Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	GLST	Sector	S&P500

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	926.00	1.70K	547.87K	(1.79M)	2.09M	[{"date":"2020-12-31","value":0.04,"profit":true},{"date":"2021-12-31","value":0.08,"profit":true},{"date":"2022-12-31","value":26.19,"profit":true},{"date":"2023-12-31","value":-85.57,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(926.00)	(1.70K)	304.13K	(1.79M)	(2.09M)	[{"date":"2020-12-31","value":-0.3,"profit":false},{"date":"2021-12-31","value":-0.56,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-588.57,"profit":false},{"date":"2024-12-31","value":-687.74,"profit":false}]
Total Non-Operating Income/Expense	4.00	28.00	852.00K	8.04M	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":10.6,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	(926.00)	(1.70K)	304.13K	2.23M	(410.00K)	[{"date":"2020-12-31","value":-0.04,"profit":false},{"date":"2021-12-31","value":-0.08,"profit":false},{"date":"2022-12-31","value":13.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-18.38,"profit":false}]
Income Taxes	3.07	(0.70)	135.32K	779.70K	(359.00K)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":17.36,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-46.04,"profit":false}]
Income After Taxes	(929.07)	(1.70K)	168.81K	1.45M	(51.00K)	[{"date":"2020-12-31","value":-0.06,"profit":false},{"date":"2021-12-31","value":-0.12,"profit":false},{"date":"2022-12-31","value":11.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-3.52,"profit":false}]

Income From Continuous Operations	(926.00)	(1.70K)	168.81K	1.45M	(768.55K)	[{"date":"2020-12-31","value":-0.06,"profit":false},{"date":"2021-12-31","value":-0.12,"profit":false},{"date":"2022-12-31","value":11.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-52.98,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(926.00)	(1.70K)	168.81K	1.45M	(769.00K)	[{"date":"2020-12-31","value":-0.06,"profit":false},{"date":"2021-12-31","value":-0.12,"profit":false},{"date":"2022-12-31","value":11.64,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-53.01,"profit":false}]

EPS (Diluted)	-	-	(0.01)	0.09	(0.18)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-9.72,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-199.44,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Operating Expenses	-	83.48%	32146.50%	(426.73%)	(216.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.26,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-1.33,"profit":false},{"date":"2024-12-31","value":-0.67,"profit":false}]
Operating Income	-	83.48%	(18000.82%)	(688.57%)	16.85%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-21563.73,"profit":false},{"date":"2023-12-31","value":-824.86,"profit":false},{"date":"2024-12-31","value":20.18,"profit":true}]
Total Non-Operating Income/Expense	-	600.00%	3042767.86%	843.75%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.03,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Pre-Tax Income	-	83.48%	(18000.82%)	633.34%	(118.38%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":13.18,"profit":true},{"date":"2022-12-31","value":-2842.19,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-18.69,"profit":false}]
Income Taxes	-	(122.80%)	(19331671.43%)	476.18%	(146.04%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-25.79,"profit":false},{"date":"2022-12-31","value":-4059699.6,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-30.67,"profit":false}]
Income After Taxes	-	82.80%	(10040.18%)	759.32%	(103.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.9,"profit":true},{"date":"2022-12-31","value":-1322.26,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-13.63,"profit":false}]

Income From Continuous Operations	-	83.48%	(10036.08%)	759.32%	(152.98%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.99,"profit":true},{"date":"2022-12-31","value":-1321.72,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-20.15,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	83.48%	(10036.08%)	759.32%	(153.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":10.99,"profit":true},{"date":"2022-12-31","value":-1321.72,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-20.15,"profit":false}]

EPS (Diluted)	-	-	-	(1128.74%)	(299.44%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	805.86K	646.20K	248.77K	390.81K	390.81K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":80.19,"profit":true},{"date":"2024-09-30","value":30.87,"profit":true},{"date":"2024-12-31","value":48.5,"profit":true},{"date":"2025-03-31","value":48.5,"profit":true}]
Operating Income	(806.00K)	(646.00K)	(249.00K)	(390.81K)	(391.00K)	[{"date":"2024-03-31","value":-80600000,"profit":false},{"date":"2024-06-30","value":-64600000,"profit":false},{"date":"2024-09-30","value":-24900000,"profit":false},{"date":"2024-12-31","value":-39081500,"profit":false},{"date":"2025-03-31","value":-39100000,"profit":false}]
Total Non-Operating Income/Expense	1.48M	1.41M	340.10K	-	-	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":95.34,"profit":true},{"date":"2024-09-30","value":23.04,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	(67.90K)	57.35K	(78.72K)	(320.40K)	(320.00K)	[{"date":"2024-03-31","value":-118.4,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-137.28,"profit":false},{"date":"2024-12-31","value":-558.71,"profit":false},{"date":"2025-03-31","value":-558.02,"profit":false}]
Income Taxes	144.47K	141.99K	28.91K	-	43.51K	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":98.28,"profit":true},{"date":"2024-09-30","value":20.01,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":30.12,"profit":true}]
Income After Taxes	(212.37K)	(84.64K)	(107.63K)	-	-	[{"date":"2024-03-31","value":-21237000,"profit":false},{"date":"2024-06-30","value":-8464500,"profit":false},{"date":"2024-09-30","value":-10762900,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	(212.37K)	(84.64K)	(107.63K)	(363.91K)	-	[{"date":"2024-03-31","value":-21237000,"profit":false},{"date":"2024-06-30","value":-8464500,"profit":false},{"date":"2024-09-30","value":-10762900,"profit":false},{"date":"2024-12-31","value":-36390700,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	(212.00K)	(84.64K)	(108.00K)	(363.91K)	(364.00K)	[{"date":"2024-03-31","value":-21200000,"profit":false},{"date":"2024-06-30","value":-8464500,"profit":false},{"date":"2024-09-30","value":-10800000,"profit":false},{"date":"2024-12-31","value":-36390700,"profit":false},{"date":"2025-03-31","value":-36400000,"profit":false}]

EPS (Diluted)	(0.03)	(0.01)	(0.03)	(0.11)	-	[{"date":"2024-03-31","value":-2.63,"profit":false},{"date":"2024-06-30","value":-1.17,"profit":false},{"date":"2024-09-30","value":-3,"profit":false},{"date":"2024-12-31","value":-11.05,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Revenue	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Operating Expenses	-	(19.81%)	(61.50%)	57.10%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-34.7,"profit":false},{"date":"2024-09-30","value":-107.71,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Operating Income	-	(19.85%)	(61.46%)	56.95%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-34.85,"profit":false},{"date":"2024-09-30","value":-107.9,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	(4.66%)	(75.83%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	(184.46%)	(237.28%)	306.99%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-60.09,"profit":false},{"date":"2024-09-30","value":-77.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income Taxes	-	(1.72%)	(79.64%)	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income After Taxes	-	(60.14%)	27.15%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-221.49,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	(60.14%)	27.15%	238.11%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-25.26,"profit":false},{"date":"2024-09-30","value":11.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	(60.07%)	27.59%	236.95%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-25.35,"profit":false},{"date":"2024-09-30","value":11.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

EPS (Diluted)	-	(55.51%)	156.41%	268.33%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-20.69,"profit":false},{"date":"2024-09-30","value":58.29,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	25.02K	50.07K	1.11M	1.59M	518.44K	[{"date":"2020-12-31","value":1.58,"profit":true},{"date":"2021-12-31","value":3.15,"profit":true},{"date":"2022-12-31","value":69.86,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":32.65,"profit":true}]
Non-current Assets	-	31.00K	95.18M	55.71M	4.37M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.03,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":58.53,"profit":true},{"date":"2024-12-31","value":4.6,"profit":true}]
Total Assets	25.02K	81.07K	96.29M	57.30M	4.89M	[{"date":"2020-12-31","value":0.03,"profit":true},{"date":"2021-12-31","value":0.08,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":59.5,"profit":true},{"date":"2024-12-31","value":5.08,"profit":true}]

Total Liabilities
Current Liabilities	1.24K	58.98K	603.63K	3.67M	5.49M	[{"date":"2020-12-31","value":0.02,"profit":true},{"date":"2021-12-31","value":1.07,"profit":true},{"date":"2022-12-31","value":11,"profit":true},{"date":"2023-12-31","value":66.87,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	-	-	3.22M	3.22M	3.22M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	1.24K	58.98K	3.82M	6.89M	8.71M	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":0.68,"profit":true},{"date":"2022-12-31","value":43.91,"profit":true},{"date":"2023-12-31","value":79.12,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	230.00	230.00	94.80M	55.58M	10.28M	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":58.63,"profit":true},{"date":"2024-12-31","value":10.85,"profit":true}]
Retained Earnings	(1.21K)	(2.91K)	(2.33M)	(5.17M)	(8.24M)	[{"date":"2020-12-31","value":-121000,"profit":false},{"date":"2021-12-31","value":-290900,"profit":false},{"date":"2022-12-31","value":-232839000,"profit":false},{"date":"2023-12-31","value":-516947500,"profit":false},{"date":"2024-12-31","value":-824449100,"profit":false}]
Other Stockholders' Equity	24.77K	24.77K	(94.80M)	(2.15M)	(5.85M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-382711.74,"profit":false},{"date":"2023-12-31","value":-8666.97,"profit":false},{"date":"2024-12-31","value":-23625.77,"profit":false}]
Total Shareholders' equity	23.79K	22.09K	92.47M	50.41M	(3.81M)	[{"date":"2020-12-31","value":0.03,"profit":true},{"date":"2021-12-31","value":0.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":54.51,"profit":true},{"date":"2024-12-31","value":-4.12,"profit":false}]

Total Liabilities & Shareholders Equity	25.02K	81.07K	96.29M	57.30M	4.89M	[{"date":"2020-12-31","value":0.03,"profit":true},{"date":"2021-12-31","value":0.08,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":59.5,"profit":true},{"date":"2024-12-31","value":5.08,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	100.08%	2115.03%	43.15%	(67.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":4.73,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":2.04,"profit":true},{"date":"2024-12-31","value":-3.18,"profit":false}]
Non-current Assets	-	-	306945.82%	(41.47%)	(92.15%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.01,"profit":false},{"date":"2024-12-31","value":-0.03,"profit":false}]
Total Assets	-	223.96%	118676.49%	(40.50%)	(91.46%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.19,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.03,"profit":false},{"date":"2024-12-31","value":-0.08,"profit":false}]

Total Liabilities
Current Liabilities	-	4675.71%	923.45%	507.86%	49.54%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":19.75,"profit":true},{"date":"2023-12-31","value":10.86,"profit":true},{"date":"2024-12-31","value":1.06,"profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Liabilities	-	4675.71%	6382.92%	80.18%	26.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":73.25,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":1.26,"profit":true},{"date":"2024-12-31","value":0.41,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	41216444.78%	(41.37%)	(81.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	140.41%	79940.91%	122.02%	59.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.18,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.15,"profit":true},{"date":"2024-12-31","value":0.07,"profit":true}]
Other Stockholders' Equity	-	-	(382811.74%)	(97.74%)	172.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-221796.94,"profit":false},{"date":"2023-12-31","value":-56.63,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	(7.14%)	418485.23%	(45.49%)	(107.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.01,"profit":false},{"date":"2024-12-31","value":-0.03,"profit":false}]

Total Liabilities & Shareholders Equity	-	223.96%	118676.49%	(40.50%)	(91.46%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":0.19,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.03,"profit":false},{"date":"2024-12-31","value":-0.08,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	707.06K	1.40M	422.39K	518.44K	518.44K	[{"date":"2024-03-31","value":50.38,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":30.1,"profit":true},{"date":"2024-12-31","value":36.94,"profit":true},{"date":"2025-03-31","value":36.94,"profit":true}]
Non-current Assets	56.81M	12.69M	12.92M	4.37M	4.37M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":22.33,"profit":true},{"date":"2024-09-30","value":22.74,"profit":true},{"date":"2024-12-31","value":7.7,"profit":true},{"date":"2025-03-31","value":7.7,"profit":true}]
Total Assets	57.52M	14.09M	13.34M	4.89M	4.89M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":24.5,"profit":true},{"date":"2024-09-30","value":23.2,"profit":true},{"date":"2024-12-31","value":8.51,"profit":true},{"date":"2025-03-31","value":8.51,"profit":true}]

Total Liabilities
Current Liabilities	4.10M	5.81M	5.17M	5.49M	5.49M	[{"date":"2024-03-31","value":70.63,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":88.99,"profit":true},{"date":"2024-12-31","value":94.41,"profit":true},{"date":"2025-03-31","value":94.41,"profit":true}]
Non-current Liabilities	3.22M	3.22M	3.22M	3.22M	3.22M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Liabilities	7.32M	9.03M	8.39M	8.71M	8.71M	[{"date":"2024-03-31","value":81.1,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":92.92,"profit":true},{"date":"2024-12-31","value":96.4,"profit":true},{"date":"2025-03-31","value":96.4,"profit":true}]

Total Shareholders' equity
Common Stock	56.49M	12.69M	12.86M	-	4.43M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":22.46,"profit":true},{"date":"2024-09-30","value":22.76,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":7.84,"profit":true}]
Retained Earnings	(6.29M)	(7.63M)	(7.91M)	(8.24M)	(8.24M)	[{"date":"2024-03-31","value":-629128300,"profit":false},{"date":"2024-06-30","value":-762757700,"profit":false},{"date":"2024-09-30","value":-790749200,"profit":false},{"date":"2024-12-31","value":-824449100,"profit":false},{"date":"2025-03-31","value":-824449100,"profit":false}]
Other Stockholders' Equity	(1.46M)	-	(14.21M)	-	-	[{"date":"2024-03-31","value":-146064200,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-1421491300,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	50.19M	5.06M	4.95M	(3.81M)	(3.81M)	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":10.08,"profit":true},{"date":"2024-09-30","value":9.86,"profit":true},{"date":"2024-12-31","value":-7.6,"profit":false},{"date":"2025-03-31","value":-7.6,"profit":false}]

Total Liabilities & Shareholders Equity	57.52M	14.09M	13.34M	4.89M	4.89M	[{"date":"2024-03-31","value":100,"profit":true},{"date":"2024-06-30","value":24.5,"profit":true},{"date":"2024-09-30","value":23.2,"profit":true},{"date":"2024-12-31","value":8.51,"profit":true},{"date":"2025-03-31","value":8.51,"profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	98.48%	(69.90%)	22.74%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-70.98,"profit":false},{"date":"2024-12-31","value":23.09,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	(77.67%)	1.84%	(66.14%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-4218.17,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-3591.98,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	(75.50%)	(5.30%)	(63.33%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	41.58%	(11.01%)	6.09%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-26.47,"profit":false},{"date":"2024-12-31","value":14.64,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	23.30%	(7.08%)	3.75%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-30.4,"profit":false},{"date":"2024-12-31","value":16.1,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	(77.54%)	1.36%	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-5709.37,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	21.24%	3.67%	4.26%	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":17.28,"profit":true},{"date":"2024-12-31","value":20.06,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	(89.92%)	(2.13%)	(177.05%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	(75.50%)	(5.30%)	(63.33%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	0.93	16.00K	(461.82K)	(1.58M)	(1.81M)	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2886.41,"profit":false},{"date":"2023-12-31","value":-9889.67,"profit":false},{"date":"2024-12-31","value":-11332.02,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	(94.30M)	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-9430000000,"profit":false},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(16.00K)	(16.00K)	95.64M	(41.16M)	(52.24M)	[{"date":"2020-12-31","value":-0.02,"profit":false},{"date":"2021-12-31","value":-0.02,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-43.03,"profit":false},{"date":"2024-12-31","value":-54.62,"profit":false}]

Net Change in Cash	0.93	(16.00K)	877.56K	629.35K	(995.98K)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.82,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":71.72,"profit":true},{"date":"2024-12-31","value":-113.49,"profit":false}]

Free Cash Flow
Free Cash Flow	0.93	16.00K	(461.82K)	(1.58M)	(1.81M)	[{"date":"2020-12-31","value":0.01,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2886.41,"profit":false},{"date":"2023-12-31","value":-9889.69,"profit":false},{"date":"2024-12-31","value":-11332.02,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	1720330.11%	(2986.41%)	242.63%	14.58%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.17,"profit":false},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	(597846.16%)	(143.03%)	26.92%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":-2220729.7,"profit":false},{"date":"2023-12-31","value":-531.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(1720530.11%)	(5584.75%)	(28.28%)	(258.25%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	1720330.11%	(2986.41%)	242.63%	14.58%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.17,"profit":false},{"date":"2023-12-31","value":0.01,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	(486.61K)	(235.12K)	(989.17K)	(102.24K)	(102.24K)	[{"date":"2024-03-31","value":-48660600,"profit":false},{"date":"2024-06-30","value":-23511500,"profit":false},{"date":"2024-09-30","value":-98916600,"profit":false},{"date":"2024-12-31","value":-10223600,"profit":false},{"date":"2025-03-31","value":-10223600,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	(4.00K)	(43.88M)	96.00K	(8.45M)	(8.45M)	[{"date":"2024-03-31","value":-4.17,"profit":false},{"date":"2024-06-30","value":-45708.8,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-8802.02,"profit":false},{"date":"2025-03-31","value":-8802.02,"profit":false}]

Net Change in Cash	(865.61K)	712.22K	(961.39K)	118.80K	118.80K	[{"date":"2024-03-31","value":-121.54,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-134.98,"profit":false},{"date":"2024-12-31","value":16.68,"profit":true},{"date":"2025-03-31","value":16.68,"profit":true}]

Free Cash Flow
Free Cash Flow	(486.61K)	(235.12K)	(989.17K)	(102.24K)	(102.24K)	[{"date":"2024-03-31","value":-48660600,"profit":false},{"date":"2024-06-30","value":-23512000,"profit":false},{"date":"2024-09-30","value":-98917100,"profit":false},{"date":"2024-12-31","value":-10223600,"profit":false},{"date":"2025-03-31","value":-10223600,"profit":false}]

	Mar '24	Jun '24	Sep '24	Dec '24	Mar '25	TREND
Operating Activities
Net Operating Cash Flow	-	(51.68%)	320.72%	(89.66%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-16.11,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.96,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	1096911.20%	(100.22%)	(8902.02%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-0.01,"profit":false},{"date":"2024-12-31","value":-0.81,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Net Change in Cash	-	(182.28%)	(234.98%)	(112.36%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(51.68%)	320.71%	(89.66%)	-	[{"date":"2024-03-31","value":"-","profit":true},{"date":"2024-06-30","value":-16.11,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-27.96,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	GLST
Current Ratio	0.09

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.