Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	GRNT	Sector	S&P500
1-Week Return	0.22%	0.54%	1.15%
1-Month Return	-10.75%	-0.6%	1.57%
3-Month Return	-19.41%	-3.53%	4.04%
6-Month Return	-30.18%	3.49%	12.52%
1-Year Return	-21.98%	4.93%	14.83%
3-Year Return	-45.55%	0.85%	81.12%
5-Year Return	-54.38%	134.27%	85.55%
10-Year Return	-53.19%	46.8%	237.47%

Time Frame	GRNT	Sector	S&P500
1-Week Return	12.14%	32.42%	81.52%
1-Month Return	-74.94%	-7.06%	20.87%
3-Month Return	-58.32%	-13.56%	17.42%
6-Month Return	-51.74%	7.20%	27.02%
1-Year Return	-21.98%	4.93%	14.83%
3-Year Return	-18.34%	0.28%	21.90%
5-Year Return	-14.53%	18.56%	13.16%
10-Year Return	-7.31%	3.91%	12.93%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	87.10M	290.19M	497.42M	394.07M	380.03M	[{"date":"2020-12-31","value":17.51,"profit":true},{"date":"2021-12-31","value":58.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":79.22,"profit":true},{"date":"2024-12-31","value":76.4,"profit":true}]
Cost of Revenue	107.01M	139.06M	181.05M	248.89M	260.00M	[{"date":"2020-12-31","value":41.16,"profit":true},{"date":"2021-12-31","value":53.49,"profit":true},{"date":"2022-12-31","value":69.64,"profit":true},{"date":"2023-12-31","value":95.73,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	(19.91M)	151.13M	316.37M	145.18M	120.03M	[{"date":"2020-12-31","value":-6.29,"profit":false},{"date":"2021-12-31","value":47.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":45.89,"profit":true},{"date":"2024-12-31","value":37.94,"profit":true}]
Gross Margin	(22.86%)	52.08%	63.60%	36.84%	31.59%	[{"date":"2020-12-31","value":-35.94,"profit":false},{"date":"2021-12-31","value":81.88,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":57.92,"profit":true},{"date":"2024-12-31","value":49.66,"profit":true}]

Operating Expenses	15.19M	7.90M	14.22M	54.59M	60.78M	[{"date":"2020-12-31","value":24.98,"profit":true},{"date":"2021-12-31","value":13,"profit":true},{"date":"2022-12-31","value":23.4,"profit":true},{"date":"2023-12-31","value":89.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	(35.09M)	143.23M	302.14M	90.59M	59.26M	[{"date":"2020-12-31","value":-11.62,"profit":false},{"date":"2021-12-31","value":47.41,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":29.98,"profit":true},{"date":"2024-12-31","value":19.61,"profit":true}]
Total Non-Operating Income/Expense	10.92M	(34.91M)	(28.94M)	11.80M	(52.76M)	[{"date":"2020-12-31","value":92.51,"profit":true},{"date":"2021-12-31","value":-295.77,"profit":false},{"date":"2022-12-31","value":-245.17,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-446.97,"profit":false}]
Pre-Tax Income	(23.93M)	108.46M	275.19M	105.58M	24.97M	[{"date":"2020-12-31","value":-8.7,"profit":false},{"date":"2021-12-31","value":39.41,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":38.37,"profit":true},{"date":"2024-12-31","value":9.07,"profit":true}]
Income Taxes	1.84M	138.15K	12.85M	24.48M	6.21M	[{"date":"2020-12-31","value":7.52,"profit":true},{"date":"2021-12-31","value":0.56,"profit":true},{"date":"2022-12-31","value":52.49,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":25.35,"profit":true}]
Income After Taxes	(25.77M)	108.32M	262.34M	81.10M	18.76M	[{"date":"2020-12-31","value":-9.82,"profit":false},{"date":"2021-12-31","value":41.29,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":30.91,"profit":true},{"date":"2024-12-31","value":7.15,"profit":true}]

Income From Continuous Operations	(7.75M)	3.77M	262.34M	120.19M	18.76M	[{"date":"2020-12-31","value":-2.95,"profit":false},{"date":"2021-12-31","value":1.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":45.81,"profit":true},{"date":"2024-12-31","value":7.15,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(23.93M)	108.46M	262.34M	81.10M	18.76M	[{"date":"2020-12-31","value":-9.12,"profit":false},{"date":"2021-12-31","value":41.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":30.91,"profit":true},{"date":"2024-12-31","value":7.15,"profit":true}]

EPS (Diluted)	(0.01)	0.03	0.20	0.76	0.30	[{"date":"2020-12-31","value":-1.32,"profit":false},{"date":"2021-12-31","value":4.55,"profit":true},{"date":"2022-12-31","value":26.32,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":39.47,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	233.18%	71.41%	(20.78%)	(3.56%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":30.62,"profit":true},{"date":"2023-12-31","value":-8.91,"profit":false},{"date":"2024-12-31","value":-1.53,"profit":false}]
Cost of Revenue	-	29.95%	30.19%	37.47%	4.46%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":79.94,"profit":true},{"date":"2022-12-31","value":80.58,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":11.91,"profit":true}]
Gross Profit	-	(859.08%)	109.33%	(54.11%)	(17.32%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-785.76,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-49.49,"profit":false},{"date":"2024-12-31","value":-15.84,"profit":false}]
Gross Margin	-	(327.83%)	22.12%	(42.08%)	(14.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1481.81,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-190.19,"profit":false},{"date":"2024-12-31","value":-64.48,"profit":false}]

Operating Expenses	-	(47.97%)	80.04%	283.83%	11.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-16.9,"profit":false},{"date":"2022-12-31","value":28.2,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":3.99,"profit":true}]
Operating Income	-	(508.13%)	110.95%	(70.02%)	(34.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-457.99,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-63.11,"profit":false},{"date":"2024-12-31","value":-31.17,"profit":false}]
Total Non-Operating Income/Expense	-	(419.70%)	(17.11%)	(140.79%)	(546.97%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Pre-Tax Income	-	(553.23%)	153.73%	(61.63%)	(76.35%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-359.87,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-40.09,"profit":false},{"date":"2024-12-31","value":-49.67,"profit":false}]
Income Taxes	-	(92.50%)	9201.62%	90.53%	(74.65%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.01,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":0.98,"profit":true},{"date":"2024-12-31","value":-0.81,"profit":false}]
Income After Taxes	-	(520.32%)	142.19%	(69.09%)	(76.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-365.93,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-48.59,"profit":false},{"date":"2024-12-31","value":-54.06,"profit":false}]

Income From Continuous Operations	-	(148.58%)	6867.92%	(54.19%)	(84.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.16,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.79,"profit":false},{"date":"2024-12-31","value":-1.23,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	(553.23%)	141.88%	(69.09%)	(76.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-389.92,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-48.69,"profit":false},{"date":"2024-12-31","value":-54.18,"profit":false}]

EPS (Diluted)	-	(446.00%)	478.03%	280.00%	(60.53%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-93.3,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":58.57,"profit":true},{"date":"2024-12-31","value":-12.66,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	94.08M	106.31M	122.93M	109.22M	112.67M	[{"date":"2024-09-30","value":76.53,"profit":true},{"date":"2024-12-31","value":86.48,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":88.85,"profit":true},{"date":"2025-09-30","value":91.65,"profit":true}]
Cost of Revenue	6.34M	72.17M	73.05M	79.97M	86.09M	[{"date":"2024-09-30","value":7.37,"profit":true},{"date":"2024-12-31","value":83.82,"profit":true},{"date":"2025-03-31","value":84.85,"profit":true},{"date":"2025-06-30","value":92.88,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Profit	87.73M	34.14M	49.88M	29.25M	26.58M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":38.92,"profit":true},{"date":"2025-03-31","value":56.85,"profit":true},{"date":"2025-06-30","value":33.34,"profit":true},{"date":"2025-09-30","value":30.29,"profit":true}]
Gross Margin	93.26%	32.12%	40.57%	26.78%	23.59%	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":34.44,"profit":true},{"date":"2025-03-31","value":43.51,"profit":true},{"date":"2025-06-30","value":28.72,"profit":true},{"date":"2025-09-30","value":25.29,"profit":true}]

Operating Expenses	63.05M	41.06M	7.34M	8.52M	6.99M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":65.12,"profit":true},{"date":"2025-03-31","value":11.65,"profit":true},{"date":"2025-06-30","value":13.51,"profit":true},{"date":"2025-09-30","value":11.08,"profit":true}]
Operating Income	24.68M	(6.92M)	42.53M	20.73M	19.59M	[{"date":"2024-09-30","value":58.03,"profit":true},{"date":"2024-12-31","value":-16.26,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":48.75,"profit":true},{"date":"2025-09-30","value":46.05,"profit":true}]
Total Non-Operating Income/Expense	(16.12M)	(14.02M)	(34.86M)	6.21M	(6.37M)	[{"date":"2024-09-30","value":-259.59,"profit":false},{"date":"2024-12-31","value":-225.75,"profit":false},{"date":"2025-03-31","value":-561.41,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-102.53,"profit":false}]
Pre-Tax Income	13.38M	(16.26M)	12.69M	32.86M	19.29M	[{"date":"2024-09-30","value":40.73,"profit":true},{"date":"2024-12-31","value":-49.49,"profit":false},{"date":"2025-03-31","value":38.63,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":58.71,"profit":true}]
Income Taxes	4.33M	(4.64M)	2.88M	7.78M	4.77M	[{"date":"2024-09-30","value":55.68,"profit":true},{"date":"2024-12-31","value":-59.64,"profit":false},{"date":"2025-03-31","value":37.03,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":61.32,"profit":true}]
Income After Taxes	9.05M	(11.62M)	9.81M	25.08M	14.52M	[{"date":"2024-09-30","value":36.1,"profit":true},{"date":"2024-12-31","value":-46.34,"profit":false},{"date":"2025-03-31","value":39.12,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":57.9,"profit":true}]

Income From Continuous Operations	9.05M	(11.62M)	9.81M	25.08M	14.52M	[{"date":"2024-09-30","value":36.1,"profit":true},{"date":"2024-12-31","value":-46.34,"profit":false},{"date":"2025-03-31","value":39.12,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":57.9,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	9.05M	(11.62M)	9.81M	25.08M	14.52M	[{"date":"2024-09-30","value":36.1,"profit":true},{"date":"2024-12-31","value":-46.34,"profit":false},{"date":"2025-03-31","value":39.12,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":57.9,"profit":true}]

EPS (Diluted)	0.14	(0.09)	0.07	0.19	0.11	[{"date":"2024-09-30","value":73.68,"profit":true},{"date":"2024-12-31","value":-47.37,"profit":false},{"date":"2025-03-31","value":36.84,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":57.89,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	13.00%	15.64%	(11.15%)	3.16%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":83.15,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-71.33,"profit":false},{"date":"2025-09-30","value":20.21,"profit":true}]
Cost of Revenue	-	1037.37%	1.23%	9.46%	7.66%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.12,"profit":true},{"date":"2025-06-30","value":0.91,"profit":true},{"date":"2025-09-30","value":0.74,"profit":true}]
Gross Profit	-	(61.08%)	46.09%	(41.35%)	(9.14%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-132.52,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-89.71,"profit":false},{"date":"2025-09-30","value":-19.84,"profit":false}]
Gross Margin	-	(65.56%)	26.34%	(33.99%)	(11.93%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-248.93,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-129.05,"profit":false},{"date":"2025-09-30","value":-45.29,"profit":false}]

Operating Expenses	-	(34.88%)	(82.12%)	15.99%	(17.95%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-218.16,"profit":false},{"date":"2025-03-31","value":-513.6,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-112.29,"profit":false}]
Operating Income	-	(128.02%)	(715.02%)	(51.25%)	(5.53%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]
Total Non-Operating Income/Expense	-	(13.04%)	148.68%	(117.81%)	(202.53%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-8.77,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-79.24,"profit":false},{"date":"2025-09-30","value":-136.21,"profit":false}]
Pre-Tax Income	-	(221.49%)	(178.06%)	158.89%	(41.29%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-139.4,"profit":false},{"date":"2025-03-31","value":-112.06,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-25.98,"profit":false}]
Income Taxes	-	(207.11%)	(162.10%)	170.03%	(38.68%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-121.81,"profit":false},{"date":"2025-03-31","value":-95.33,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-22.75,"profit":false}]
Income After Taxes	-	(228.36%)	(184.43%)	155.62%	(42.10%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-146.75,"profit":false},{"date":"2025-03-31","value":-118.51,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-27.05,"profit":false}]

Income From Continuous Operations	-	(228.36%)	(184.43%)	155.62%	(42.10%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-146.75,"profit":false},{"date":"2025-03-31","value":-118.51,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-27.05,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	(228.36%)	(184.43%)	155.62%	(42.10%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-146.75,"profit":false},{"date":"2025-03-31","value":-118.51,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-27.05,"profit":false}]

EPS (Diluted)	-	(164.29%)	(177.78%)	171.43%	(42.11%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-95.83,"profit":false},{"date":"2025-03-31","value":-103.7,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-24.56,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	20.38M	98.08M	146.32M	151.55M	135.22M	[{"date":"2020-12-31","value":13.45,"profit":true},{"date":"2021-12-31","value":64.72,"profit":true},{"date":"2022-12-31","value":96.55,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":89.22,"profit":true}]
Non-current Assets	172.48M	449.17M	648.46M	775.55M	901.26M	[{"date":"2020-12-31","value":19.14,"profit":true},{"date":"2021-12-31","value":49.84,"profit":true},{"date":"2022-12-31","value":71.95,"profit":true},{"date":"2023-12-31","value":86.05,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	192.86M	547.25M	794.78M	927.10M	1.04B	[{"date":"2020-12-31","value":18.61,"profit":true},{"date":"2021-12-31","value":52.8,"profit":true},{"date":"2022-12-31","value":76.68,"profit":true},{"date":"2023-12-31","value":89.45,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	4.03M	67.60M	64.13M	62.08M	101.81M	[{"date":"2020-12-31","value":3.96,"profit":true},{"date":"2021-12-31","value":66.4,"profit":true},{"date":"2022-12-31","value":63,"profit":true},{"date":"2023-12-31","value":60.98,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	10.40M	4.72M	66.40M	193.38M	299.32M	[{"date":"2020-12-31","value":3.47,"profit":true},{"date":"2021-12-31","value":1.58,"profit":true},{"date":"2022-12-31","value":22.18,"profit":true},{"date":"2023-12-31","value":64.61,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Liabilities	14.43M	72.32M	130.53M	255.46M	401.13M	[{"date":"2020-12-31","value":3.6,"profit":true},{"date":"2021-12-31","value":18.03,"profit":true},{"date":"2022-12-31","value":32.54,"profit":true},{"date":"2023-12-31","value":63.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	178.43M	474.93M	13.00K	14.00K	14.00K	[{"date":"2020-12-31","value":37.57,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	2.31M	(8.41M)	32.39M	54.78M	16.05M	[{"date":"2020-12-31","value":4.21,"profit":true},{"date":"2021-12-31","value":-15.35,"profit":false},{"date":"2022-12-31","value":59.12,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":29.29,"profit":true}]
Other Stockholders' Equity	2.69M	(934.89M)	631.85M	616.85M	619.29M	[{"date":"2020-12-31","value":0.43,"profit":true},{"date":"2021-12-31","value":-147.96,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":97.63,"profit":true},{"date":"2024-12-31","value":98.01,"profit":true}]
Total Shareholders' equity	178.43M	474.93M	664.25M	671.64M	635.35M	[{"date":"2020-12-31","value":26.57,"profit":true},{"date":"2021-12-31","value":70.71,"profit":true},{"date":"2022-12-31","value":98.9,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":94.6,"profit":true}]

Total Liabilities & Shareholders Equity	192.86M	547.25M	794.78M	927.10M	1.04B	[{"date":"2020-12-31","value":18.61,"profit":true},{"date":"2021-12-31","value":52.8,"profit":true},{"date":"2022-12-31","value":76.68,"profit":true},{"date":"2023-12-31","value":89.45,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	381.23%	49.19%	3.58%	(10.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":12.9,"profit":true},{"date":"2023-12-31","value":0.94,"profit":true},{"date":"2024-12-31","value":-2.83,"profit":false}]
Non-current Assets	-	160.41%	44.37%	19.60%	16.21%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":27.66,"profit":true},{"date":"2023-12-31","value":12.22,"profit":true},{"date":"2024-12-31","value":10.1,"profit":true}]
Total Assets	-	183.75%	45.23%	16.65%	11.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.62,"profit":true},{"date":"2023-12-31","value":9.06,"profit":true},{"date":"2024-12-31","value":6.42,"profit":true}]

Total Liabilities
Current Liabilities	-	1576.41%	(5.12%)	(3.20%)	64.00%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.32,"profit":false},{"date":"2023-12-31","value":-0.2,"profit":false},{"date":"2024-12-31","value":4.06,"profit":true}]
Non-current Liabilities	-	(54.63%)	1306.99%	191.25%	54.78%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-4.18,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":14.63,"profit":true},{"date":"2024-12-31","value":4.19,"profit":true}]
Total Liabilities	-	401.05%	80.50%	95.71%	57.02%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":20.07,"profit":true},{"date":"2023-12-31","value":23.86,"profit":true},{"date":"2024-12-31","value":14.22,"profit":true}]

Total Shareholders' equity
Common Stock	-	166.17%	(100.00%)	7.69%	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-60.18,"profit":false},{"date":"2023-12-31","value":4.63,"profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	(464.28%)	(485.19%)	69.14%	(70.71%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-671.47,"profit":false},{"date":"2022-12-31","value":-701.72,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-102.26,"profit":false}]
Other Stockholders' Equity	-	(34835.60%)	(167.59%)	(2.37%)	0.40%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-8795869.05,"profit":false},{"date":"2022-12-31","value":-42314.73,"profit":false},{"date":"2023-12-31","value":-599.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	166.17%	39.86%	1.11%	(5.40%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":23.99,"profit":true},{"date":"2023-12-31","value":0.67,"profit":true},{"date":"2024-12-31","value":-3.25,"profit":false}]

Total Liabilities & Shareholders Equity	-	183.75%	45.23%	16.65%	11.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.62,"profit":true},{"date":"2023-12-31","value":9.06,"profit":true},{"date":"2024-12-31","value":6.42,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	132.09M	135.22M	128.36M	108.96M	108.80M	[{"date":"2024-09-30","value":97.69,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":94.93,"profit":true},{"date":"2025-06-30","value":80.58,"profit":true},{"date":"2025-09-30","value":80.46,"profit":true}]
Non-current Assets	903.78M	901.26M	959.08M	996.00M	1.02B	[{"date":"2024-09-30","value":88.63,"profit":true},{"date":"2024-12-31","value":88.38,"profit":true},{"date":"2025-03-31","value":94.05,"profit":true},{"date":"2025-06-30","value":97.67,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Assets	1.04B	1.04B	1.09B	1.10B	1.13B	[{"date":"2024-09-30","value":91.79,"profit":true},{"date":"2024-12-31","value":91.84,"profit":true},{"date":"2025-03-31","value":96.36,"profit":true},{"date":"2025-06-30","value":97.91,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	84.46M	101.81M	107.23M	82.47M	76.96M	[{"date":"2024-09-30","value":78.77,"profit":true},{"date":"2024-12-31","value":94.94,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":76.91,"profit":true},{"date":"2025-09-30","value":71.77,"profit":true}]
Non-current Liabilities	290.83M	299.32M	348.79M	380.02M	407.69M	[{"date":"2024-09-30","value":71.34,"profit":true},{"date":"2024-12-31","value":73.42,"profit":true},{"date":"2025-03-31","value":85.55,"profit":true},{"date":"2025-06-30","value":93.21,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Liabilities	375.30M	401.13M	456.02M	462.50M	484.65M	[{"date":"2024-09-30","value":77.44,"profit":true},{"date":"2024-12-31","value":82.77,"profit":true},{"date":"2025-03-31","value":94.09,"profit":true},{"date":"2025-06-30","value":95.43,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	14.00K	14.00K	14.00K	14.00K	14.00K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	42.05M	16.05M	11.47M	22.13M	22.21M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":38.16,"profit":true},{"date":"2025-03-31","value":27.28,"profit":true},{"date":"2025-06-30","value":52.62,"profit":true},{"date":"2025-09-30","value":52.83,"profit":true}]
Other Stockholders' Equity	618.51M	619.29M	619.93M	620.32M	621.66M	[{"date":"2024-09-30","value":99.49,"profit":true},{"date":"2024-12-31","value":99.62,"profit":true},{"date":"2025-03-31","value":99.72,"profit":true},{"date":"2025-06-30","value":99.78,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	660.58M	635.35M	631.41M	642.47M	643.89M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":96.18,"profit":true},{"date":"2025-03-31","value":95.58,"profit":true},{"date":"2025-06-30","value":97.26,"profit":true},{"date":"2025-09-30","value":97.47,"profit":true}]

Total Liabilities & Shareholders Equity	1.04B	1.04B	1.09B	1.10B	1.13B	[{"date":"2024-09-30","value":91.79,"profit":true},{"date":"2024-12-31","value":91.84,"profit":true},{"date":"2025-03-31","value":96.36,"profit":true},{"date":"2025-06-30","value":97.91,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	2.37%	(5.07%)	(15.11%)	(0.15%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-214.34,"profit":false},{"date":"2025-06-30","value":-638.32,"profit":false},{"date":"2025-09-30","value":-6.32,"profit":false}]
Non-current Assets	-	(0.28%)	6.42%	3.85%	2.38%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-4.35,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":60.01,"profit":true},{"date":"2025-09-30","value":37.15,"profit":true}]
Total Assets	-	0.06%	4.92%	1.61%	2.13%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":1.19,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":32.78,"profit":true},{"date":"2025-09-30","value":43.4,"profit":true}]

Total Liabilities
Current Liabilities	-	20.53%	5.33%	(23.09%)	(6.68%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":25.94,"profit":true},{"date":"2025-06-30","value":-112.43,"profit":false},{"date":"2025-09-30","value":-32.54,"profit":false}]
Non-current Liabilities	-	2.92%	16.53%	8.95%	7.28%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":17.66,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":54.17,"profit":true},{"date":"2025-09-30","value":44.04,"profit":true}]
Total Liabilities	-	6.88%	13.69%	1.42%	4.79%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":50.29,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":10.37,"profit":true},{"date":"2025-09-30","value":35,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	(61.84%)	(28.52%)	92.92%	0.39%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-66.55,"profit":false},{"date":"2025-03-31","value":-30.7,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":0.42,"profit":true}]
Other Stockholders' Equity	-	0.13%	0.10%	0.06%	0.22%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":58.2,"profit":true},{"date":"2025-03-31","value":47.65,"profit":true},{"date":"2025-06-30","value":29.52,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	-	(3.82%)	(0.62%)	1.75%	0.22%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-218.16,"profit":false},{"date":"2025-03-31","value":-35.43,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":12.68,"profit":true}]

Total Liabilities & Shareholders Equity	-	0.06%	4.92%	1.61%	2.13%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":1.19,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":32.78,"profit":true},{"date":"2025-09-30","value":43.4,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	66.81M	5.47M	346.39M	302.87M	275.73M	[{"date":"2020-12-31","value":19.29,"profit":true},{"date":"2021-12-31","value":1.58,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":87.44,"profit":true},{"date":"2024-12-31","value":79.6,"profit":true}]

Investing Activities
Net Investing Cash Flow	(116.74M)	(194.01M)	(230.56M)	(356.68M)	(310.77M)	[{"date":"2020-12-31","value":-11674300000,"profit":false},{"date":"2021-12-31","value":-19401420400,"profit":false},{"date":"2022-12-31","value":-23056200000,"profit":false},{"date":"2023-12-31","value":-35667600000,"profit":false},{"date":"2024-12-31","value":-31076800000,"profit":false}]

Financing Activities
Net Financing Cash Flow	52.07M	(27.30M)	(76.85M)	13.41M	33.72M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-52.43,"profit":false},{"date":"2022-12-31","value":-147.58,"profit":false},{"date":"2023-12-31","value":25.75,"profit":true},{"date":"2024-12-31","value":64.77,"profit":true}]

Net Change in Cash	2.13M	(546.67K)	38.98M	(40.40M)	(1.31M)	[{"date":"2020-12-31","value":5.47,"profit":true},{"date":"2021-12-31","value":-1.4,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-103.65,"profit":false},{"date":"2024-12-31","value":-3.36,"profit":false}]

Free Cash Flow
Free Cash Flow	(50.58M)	(213.81M)	111.70M	(56.33M)	(71.26M)	[{"date":"2020-12-31","value":-45.29,"profit":false},{"date":"2021-12-31","value":-191.41,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-50.43,"profit":false},{"date":"2024-12-31","value":-63.8,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(91.81%)	6228.21%	(12.56%)	(8.96%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1.47,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-0.2,"profit":false},{"date":"2024-12-31","value":-0.14,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	66.19%	18.84%	54.70%	(12.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":28.46,"profit":true},{"date":"2023-12-31","value":82.64,"profit":true},{"date":"2024-12-31","value":-19.45,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(152.43%)	181.49%	(117.44%)	151.56%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-83.99,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-64.71,"profit":false},{"date":"2024-12-31","value":83.51,"profit":true}]

Net Change in Cash	-	(125.62%)	(7230.27%)	(203.65%)	(96.76%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	322.69%	(152.24%)	(150.43%)	26.50%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-47.18,"profit":false},{"date":"2023-12-31","value":-46.62,"profit":false},{"date":"2024-12-31","value":8.21,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	74.69M	68.20M	76.09M	78.04M	77.78M	[{"date":"2024-09-30","value":95.71,"profit":true},{"date":"2024-12-31","value":87.38,"profit":true},{"date":"2025-03-31","value":97.5,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":99.66,"profit":true}]

Investing Activities
Net Investing Cash Flow	(81.05M)	(77.14M)	(100.00M)	(100.54M)	(80.25M)	[{"date":"2024-09-30","value":-8105100000,"profit":false},{"date":"2024-12-31","value":-7713800000,"profit":false},{"date":"2025-03-31","value":-9999700000,"profit":false},{"date":"2025-06-30","value":-10053600000,"profit":false},{"date":"2025-09-30","value":-8025400000,"profit":false}]

Financing Activities
Net Financing Cash Flow	15.62M	(4.74M)	30.59M	10.13M	10.56M	[{"date":"2024-09-30","value":51.04,"profit":true},{"date":"2024-12-31","value":-15.5,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":33.1,"profit":true},{"date":"2025-09-30","value":34.53,"profit":true}]

Net Change in Cash	9.56M	(13.68M)	6.69M	(12.37M)	8.09M	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-143.13,"profit":false},{"date":"2025-03-31","value":69.97,"profit":true},{"date":"2025-06-30","value":-129.34,"profit":false},{"date":"2025-09-30","value":84.61,"profit":true}]

Free Cash Flow
Free Cash Flow	(13.93M)	(33.43M)	(25.33M)	(29.93M)	(3.01M)	[{"date":"2024-09-30","value":-1393400000,"profit":false},{"date":"2024-12-31","value":-3342600000,"profit":false},{"date":"2025-03-31","value":-2532900000,"profit":false},{"date":"2025-06-30","value":-2993100000,"profit":false},{"date":"2025-09-30","value":-300900000,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	(8.70%)	11.58%	2.57%	(0.34%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-75.14,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":22.16,"profit":true},{"date":"2025-09-30","value":-2.91,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(4.83%)	29.63%	0.54%	(20.17%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-16.29,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":1.82,"profit":true},{"date":"2025-09-30","value":-68.08,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(130.36%)	(745.19%)	(66.90%)	4.30%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-3035.24,"profit":false},{"date":"2025-03-31","value":-17350.12,"profit":false},{"date":"2025-06-30","value":-1557.54,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

Net Change in Cash	-	(243.13%)	(148.89%)	(284.86%)	(165.42%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	139.89%	(24.22%)	18.17%	(89.95%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-17.32,"profit":false},{"date":"2025-06-30","value":12.99,"profit":true},{"date":"2025-09-30","value":-64.3,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	GRNT
Cash Ratio	0.30
Current Ratio	1.41

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.