46%)	36.88%	34.58%	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-245.26,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":93.77,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Net Change in Cash	-	118.69%	(259.30%)	(354.45%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-218.47,"profit":false},{"date":"2025-06-30","value":-298.64,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	3140.00%	202.16%	(59.24%)	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":6.44,"profit":true},{"date":"2025-06-30","value":-1.89,"profit":false},{"date":"2025-09-30","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	FGNXP
Cash Ratio	3.91
Current Ratio	3.91

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.