Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	GRYP	Sector	S&P500

Financials

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Total Revenue	15.65M	17.63M	10.46M	6.84M	20.54M	[{"date":"2021-06-30","value":76.19,"profit":true},{"date":"2022-06-30","value":85.82,"profit":true},{"date":"2023-06-30","value":50.92,"profit":true},{"date":"2024-06-30","value":33.29,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	10.30M	12.61M	9.33M	13.46M	15.82M	[{"date":"2021-06-30","value":65.09,"profit":true},{"date":"2022-06-30","value":79.71,"profit":true},{"date":"2023-06-30","value":59.01,"profit":true},{"date":"2024-06-30","value":85.11,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Gross Profit	5.35M	5.02M	1.12M	(6.63M)	4.72M	[{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":93.75,"profit":true},{"date":"2023-06-30","value":21.01,"profit":true},{"date":"2024-06-30","value":-123.77,"profit":false},{"date":"2025-06-30","value":88.19,"profit":true}]
Gross Margin	34.21%	28.47%	10.75%	(96.92%)	22.99%	[{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":83.24,"profit":true},{"date":"2023-06-30","value":31.44,"profit":true},{"date":"2024-06-30","value":-283.33,"profit":false},{"date":"2025-06-30","value":67.2,"profit":true}]

Operating Expenses	22.86M	20.90M	17.17M	(2.13M)	22.47M	[{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":91.46,"profit":true},{"date":"2023-06-30","value":75.13,"profit":true},{"date":"2024-06-30","value":-9.33,"profit":false},{"date":"2025-06-30","value":98.31,"profit":true}]
Operating Income	(17.50M)	(15.89M)	(16.05M)	(4.49M)	(17.75M)	[{"date":"2021-06-30","value":-1750235000,"profit":false},{"date":"2022-06-30","value":-1588522000,"profit":false},{"date":"2023-06-30","value":-1604562000,"profit":false},{"date":"2024-06-30","value":-449379000,"profit":false},{"date":"2025-06-30","value":-1774700000,"profit":false}]
Total Non-Operating Income/Expense	-	(3.03M)	(31.79M)	(5.24M)	(4.47M)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-303049700,"profit":false},{"date":"2023-06-30","value":-3178708600,"profit":false},{"date":"2024-06-30","value":-523922200,"profit":false},{"date":"2025-06-30","value":-446800000,"profit":false}]
Pre-Tax Income	(33.91M)	(33.34M)	(46.98M)	(8.60M)	(21.30M)	[{"date":"2021-06-30","value":-3390661200,"profit":false},{"date":"2022-06-30","value":-3333662700,"profit":false},{"date":"2023-06-30","value":-4697899000,"profit":false},{"date":"2024-06-30","value":-860266900,"profit":false},{"date":"2025-06-30","value":-2130000000,"profit":false}]
Income Taxes	400.00	(2.26M)	(701.12K)	3.19M	-	[{"date":"2021-06-30","value":0.01,"profit":true},{"date":"2022-06-30","value":-71.01,"profit":false},{"date":"2023-06-30","value":-21.99,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	(31.07M)	(46.28M)	(11.79M)	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-3107290200,"profit":false},{"date":"2023-06-30","value":-4627787100,"profit":false},{"date":"2024-06-30","value":-1179076900,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	(31.33M)	(58.63M)	(8.60M)	(21.30M)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-3132871100,"profit":false},{"date":"2023-06-30","value":-5862543600,"profit":false},{"date":"2024-06-30","value":-860266900,"profit":false},{"date":"2025-06-30","value":-2130000000,"profit":false}]
Income From Discontinued Operations	(20.43M)	(20.43M)	(20.43M)	-	-	[{"date":"2021-06-30","value":-2043217400,"profit":false},{"date":"2022-06-30","value":-2043217400,"profit":false},{"date":"2023-06-30","value":-2043217400,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(33.91M)	(31.33M)	(79.06M)	(11.79M)	(21.30M)	[{"date":"2021-06-30","value":-3391466800,"profit":false},{"date":"2022-06-30","value":-3132871100,"profit":false},{"date":"2023-06-30","value":-7905761000,"profit":false},{"date":"2024-06-30","value":-1179077000,"profit":false},{"date":"2025-06-30","value":-2130000000,"profit":false}]

EPS (Diluted)	(17.48)	(45.80)	(8.39)	(13.12)	(0.80)	[{"date":"2021-06-30","value":-1748,"profit":false},{"date":"2022-06-30","value":-4580,"profit":false},{"date":"2023-06-30","value":-839,"profit":false},{"date":"2024-06-30","value":-1312.02,"profit":false},{"date":"2025-06-30","value":-80.24,"profit":false}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Total Revenue	-	12.64%	(40.67%)	(34.63%)	200.43%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":6.3,"profit":true},{"date":"2023-06-30","value":-20.29,"profit":false},{"date":"2024-06-30","value":-17.28,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	22.45%	(25.97%)	44.23%	17.50%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":50.76,"profit":true},{"date":"2023-06-30","value":-58.72,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":39.57,"profit":true}]
Gross Profit	-	(6.25%)	(77.59%)	(689.11%)	(171.25%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Gross Margin	-	(16.76%)	(62.23%)	(1001.20%)	(123.72%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Operating Expenses	-	(8.54%)	(17.86%)	(112.42%)	(1153.96%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Operating Income	-	(9.24%)	1.01%	(71.99%)	294.92%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-3.13,"profit":false},{"date":"2023-06-30","value":0.34,"profit":true},{"date":"2024-06-30","value":-24.41,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	948.91%	(83.52%)	(14.72%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":-8.8,"profit":false},{"date":"2025-06-30","value":-1.55,"profit":false}]
Pre-Tax Income	-	(1.68%)	40.92%	(81.69%)	147.60%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-1.14,"profit":false},{"date":"2023-06-30","value":27.73,"profit":true},{"date":"2024-06-30","value":-55.35,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	(566031.25%)	(69.03%)	(554.72%)	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	48.93%	(74.52%)	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":-152.29,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	-	87.13%	(85.33%)	147.60%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":59.03,"profit":true},{"date":"2024-06-30","value":-57.81,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":"-","profit":true},{"date":"2023-06-30","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	(7.62%)	152.35%	(85.09%)	80.65%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-5,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":-55.85,"profit":false},{"date":"2025-06-30","value":52.94,"profit":true}]

EPS (Diluted)	-	162.01%	(81.68%)	56.38%	(93.88%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-50.42,"profit":false},{"date":"2024-06-30","value":34.8,"profit":true},{"date":"2025-06-30","value":-57.95,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	5.51M	3.69M	3.85M	1.56M	1.38M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":66.89,"profit":true},{"date":"2024-12-31","value":69.72,"profit":true},{"date":"2025-03-31","value":28.25,"profit":true},{"date":"2025-06-30","value":24.97,"profit":true}]
Cost of Revenue	3.80M	3.61M	319.00K	2.05M	1.61M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":94.98,"profit":true},{"date":"2024-12-31","value":8.39,"profit":true},{"date":"2025-03-31","value":54.01,"profit":true},{"date":"2025-06-30","value":42.28,"profit":true}]
Gross Profit	1.71M	77.00K	3.53M	(496.00K)	(231.00K)	[{"date":"2024-06-30","value":48.55,"profit":true},{"date":"2024-09-30","value":2.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-14.07,"profit":false},{"date":"2025-06-30","value":-6.55,"profit":false}]
Gross Margin	31.04%	2.09%	91.70%	(31.84%)	(16.78%)	[{"date":"2024-06-30","value":33.85,"profit":true},{"date":"2024-09-30","value":2.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-34.72,"profit":false},{"date":"2025-06-30","value":-18.29,"profit":false}]

Operating Expenses	7.58M	5.52M	6.70M	4.97M	2.00M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":72.87,"profit":true},{"date":"2024-12-31","value":88.4,"profit":true},{"date":"2025-03-31","value":65.58,"profit":true},{"date":"2025-06-30","value":26.41,"profit":true}]
Operating Income	(5.87M)	(5.45M)	(3.17M)	(5.47M)	(2.23M)	[{"date":"2024-06-30","value":-586600000,"profit":false},{"date":"2024-09-30","value":-544500000,"profit":false},{"date":"2024-12-31","value":-317300000,"profit":false},{"date":"2025-03-31","value":-546600000,"profit":false},{"date":"2025-06-30","value":-223200000,"profit":false}]
Total Non-Operating Income/Expense	1.57M	(791.00K)	5.27M	(817.00K)	(3.03M)	[{"date":"2024-06-30","value":29.73,"profit":true},{"date":"2024-09-30","value":-15.01,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-15.5,"profit":false},{"date":"2025-06-30","value":-57.51,"profit":false}]
Pre-Tax Income	(4.01M)	(5.95M)	401.00K	(6.28M)	(5.26M)	[{"date":"2024-06-30","value":-999.75,"profit":false},{"date":"2024-09-30","value":-1483.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1566.08,"profit":false},{"date":"2025-06-30","value":-1310.97,"profit":false}]
Income Taxes	(1.00)	-	(21.30M)	-	-	[{"date":"2024-06-30","value":-100,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-2130000000,"profit":false},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	(4.01M)	-	21.70M	-	-	[{"date":"2024-06-30","value":-18.47,"profit":false},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	(4.01M)	(5.95M)	401.00K	(6.28M)	(5.26M)	[{"date":"2024-06-30","value":-999.75,"profit":false},{"date":"2024-09-30","value":-1483.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1566.08,"profit":false},{"date":"2025-06-30","value":-1310.97,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	(4.01M)	(5.95M)	401.00K	(6.28M)	(5.26M)	[{"date":"2024-06-30","value":-999.75,"profit":false},{"date":"2024-09-30","value":-1483.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1566.08,"profit":false},{"date":"2025-06-30","value":-1310.97,"profit":false}]

EPS (Diluted)	(0.10)	(0.75)	0.01	0.01	(0.07)	[{"date":"2024-06-30","value":-1000,"profit":false},{"date":"2024-09-30","value":-7500,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":76,"profit":true},{"date":"2025-06-30","value":-700,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	(33.11%)	4.23%	(59.48%)	(11.62%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-782.96,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1406.55,"profit":false},{"date":"2025-06-30","value":-274.72,"profit":false}]
Cost of Revenue	-	(5.02%)	(91.17%)	543.89%	(21.71%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-0.92,"profit":false},{"date":"2024-12-31","value":-16.76,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-3.99,"profit":false}]
Gross Profit	-	(95.50%)	4479.22%	(114.07%)	(53.43%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.13,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-2.55,"profit":false},{"date":"2025-06-30","value":-1.19,"profit":false}]
Gross Margin	-	(93.28%)	4293.43%	(134.72%)	(47.31%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-2.17,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-3.14,"profit":false},{"date":"2025-06-30","value":-1.1,"profit":false}]

Operating Expenses	-	(27.13%)	21.31%	(25.81%)	(59.74%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-127.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-121.09,"profit":false},{"date":"2025-06-30","value":-280.27,"profit":false}]
Operating Income	-	(7.18%)	(41.73%)	72.27%	(59.17%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-9.93,"profit":false},{"date":"2024-12-31","value":-57.74,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-81.87,"profit":false}]
Total Non-Operating Income/Expense	-	(150.48%)	(766.25%)	(115.50%)	270.99%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-55.53,"profit":false},{"date":"2024-12-31","value":-282.76,"profit":false},{"date":"2025-03-31","value":-42.62,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	48.37%	(106.74%)	(1666.08%)	(16.29%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-220.7,"profit":false},{"date":"2025-03-31","value":-3444.73,"profit":false},{"date":"2025-06-30","value":-33.68,"profit":false}]
Income Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]

Income From Continuous Operations	-	48.37%	(106.74%)	(1666.08%)	(16.29%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-220.7,"profit":false},{"date":"2025-03-31","value":-3444.73,"profit":false},{"date":"2025-06-30","value":-33.68,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	48.37%	(106.74%)	(1666.08%)	(16.29%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-220.7,"profit":false},{"date":"2025-03-31","value":-3444.73,"profit":false},{"date":"2025-06-30","value":-33.68,"profit":false}]

EPS (Diluted)	-	650.00%	(101.33%)	(24.00%)	(1021.05%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-15.59,"profit":false},{"date":"2025-03-31","value":-3.69,"profit":false},{"date":"2025-06-30","value":-157.09,"profit":false}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Total Assets
Current Assets	22.55M	18.09M	10.72M	5.40M	2.27M	[{"date":"2021-06-30","value":100,"profit":true},{"date":"2022-06-30","value":80.2,"profit":true},{"date":"2023-06-30","value":47.54,"profit":true},{"date":"2024-06-30","value":23.93,"profit":true},{"date":"2025-06-30","value":10.09,"profit":true}]
Non-current Assets	54.62M	76.40M	8.75M	13.44M	5.36M	[{"date":"2021-06-30","value":71.49,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":11.45,"profit":true},{"date":"2024-06-30","value":17.59,"profit":true},{"date":"2025-06-30","value":7.01,"profit":true}]
Total Assets	77.17M	94.48M	19.47M	18.83M	7.63M	[{"date":"2021-06-30","value":81.67,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":20.61,"profit":true},{"date":"2024-06-30","value":19.93,"profit":true},{"date":"2025-06-30","value":8.08,"profit":true}]

Total Liabilities
Current Liabilities	15.74M	29.17M	22.51M	19.43M	9.26M	[{"date":"2021-06-30","value":53.96,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":77.16,"profit":true},{"date":"2024-06-30","value":66.62,"profit":true},{"date":"2025-06-30","value":31.74,"profit":true}]
Non-current Liabilities	3.90M	5.36M	1.79M	-	5.38M	[{"date":"2021-06-30","value":72.35,"profit":true},{"date":"2022-06-30","value":99.61,"profit":true},{"date":"2023-06-30","value":33.17,"profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Liabilities	19.64M	34.53M	24.29M	19.43M	14.64M	[{"date":"2021-06-30","value":56.86,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":70.35,"profit":true},{"date":"2024-06-30","value":56.27,"profit":true},{"date":"2025-06-30","value":42.4,"profit":true}]

Total Shareholders' equity
Common Stock	1.99K	155.00	23.00	52.00	5.00K	[{"date":"2021-06-30","value":39.8,"profit":true},{"date":"2022-06-30","value":3.1,"profit":true},{"date":"2023-06-30","value":0.46,"profit":true},{"date":"2024-06-30","value":1.04,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(57.87M)	(88.51M)	(167.57M)	(179.14M)	(67.73M)	[{"date":"2021-06-30","value":-5787259900,"profit":false},{"date":"2022-06-30","value":-8850823600,"profit":false},{"date":"2023-06-30","value":-16756584600,"profit":false},{"date":"2024-06-30","value":-17914401500,"profit":false},{"date":"2025-06-30","value":-6773500000,"profit":false}]
Other Stockholders' Equity	95.09M	148.48M	160.55M	178.57M	60.72M	[{"date":"2021-06-30","value":53.25,"profit":true},{"date":"2022-06-30","value":83.15,"profit":true},{"date":"2023-06-30","value":89.91,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":34,"profit":true}]
Total Shareholders' equity	57.53M	59.95M	(4.83M)	(599.00K)	(7.01M)	[{"date":"2021-06-30","value":95.97,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-8.05,"profit":false},{"date":"2024-06-30","value":-1,"profit":false},{"date":"2025-06-30","value":-11.69,"profit":false}]

Total Liabilities & Shareholders Equity	77.17M	94.48M	19.47M	18.83M	7.63M	[{"date":"2021-06-30","value":81.67,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":20.61,"profit":true},{"date":"2024-06-30","value":19.93,"profit":true},{"date":"2025-06-30","value":8.08,"profit":true}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Total Assets
Current Assets	-	(19.80%)	(40.72%)	(49.65%)	(57.85%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":null,"profit":false},{"date":"2023-06-30","value":null,"profit":false},{"date":"2024-06-30","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Non-current Assets	-	39.88%	(88.55%)	53.61%	(60.13%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":74.38,"profit":true},{"date":"2023-06-30","value":-165.16,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":-112.15,"profit":false}]
Total Assets	-	22.44%	(79.39%)	(3.26%)	(59.48%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-353.86,"profit":false},{"date":"2024-06-30","value":-14.53,"profit":false},{"date":"2025-06-30","value":-265.09,"profit":false}]

Total Liabilities
Current Liabilities	-	85.33%	(22.84%)	(13.66%)	(52.36%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-26.77,"profit":false},{"date":"2024-06-30","value":-16.01,"profit":false},{"date":"2025-06-30","value":-61.36,"profit":false}]
Non-current Liabilities	-	37.68%	(66.70%)	-	-	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-177.02,"profit":false},{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Liabilities	-	75.88%	(29.65%)	(20.01%)	(24.65%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-39.08,"profit":false},{"date":"2024-06-30","value":-26.37,"profit":false},{"date":"2025-06-30","value":-32.49,"profit":false}]

Total Shareholders' equity
Common Stock	-	(92.21%)	(85.16%)	126.09%	9515.38%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-0.97,"profit":false},{"date":"2023-06-30","value":-0.89,"profit":false},{"date":"2024-06-30","value":1.33,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	-	52.94%	89.32%	6.91%	(62.19%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":59.26,"profit":true},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":7.74,"profit":true},{"date":"2025-06-30","value":-69.62,"profit":false}]
Other Stockholders' Equity	-	56.15%	8.13%	11.22%	(66.00%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":14.48,"profit":true},{"date":"2024-06-30","value":19.98,"profit":true},{"date":"2025-06-30","value":-117.54,"profit":false}]
Total Shareholders' equity	-	4.20%	(108.05%)	(87.59%)	1070.28%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":0.39,"profit":true},{"date":"2023-06-30","value":-10.1,"profit":false},{"date":"2024-06-30","value":-8.18,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	22.44%	(79.39%)	(3.26%)	(59.48%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-353.86,"profit":false},{"date":"2024-06-30","value":-14.53,"profit":false},{"date":"2025-06-30","value":-265.09,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	3.24M	1.69M	2.27M	4.00M	2.96M	[{"date":"2024-06-30","value":81.02,"profit":true},{"date":"2024-09-30","value":42.16,"profit":true},{"date":"2024-12-31","value":56.82,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":73.8,"profit":true}]
Non-current Assets	8.20M	5.86M	5.36M	4.97M	3.24M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":71.39,"profit":true},{"date":"2024-12-31","value":65.3,"profit":true},{"date":"2025-03-31","value":60.64,"profit":true},{"date":"2025-06-30","value":39.52,"profit":true}]
Total Assets	11.45M	7.54M	7.63M	8.98M	6.20M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":65.91,"profit":true},{"date":"2024-12-31","value":66.67,"profit":true},{"date":"2025-03-31","value":78.43,"profit":true},{"date":"2025-06-30","value":54.13,"profit":true}]

Total Liabilities
Current Liabilities	25.44M	26.41M	9.26M	11.31M	11.91M	[{"date":"2024-06-30","value":96.33,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":35.06,"profit":true},{"date":"2025-03-31","value":42.83,"profit":true},{"date":"2025-06-30","value":45.1,"profit":true}]
Non-current Liabilities	-	-	5.38M	5.33M	5.28M	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.02,"profit":true},{"date":"2025-06-30","value":98.03,"profit":true}]
Total Liabilities	25.44M	26.41M	14.64M	16.64M	17.19M	[{"date":"2024-06-30","value":96.33,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":55.45,"profit":true},{"date":"2025-03-31","value":63.01,"profit":true},{"date":"2025-06-30","value":65.09,"profit":true}]

Total Shareholders' equity
Common Stock	3.00K	3.00K	5.00K	6.00K	6.00K	[{"date":"2024-06-30","value":50,"profit":true},{"date":"2024-09-30","value":50,"profit":true},{"date":"2024-12-31","value":83.33,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	(62.19M)	(68.14M)	(67.73M)	(74.02M)	(79.27M)	[{"date":"2024-06-30","value":-6218900000,"profit":false},{"date":"2024-09-30","value":-6813700000,"profit":false},{"date":"2024-12-31","value":-6773500000,"profit":false},{"date":"2025-03-31","value":-7401500000,"profit":false},{"date":"2025-06-30","value":-7927200000,"profit":false}]
Other Stockholders' Equity	48.20M	49.27M	60.05M	66.35M	68.28M	[{"date":"2024-06-30","value":70.59,"profit":true},{"date":"2024-09-30","value":72.17,"profit":true},{"date":"2024-12-31","value":87.95,"profit":true},{"date":"2025-03-31","value":97.18,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Shareholders' equity	(13.99M)	(18.86M)	(7.01M)	(7.66M)	(10.99M)	[{"date":"2024-06-30","value":-1399100000,"profit":false},{"date":"2024-09-30","value":-1886300000,"profit":false},{"date":"2024-12-31","value":-701000000,"profit":false},{"date":"2025-03-31","value":-766200000,"profit":false},{"date":"2025-06-30","value":-1099100000,"profit":false}]

Total Liabilities & Shareholders Equity	11.45M	7.54M	7.63M	8.98M	6.20M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":65.91,"profit":true},{"date":"2024-12-31","value":66.67,"profit":true},{"date":"2025-03-31","value":78.43,"profit":true},{"date":"2025-06-30","value":54.13,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(47.97%)	34.77%	76.00%	(26.20%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-63.11,"profit":false},{"date":"2024-12-31","value":45.76,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-34.47,"profit":false}]
Non-current Assets	-	(28.61%)	(8.54%)	(7.13%)	(34.83%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Assets	-	(34.09%)	1.15%	17.65%	(30.98%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-193.17,"profit":false},{"date":"2024-12-31","value":6.53,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-175.55,"profit":false}]

Total Liabilities
Current Liabilities	-	3.81%	(64.94%)	22.16%	5.31%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":17.19,"profit":true},{"date":"2024-12-31","value":-293,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":23.93,"profit":true}]
Non-current Liabilities	-	-	-	(0.98%)	(0.99%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]
Total Liabilities	-	3.81%	(44.55%)	13.65%	3.29%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":27.9,"profit":true},{"date":"2024-12-31","value":-326.35,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":24.08,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	66.67%	20.00%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":30,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	9.56%	(0.59%)	9.27%	7.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-6.17,"profit":false},{"date":"2025-03-31","value":96.94,"profit":true},{"date":"2025-06-30","value":74.26,"profit":true}]
Other Stockholders' Equity	-	2.23%	21.88%	10.49%	2.91%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":10.21,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":47.93,"profit":true},{"date":"2025-06-30","value":13.28,"profit":true}]
Total Shareholders' equity	-	34.82%	(62.84%)	9.30%	43.45%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":80.15,"profit":true},{"date":"2024-12-31","value":-144.63,"profit":false},{"date":"2025-03-31","value":21.41,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	-	(34.09%)	1.15%	17.65%	(30.98%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-193.17,"profit":false},{"date":"2024-12-31","value":6.53,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-175.55,"profit":false}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Operating Activities
Net Operating Cash Flow	(8.71M)	(8.17M)	(10.90M)	3.01M	(3.40M)	[{"date":"2021-06-30","value":-289.13,"profit":false},{"date":"2022-06-30","value":-271.27,"profit":false},{"date":"2023-06-30","value":-362.03,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":-112.79,"profit":false}]

Investing Activities
Net Investing Cash Flow	(7.14M)	(10.49M)	(3.97M)	(2.25M)	(2.75M)	[{"date":"2021-06-30","value":-713904700,"profit":false},{"date":"2022-06-30","value":-1048508500,"profit":false},{"date":"2023-06-30","value":-397214400,"profit":false},{"date":"2024-06-30","value":-225400000,"profit":false},{"date":"2025-06-30","value":-274700000,"profit":false}]

Financing Activities
Net Financing Cash Flow	9.53M	14.74M	8.64M	(109.00K)	5.96M	[{"date":"2021-06-30","value":64.69,"profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":58.6,"profit":true},{"date":"2024-06-30","value":-0.74,"profit":false},{"date":"2025-06-30","value":40.46,"profit":true}]

Net Change in Cash	(4.03M)	(5.25M)	(5.21M)	646.00K	(180.00K)	[{"date":"2021-06-30","value":-623.32,"profit":false},{"date":"2022-06-30","value":-813.16,"profit":false},{"date":"2023-06-30","value":-806.47,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":-27.86,"profit":false}]

Free Cash Flow
Free Cash Flow	(10.57M)	(13.63M)	(15.28M)	1.12M	(4.47M)	[{"date":"2021-06-30","value":-945.9,"profit":false},{"date":"2022-06-30","value":-1220.63,"profit":false},{"date":"2023-06-30","value":-1367.76,"profit":false},{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-06-30","value":-400.27,"profit":false}]

	Jun '21	Jun '22	Jun '23	Jun '24	Jun '25	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(6.18%)	33.46%	(127.62%)	(212.79%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":-18.46,"profit":false},{"date":"2023-06-30","value":100,"profit":true},{"date":"2024-06-30","value":-381.44,"profit":false},{"date":"2025-06-30","value":-635.98,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	46.87%	(62.12%)	(43.25%)	21.87%	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-132.53,"profit":false},{"date":"2024-06-30","value":-92.29,"profit":false},{"date":"2025-06-30","value":46.67,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	54.59%	(41.40%)	(101.26%)	(5570.64%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-75.83,"profit":false},{"date":"2024-06-30","value":-185.49,"profit":false},{"date":"2025-06-30","value":-10204.22,"profit":false}]

Net Change in Cash	-	30.46%	(0.82%)	(112.40%)	(127.86%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":-2.7,"profit":false},{"date":"2024-06-30","value":-369.05,"profit":false},{"date":"2025-06-30","value":-419.83,"profit":false}]

Free Cash Flow
Free Cash Flow	-	29.04%	12.05%	(107.31%)	(500.27%)	[{"date":"2021-06-30","value":"-","profit":true},{"date":"2022-06-30","value":100,"profit":true},{"date":"2023-06-30","value":41.5,"profit":true},{"date":"2024-06-30","value":-369.47,"profit":false},{"date":"2025-06-30","value":-1722.42,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	201.00K	(1.59M)	(1.03M)	(3.22M)	(879.00K)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-789.05,"profit":false},{"date":"2024-12-31","value":-511.44,"profit":false},{"date":"2025-03-31","value":-1601.49,"profit":false},{"date":"2025-06-30","value":-437.31,"profit":false}]

Investing Activities
Net Investing Cash Flow	(954.00K)	(550.00K)	(1.24M)	(1.78M)	(35.00K)	[{"date":"2024-06-30","value":-95400000,"profit":false},{"date":"2024-09-30","value":-55000000,"profit":false},{"date":"2024-12-31","value":-124300000,"profit":false},{"date":"2025-03-31","value":-178000000,"profit":false},{"date":"2025-06-30","value":-3500000,"profit":false}]

Financing Activities
Net Financing Cash Flow	235.00K	1.28M	2.64M	4.58M	1.27M	[{"date":"2024-06-30","value":5.13,"profit":true},{"date":"2024-09-30","value":28.04,"profit":true},{"date":"2024-12-31","value":57.57,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":27.8,"profit":true}]

Net Change in Cash	(518.00K)	(851.00K)	367.00K	(417.00K)	360.00K	[{"date":"2024-06-30","value":-141.14,"profit":false},{"date":"2024-09-30","value":-231.88,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-113.62,"profit":false},{"date":"2025-06-30","value":98.09,"profit":true}]

Free Cash Flow
Free Cash Flow	(874.00K)	(1.59M)	(2.10M)	(3.78M)	(879.00K)	[{"date":"2024-06-30","value":-87400000,"profit":false},{"date":"2024-09-30","value":-158600000,"profit":false},{"date":"2024-12-31","value":-210300000,"profit":false},{"date":"2025-03-31","value":-377700000,"profit":false},{"date":"2025-06-30","value":-87900000,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(889.05%)	(35.18%)	213.13%	(72.69%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-417.14,"profit":false},{"date":"2024-12-31","value":-16.51,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-34.11,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(42.35%)	126.00%	43.20%	(98.03%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-33.61,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":34.29,"profit":true},{"date":"2025-06-30","value":-77.8,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	446.81%	105.29%	73.69%	(72.20%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":23.57,"profit":true},{"date":"2025-03-31","value":16.49,"profit":true},{"date":"2025-06-30","value":-16.16,"profit":false}]

Net Change in Cash	-	64.29%	(143.13%)	(213.62%)	(186.33%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-222.64,"profit":false},{"date":"2025-03-31","value":-332.3,"profit":false},{"date":"2025-06-30","value":-289.85,"profit":false}]

Free Cash Flow
Free Cash Flow	-	81.46%	32.60%	79.60%	(76.73%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":40.01,"profit":true},{"date":"2025-03-31","value":97.71,"profit":true},{"date":"2025-06-30","value":-94.19,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	GRYP
Cash Ratio	0.06
Current Ratio	0.25

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.