Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	GRWG	Sector	S&P500
1-Week Return	-14.12%	-1.65%	0.43%
1-Month Return	-18.72%	-2.46%	2.1%
3-Month Return	54.31%	5.56%	7.61%
6-Month Return	29.91%	18.5%	22.66%
1-Year Return	-26.03%	18.72%	19.62%
3-Year Return	-57.42%	62.29%	76.15%
5-Year Return	-91.8%	62.34%	106.14%
10-Year Return	-33.91%	187.37%	224.26%

Time Frame	GRWG	Sector	S&P500
1-Week Return	-99.96%	-58.00%	25.07%
1-Month Return	-91.97%	-26.14%	28.77%
3-Month Return	480.82%	24.54%	34.64%
6-Month Return	70.00%	41.09%	51.31%
1-Year Return	-26.03%	18.72%	19.62%
3-Year Return	-24.77%	17.52%	20.77%
5-Year Return	-39.36%	10.18%	15.57%
10-Year Return	-4.06%	11.13%	12.48%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	193.37M	422.49M	278.17M	225.88M	188.87M	[{"date":"2020-12-31","value":45.77,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":65.84,"profit":true},{"date":"2023-12-31","value":53.46,"profit":true},{"date":"2024-12-31","value":44.7,"profit":true}]
Cost of Revenue	142.32M	304.25M	207.90M	164.62M	145.14M	[{"date":"2020-12-31","value":46.78,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":68.33,"profit":true},{"date":"2023-12-31","value":54.11,"profit":true},{"date":"2024-12-31","value":47.71,"profit":true}]
Gross Profit	51.05M	118.24M	70.26M	61.26M	43.72M	[{"date":"2020-12-31","value":43.17,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.42,"profit":true},{"date":"2023-12-31","value":51.81,"profit":true},{"date":"2024-12-31","value":36.98,"profit":true}]
Gross Margin	26.40%	27.99%	25.26%	27.12%	23.15%	[{"date":"2020-12-31","value":94.33,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":90.25,"profit":true},{"date":"2023-12-31","value":96.9,"profit":true},{"date":"2024-12-31","value":82.72,"profit":true}]

Operating Expenses	42.61M	103.24M	108.57M	111.10M	95.69M	[{"date":"2020-12-31","value":38.35,"profit":true},{"date":"2021-12-31","value":92.92,"profit":true},{"date":"2022-12-31","value":97.72,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":86.13,"profit":true}]
Operating Income	8.44M	15.00M	(167.88M)	(49.84M)	(51.97M)	[{"date":"2020-12-31","value":56.24,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1119.02,"profit":false},{"date":"2023-12-31","value":-332.25,"profit":false},{"date":"2024-12-31","value":-346.43,"profit":false}]
Total Non-Operating Income/Expense	171.55K	670.00K	1.80M	3.76M	5.25M	[{"date":"2020-12-31","value":3.27,"profit":true},{"date":"2021-12-31","value":12.75,"profit":true},{"date":"2022-12-31","value":34.3,"profit":true},{"date":"2023-12-31","value":71.56,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	8.58M	15.23M	(166.63M)	(46.46M)	(49.35M)	[{"date":"2020-12-31","value":56.34,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1094.18,"profit":false},{"date":"2023-12-31","value":-305.1,"profit":false},{"date":"2024-12-31","value":-324.07,"profit":false}]
Income Taxes	3.25M	2.44M	(2.88M)	32.00K	158.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":75.15,"profit":true},{"date":"2022-12-31","value":-88.74,"profit":false},{"date":"2023-12-31","value":0.98,"profit":true},{"date":"2024-12-31","value":4.86,"profit":true}]
Income After Taxes	5.33M	12.79M	(163.75M)	(46.50M)	(49.51M)	[{"date":"2020-12-31","value":41.67,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1280.67,"profit":false},{"date":"2023-12-31","value":-363.65,"profit":false},{"date":"2024-12-31","value":-387.22,"profit":false}]

Income From Continuous Operations	5.33M	12.79M	(163.75M)	(34.17M)	(49.51M)	[{"date":"2020-12-31","value":41.67,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1280.67,"profit":false},{"date":"2023-12-31","value":-267.25,"profit":false},{"date":"2024-12-31","value":-387.22,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	5.33M	12.79M	(163.75M)	(46.50M)	(49.51M)	[{"date":"2020-12-31","value":41.67,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1280.67,"profit":false},{"date":"2023-12-31","value":-363.65,"profit":false},{"date":"2024-12-31","value":-387.22,"profit":false}]

EPS (Diluted)	0.09	0.21	(0.60)	(0.75)	(0.82)	[{"date":"2020-12-31","value":42.86,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-285.71,"profit":false},{"date":"2023-12-31","value":-357.14,"profit":false},{"date":"2024-12-31","value":-390.48,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	118.49%	(34.16%)	(18.80%)	(16.39%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-28.83,"profit":false},{"date":"2023-12-31","value":-15.86,"profit":false},{"date":"2024-12-31","value":-13.83,"profit":false}]
Cost of Revenue	-	113.78%	(31.67%)	(20.82%)	(11.83%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-27.83,"profit":false},{"date":"2023-12-31","value":-18.3,"profit":false},{"date":"2024-12-31","value":-10.4,"profit":false}]
Gross Profit	-	131.63%	(40.58%)	(12.82%)	(28.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-30.83,"profit":false},{"date":"2023-12-31","value":-9.74,"profit":false},{"date":"2024-12-31","value":-21.75,"profit":false}]
Gross Margin	-	6.01%	(9.75%)	7.36%	(14.64%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":81.63,"profit":true},{"date":"2022-12-31","value":-132.34,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-198.78,"profit":false}]

Operating Expenses	-	142.28%	5.16%	2.33%	(13.87%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":3.63,"profit":true},{"date":"2023-12-31","value":1.64,"profit":true},{"date":"2024-12-31","value":-9.75,"profit":false}]
Operating Income	-	77.80%	(1219.02%)	(70.31%)	4.27%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1566.87,"profit":false},{"date":"2023-12-31","value":-90.37,"profit":false},{"date":"2024-12-31","value":5.49,"profit":true}]
Total Non-Operating Income/Expense	-	290.55%	168.96%	108.60%	39.74%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.15,"profit":true},{"date":"2023-12-31","value":37.38,"profit":true},{"date":"2024-12-31","value":13.68,"profit":true}]
Pre-Tax Income	-	77.51%	(1194.18%)	(72.12%)	6.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1540.69,"profit":false},{"date":"2023-12-31","value":-93.04,"profit":false},{"date":"2024-12-31","value":8.02,"profit":true}]
Income Taxes	-	(24.85%)	(218.09%)	(101.11%)	393.75%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-6.31,"profit":false},{"date":"2022-12-31","value":-55.39,"profit":false},{"date":"2023-12-31","value":-25.68,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	139.96%	(1380.67%)	(71.60%)	6.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-986.47,"profit":false},{"date":"2023-12-31","value":-51.16,"profit":false},{"date":"2024-12-31","value":4.63,"profit":true}]

Income From Continuous Operations	-	139.96%	(1380.67%)	(79.13%)	44.89%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-986.47,"profit":false},{"date":"2023-12-31","value":-56.54,"profit":false},{"date":"2024-12-31","value":32.07,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	139.98%	(1380.67%)	(71.60%)	6.48%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-986.35,"profit":false},{"date":"2023-12-31","value":-51.15,"profit":false},{"date":"2024-12-31","value":4.63,"profit":true}]

EPS (Diluted)	-	133.33%	(385.71%)	25.00%	9.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-289.29,"profit":false},{"date":"2023-12-31","value":18.75,"profit":true},{"date":"2024-12-31","value":7,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	53.54M	50.01M	37.44M	35.70M	40.96M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.41,"profit":true},{"date":"2024-12-31","value":69.93,"profit":true},{"date":"2025-03-31","value":66.69,"profit":true},{"date":"2025-06-30","value":76.51,"profit":true}]
Cost of Revenue	39.12M	39.20M	31.31M	26.00M	29.37M	[{"date":"2024-06-30","value":99.79,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":79.88,"profit":true},{"date":"2025-03-31","value":66.32,"profit":true},{"date":"2025-06-30","value":74.93,"profit":true}]
Gross Profit	14.42M	10.81M	6.13M	9.71M	11.59M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":74.96,"profit":true},{"date":"2024-12-31","value":42.49,"profit":true},{"date":"2025-03-31","value":67.31,"profit":true},{"date":"2025-06-30","value":80.4,"profit":true}]
Gross Margin	26.94%	21.62%	16.37%	27.19%	28.30%	[{"date":"2024-06-30","value":95.17,"profit":true},{"date":"2024-09-30","value":76.38,"profit":true},{"date":"2024-12-31","value":57.83,"profit":true},{"date":"2025-03-31","value":96.06,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Operating Expenses	20.93M	22.90M	30.06M	19.58M	16.87M	[{"date":"2024-06-30","value":69.64,"profit":true},{"date":"2024-09-30","value":76.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":65.14,"profit":true},{"date":"2025-06-30","value":56.11,"profit":true}]
Operating Income	(6.12M)	(12.09M)	(23.93M)	(9.87M)	(5.27M)	[{"date":"2024-06-30","value":-612000000,"profit":false},{"date":"2024-09-30","value":-1209100000,"profit":false},{"date":"2024-12-31","value":-2393500000,"profit":false},{"date":"2025-03-31","value":-987400000,"profit":false},{"date":"2025-06-30","value":-527400000,"profit":false}]
Total Non-Operating Income/Expense	1.44M	1.28M	1.40M	994.00K	926.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":88.86,"profit":true},{"date":"2024-12-31","value":97.63,"profit":true},{"date":"2025-03-31","value":69.22,"profit":true},{"date":"2025-06-30","value":64.48,"profit":true}]
Pre-Tax Income	(5.80M)	(11.39M)	(23.23M)	(9.38M)	(4.81M)	[{"date":"2024-06-30","value":-580100000,"profit":false},{"date":"2024-09-30","value":-1139200000,"profit":false},{"date":"2024-12-31","value":-2323400000,"profit":false},{"date":"2025-03-31","value":-937700000,"profit":false},{"date":"2025-06-30","value":-481100000,"profit":false}]
Income Taxes	95.00K	43.00K	108.00K	-	-	[{"date":"2024-06-30","value":87.96,"profit":true},{"date":"2024-09-30","value":39.81,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(5.90M)	(11.44M)	(23.34M)	-	-	[{"date":"2024-06-30","value":-589600000,"profit":false},{"date":"2024-09-30","value":-1143500000,"profit":false},{"date":"2024-12-31","value":-2334200000,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(5.90M)	(11.44M)	(23.34M)	(9.38M)	(4.81M)	[{"date":"2024-06-30","value":-589600000,"profit":false},{"date":"2024-09-30","value":-1143500000,"profit":false},{"date":"2024-12-31","value":-2334200000,"profit":false},{"date":"2025-03-31","value":-937700000,"profit":false},{"date":"2025-06-30","value":-481100000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(5.90M)	(11.44M)	(23.34M)	(9.38M)	(4.81M)	[{"date":"2024-06-30","value":-589600000,"profit":false},{"date":"2024-09-30","value":-1143500000,"profit":false},{"date":"2024-12-31","value":-2334200000,"profit":false},{"date":"2025-03-31","value":-937700000,"profit":false},{"date":"2025-06-30","value":-481100000,"profit":false}]

EPS (Diluted)	(0.10)	(0.19)	(0.39)	(0.16)	(0.08)	[{"date":"2024-06-30","value":-10,"profit":false},{"date":"2024-09-30","value":-19,"profit":false},{"date":"2024-12-31","value":-39,"profit":false},{"date":"2025-03-31","value":-16,"profit":false},{"date":"2025-06-30","value":-8,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(6.59%)	(25.14%)	(4.63%)	14.73%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-44.76,"profit":false},{"date":"2024-12-31","value":-170.62,"profit":false},{"date":"2025-03-31","value":-31.42,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	0.21%	(20.12%)	(16.97%)	12.98%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":1.6,"profit":true},{"date":"2024-12-31","value":-155.08,"profit":false},{"date":"2025-03-31","value":-130.79,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	-	(25.04%)	(43.32%)	58.43%	19.44%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-42.85,"profit":false},{"date":"2024-12-31","value":-74.14,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":33.27,"profit":true}]
Gross Margin	-	(19.75%)	(24.29%)	66.12%	4.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-29.87,"profit":false},{"date":"2024-12-31","value":-36.74,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":6.2,"profit":true}]

Operating Expenses	-	9.39%	31.27%	(34.86%)	(13.86%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":30.03,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-111.5,"profit":false},{"date":"2025-06-30","value":-44.31,"profit":false}]
Operating Income	-	97.57%	97.96%	(58.75%)	(46.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":99.6,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-59.97,"profit":false},{"date":"2025-06-30","value":-47.56,"profit":false}]
Total Non-Operating Income/Expense	-	(11.14%)	9.87%	(29.10%)	(6.84%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-112.84,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-294.71,"profit":false},{"date":"2025-06-30","value":-69.28,"profit":false}]
Pre-Tax Income	-	96.38%	103.95%	(59.64%)	(48.69%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":92.72,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-57.37,"profit":false},{"date":"2025-06-30","value":-46.84,"profit":false}]
Income Taxes	-	(54.74%)	151.16%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-36.21,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	93.95%	104.13%	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":90.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	93.95%	104.13%	(59.83%)	(48.69%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":90.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-57.46,"profit":false},{"date":"2025-06-30","value":-46.76,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	93.95%	104.13%	(59.83%)	(48.69%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":90.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-57.46,"profit":false},{"date":"2025-06-30","value":-46.76,"profit":false}]

EPS (Diluted)	-	90.00%	105.26%	(58.97%)	(50.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":85.5,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-56.03,"profit":false},{"date":"2025-06-30","value":-47.5,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	250.23M	216.89M	170.68M	147.45M	113.21M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":86.68,"profit":true},{"date":"2022-12-31","value":68.21,"profit":true},{"date":"2023-12-31","value":58.93,"profit":true},{"date":"2024-12-31","value":45.24,"profit":true}]
Non-current Assets	104.51M	242.45M	122.76M	91.64M	61.14M	[{"date":"2020-12-31","value":43.1,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":50.63,"profit":true},{"date":"2023-12-31","value":37.8,"profit":true},{"date":"2024-12-31","value":25.22,"profit":true}]
Total Assets	354.73M	459.34M	293.44M	239.09M	174.35M	[{"date":"2020-12-31","value":77.23,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":63.88,"profit":true},{"date":"2023-12-31","value":52.05,"profit":true},{"date":"2024-12-31","value":37.96,"profit":true}]

Total Liabilities
Current Liabilities	27.35M	47.08M	35.79M	30.93M	24.27M	[{"date":"2020-12-31","value":58.1,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":76.03,"profit":true},{"date":"2023-12-31","value":65.7,"profit":true},{"date":"2024-12-31","value":51.56,"profit":true}]
Non-current Liabilities	10.39M	40.97M	41.25M	34.77M	29.98M	[{"date":"2020-12-31","value":25.18,"profit":true},{"date":"2021-12-31","value":99.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":84.27,"profit":true},{"date":"2024-12-31","value":72.69,"profit":true}]
Total Liabilities	37.74M	88.05M	77.05M	65.69M	54.26M	[{"date":"2020-12-31","value":42.86,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":87.51,"profit":true},{"date":"2023-12-31","value":74.61,"profit":true},{"date":"2024-12-31","value":61.63,"profit":true}]

Total Shareholders' equity
Common Stock	57.00K	60.00K	61.00K	61.00K	59.00K	[{"date":"2020-12-31","value":93.44,"profit":true},{"date":"2021-12-31","value":98.36,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.72,"profit":true}]
Retained Earnings	(2.64M)	10.14M	(153.60M)	(200.10M)	(255.64M)	[{"date":"2020-12-31","value":-26.04,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1514.23,"profit":false},{"date":"2023-12-31","value":-1972.58,"profit":false},{"date":"2024-12-31","value":-2520.14,"profit":false}]
Other Stockholders' Equity	319.58M	361.09M	369.94M	373.43M	375.68M	[{"date":"2020-12-31","value":85.07,"profit":true},{"date":"2021-12-31","value":96.12,"profit":true},{"date":"2022-12-31","value":98.47,"profit":true},{"date":"2023-12-31","value":99.4,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	317.00M	371.29M	216.40M	173.40M	120.09M	[{"date":"2020-12-31","value":85.38,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":58.28,"profit":true},{"date":"2023-12-31","value":46.7,"profit":true},{"date":"2024-12-31","value":32.34,"profit":true}]

Total Liabilities & Shareholders Equity	354.73M	459.34M	293.44M	239.09M	174.35M	[{"date":"2020-12-31","value":77.23,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":63.88,"profit":true},{"date":"2023-12-31","value":52.05,"profit":true},{"date":"2024-12-31","value":37.96,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	(13.32%)	(21.30%)	(13.61%)	(23.22%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Non-current Assets	-	132.00%	(49.37%)	(25.35%)	(33.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-37.4,"profit":false},{"date":"2023-12-31","value":-19.21,"profit":false},{"date":"2024-12-31","value":-25.21,"profit":false}]
Total Assets	-	29.49%	(36.12%)	(18.52%)	(27.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-122.48,"profit":false},{"date":"2023-12-31","value":-62.81,"profit":false},{"date":"2024-12-31","value":-91.82,"profit":false}]

Total Liabilities
Current Liabilities	-	72.13%	(23.97%)	(13.59%)	(21.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-33.23,"profit":false},{"date":"2023-12-31","value":-18.84,"profit":false},{"date":"2024-12-31","value":-29.84,"profit":false}]
Non-current Liabilities	-	294.45%	0.69%	(15.73%)	(13.75%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.23,"profit":true},{"date":"2023-12-31","value":-5.34,"profit":false},{"date":"2024-12-31","value":-4.67,"profit":false}]
Total Liabilities	-	133.32%	(12.49%)	(14.73%)	(17.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-9.37,"profit":false},{"date":"2023-12-31","value":-11.05,"profit":false},{"date":"2024-12-31","value":-13.06,"profit":false}]

Total Shareholders' equity
Common Stock	-	5.26%	1.67%	-	(3.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":31.67,"profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":-62.3,"profit":false}]
Retained Earnings	-	(483.95%)	(1614.23%)	30.27%	27.76%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1598.77,"profit":false},{"date":"2022-12-31","value":-5332.71,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":91.7,"profit":true}]
Other Stockholders' Equity	-	12.99%	2.45%	0.94%	0.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":18.87,"profit":true},{"date":"2023-12-31","value":7.27,"profit":true},{"date":"2024-12-31","value":4.63,"profit":true}]
Total Shareholders' equity	-	17.13%	(41.72%)	(19.87%)	(30.74%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-243.57,"profit":false},{"date":"2023-12-31","value":-116.02,"profit":false},{"date":"2024-12-31","value":-179.48,"profit":false}]

Total Liabilities & Shareholders Equity	-	29.49%	(36.12%)	(18.52%)	(27.08%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-122.48,"profit":false},{"date":"2023-12-31","value":-62.81,"profit":false},{"date":"2024-12-31","value":-91.82,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	134.59M	122.57M	113.21M	109.16M	108.99M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.07,"profit":true},{"date":"2024-12-31","value":84.12,"profit":true},{"date":"2025-03-31","value":81.11,"profit":true},{"date":"2025-06-30","value":80.98,"profit":true}]
Non-current Assets	84.59M	77.07M	61.14M	55.07M	51.62M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.11,"profit":true},{"date":"2024-12-31","value":72.28,"profit":true},{"date":"2025-03-31","value":65.1,"profit":true},{"date":"2025-06-30","value":61.03,"profit":true}]
Total Assets	219.18M	199.64M	174.35M	164.23M	160.61M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.09,"profit":true},{"date":"2024-12-31","value":79.55,"profit":true},{"date":"2025-03-31","value":74.93,"profit":true},{"date":"2025-06-30","value":73.28,"profit":true}]

Total Liabilities
Current Liabilities	29.21M	24.54M	24.27M	24.91M	27.27M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":83.99,"profit":true},{"date":"2024-12-31","value":83.09,"profit":true},{"date":"2025-03-31","value":85.27,"profit":true},{"date":"2025-06-30","value":93.33,"profit":true}]
Non-current Liabilities	34.18M	31.94M	29.98M	28.16M	26.62M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":93.43,"profit":true},{"date":"2024-12-31","value":87.72,"profit":true},{"date":"2025-03-31","value":82.38,"profit":true},{"date":"2025-06-30","value":77.88,"profit":true}]
Total Liabilities	63.40M	56.47M	54.26M	53.07M	53.89M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":89.08,"profit":true},{"date":"2024-12-31","value":85.58,"profit":true},{"date":"2025-03-31","value":83.71,"profit":true},{"date":"2025-06-30","value":85,"profit":true}]

Total Shareholders' equity
Common Stock	61.00K	59.00K	59.00K	59.00K	60.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":96.72,"profit":true},{"date":"2024-12-31","value":96.72,"profit":true},{"date":"2025-03-31","value":96.72,"profit":true},{"date":"2025-06-30","value":98.36,"profit":true}]
Retained Earnings	(216.71M)	(232.30M)	(255.64M)	(265.02M)	(269.83M)	[{"date":"2024-06-30","value":-21670500000,"profit":false},{"date":"2024-09-30","value":-23230100000,"profit":false},{"date":"2024-12-31","value":-25564300000,"profit":false},{"date":"2025-03-31","value":-26502000000,"profit":false},{"date":"2025-06-30","value":-26983100000,"profit":false}]
Other Stockholders' Equity	372.42M	375.41M	375.68M	376.12M	376.49M	[{"date":"2024-06-30","value":98.92,"profit":true},{"date":"2024-09-30","value":99.71,"profit":true},{"date":"2024-12-31","value":99.78,"profit":true},{"date":"2025-03-31","value":99.9,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	155.78M	143.16M	120.09M	111.16M	106.72M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.9,"profit":true},{"date":"2024-12-31","value":77.09,"profit":true},{"date":"2025-03-31","value":71.36,"profit":true},{"date":"2025-06-30","value":68.51,"profit":true}]

Total Liabilities & Shareholders Equity	219.18M	199.64M	174.35M	164.23M	160.61M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":91.09,"profit":true},{"date":"2024-12-31","value":79.55,"profit":true},{"date":"2025-03-31","value":74.93,"profit":true},{"date":"2025-06-30","value":73.28,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(8.93%)	(7.64%)	(3.57%)	(0.16%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Non-current Assets	-	(8.89%)	(20.67%)	(9.93%)	(6.26%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(8.91%)	(12.67%)	(5.80%)	(2.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities
Current Liabilities	-	(16.01%)	(1.07%)	2.63%	9.45%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-169.46,"profit":false},{"date":"2024-12-31","value":-11.34,"profit":false},{"date":"2025-03-31","value":27.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Non-current Liabilities	-	(6.57%)	(6.11%)	(6.08%)	(5.46%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Liabilities	-	(10.92%)	(3.92%)	(2.19%)	1.54%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-710.43,"profit":false},{"date":"2024-12-31","value":-255.1,"profit":false},{"date":"2025-03-31","value":-142.17,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	(3.28%)	-	-	1.69%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-193.44,"profit":false},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	-	7.20%	10.05%	3.67%	1.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":71.62,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":36.5,"profit":true},{"date":"2025-06-30","value":18.07,"profit":true}]
Other Stockholders' Equity	-	0.80%	0.07%	0.12%	0.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":8.97,"profit":true},{"date":"2025-03-31","value":14.71,"profit":true},{"date":"2025-06-30","value":12.34,"profit":true}]
Total Shareholders' equity	-	(8.10%)	(16.12%)	(7.44%)	(3.99%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Total Liabilities & Shareholders Equity	-	(8.91%)	(12.67%)	(5.80%)	(2.21%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(213.79K)	5.16M	11.95M	1.42M	(1.80M)	[{"date":"2020-12-31","value":-1.79,"profit":false},{"date":"2021-12-31","value":43.18,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":11.89,"profit":true},{"date":"2024-12-31","value":-15.06,"profit":false}]

Investing Activities
Net Investing Cash Flow	(45.83M)	(139.32M)	(11.57M)	(11.40M)	5.73M	[{"date":"2020-12-31","value":-800.39,"profit":false},{"date":"2021-12-31","value":-2433.06,"profit":false},{"date":"2022-12-31","value":-202.11,"profit":false},{"date":"2023-12-31","value":-199.18,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	210.98M	(2.38M)	(1.69M)	(313.00K)	(6.21M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-1.13,"profit":false},{"date":"2022-12-31","value":-0.8,"profit":false},{"date":"2023-12-31","value":-0.15,"profit":false},{"date":"2024-12-31","value":-2.94,"profit":false}]

Net Change in Cash	164.93M	(136.54M)	(1.32M)	(10.30M)	(2.29M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-82.79,"profit":false},{"date":"2022-12-31","value":-0.8,"profit":false},{"date":"2023-12-31","value":-6.24,"profit":false},{"date":"2024-12-31","value":-1.39,"profit":false}]

Free Cash Flow
Free Cash Flow	(4.64M)	(13.58M)	(948.00K)	(5.28M)	(3.78M)	[{"date":"2020-12-31","value":-464309300,"profit":false},{"date":"2021-12-31","value":-1358100000,"profit":false},{"date":"2022-12-31","value":-94800000,"profit":false},{"date":"2023-12-31","value":-527700000,"profit":false},{"date":"2024-12-31","value":-377700000,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(2513.12%)	131.60%	(88.11%)	(226.60%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1909.73,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-66.95,"profit":false},{"date":"2024-12-31","value":-172.2,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	203.99%	(91.69%)	(1.45%)	(150.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-44.95,"profit":false},{"date":"2023-12-31","value":-0.71,"profit":false},{"date":"2024-12-31","value":-73.64,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(101.13%)	(28.93%)	(81.51%)	1884.98%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-5.36,"profit":false},{"date":"2022-12-31","value":-1.53,"profit":false},{"date":"2023-12-31","value":-4.32,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(182.79%)	(99.03%)	681.26%	(77.80%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-26.83,"profit":false},{"date":"2022-12-31","value":-14.54,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-11.42,"profit":false}]

Free Cash Flow
Free Cash Flow	-	192.50%	(93.02%)	456.65%	(28.43%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":42.16,"profit":true},{"date":"2022-12-31","value":-20.37,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-6.22,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(368.00K)	1.17M	1.07M	(3.83M)	(2.92M)	[{"date":"2024-06-30","value":-31.43,"profit":false},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":91.72,"profit":true},{"date":"2025-03-31","value":-326.99,"profit":false},{"date":"2025-06-30","value":-249.44,"profit":false}]

Investing Activities
Net Investing Cash Flow	1.19M	535.00K	(991.00K)	9.16M	(6.46M)	[{"date":"2024-06-30","value":12.94,"profit":true},{"date":"2024-09-30","value":5.84,"profit":true},{"date":"2024-12-31","value":-10.82,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-70.53,"profit":false}]

Financing Activities
Net Financing Cash Flow	(4.29M)	(1.85M)	(48.00K)	(60.00K)	(51.00K)	[{"date":"2024-06-30","value":-428900000,"profit":false},{"date":"2024-09-30","value":-184800000,"profit":false},{"date":"2024-12-31","value":-4800000,"profit":false},{"date":"2025-03-31","value":-6000000,"profit":false},{"date":"2025-06-30","value":-5100000,"profit":false}]

Net Change in Cash	(3.47M)	(142.00K)	35.00K	5.27M	(9.43M)	[{"date":"2024-06-30","value":-65.87,"profit":false},{"date":"2024-09-30","value":-2.69,"profit":false},{"date":"2024-12-31","value":0.66,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-178.96,"profit":false}]

Free Cash Flow
Free Cash Flow	(1.43M)	707.00K	976.00K	(4.07M)	(2.97M)	[{"date":"2024-06-30","value":-146.41,"profit":false},{"date":"2024-09-30","value":72.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-416.6,"profit":false},{"date":"2025-06-30","value":-304.3,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(418.21%)	(8.28%)	(456.52%)	(23.71%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(54.85%)	(285.23%)	(1024.32%)	(170.53%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(56.91%)	(97.40%)	25.00%	(15.00%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-227.65,"profit":false},{"date":"2024-12-31","value":-389.61,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-60,"profit":false}]

Net Change in Cash	-	(95.91%)	(124.65%)	14960.00%	(278.96%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.64,"profit":false},{"date":"2024-12-31","value":-0.83,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-1.86,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(149.48%)	38.05%	(516.60%)	(26.96%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-392.86,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1357.75,"profit":false},{"date":"2025-06-30","value":-70.85,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	GRWG
Cash Ratio	1.79
Current Ratio	4.00
Quick Ratio	2.47

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.