Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	GIFT	Sector	S&P500
1-Week Return	2.94%	-0.04%	-0.03%
1-Month Return	-5.41%	3.11%	1.76%
3-Month Return	-2.78%	-1.74%	1.79%
6-Month Return	-29.53%	12.16%	13.09%
1-Year Return	2.94%	18.61%	14.36%
3-Year Return	-30%	146.13%	78.84%
5-Year Return	-34.38%	77.06%	85.4%

Time Frame	GIFT	Sector	S&P500
1-Week Return	353.08%	-2.06%	-1.55%
1-Month Return	-49.17%	45.15%	23.65%
3-Month Return	-10.80%	-6.87%	7.46%
6-Month Return	-50.82%	26.20%	28.33%
1-Year Return	2.94%	18.61%	14.36%
3-Year Return	-11.21%	35.02%	21.38%
5-Year Return	-8.08%	12.10%	13.14%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	2.64M	3.32M	97.01M	87.15M	88.93M	[{"date":"2020-12-31","value":2.73,"profit":true},{"date":"2021-12-31","value":3.43,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":89.83,"profit":true},{"date":"2024-12-31","value":91.68,"profit":true}]
Cost of Revenue	436.71K	394.02K	90.21M	77.72M	77.26M	[{"date":"2020-12-31","value":0.48,"profit":true},{"date":"2021-12-31","value":0.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":86.16,"profit":true},{"date":"2024-12-31","value":85.65,"profit":true}]
Gross Profit	2.21M	2.93M	6.80M	9.43M	11.67M	[{"date":"2020-12-31","value":18.92,"profit":true},{"date":"2021-12-31","value":25.1,"profit":true},{"date":"2022-12-31","value":58.28,"profit":true},{"date":"2023-12-31","value":80.77,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	83.49%	88.14%	7.01%	10.82%	13.12%	[{"date":"2020-12-31","value":94.72,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.96,"profit":true},{"date":"2023-12-31","value":12.27,"profit":true},{"date":"2024-12-31","value":14.89,"profit":true}]

Operating Expenses	6.89M	8.44M	12.40M	17.53M	30.05M	[{"date":"2020-12-31","value":22.94,"profit":true},{"date":"2021-12-31","value":28.08,"profit":true},{"date":"2022-12-31","value":41.28,"profit":true},{"date":"2023-12-31","value":58.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(4.68M)	(5.51M)	(5.60M)	(8.10M)	(18.38M)	[{"date":"2020-12-31","value":-468454800,"profit":false},{"date":"2021-12-31","value":-550769500,"profit":false},{"date":"2022-12-31","value":-560034800,"profit":false},{"date":"2023-12-31","value":-810040600,"profit":false},{"date":"2024-12-31","value":-1837572600,"profit":false}]
Total Non-Operating Income/Expense	-	384.68K	(5.45M)	95.07K	(2.27M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1415.9,"profit":false},{"date":"2023-12-31","value":24.71,"profit":true},{"date":"2024-12-31","value":-589.25,"profit":false}]
Pre-Tax Income	(6.67M)	(4.99M)	(8.32M)	(5.11M)	(19.51M)	[{"date":"2020-12-31","value":-667094200,"profit":false},{"date":"2021-12-31","value":-499122300,"profit":false},{"date":"2022-12-31","value":-832367900,"profit":false},{"date":"2023-12-31","value":-511487200,"profit":false},{"date":"2024-12-31","value":-1950908000,"profit":false}]
Income Taxes	-	-	899.00	29.67K	(677.00K)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":3.03,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2281.54,"profit":false}]
Income After Taxes	-	-	(8.32M)	(5.14M)	(18.83M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-832457800,"profit":false},{"date":"2023-12-31","value":-514454500,"profit":false},{"date":"2024-12-31","value":-1883208000,"profit":false}]

Income From Continuous Operations	-	(4.99M)	(8.32M)	(124.55K)	(18.83M)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-499122300,"profit":false},{"date":"2022-12-31","value":-832457900,"profit":false},{"date":"2023-12-31","value":-12454500,"profit":false},{"date":"2024-12-31","value":-1883208000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(3.78M)	(4.99M)	(8.32M)	(5.14M)	(18.83M)	[{"date":"2020-12-31","value":-377565900,"profit":false},{"date":"2021-12-31","value":-499122300,"profit":false},{"date":"2022-12-31","value":-832457900,"profit":false},{"date":"2023-12-31","value":-514454500,"profit":false},{"date":"2024-12-31","value":-1883208000,"profit":false}]

EPS (Diluted)	(0.36)	-	(0.09)	(0.27)	(0.70)	[{"date":"2020-12-31","value":-35.83,"profit":false},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-9.02,"profit":false},{"date":"2023-12-31","value":-26.92,"profit":false},{"date":"2024-12-31","value":-70.47,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	2818.85%	(10.17%)	2.05%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.36,"profit":false},{"date":"2024-12-31","value":0.07,"profit":true}]
Cost of Revenue	-	-	22793.52%	(13.84%)	(0.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.06,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	-	132.20%	38.59%	23.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":29.19,"profit":true},{"date":"2024-12-31","value":18.01,"profit":true}]
Gross Margin	-	-	(92.04%)	54.27%	21.32%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-169.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":39.29,"profit":true}]

Operating Expenses	-	-	47.00%	41.32%	71.43%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":65.8,"profit":true},{"date":"2023-12-31","value":57.85,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	-	1.68%	44.64%	126.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":1.33,"profit":true},{"date":"2023-12-31","value":35.19,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	(1515.90%)	(101.75%)	(2484.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Pre-Tax Income	-	-	66.77%	(38.55%)	281.42%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":23.72,"profit":true},{"date":"2023-12-31","value":-13.7,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income Taxes	-	-	-	3200.67%	(2381.54%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-74.41,"profit":false}]
Income After Taxes	-	-	-	(38.20%)	266.06%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":-14.36,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Income From Continuous Operations	-	-	66.78%	(98.50%)	15020.70%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":0.44,"profit":true},{"date":"2023-12-31","value":-0.66,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	-	66.78%	(38.20%)	266.06%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":25.1,"profit":true},{"date":"2023-12-31","value":-14.36,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

EPS (Diluted)	-	-	-	198.45%	161.78%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":81.52,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	23.21M	24.18M	22.28M	20.90M	18.78M	[{"date":"2024-09-30","value":95.99,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":92.13,"profit":true},{"date":"2025-06-30","value":86.44,"profit":true},{"date":"2025-09-30","value":77.68,"profit":true}]
Cost of Revenue	20.47M	21.08M	18.86M	17.21M	15.78M	[{"date":"2024-09-30","value":97.12,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":89.45,"profit":true},{"date":"2025-06-30","value":81.62,"profit":true},{"date":"2025-09-30","value":74.86,"profit":true}]
Gross Profit	2.74M	3.10M	3.42M	3.69M	3.00M	[{"date":"2024-09-30","value":74.07,"profit":true},{"date":"2024-12-31","value":83.9,"profit":true},{"date":"2025-03-31","value":92.58,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":81.25,"profit":true}]
Gross Margin	11.79%	12.82%	15.35%	17.67%	15.98%	[{"date":"2024-09-30","value":66.7,"profit":true},{"date":"2024-12-31","value":72.52,"profit":true},{"date":"2025-03-31","value":86.86,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":90.41,"profit":true}]

Operating Expenses	6.52M	7.27M	6.59M	6.27M	5.49M	[{"date":"2024-09-30","value":89.65,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":90.63,"profit":true},{"date":"2025-06-30","value":86.28,"profit":true},{"date":"2025-09-30","value":75.52,"profit":true}]
Operating Income	(3.78M)	(4.17M)	(3.17M)	(2.58M)	(2.49M)	[{"date":"2024-09-30","value":-378019900,"profit":false},{"date":"2024-12-31","value":-416967900,"profit":false},{"date":"2025-03-31","value":-316766500,"profit":false},{"date":"2025-06-30","value":-257752400,"profit":false},{"date":"2025-09-30","value":-248766800,"profit":false}]
Total Non-Operating Income/Expense	(561.91K)	(685.77K)	(419.14K)	(283.19K)	(227.85K)	[{"date":"2024-09-30","value":-56190600,"profit":false},{"date":"2024-12-31","value":-68576600,"profit":false},{"date":"2025-03-31","value":-41914200,"profit":false},{"date":"2025-06-30","value":-28319400,"profit":false},{"date":"2025-09-30","value":-22784800,"profit":false}]
Pre-Tax Income	(4.06M)	(4.51M)	(3.38M)	(2.72M)	(2.58M)	[{"date":"2024-09-30","value":-406115200,"profit":false},{"date":"2024-12-31","value":-451256200,"profit":false},{"date":"2025-03-31","value":-337723600,"profit":false},{"date":"2025-06-30","value":-271912100,"profit":false},{"date":"2025-09-30","value":-258232200,"profit":false}]
Income Taxes	-	(677.00K)	(159.90K)	(129.31K)	(144.86K)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-67700000,"profit":false},{"date":"2025-03-31","value":-15990400,"profit":false},{"date":"2025-06-30","value":-12931200,"profit":false},{"date":"2025-09-30","value":-14486000,"profit":false}]
Income After Taxes	-	(3.84M)	(3.22M)	(2.59M)	(2.44M)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-383556200,"profit":false},{"date":"2025-03-31","value":-321733200,"profit":false},{"date":"2025-06-30","value":-258980900,"profit":false},{"date":"2025-09-30","value":-243746200,"profit":false}]

Income From Continuous Operations	(4.06M)	(3.84M)	(3.22M)	(2.59M)	(2.44M)	[{"date":"2024-09-30","value":-406115200,"profit":false},{"date":"2024-12-31","value":-383556200,"profit":false},{"date":"2025-03-31","value":-321733200,"profit":false},{"date":"2025-06-30","value":-258980900,"profit":false},{"date":"2025-09-30","value":-243746200,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	(4.06M)	(3.84M)	(3.22M)	(2.59M)	(2.44M)	[{"date":"2024-09-30","value":-406115200,"profit":false},{"date":"2024-12-31","value":-383556200,"profit":false},{"date":"2025-03-31","value":-321733200,"profit":false},{"date":"2025-06-30","value":-258980900,"profit":false},{"date":"2025-09-30","value":-243746200,"profit":false}]

EPS (Diluted)	(0.16)	(0.12)	(0.11)	(0.09)	(0.06)	[{"date":"2024-09-30","value":-15.64,"profit":false},{"date":"2024-12-31","value":-12,"profit":false},{"date":"2025-03-31","value":-11,"profit":false},{"date":"2025-06-30","value":-9,"profit":false},{"date":"2025-09-30","value":-6.2,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	4.18%	(7.87%)	(6.18%)	(10.13%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-188.4,"profit":false},{"date":"2025-06-30","value":-147.84,"profit":false},{"date":"2025-09-30","value":-242.36,"profit":false}]
Cost of Revenue	-	2.97%	(10.55%)	(8.75%)	(8.28%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-355.91,"profit":false},{"date":"2025-06-30","value":-295.16,"profit":false},{"date":"2025-09-30","value":-279.15,"profit":false}]
Gross Profit	-	13.26%	10.35%	8.01%	(18.75%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":78.08,"profit":true},{"date":"2025-06-30","value":60.41,"profit":true},{"date":"2025-09-30","value":-141.39,"profit":false}]
Gross Margin	-	8.72%	19.79%	15.12%	(9.59%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":44.06,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":76.44,"profit":true},{"date":"2025-09-30","value":-48.49,"profit":false}]

Operating Expenses	-	11.55%	(9.37%)	(4.80%)	(12.48%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-81.16,"profit":false},{"date":"2025-06-30","value":-41.57,"profit":false},{"date":"2025-09-30","value":-108.07,"profit":false}]
Operating Income	-	10.30%	(24.03%)	(18.63%)	(3.49%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-233.24,"profit":false},{"date":"2025-06-30","value":-180.82,"profit":false},{"date":"2025-09-30","value":-33.84,"profit":false}]
Total Non-Operating Income/Expense	-	22.04%	(38.88%)	(32.43%)	(19.54%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-176.38,"profit":false},{"date":"2025-06-30","value":-147.14,"profit":false},{"date":"2025-09-30","value":-88.66,"profit":false}]
Pre-Tax Income	-	11.12%	(25.16%)	(19.49%)	(5.03%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-226.35,"profit":false},{"date":"2025-06-30","value":-175.31,"profit":false},{"date":"2025-09-30","value":-45.26,"profit":false}]
Income Taxes	-	-	(76.38%)	(19.13%)	12.02%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":-635.25,"profit":false},{"date":"2025-06-30","value":-159.12,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Income After Taxes	-	-	(16.12%)	(19.50%)	(5.88%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Income From Continuous Operations	-	(5.55%)	(16.12%)	(19.50%)	(5.88%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(5.55%)	(16.12%)	(19.50%)	(5.88%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

EPS (Diluted)	-	(23.27%)	(8.33%)	(18.18%)	(31.11%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	1.10M	2.29M	8.58M	10.11M	8.65M	[{"date":"2020-12-31","value":10.91,"profit":true},{"date":"2021-12-31","value":22.64,"profit":true},{"date":"2022-12-31","value":84.84,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.52,"profit":true}]
Non-current Assets	1.53M	219.74K	4.56M	29.65M	26.84M	[{"date":"2020-12-31","value":5.15,"profit":true},{"date":"2021-12-31","value":0.74,"profit":true},{"date":"2022-12-31","value":15.37,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":90.51,"profit":true}]
Total Assets	2.63M	2.51M	13.14M	39.76M	35.48M	[{"date":"2020-12-31","value":6.61,"profit":true},{"date":"2021-12-31","value":6.31,"profit":true},{"date":"2022-12-31","value":33.04,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":89.24,"profit":true}]

Total Liabilities
Current Liabilities	2.57M	2.06M	34.38M	11.98M	11.85M	[{"date":"2020-12-31","value":7.48,"profit":true},{"date":"2021-12-31","value":6.01,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":34.84,"profit":true},{"date":"2024-12-31","value":34.46,"profit":true}]
Non-current Liabilities	2.66M	3.46M	66.69K	3.46M	2.87M	[{"date":"2020-12-31","value":76.91,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":1.93,"profit":true},{"date":"2023-12-31","value":99.93,"profit":true},{"date":"2024-12-31","value":82.9,"profit":true}]
Total Liabilities	5.24M	5.53M	34.45M	15.44M	14.72M	[{"date":"2020-12-31","value":15.2,"profit":true},{"date":"2021-12-31","value":16.05,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":44.82,"profit":true},{"date":"2024-12-31","value":42.73,"profit":true}]

Total Shareholders' equity
Common Stock	458.00K	12.88K	2.90K	24.11K	27.02K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":2.81,"profit":true},{"date":"2022-12-31","value":0.63,"profit":true},{"date":"2023-12-31","value":5.27,"profit":true},{"date":"2024-12-31","value":5.9,"profit":true}]
Retained Earnings	(55.30M)	(60.29M)	(30.34M)	(69.46M)	(88.29M)	[{"date":"2020-12-31","value":-5529900000,"profit":false},{"date":"2021-12-31","value":-6029123500,"profit":false},{"date":"2022-12-31","value":-3033513900,"profit":false},{"date":"2023-12-31","value":-6946250700,"profit":false},{"date":"2024-12-31","value":-8829458700,"profit":false}]
Other Stockholders' Equity	51.85M	56.88M	4.93M	93.38M	109.03M	[{"date":"2020-12-31","value":47.56,"profit":true},{"date":"2021-12-31","value":52.16,"profit":true},{"date":"2022-12-31","value":4.53,"profit":true},{"date":"2023-12-31","value":85.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	(2.61M)	(3.02M)	(21.31M)	24.32M	20.76M	[{"date":"2020-12-31","value":-10.71,"profit":false},{"date":"2021-12-31","value":-12.42,"profit":false},{"date":"2022-12-31","value":-87.63,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.37,"profit":true}]

Total Liabilities & Shareholders Equity	2.63M	2.51M	13.14M	39.76M	35.48M	[{"date":"2020-12-31","value":6.61,"profit":true},{"date":"2021-12-31","value":6.31,"profit":true},{"date":"2022-12-31","value":33.04,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":89.24,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	-	274.71%	17.87%	(14.48%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":6.51,"profit":true},{"date":"2024-12-31","value":-5.27,"profit":false}]
Non-current Assets	-	-	1974.71%	550.41%	(9.49%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":27.87,"profit":true},{"date":"2024-12-31","value":-0.48,"profit":false}]
Total Assets	-	-	423.61%	202.69%	(10.76%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":47.85,"profit":true},{"date":"2024-12-31","value":-2.54,"profit":false}]

Total Liabilities
Current Liabilities	-	-	1565.16%	(65.16%)	(1.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-4.16,"profit":false},{"date":"2024-12-31","value":-0.07,"profit":false}]
Non-current Liabilities	-	-	(98.07%)	5089.83%	(17.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-1.93,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-0.33,"profit":false}]
Total Liabilities	-	-	523.14%	(55.18%)	(4.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-10.55,"profit":false},{"date":"2024-12-31","value":-0.89,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	(77.48%)	731.52%	12.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-10.59,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":1.64,"profit":true}]
Retained Earnings	-	-	(49.69%)	128.98%	27.11%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-38.52,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":21.02,"profit":true}]
Other Stockholders' Equity	-	-	(91.32%)	1792.49%	16.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-5.09,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.94,"profit":true}]
Total Shareholders' equity	-	-	605.82%	(214.11%)	(14.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-35.34,"profit":false},{"date":"2024-12-31","value":-2.42,"profit":false}]

Total Liabilities & Shareholders Equity	-	-	423.61%	202.69%	(10.76%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":47.85,"profit":true},{"date":"2024-12-31","value":-2.54,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	8.80M	8.65M	7.85M	5.77M	7.22M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":98.21,"profit":true},{"date":"2025-03-31","value":89.13,"profit":true},{"date":"2025-06-30","value":65.53,"profit":true},{"date":"2025-09-30","value":81.97,"profit":true}]
Non-current Assets	28.73M	26.84M	26.06M	25.73M	24.93M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.4,"profit":true},{"date":"2025-03-31","value":90.68,"profit":true},{"date":"2025-06-30","value":89.56,"profit":true},{"date":"2025-09-30","value":86.75,"profit":true}]
Total Assets	37.54M	35.48M	33.90M	31.50M	32.14M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.53,"profit":true},{"date":"2025-03-31","value":90.32,"profit":true},{"date":"2025-06-30","value":83.92,"profit":true},{"date":"2025-09-30","value":85.63,"profit":true}]

Total Liabilities
Current Liabilities	10.99M	11.85M	9.87M	7.48M	8.75M	[{"date":"2024-09-30","value":92.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":83.32,"profit":true},{"date":"2025-06-30","value":63.12,"profit":true},{"date":"2025-09-30","value":73.88,"profit":true}]
Non-current Liabilities	4.41M	2.87M	2.69M	2.45M	2.21M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":65.11,"profit":true},{"date":"2025-03-31","value":60.98,"profit":true},{"date":"2025-06-30","value":55.65,"profit":true},{"date":"2025-09-30","value":50.12,"profit":true}]
Total Liabilities	15.40M	14.72M	12.56M	9.93M	10.96M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.62,"profit":true},{"date":"2025-03-31","value":81.59,"profit":true},{"date":"2025-06-30","value":64.52,"profit":true},{"date":"2025-09-30","value":71.22,"profit":true}]

Total Shareholders' equity
Common Stock	26.13K	27.02K	29.27K	30.16K	30.71K	[{"date":"2024-09-30","value":85.08,"profit":true},{"date":"2024-12-31","value":87.97,"profit":true},{"date":"2025-03-31","value":95.3,"profit":true},{"date":"2025-06-30","value":98.19,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	(84.46M)	(88.29M)	(91.51M)	(94.10M)	(96.54M)	[{"date":"2024-09-30","value":-8445902500,"profit":false},{"date":"2024-12-31","value":-8829458700,"profit":false},{"date":"2025-03-31","value":-9151191900,"profit":false},{"date":"2025-06-30","value":-9410172800,"profit":false},{"date":"2025-09-30","value":-9653919000,"profit":false}]
Other Stockholders' Equity	106.22M	109.03M	112.47M	115.29M	117.33M	[{"date":"2024-09-30","value":90.53,"profit":true},{"date":"2024-12-31","value":92.92,"profit":true},{"date":"2025-03-31","value":95.86,"profit":true},{"date":"2025-06-30","value":98.26,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	22.14M	20.76M	21.34M	21.57M	21.18M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.77,"profit":true},{"date":"2025-03-31","value":96.38,"profit":true},{"date":"2025-06-30","value":97.42,"profit":true},{"date":"2025-09-30","value":95.65,"profit":true}]

Total Liabilities & Shareholders Equity	37.54M	35.48M	33.90M	31.50M	32.14M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":94.53,"profit":true},{"date":"2025-03-31","value":90.32,"profit":true},{"date":"2025-06-30","value":83.92,"profit":true},{"date":"2025-09-30","value":85.63,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	(1.79%)	(9.25%)	(26.48%)	25.10%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-7.14,"profit":false},{"date":"2025-03-31","value":-36.84,"profit":false},{"date":"2025-06-30","value":-105.51,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Assets	-	(6.60%)	(2.92%)	(1.23%)	(3.14%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Assets	-	(5.47%)	(4.46%)	(7.08%)	2.03%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-269.51,"profit":false},{"date":"2025-03-31","value":-219.63,"profit":false},{"date":"2025-06-30","value":-348.66,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	-	7.87%	(16.68%)	(24.25%)	17.05%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":46.13,"profit":true},{"date":"2025-03-31","value":-97.83,"profit":false},{"date":"2025-06-30","value":-142.18,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Liabilities	-	(34.89%)	(6.34%)	(8.74%)	(9.94%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Liabilities	-	(4.38%)	(14.67%)	(20.93%)	10.38%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-42.21,"profit":false},{"date":"2025-03-31","value":-141.24,"profit":false},{"date":"2025-06-30","value":-201.54,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	3.39%	8.34%	3.03%	1.84%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":40.68,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":36.4,"profit":true},{"date":"2025-09-30","value":22.12,"profit":true}]
Retained Earnings	-	4.54%	3.64%	2.83%	2.59%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":80.24,"profit":true},{"date":"2025-06-30","value":62.32,"profit":true},{"date":"2025-09-30","value":57.04,"profit":true}]
Other Stockholders' Equity	-	2.64%	3.16%	2.51%	1.77%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":83.72,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":79.4,"profit":true},{"date":"2025-09-30","value":56.19,"profit":true}]
Total Shareholders' equity	-	(6.23%)	2.78%	1.08%	(1.82%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-223.99,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":38.71,"profit":true},{"date":"2025-09-30","value":-65.38,"profit":false}]

Total Liabilities & Shareholders Equity	-	(5.47%)	(4.46%)	(7.08%)	2.03%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-269.51,"profit":false},{"date":"2025-03-31","value":-219.63,"profit":false},{"date":"2025-06-30","value":-348.66,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(792.00K)	(1.26M)	(102.41K)	(541.79K)	(2.55M)	[{"date":"2020-12-31","value":-79200000,"profit":false},{"date":"2021-12-31","value":-126019100,"profit":false},{"date":"2022-12-31","value":-10241100,"profit":false},{"date":"2023-12-31","value":-54179100,"profit":false},{"date":"2024-12-31","value":-255187000,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	(1.00M)	(900.00K)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-100047900,"profit":false},{"date":"2023-12-31","value":-90000000,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	1.21M	2.59M	409.33K	1.46M	2.03M	[{"date":"2020-12-31","value":46.84,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":15.8,"profit":true},{"date":"2023-12-31","value":56.46,"profit":true},{"date":"2024-12-31","value":78.26,"profit":true}]

Net Change in Cash	385.00K	1.33M	(693.56K)	20.59K	(524.86K)	[{"date":"2020-12-31","value":28.95,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-52.16,"profit":false},{"date":"2023-12-31","value":1.55,"profit":true},{"date":"2024-12-31","value":-39.47,"profit":false}]

Free Cash Flow
Free Cash Flow	(792.00K)	(1.26M)	(1.10M)	(1.44M)	(2.55M)	[{"date":"2020-12-31","value":-79200000,"profit":false},{"date":"2021-12-31","value":-126019100,"profit":false},{"date":"2022-12-31","value":-110289000,"profit":false},{"date":"2023-12-31","value":-144179100,"profit":false},{"date":"2024-12-31","value":-255187000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	-	(91.87%)	429.04%	371.01%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-21.41,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":86.47,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	(10.04%)	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	(84.20%)	257.26%	38.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-32.73,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":15.01,"profit":true}]

Net Change in Cash	-	-	(152.16%)	(102.97%)	(2649.73%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	-	(12.48%)	30.73%	76.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-16.21,"profit":false},{"date":"2023-12-31","value":39.91,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	(21.92K)	(188.92K)	(1.45M)	1.74M	(786.02K)	[{"date":"2024-09-30","value":-1.26,"profit":false},{"date":"2024-12-31","value":-10.86,"profit":false},{"date":"2025-03-31","value":-83.33,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-45.2,"profit":false}]

Investing Activities
Net Investing Cash Flow	(225.00K)	674.65K	-	109.54K	-	[{"date":"2024-09-30","value":-33.35,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":16.24,"profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(1.33M)	(1.83K)	(4.14K)	(1.44M)	1.55M	[{"date":"2024-09-30","value":-85.54,"profit":false},{"date":"2024-12-31","value":-0.12,"profit":false},{"date":"2025-03-31","value":-0.27,"profit":false},{"date":"2025-06-30","value":-92.9,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Net Change in Cash	(1.57M)	483.90K	(1.45M)	1.14M	763.80K	[{"date":"2024-09-30","value":-138.48,"profit":false},{"date":"2024-12-31","value":42.61,"profit":true},{"date":"2025-03-31","value":-127.95,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":67.26,"profit":true}]

Free Cash Flow
Free Cash Flow	(246.92K)	(863.56K)	(1.45M)	1.74M	(786.02K)	[{"date":"2024-09-30","value":-14.2,"profit":false},{"date":"2024-12-31","value":-49.66,"profit":false},{"date":"2025-03-31","value":-83.33,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-45.2,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	761.99%	666.94%	(220.01%)	(145.20%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":87.53,"profit":true},{"date":"2025-06-30","value":-28.87,"profit":false},{"date":"2025-09-30","value":-19.06,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(399.84%)	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	(99.86%)	126.37%	34693.89%	(207.64%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-0.29,"profit":false},{"date":"2025-03-31","value":0.36,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-0.6,"profit":false}]

Net Change in Cash	-	(130.77%)	(400.28%)	(178.15%)	(32.74%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	249.73%	67.78%	(220.01%)	(145.20%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":27.14,"profit":true},{"date":"2025-06-30","value":-88.1,"profit":false},{"date":"2025-09-30","value":-58.14,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	GIFT
Cash Ratio	0.46
Current Ratio	0.82
Quick Ratio	0.50

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.