Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	HXHX	Sector	S&P500
1-Week Return	-14.04%	-2.37%	-1.26%
1-Month Return	5.46%	-0.54%	0.33%
3-Month Return	-12.85%	0.3%	6.14%
6-Month Return	-68.63%	19.28%	23.03%
1-Year Return	-68.63%	8.77%	13.51%

Time Frame	HXHX	Sector	S&P500
1-Week Return	-99.96%	-71.37%	-48.38%
1-Month Return	90.94%	-6.38%	4.09%
3-Month Return	-42.75%	1.22%	27.34%
6-Month Return	-90.47%	42.98%	52.24%
1-Year Return	-68.63%	8.77%	13.51%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	13.95M	29.93M	28.95M	26.66M	25.57M	[{"date":"2020-12-31","value":46.62,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":96.73,"profit":true},{"date":"2023-12-31","value":89.1,"profit":true},{"date":"2024-12-31","value":85.45,"profit":true}]
Cost of Revenue	11.14M	22.10M	21.21M	19.81M	19.09M	[{"date":"2020-12-31","value":50.38,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":95.95,"profit":true},{"date":"2023-12-31","value":89.61,"profit":true},{"date":"2024-12-31","value":86.36,"profit":true}]
Gross Profit	2.82M	7.82M	7.74M	6.86M	6.49M	[{"date":"2020-12-31","value":35.98,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":98.95,"profit":true},{"date":"2023-12-31","value":87.67,"profit":true},{"date":"2024-12-31","value":82.88,"profit":true}]
Gross Margin	20.18%	26.15%	26.75%	25.73%	25.36%	[{"date":"2020-12-31","value":75.45,"profit":true},{"date":"2021-12-31","value":97.76,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.18,"profit":true},{"date":"2024-12-31","value":94.82,"profit":true}]

Operating Expenses	629.71K	679.87K	1.54M	851.51K	945.05K	[{"date":"2020-12-31","value":40.99,"profit":true},{"date":"2021-12-31","value":44.25,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":55.42,"profit":true},{"date":"2024-12-31","value":61.51,"profit":true}]
Operating Income	2.19M	7.14M	6.21M	6.01M	5.54M	[{"date":"2020-12-31","value":30.59,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":86.86,"profit":true},{"date":"2023-12-31","value":84.09,"profit":true},{"date":"2024-12-31","value":77.54,"profit":true}]
Total Non-Operating Income/Expense	(639.64K)	(396.16K)	(448.86K)	(657.79K)	(1.14M)	[{"date":"2020-12-31","value":-63963900,"profit":false},{"date":"2021-12-31","value":-39615900,"profit":false},{"date":"2022-12-31","value":-44886200,"profit":false},{"date":"2023-12-31","value":-65779500,"profit":false},{"date":"2024-12-31","value":-113536900,"profit":false}]
Pre-Tax Income	1.91M	7.00M	5.92M	5.50M	4.59M	[{"date":"2020-12-31","value":27.24,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":84.58,"profit":true},{"date":"2023-12-31","value":78.6,"profit":true},{"date":"2024-12-31","value":65.6,"profit":true}]
Income Taxes	352.85K	1.73M	1.64M	1.53M	1.42M	[{"date":"2020-12-31","value":20.35,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":94.39,"profit":true},{"date":"2023-12-31","value":88.53,"profit":true},{"date":"2024-12-31","value":81.92,"profit":true}]
Income After Taxes	1.55M	5.27M	4.29M	3.97M	3.17M	[{"date":"2020-12-31","value":29.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":81.36,"profit":true},{"date":"2023-12-31","value":75.33,"profit":true},{"date":"2024-12-31","value":60.23,"profit":true}]

Income From Continuous Operations	1.55M	5.27M	4.29M	3.97M	3.17M	[{"date":"2020-12-31","value":29.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":81.36,"profit":true},{"date":"2023-12-31","value":75.33,"profit":true},{"date":"2024-12-31","value":60.23,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	1.55M	5.27M	4.29M	3.97M	3.17M	[{"date":"2020-12-31","value":29.51,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":81.36,"profit":true},{"date":"2023-12-31","value":75.33,"profit":true},{"date":"2024-12-31","value":60.23,"profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	114.51%	(3.27%)	(7.89%)	(4.10%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-2.85,"profit":false},{"date":"2023-12-31","value":-6.89,"profit":false},{"date":"2024-12-31","value":-3.58,"profit":false}]
Cost of Revenue	-	98.47%	(4.05%)	(6.60%)	(3.63%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-4.11,"profit":false},{"date":"2023-12-31","value":-6.71,"profit":false},{"date":"2024-12-31","value":-3.68,"profit":false}]
Gross Profit	-	177.95%	(1.05%)	(11.40%)	(5.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-0.59,"profit":false},{"date":"2023-12-31","value":-6.41,"profit":false},{"date":"2024-12-31","value":-3.07,"profit":false}]
Gross Margin	-	29.58%	2.29%	(3.82%)	(1.41%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":7.75,"profit":true},{"date":"2023-12-31","value":-12.91,"profit":false},{"date":"2024-12-31","value":-4.78,"profit":false}]

Operating Expenses	-	7.97%	125.99%	(44.58%)	10.99%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":6.32,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-35.38,"profit":false},{"date":"2024-12-31","value":8.72,"profit":true}]
Operating Income	-	226.94%	(13.14%)	(3.19%)	(7.78%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.79,"profit":false},{"date":"2023-12-31","value":-1.41,"profit":false},{"date":"2024-12-31","value":-3.43,"profit":false}]
Total Non-Operating Income/Expense	-	(38.07%)	13.30%	46.55%	72.60%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-52.43,"profit":false},{"date":"2022-12-31","value":18.32,"profit":true},{"date":"2023-12-31","value":64.11,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Pre-Tax Income	-	267.09%	(15.42%)	(7.07%)	(16.54%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-5.77,"profit":false},{"date":"2023-12-31","value":-2.65,"profit":false},{"date":"2024-12-31","value":-6.19,"profit":false}]
Income Taxes	-	391.31%	(5.61%)	(6.20%)	(7.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.43,"profit":false},{"date":"2023-12-31","value":-1.59,"profit":false},{"date":"2024-12-31","value":-1.91,"profit":false}]
Income After Taxes	-	238.90%	(18.64%)	(7.41%)	(20.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.8,"profit":false},{"date":"2023-12-31","value":-3.1,"profit":false},{"date":"2024-12-31","value":-8.39,"profit":false}]

Income From Continuous Operations	-	238.90%	(18.64%)	(7.41%)	(20.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.8,"profit":false},{"date":"2023-12-31","value":-3.1,"profit":false},{"date":"2024-12-31","value":-8.39,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	238.90%	(18.64%)	(7.41%)	(20.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-7.8,"profit":false},{"date":"2023-12-31","value":-3.1,"profit":false},{"date":"2024-12-31","value":-8.39,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]

	Jun '24	Mar '25
Total Revenue	1.29M	2.26M	[{"date":"2024-06-30","value":57.11,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Cost of Revenue	948.05K	1.71M	[{"date":"2024-06-30","value":55.57,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Profit	344.43K	556.98K	[{"date":"2024-06-30","value":61.84,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Margin	26.65%	24.61%	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-03-31","value":92.35,"profit":true}]

Operating Expenses	49.98K	80.33K	[{"date":"2024-06-30","value":62.22,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Operating Income	294.45K	476.65K	[{"date":"2024-06-30","value":61.77,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	244.88K	393.80K	[{"date":"2024-06-30","value":62.18,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income Taxes	76.05K	121.39K	[{"date":"2024-06-30","value":62.65,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income After Taxes	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	168.83K	272.41K	[{"date":"2024-06-30","value":61.98,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

EPS (Diluted)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Jun '24	Mar '25
Total Revenue	-	75.10%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Cost of Revenue	-	79.96%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Profit	-	61.71%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Gross Margin	-	(7.65%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}]

Operating Expenses	-	60.72%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Operating Income	-	61.88%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Pre-Tax Income	-	60.82%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income Taxes	-	59.62%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Income After Taxes	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Net Income	-	61.35%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]

EPS (Diluted)	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	8.77M	17.47M	19.54M	26.47M	31.06M	[{"date":"2020-12-31","value":28.23,"profit":true},{"date":"2021-12-31","value":56.24,"profit":true},{"date":"2022-12-31","value":62.92,"profit":true},{"date":"2023-12-31","value":85.23,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	3.86M	2.93M	2.14M	1.68M	1.32M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":75.76,"profit":true},{"date":"2022-12-31","value":55.49,"profit":true},{"date":"2023-12-31","value":43.47,"profit":true},{"date":"2024-12-31","value":34.22,"profit":true}]
Total Assets	12.63M	20.39M	21.69M	28.15M	32.38M	[{"date":"2020-12-31","value":39.01,"profit":true},{"date":"2021-12-31","value":62.98,"profit":true},{"date":"2022-12-31","value":66.98,"profit":true},{"date":"2023-12-31","value":86.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	8.51M	11.26M	9.28M	12.06M	13.86M	[{"date":"2020-12-31","value":61.4,"profit":true},{"date":"2021-12-31","value":81.19,"profit":true},{"date":"2022-12-31","value":66.97,"profit":true},{"date":"2023-12-31","value":87,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Liabilities	639.48K	244.19K	16.86K	392.19K	144.70K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":38.19,"profit":true},{"date":"2022-12-31","value":2.64,"profit":true},{"date":"2023-12-31","value":61.33,"profit":true},{"date":"2024-12-31","value":22.63,"profit":true}]
Total Liabilities	9.15M	11.50M	9.30M	12.45M	14.01M	[{"date":"2020-12-31","value":65.33,"profit":true},{"date":"2021-12-31","value":82.1,"profit":true},{"date":"2022-12-31","value":66.4,"profit":true},{"date":"2023-12-31","value":88.9,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	-	1.20K	1.20K	1.20K	1.20K	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	311.59K	5.18M	9.05M	12.73M	15.91M	[{"date":"2020-12-31","value":1.96,"profit":true},{"date":"2021-12-31","value":32.58,"profit":true},{"date":"2022-12-31","value":56.89,"profit":true},{"date":"2023-12-31","value":80.05,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	2.96M	2.96M	2.96M	2.96M	2.96M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":99.96,"profit":true},{"date":"2022-12-31","value":99.96,"profit":true},{"date":"2023-12-31","value":99.96,"profit":true},{"date":"2024-12-31","value":99.96,"profit":true}]
Total Shareholders' equity	3.48M	8.89M	12.39M	15.70M	18.37M	[{"date":"2020-12-31","value":18.94,"profit":true},{"date":"2021-12-31","value":48.41,"profit":true},{"date":"2022-12-31","value":67.41,"profit":true},{"date":"2023-12-31","value":85.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	12.63M	20.39M	21.69M	28.15M	32.38M	[{"date":"2020-12-31","value":39.01,"profit":true},{"date":"2021-12-31","value":62.98,"profit":true},{"date":"2022-12-31","value":66.98,"profit":true},{"date":"2023-12-31","value":86.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	99.23%	11.88%	35.45%	17.33%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":11.98,"profit":true},{"date":"2023-12-31","value":35.72,"profit":true},{"date":"2024-12-31","value":17.46,"profit":true}]
Non-current Assets	-	(24.24%)	(26.75%)	(21.67%)	(21.28%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Total Assets	-	61.46%	6.34%	29.80%	15.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.31,"profit":true},{"date":"2023-12-31","value":48.49,"profit":true},{"date":"2024-12-31","value":24.45,"profit":true}]

Total Liabilities
Current Liabilities	-	32.24%	(17.52%)	29.90%	14.95%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-54.32,"profit":false},{"date":"2023-12-31","value":92.73,"profit":true},{"date":"2024-12-31","value":46.36,"profit":true}]
Non-current Liabilities	-	(61.81%)	(93.09%)	2225.61%	(63.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-2.78,"profit":false},{"date":"2022-12-31","value":-4.18,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-2.84,"profit":false}]
Total Liabilities	-	25.67%	(19.12%)	33.88%	12.49%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":75.77,"profit":true},{"date":"2022-12-31","value":-56.44,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":36.86,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	1563.29%	74.62%	40.71%	24.92%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":4.77,"profit":true},{"date":"2023-12-31","value":2.6,"profit":true},{"date":"2024-12-31","value":1.59,"profit":true}]
Other Stockholders' Equity	-	(0.04%)	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Total Shareholders' equity	-	155.58%	39.26%	26.74%	17.04%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":25.23,"profit":true},{"date":"2023-12-31","value":17.19,"profit":true},{"date":"2024-12-31","value":10.95,"profit":true}]

Total Liabilities & Shareholders Equity	-	61.46%	6.34%	29.80%	15.03%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":10.31,"profit":true},{"date":"2023-12-31","value":48.49,"profit":true},{"date":"2024-12-31","value":24.45,"profit":true}]

	Jun '23	Dec '23	Jun '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	21.19M	26.47M	28.59M	31.06M	31.06M	[{"date":"2023-06-30","value":68.21,"profit":true},{"date":"2023-12-31","value":85.23,"profit":true},{"date":"2024-06-30","value":92.06,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Assets	1.72M	1.68M	1.43M	1.32M	1.32M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-12-31","value":97.72,"profit":true},{"date":"2024-06-30","value":82.93,"profit":true},{"date":"2024-12-31","value":76.92,"profit":true},{"date":"2025-03-31","value":76.92,"profit":true}]
Total Assets	22.90M	28.15M	30.02M	32.38M	32.38M	[{"date":"2023-06-30","value":70.74,"profit":true},{"date":"2023-12-31","value":86.94,"profit":true},{"date":"2024-06-30","value":92.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities
Current Liabilities	9.86M	12.06M	13.18M	13.86M	13.86M	[{"date":"2023-06-30","value":71.1,"profit":true},{"date":"2023-12-31","value":87,"profit":true},{"date":"2024-06-30","value":95.1,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Non-current Liabilities	8.72K	392.19K	309.19K	144.70K	144.70K	[{"date":"2023-06-30","value":2.22,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":78.84,"profit":true},{"date":"2024-12-31","value":36.89,"profit":true},{"date":"2025-03-31","value":36.89,"profit":true}]
Total Liabilities	9.86M	12.45M	13.49M	14.01M	14.01M	[{"date":"2023-06-30","value":70.43,"profit":true},{"date":"2023-12-31","value":88.9,"profit":true},{"date":"2024-06-30","value":96.32,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	1.20K	1.20K	1.20K	-	1.20K	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Retained Earnings	10.27M	12.73M	13.95M	15.91M	15.91M	[{"date":"2023-06-30","value":64.53,"profit":true},{"date":"2023-12-31","value":80.05,"profit":true},{"date":"2024-06-30","value":87.71,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Other Stockholders' Equity	2.96M	2.96M	2.96M	-	2.96M	[{"date":"2023-06-30","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]
Total Shareholders' equity	13.04M	15.70M	16.52M	18.37M	18.37M	[{"date":"2023-06-30","value":70.98,"profit":true},{"date":"2023-12-31","value":85.44,"profit":true},{"date":"2024-06-30","value":89.94,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	22.90M	28.15M	30.02M	32.38M	32.38M	[{"date":"2023-06-30","value":70.74,"profit":true},{"date":"2023-12-31","value":86.94,"profit":true},{"date":"2024-06-30","value":92.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

	Jun '23	Dec '23	Jun '24	Dec '24	Mar '25	TREND
Total Assets
Current Assets	-	-	8.01%	8.63%	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":92.82,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Assets	-	-	(15.13%)	(7.25%)	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Assets	-	-	6.63%	7.87%	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":84.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	-	9.31%	5.15%	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":55.34,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Non-current Liabilities	-	-	(21.16%)	(53.20%)	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":"-","profit":true}]
Total Liabilities	-	-	8.35%	3.82%	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-12-31","value":45.69,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Retained Earnings	-	-	9.57%	14.02%	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":68.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Other Stockholders' Equity	-	-	-	-	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]
Total Shareholders' equity	-	-	5.26%	11.19%	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":47.02,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	-	-	6.63%	7.87%	-	[{"date":"2023-06-30","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-06-30","value":84.18,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":"-","profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	2.46M	1.54M	(433.88K)	933.49K	(3.96M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":62.5,"profit":true},{"date":"2022-12-31","value":-17.62,"profit":false},{"date":"2023-12-31","value":37.91,"profit":true},{"date":"2024-12-31","value":-160.75,"profit":false}]

Investing Activities
Net Investing Cash Flow	(304.90K)	(287.56K)	(66.74K)	(5.51K)	995.78K	[{"date":"2020-12-31","value":-30.62,"profit":false},{"date":"2021-12-31","value":-28.88,"profit":false},{"date":"2022-12-31","value":-6.7,"profit":false},{"date":"2023-12-31","value":-0.55,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(2.44M)	(695.47K)	(134.65K)	(937.04K)	3.05M	[{"date":"2020-12-31","value":-80,"profit":false},{"date":"2021-12-31","value":-22.83,"profit":false},{"date":"2022-12-31","value":-4.42,"profit":false},{"date":"2023-12-31","value":-30.76,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	(263.86K)	567.72K	(679.06K)	(11.94K)	84.05K	[{"date":"2020-12-31","value":-46.48,"profit":false},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-119.61,"profit":false},{"date":"2023-12-31","value":-2.1,"profit":false},{"date":"2024-12-31","value":14.8,"profit":true}]

Free Cash Flow
Free Cash Flow	1.81M	1.25M	(500.62K)	921.34K	(3.96M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":69.13,"profit":true},{"date":"2022-12-31","value":-27.66,"profit":false},{"date":"2023-12-31","value":50.9,"profit":true},{"date":"2024-12-31","value":-218.89,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(37.50%)	(128.19%)	(315.15%)	(523.99%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	(5.69%)	(76.79%)	(91.74%)	(18165.66%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(71.46%)	(80.64%)	595.91%	(425.09%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-11.99,"profit":false},{"date":"2022-12-31","value":-13.53,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-71.33,"profit":false}]

Net Change in Cash	-	(315.15%)	(219.61%)	(98.24%)	(804.00%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(30.87%)	(140.01%)	(284.04%)	(530.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

	Jun '24	Mar '25
Operating Activities
Net Operating Cash Flow	51.41K	(602.77K)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-03-31","value":-1172.59,"profit":false}]

Investing Activities
Net Investing Cash Flow	41.91K	96.81K	[{"date":"2024-06-30","value":43.3,"profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	(93.06K)	517.42K	[{"date":"2024-06-30","value":-17.99,"profit":false},{"date":"2025-03-31","value":100,"profit":true}]

Net Change in Cash	-	23.81K	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	50.81K	(602.77K)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2025-03-31","value":-1186.32,"profit":false}]

	Jun '24	Mar '25
Operating Activities
Net Operating Cash Flow	-	(1272.59%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	130.96%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":100,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	(656.02%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}]

Net Change in Cash	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	(1286.32%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2025-03-31","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	HXHX
Cash Ratio	0.01
Current Ratio	2.24

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.