Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	GATE	Sector	S&P500

Time Frame	GATE	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	503.57K	1.67M	5.75M	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":8.76,"profit":true},{"date":"2022-12-31","value":29.06,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	(504.00K)	(1.67M)	(5.75M)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-50400000,"profit":false},{"date":"2022-12-31","value":-167000000,"profit":false},{"date":"2023-12-31","value":-574700000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	(Infinity%)	(Infinity%)	(Infinity%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	503.57K	1.67M	(3.00)	2.57M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":19.58,"profit":true},{"date":"2022-12-31","value":64.93,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	(504.00K)	(1.67M)	(5.75M)	(2.57M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-50400000,"profit":false},{"date":"2022-12-31","value":-167000000,"profit":false},{"date":"2023-12-31","value":-574700000,"profit":false},{"date":"2024-12-31","value":-257213600,"profit":false}]
Total Non-Operating Income/Expense	-	271.76K	6.85M	2.41M	501.70K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":3.97,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":35.2,"profit":true},{"date":"2024-12-31","value":7.33,"profit":true}]
Pre-Tax Income	(1.00K)	(268.00K)	1.87M	(5.31M)	(2.32M)	[{"date":"2020-12-31","value":-0.05,"profit":false},{"date":"2021-12-31","value":-14.34,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-284.16,"profit":false},{"date":"2024-12-31","value":-124.36,"profit":false}]
Income Taxes	-	(35.82K)	638.96K	78.83K	70.16K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.61,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":12.34,"profit":true},{"date":"2024-12-31","value":10.98,"profit":true}]
Income After Taxes	-	(232.18K)	1.23M	(5.39M)	(2.39M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-18.88,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-438.18,"profit":false},{"date":"2024-12-31","value":-194.67,"profit":false}]

Income From Continuous Operations	-	(267.64K)	1.23M	(4.07M)	(2.39M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-21.75,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-330.53,"profit":false},{"date":"2024-12-31","value":-194.62,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(1.00K)	(268.00K)	1.23M	(5.39M)	(2.40M)	[{"date":"2020-12-31","value":-0.08,"profit":false},{"date":"2021-12-31","value":-21.79,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-438.21,"profit":false},{"date":"2024-12-31","value":-194.72,"profit":false}]

EPS (Diluted)	-	(0.01)	0.02	(0.23)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-28.76,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-993.99,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	-	231.70%	244.06%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":94.93,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	-	231.35%	244.13%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":94.76,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	-	231.63%	(100.00%)	(85737966.67%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-43.17,"profit":false},{"date":"2024-12-31","value":-37014920.21,"profit":false}]
Operating Income	-	-	231.35%	244.13%	(55.24%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":94.76,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-22.63,"profit":false}]
Total Non-Operating Income/Expense	-	-	2419.08%	(64.80%)	(79.18%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-2.68,"profit":false},{"date":"2024-12-31","value":-3.27,"profit":false}]
Pre-Tax Income	-	26700.00%	(797.39%)	(384.16%)	(56.24%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.99,"profit":false},{"date":"2023-12-31","value":-1.44,"profit":false},{"date":"2024-12-31","value":-0.21,"profit":false}]
Income Taxes	-	-	(1883.66%)	(87.66%)	(11.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income After Taxes	-	-	(629.78%)	(538.18%)	(55.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Income From Continuous Operations	-	-	(559.70%)	(430.53%)	(41.12%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	26700.00%	(558.96%)	(538.21%)	(55.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.09,"profit":false},{"date":"2023-12-31","value":-2.02,"profit":false},{"date":"2024-12-31","value":-0.21,"profit":false}]

EPS (Diluted)	-	-	(447.76%)	(1093.99%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	729.40K	525.76K	604.68K	-	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":72.08,"profit":true},{"date":"2024-09-30","value":82.9,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	(729.00K)	(526.00K)	(605.00K)	-	-	[{"date":"2024-03-31","value":-72900000,"profit":false},{"date":"2024-06-30","value":-52600000,"profit":false},{"date":"2024-09-30","value":-60500000,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	(Infinity%)	(Infinity%)	(Infinity%)	-	-	[{"date":"2024-03-31","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	729.40K	525.76K	604.68K	712.29K	712.29K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":72.08,"profit":true},{"date":"2024-09-30","value":82.9,"profit":true},{"date":"2024-12-31","value":97.65,"profit":true},{"date":"2025-03-31","value":97.65,"profit":true}]
Operating Income	(729.00K)	(526.00K)	(605.00K)	(712.29K)	(712.00K)	[{"date":"2024-03-31","value":-72900000,"profit":false},{"date":"2024-06-30","value":-52600000,"profit":false},{"date":"2024-09-30","value":-60500000,"profit":false},{"date":"2024-12-31","value":-71229000,"profit":false},{"date":"2025-03-31","value":-71200000,"profit":false}]
Total Non-Operating Income/Expense	142.64K	144.30K	140.71K	38.01K	-	[{"date":"2024-03-31","value":98.85,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":97.51,"profit":true},{"date":"2024-12-31","value":26.34,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	(661.00K)	(455.00K)	(534.00K)	(674.28K)	(674.28K)	[{"date":"2024-03-31","value":-66100000,"profit":false},{"date":"2024-06-30","value":-45500000,"profit":false},{"date":"2024-09-30","value":-53400000,"profit":false},{"date":"2024-12-31","value":-67428200,"profit":false},{"date":"2025-03-31","value":-67428200,"profit":false}]
Income Taxes	12.07K	18.46K	32.10K	-	7.53K	[{"date":"2024-03-31","value":37.6,"profit":true},{"date":"2024-06-30","value":57.52,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":23.45,"profit":true}]
Income After Taxes	(673.07K)	(473.46K)	(566.10K)	-	-	[{"date":"2024-03-31","value":-67307000,"profit":false},{"date":"2024-06-30","value":-47346400,"profit":false},{"date":"2024-09-30","value":-56610100,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	(673.20K)	(473.71K)	(565.79K)	(681.81K)	-	[{"date":"2024-03-31","value":-67319900,"profit":false},{"date":"2024-06-30","value":-47371400,"profit":false},{"date":"2024-09-30","value":-56579500,"profit":false},{"date":"2024-12-31","value":-68180900,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(673.00K)	(474.00K)	(566.00K)	(681.81K)	(682.00K)	[{"date":"2024-03-31","value":-67300000,"profit":false},{"date":"2024-06-30","value":-47400000,"profit":false},{"date":"2024-09-30","value":-56600000,"profit":false},{"date":"2024-12-31","value":-68180900,"profit":false},{"date":"2025-03-31","value":-68200000,"profit":false}]

EPS (Diluted)	(0.06)	(0.04)	(0.05)	-	(0.06)	[{"date":"2024-03-31","value":-5.68,"profit":false},{"date":"2024-06-30","value":-4,"profit":false},{"date":"2024-09-30","value":-4.8,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-6,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	(27.92%)	15.01%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-185.99,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	(27.85%)	15.02%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-185.41,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	(27.92%)	15.01%	17.80%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-156.89,"profit":false},{"date":"2024-09-30","value":84.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Operating Income	-	(27.85%)	15.02%	17.73%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-157.02,"profit":false},{"date":"2024-09-30","value":84.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	1.16%	(2.49%)	(72.99%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-214.02,"profit":false},{"date":"2024-12-31","value":-6271.66,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	(31.16%)	17.36%	26.27%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-118.63,"profit":false},{"date":"2024-09-30","value":66.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income Taxes	-	52.97%	73.86%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":71.73,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	(29.66%)	19.57%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-151.57,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(29.63%)	19.44%	20.50%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-144.52,"profit":false},{"date":"2024-09-30","value":94.8,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(29.57%)	19.41%	20.46%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-144.51,"profit":false},{"date":"2024-09-30","value":94.86,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

EPS (Diluted)	-	(29.58%)	20.00%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-147.89,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	724.44K	894.05K	159.47K	109.72K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":81.03,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":17.84,"profit":true},{"date":"2024-12-31","value":12.27,"profit":true}]
Non-current Assets	42.50K	301.76M	10.33M	6.78M	4.06M	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.42,"profit":true},{"date":"2023-12-31","value":2.25,"profit":true},{"date":"2024-12-31","value":1.35,"profit":true}]
Total Assets	42.50K	302.48M	11.22M	6.94M	4.17M	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.71,"profit":true},{"date":"2023-12-31","value":2.29,"profit":true},{"date":"2024-12-31","value":1.38,"profit":true}]

Total Liabilities
Current Liabilities	43.50K	347.95K	1.21M	483.45K	541.13K	[{"date":"2020-12-31","value":3.6,"profit":true},{"date":"2021-12-31","value":28.83,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":40.06,"profit":true},{"date":"2024-12-31","value":44.84,"profit":true}]
Non-current Liabilities	-	15.25M	15.41M	21.16M	23.69M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":64.38,"profit":true},{"date":"2022-12-31","value":65.05,"profit":true},{"date":"2023-12-31","value":89.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	43.50K	15.60M	16.62M	21.64M	24.23M	[{"date":"2020-12-31","value":0.18,"profit":true},{"date":"2021-12-31","value":64.38,"profit":true},{"date":"2022-12-31","value":68.58,"profit":true},{"date":"2023-12-31","value":89.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	301.50M	10.39M	6.78M	4.03M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.45,"profit":true},{"date":"2023-12-31","value":2.25,"profit":true},{"date":"2024-12-31","value":1.34,"profit":true}]
Retained Earnings	(1.00K)	(14.62M)	(15.79M)	(21.48M)	(24.09M)	[{"date":"2020-12-31","value":-100000,"profit":false},{"date":"2021-12-31","value":-1461755200,"profit":false},{"date":"2022-12-31","value":-1578636000,"profit":false},{"date":"2023-12-31","value":-2148438000,"profit":false},{"date":"2024-12-31","value":-2408745100,"profit":false}]
Other Stockholders' Equity	-	(301.50K)	-	491.00	491.00	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-61405.09,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(1.00K)	286.88M	(5.40M)	(14.70M)	(20.05M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.88,"profit":false},{"date":"2023-12-31","value":-5.13,"profit":false},{"date":"2024-12-31","value":-6.99,"profit":false}]

Total Liabilities & Shareholders Equity	42.50K	302.48M	11.22M	6.94M	4.17M	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.71,"profit":true},{"date":"2023-12-31","value":2.29,"profit":true},{"date":"2024-12-31","value":1.38,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	-	23.41%	(82.16%)	(31.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-350.94,"profit":false},{"date":"2024-12-31","value":-133.24,"profit":false}]
Non-current Assets	-	709916.07%	(96.58%)	(34.33%)	(40.06%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.01,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-0.01,"profit":false}]
Total Assets	-	711620.63%	(96.29%)	(38.14%)	(39.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.01,"profit":false},{"date":"2023-12-31","value":-0.01,"profit":false},{"date":"2024-12-31","value":-0.01,"profit":false}]

Total Liabilities
Current Liabilities	-	699.89%	246.83%	(59.94%)	11.93%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":35.27,"profit":true},{"date":"2023-12-31","value":-8.56,"profit":false},{"date":"2024-12-31","value":1.7,"profit":true}]
Non-current Liabilities	-	-	1.04%	37.33%	11.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":2.79,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":32,"profit":true}]
Total Liabilities	-	35756.78%	6.52%	30.26%	11.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.02,"profit":true},{"date":"2023-12-31","value":0.08,"profit":true},{"date":"2024-12-31","value":0.03,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	(96.55%)	(34.74%)	(40.54%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Retained Earnings	-	1461655.20%	8.00%	36.09%	12.12%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	(28688456.90%)	(101.88%)	172.51%	36.40%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-16630217.69,"profit":false},{"date":"2022-12-31","value":-59.06,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":21.1,"profit":true}]

Total Liabilities & Shareholders Equity	-	711620.63%	(96.29%)	(38.14%)	(39.86%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.01,"profit":false},{"date":"2023-12-31","value":-0.01,"profit":false},{"date":"2024-12-31","value":-0.01,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	200.51K	84.40K	123.32K	109.72K	109.72K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":42.09,"profit":true},{"date":"2024-09-30","value":61.51,"profit":true},{"date":"2024-12-31","value":54.72,"profit":true},{"date":"2025-03-31","value":54.72,"profit":true}]
Non-current Assets	6.86M	6.93M	4.03M	4.06M	4.06M	[{"date":"2024-03-31","value":98.94,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":58.14,"profit":true},{"date":"2024-12-31","value":58.66,"profit":true},{"date":"2025-03-31","value":58.66,"profit":true}]
Total Assets	7.06M	7.01M	4.15M	4.17M	4.17M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":99.4,"profit":true},{"date":"2024-09-30","value":58.84,"profit":true},{"date":"2024-12-31","value":59.16,"profit":true},{"date":"2025-03-31","value":59.16,"profit":true}]

Total Liabilities
Current Liabilities	512.08K	450.88K	535.73K	541.13K	541.13K	[{"date":"2024-03-31","value":94.63,"profit":true},{"date":"2024-06-30","value":83.32,"profit":true},{"date":"2024-09-30","value":99,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	21.92M	22.41M	22.99M	23.69M	23.69M	[{"date":"2024-03-31","value":92.54,"profit":true},{"date":"2024-06-30","value":94.62,"profit":true},{"date":"2024-09-30","value":97.05,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	22.43M	22.86M	23.52M	24.23M	24.23M	[{"date":"2024-03-31","value":92.58,"profit":true},{"date":"2024-06-30","value":94.36,"profit":true},{"date":"2024-09-30","value":97.09,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	6.85M	6.89M	4.01M	-	4.03M	[{"date":"2024-03-31","value":99.44,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":58.19,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":58.51,"profit":true}]
Retained Earnings	(22.23M)	(22.74M)	(23.38M)	(24.09M)	(24.09M)	[{"date":"2024-03-31","value":-2223024800,"profit":false},{"date":"2024-06-30","value":-2274226500,"profit":false},{"date":"2024-09-30","value":-2338437000,"profit":false},{"date":"2024-12-31","value":-2408745100,"profit":false},{"date":"2025-03-31","value":-2408745100,"profit":false}]
Other Stockholders' Equity	491.00	-	491.00	-	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	(15.38M)	(15.85M)	(19.37M)	(20.05M)	(20.05M)	[{"date":"2024-03-31","value":-1537625400,"profit":false},{"date":"2024-06-30","value":-1584996800,"profit":false},{"date":"2024-09-30","value":-1937304100,"profit":false},{"date":"2024-12-31","value":-2005485000,"profit":false},{"date":"2025-03-31","value":-2005485000,"profit":false}]

Total Liabilities & Shareholders Equity	7.06M	7.01M	4.15M	4.17M	4.17M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":99.4,"profit":true},{"date":"2024-09-30","value":58.84,"profit":true},{"date":"2024-12-31","value":59.16,"profit":true},{"date":"2025-03-31","value":59.16,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	(57.91%)	46.12%	(11.03%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-125.56,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-23.91,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	1.08%	(41.86%)	0.89%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-3889.3,"profit":false},{"date":"2024-12-31","value":83.14,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	(0.60%)	(40.80%)	0.54%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-110.93,"profit":false},{"date":"2024-09-30","value":-7546.41,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(11.95%)	18.82%	1.01%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-63.51,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":5.36,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	2.25%	2.57%	3.04%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":73.92,"profit":true},{"date":"2024-09-30","value":84.59,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	1.92%	2.89%	2.99%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":64.24,"profit":true},{"date":"2024-09-30","value":96.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	0.56%	(41.81%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-7481,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	2.30%	2.82%	3.01%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":76.61,"profit":true},{"date":"2024-09-30","value":93.91,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	3.08%	22.23%	3.52%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":13.86,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":15.83,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(0.60%)	(40.80%)	0.54%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-110.93,"profit":false},{"date":"2024-09-30","value":-7546.41,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(739.30K)	(739.30K)	(1.00M)	(2.56M)	(1.25M)	[{"date":"2020-12-31","value":-73930300,"profit":false},{"date":"2021-12-31","value":-73930300,"profit":false},{"date":"2022-12-31","value":-100128500,"profit":false},{"date":"2023-12-31","value":-256291500,"profit":false},{"date":"2024-12-31","value":-125485900,"profit":false}]

Investing Activities
Net Investing Cash Flow	(301.50M)	(301.50M)	294.50M	3.97M	2.97M	[{"date":"2020-12-31","value":-102.38,"profit":false},{"date":"2021-12-31","value":-102.38,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.35,"profit":true},{"date":"2024-12-31","value":1.01,"profit":true}]

Financing Activities
Net Financing Cash Flow	302.62M	302.62M	(293.31M)	(1.85M)	(1.77M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-96.92,"profit":false},{"date":"2023-12-31","value":-0.61,"profit":false},{"date":"2024-12-31","value":-0.58,"profit":false}]

Net Change in Cash	380.16K	380.16K	188.19K	(444.49K)	(52.34K)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":49.5,"profit":true},{"date":"2023-12-31","value":-116.92,"profit":false},{"date":"2024-12-31","value":-13.77,"profit":false}]

Free Cash Flow
Free Cash Flow	(739.30K)	(739.31K)	(1.00M)	(2.56M)	(1.25M)	[{"date":"2020-12-31","value":-73930300,"profit":false},{"date":"2021-12-31","value":-73930600,"profit":false},{"date":"2022-12-31","value":-100129000,"profit":false},{"date":"2023-12-31","value":-256292000,"profit":false},{"date":"2024-12-31","value":-125485900,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	-	35.44%	155.96%	(51.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":22.72,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-32.72,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	(197.68%)	(98.65%)	(25.22%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	-	(196.92%)	(99.37%)	(4.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Net Change in Cash	-	-	(50.50%)	(336.18%)	(88.23%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	0.00%	35.44%	155.96%	(51.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":22.72,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-32.72,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(343.72K)	(307.85K)	(263.12K)	(340.17K)	(340.17K)	[{"date":"2024-03-31","value":-34371800,"profit":false},{"date":"2024-06-30","value":-30785000,"profit":false},{"date":"2024-09-30","value":-26312200,"profit":false},{"date":"2024-12-31","value":-34016900,"profit":false},{"date":"2025-03-31","value":-34016900,"profit":false}]

Investing Activities
Net Investing Cash Flow	1.32M	-	2.97M	-	-	[{"date":"2024-03-31","value":44.3,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	340.00K	225.00K	(2.65M)	315.00K	315.00K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":66.18,"profit":true},{"date":"2024-09-30","value":-778.82,"profit":false},{"date":"2024-12-31","value":92.65,"profit":true},{"date":"2025-03-31","value":92.65,"profit":true}]

Net Change in Cash	(3.72K)	(82.85K)	59.40K	(25.17K)	(25.17K)	[{"date":"2024-03-31","value":-6.26,"profit":false},{"date":"2024-06-30","value":-139.48,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-42.37,"profit":false},{"date":"2025-03-31","value":-42.37,"profit":false}]

Free Cash Flow
Free Cash Flow	(343.72K)	(307.85K)	(263.12K)	(340.17K)	(340.17K)	[{"date":"2024-03-31","value":-34371800,"profit":false},{"date":"2024-06-30","value":-30785000,"profit":false},{"date":"2024-09-30","value":-26312200,"profit":false},{"date":"2024-12-31","value":-34016900,"profit":false},{"date":"2025-03-31","value":-34016900,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(10.44%)	(14.53%)	29.28%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-35.64,"profit":false},{"date":"2024-09-30","value":-49.62,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(33.82%)	(1276.89%)	(111.90%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	-	2128.35%	(171.69%)	(142.37%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-8.07,"profit":false},{"date":"2024-12-31","value":-6.69,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(10.44%)	(14.53%)	29.28%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-35.64,"profit":false},{"date":"2024-09-30","value":-49.62,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	GATE
Cash Ratio	0.13
Current Ratio	0.20

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.