Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	IMXI	Sector	S&P500
1-Week Return	0.88%	0.59%	2.09%
1-Month Return	5.32%	1.79%	3.26%
3-Month Return	56.09%	0.83%	7.61%
6-Month Return	19.45%	20.36%	24.4%
1-Year Return	-16.66%	14.72%	18%
3-Year Return	-44.18%	64.65%	76.28%
5-Year Return	5.17%	108.08%	109.95%
10-Year Return	53.2%	186.54%	228.81%

Time Frame	IMXI	Sector	S&P500
1-Week Return	57.91%	35.90%	194.04%
1-Month Return	87.88%	24.09%	47.74%
3-Month Return	508.48%	3.41%	34.64%
6-Month Return	43.39%	45.61%	55.69%
1-Year Return	-16.66%	14.72%	18.00%
3-Year Return	-17.66%	18.08%	20.80%
5-Year Return	1.01%	15.78%	15.99%
10-Year Return	4.36%	11.10%	12.64%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	357.21M	459.21M	546.80M	658.74M	658.65M	[{"date":"2020-12-31","value":54.23,"profit":true},{"date":"2021-12-31","value":69.71,"profit":true},{"date":"2022-12-31","value":83.01,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.99,"profit":true}]
Cost of Revenue	238.60M	307.46M	364.80M	436.26M	68.25M	[{"date":"2020-12-31","value":54.69,"profit":true},{"date":"2021-12-31","value":70.48,"profit":true},{"date":"2022-12-31","value":83.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":15.64,"profit":true}]
Gross Profit	118.61M	151.75M	182.00M	222.47M	590.40M	[{"date":"2020-12-31","value":20.09,"profit":true},{"date":"2021-12-31","value":25.7,"profit":true},{"date":"2022-12-31","value":30.83,"profit":true},{"date":"2023-12-31","value":37.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	33.21%	33.05%	33.28%	33.77%	89.64%	[{"date":"2020-12-31","value":37.04,"profit":true},{"date":"2021-12-31","value":36.87,"profit":true},{"date":"2022-12-31","value":37.13,"profit":true},{"date":"2023-12-31","value":37.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	65.75M	83.90M	99.09M	126.98M	495.39M	[{"date":"2020-12-31","value":13.27,"profit":true},{"date":"2021-12-31","value":16.94,"profit":true},{"date":"2022-12-31","value":20,"profit":true},{"date":"2023-12-31","value":25.63,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	52.87M	67.85M	82.91M	95.49M	95.02M	[{"date":"2020-12-31","value":55.36,"profit":true},{"date":"2021-12-31","value":71.06,"profit":true},{"date":"2022-12-31","value":86.82,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.5,"profit":true}]
Total Non-Operating Income/Expense	(13.13M)	(9.07M)	(11.26M)	(20.17M)	(23.49M)	[{"date":"2020-12-31","value":-1313200000,"profit":false},{"date":"2021-12-31","value":-907400000,"profit":false},{"date":"2022-12-31","value":-1125800000,"profit":false},{"date":"2023-12-31","value":-2016800000,"profit":false},{"date":"2024-12-31","value":-2349000000,"profit":false}]
Pre-Tax Income	46.30M	63.31M	77.28M	85.06M	83.27M	[{"date":"2020-12-31","value":54.43,"profit":true},{"date":"2021-12-31","value":74.43,"profit":true},{"date":"2022-12-31","value":90.85,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":97.89,"profit":true}]
Income Taxes	12.52M	16.47M	19.95M	25.55M	24.45M	[{"date":"2020-12-31","value":48.99,"profit":true},{"date":"2021-12-31","value":64.47,"profit":true},{"date":"2022-12-31","value":78.08,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":95.7,"profit":true}]
Income After Taxes	33.78M	46.84M	57.33M	59.52M	58.82M	[{"date":"2020-12-31","value":56.77,"profit":true},{"date":"2021-12-31","value":78.71,"profit":true},{"date":"2022-12-31","value":96.33,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.83,"profit":true}]

Income From Continuous Operations	33.78M	46.84M	57.33M	55.08M	58.82M	[{"date":"2020-12-31","value":57.44,"profit":true},{"date":"2021-12-31","value":79.64,"profit":true},{"date":"2022-12-31","value":97.47,"profit":true},{"date":"2023-12-31","value":93.65,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	33.78M	46.84M	57.33M	59.52M	58.82M	[{"date":"2020-12-31","value":56.77,"profit":true},{"date":"2021-12-31","value":78.71,"profit":true},{"date":"2022-12-31","value":96.33,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.83,"profit":true}]

EPS (Diluted)	0.89	1.19	1.49	1.95	2.16	[{"date":"2020-12-31","value":41.2,"profit":true},{"date":"2021-12-31","value":55.09,"profit":true},{"date":"2022-12-31","value":68.98,"profit":true},{"date":"2023-12-31","value":90.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	28.55%	19.08%	20.47%	(0.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.81,"profit":true},{"date":"2023-12-31","value":71.69,"profit":true},{"date":"2024-12-31","value":-0.05,"profit":false}]
Cost of Revenue	-	28.86%	18.65%	19.59%	(84.36%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":64.63,"profit":true},{"date":"2023-12-31","value":67.87,"profit":true},{"date":"2024-12-31","value":-292.29,"profit":false}]
Gross Profit	-	27.94%	19.94%	22.24%	165.38%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":16.89,"profit":true},{"date":"2022-12-31","value":12.05,"profit":true},{"date":"2023-12-31","value":13.44,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	-	(0.48%)	0.72%	1.47%	165.42%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.29,"profit":false},{"date":"2022-12-31","value":0.44,"profit":true},{"date":"2023-12-31","value":0.89,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

Operating Expenses	-	27.61%	18.11%	28.14%	290.13%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":9.52,"profit":true},{"date":"2022-12-31","value":6.24,"profit":true},{"date":"2023-12-31","value":9.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Operating Income	-	28.34%	22.19%	15.18%	(0.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":78.28,"profit":true},{"date":"2023-12-31","value":53.54,"profit":true},{"date":"2024-12-31","value":-1.75,"profit":false}]
Total Non-Operating Income/Expense	-	(30.90%)	24.07%	79.14%	16.47%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-39.04,"profit":false},{"date":"2022-12-31","value":30.41,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":20.81,"profit":true}]
Pre-Tax Income	-	36.75%	22.05%	10.07%	(2.11%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":60.02,"profit":true},{"date":"2023-12-31","value":27.41,"profit":true},{"date":"2024-12-31","value":-5.74,"profit":false}]
Income Taxes	-	31.60%	21.10%	28.08%	(4.30%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.79,"profit":true},{"date":"2023-12-31","value":88.86,"profit":true},{"date":"2024-12-31","value":-13.61,"profit":false}]
Income After Taxes	-	38.65%	22.39%	3.81%	(1.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":57.92,"profit":true},{"date":"2023-12-31","value":9.86,"profit":true},{"date":"2024-12-31","value":-3.02,"profit":false}]

Income From Continuous Operations	-	38.65%	22.39%	(3.92%)	6.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":57.92,"profit":true},{"date":"2023-12-31","value":-10.14,"profit":false},{"date":"2024-12-31","value":17.56,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	38.65%	22.39%	3.81%	(1.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":57.92,"profit":true},{"date":"2023-12-31","value":9.86,"profit":true},{"date":"2024-12-31","value":-3.02,"profit":false}]

EPS (Diluted)	-	33.71%	25.21%	30.87%	10.77%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":74.79,"profit":true},{"date":"2023-12-31","value":91.59,"profit":true},{"date":"2024-12-31","value":31.95,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	171.53M	171.95M	164.76M	144.31M	161.13M	[{"date":"2024-06-30","value":99.76,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":95.82,"profit":true},{"date":"2025-03-31","value":83.93,"profit":true},{"date":"2025-06-30","value":93.71,"profit":true}]
Cost of Revenue	133.63M	17.24M	122.33M	112.08M	18.52M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":12.9,"profit":true},{"date":"2024-12-31","value":91.54,"profit":true},{"date":"2025-03-31","value":83.87,"profit":true},{"date":"2025-06-30","value":13.86,"profit":true}]
Gross Profit	15.10M	154.71M	42.43M	32.23M	142.61M	[{"date":"2024-06-30","value":9.76,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":27.43,"profit":true},{"date":"2025-03-31","value":20.84,"profit":true},{"date":"2025-06-30","value":92.18,"profit":true}]
Gross Margin	8.80%	89.97%	25.75%	22.34%	88.50%	[{"date":"2024-06-30","value":9.78,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":28.62,"profit":true},{"date":"2025-03-31","value":24.83,"profit":true},{"date":"2025-06-30","value":98.36,"profit":true}]

Operating Expenses	12.26M	126.88M	27.64M	18.16M	123.15M	[{"date":"2024-06-30","value":9.66,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":21.78,"profit":true},{"date":"2025-03-31","value":14.31,"profit":true},{"date":"2025-06-30","value":97.05,"profit":true}]
Operating Income	22.90M	27.82M	24.70M	14.07M	19.46M	[{"date":"2024-06-30","value":82.31,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.77,"profit":true},{"date":"2025-03-31","value":50.58,"profit":true},{"date":"2025-06-30","value":69.94,"profit":true}]
Total Non-Operating Income/Expense	(6.19M)	(6.40M)	(5.50M)	(5.40M)	(6.19M)	[{"date":"2024-06-30","value":-619000000,"profit":false},{"date":"2024-09-30","value":-640000000,"profit":false},{"date":"2024-12-31","value":-549600000,"profit":false},{"date":"2025-03-31","value":-540000000,"profit":false},{"date":"2025-06-30","value":-618600000,"profit":false}]
Pre-Tax Income	19.81M	24.63M	21.95M	11.38M	16.37M	[{"date":"2024-06-30","value":80.44,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":89.15,"profit":true},{"date":"2025-03-31","value":46.19,"profit":true},{"date":"2025-06-30","value":66.47,"profit":true}]
Income Taxes	5.78M	7.33M	6.57M	3.61M	5.36M	[{"date":"2024-06-30","value":78.82,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":89.64,"profit":true},{"date":"2025-03-31","value":49.21,"profit":true},{"date":"2025-06-30","value":73.16,"profit":true}]
Income After Taxes	14.03M	17.30M	15.38M	7.77M	11.01M	[{"date":"2024-06-30","value":81.13,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.95,"profit":true},{"date":"2025-03-31","value":44.92,"profit":true},{"date":"2025-06-30","value":63.64,"profit":true}]

Income From Continuous Operations	14.03M	17.30M	15.38M	7.77M	11.01M	[{"date":"2024-06-30","value":81.13,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.95,"profit":true},{"date":"2025-03-31","value":44.92,"profit":true},{"date":"2025-06-30","value":63.64,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	14.03M	17.30M	15.38M	7.77M	11.01M	[{"date":"2024-06-30","value":81.13,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":88.95,"profit":true},{"date":"2025-03-31","value":44.92,"profit":true},{"date":"2025-06-30","value":63.64,"profit":true}]

EPS (Diluted)	0.55	0.61	0.57	0.35	0.51	[{"date":"2024-06-30","value":90.16,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":93.44,"profit":true},{"date":"2025-03-31","value":57.38,"profit":true},{"date":"2025-06-30","value":83.61,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Revenue	-	0.24%	(4.18%)	(12.41%)	11.66%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":2.08,"profit":true},{"date":"2024-12-31","value":-35.86,"profit":false},{"date":"2025-03-31","value":-106.47,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Cost of Revenue	-	(87.10%)	609.64%	(8.38%)	(83.47%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-14.29,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-1.37,"profit":false},{"date":"2025-06-30","value":-13.69,"profit":false}]
Gross Profit	-	924.70%	(72.57%)	(24.03%)	342.41%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-7.85,"profit":false},{"date":"2025-03-31","value":-2.6,"profit":false},{"date":"2025-06-30","value":37.03,"profit":true}]
Gross Margin	-	922.22%	(71.38%)	(13.27%)	296.22%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-7.74,"profit":false},{"date":"2025-03-31","value":-1.44,"profit":false},{"date":"2025-06-30","value":32.12,"profit":true}]

Operating Expenses	-	935.20%	(78.22%)	(34.30%)	578.16%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-8.36,"profit":false},{"date":"2025-03-31","value":-3.67,"profit":false},{"date":"2025-06-30","value":61.82,"profit":true}]
Operating Income	-	21.49%	(11.23%)	(43.02%)	38.27%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":56.15,"profit":true},{"date":"2024-12-31","value":-29.34,"profit":false},{"date":"2025-03-31","value":-112.42,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	3.39%	(14.12%)	(1.75%)	14.56%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":23.31,"profit":true},{"date":"2024-12-31","value":-97.04,"profit":false},{"date":"2025-03-31","value":-12,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Pre-Tax Income	-	24.31%	(10.85%)	(48.19%)	43.89%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":55.39,"profit":true},{"date":"2024-12-31","value":-24.71,"profit":false},{"date":"2025-03-31","value":-109.78,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income Taxes	-	26.87%	(10.36%)	(45.11%)	48.67%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":55.21,"profit":true},{"date":"2024-12-31","value":-21.28,"profit":false},{"date":"2025-03-31","value":-92.68,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income After Taxes	-	23.26%	(11.05%)	(49.50%)	41.68%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":55.81,"profit":true},{"date":"2024-12-31","value":-26.52,"profit":false},{"date":"2025-03-31","value":-118.77,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Income From Continuous Operations	-	23.26%	(11.05%)	(49.50%)	41.68%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":55.81,"profit":true},{"date":"2024-12-31","value":-26.52,"profit":false},{"date":"2025-03-31","value":-118.77,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Net Income	-	23.26%	(11.05%)	(49.50%)	41.68%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":55.81,"profit":true},{"date":"2024-12-31","value":-26.52,"profit":false},{"date":"2025-03-31","value":-118.77,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

EPS (Diluted)	-	10.91%	(6.56%)	(38.60%)	45.71%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":23.86,"profit":true},{"date":"2024-12-31","value":-14.34,"profit":false},{"date":"2025-03-31","value":-84.43,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	186.73M	263.55M	382.44M	432.87M	297.78M	[{"date":"2020-12-31","value":43.14,"profit":true},{"date":"2021-12-31","value":60.88,"profit":true},{"date":"2022-12-31","value":88.35,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":68.79,"profit":true}]
Non-current Assets	72.75M	76.99M	129.64M	143.94M	164.59M	[{"date":"2020-12-31","value":44.2,"profit":true},{"date":"2021-12-31","value":46.78,"profit":true},{"date":"2022-12-31","value":78.76,"profit":true},{"date":"2023-12-31","value":87.45,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Assets	259.47M	340.54M	512.07M	576.81M	462.38M	[{"date":"2020-12-31","value":44.98,"profit":true},{"date":"2021-12-31","value":59.04,"profit":true},{"date":"2022-12-31","value":88.78,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":80.16,"profit":true}]

Total Liabilities
Current Liabilities	83.94M	116.86M	184.77M	223.37M	152.00M	[{"date":"2020-12-31","value":37.58,"profit":true},{"date":"2021-12-31","value":52.32,"profit":true},{"date":"2022-12-31","value":82.72,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":68.05,"profit":true}]
Non-current Liabilities	81.27M	80.64M	177.40M	204.40M	175.46M	[{"date":"2020-12-31","value":39.76,"profit":true},{"date":"2021-12-31","value":39.45,"profit":true},{"date":"2022-12-31","value":86.79,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.84,"profit":true}]
Total Liabilities	165.21M	197.50M	362.17M	427.77M	327.45M	[{"date":"2020-12-31","value":38.62,"profit":true},{"date":"2021-12-31","value":46.17,"profit":true},{"date":"2022-12-31","value":84.66,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":76.55,"profit":true}]

Total Shareholders' equity
Common Stock	4.00K	4.00K	4.00K	4.00K	4.00K	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Retained Earnings	34.96M	81.80M	139.13M	198.65M	257.47M	[{"date":"2020-12-31","value":13.58,"profit":true},{"date":"2021-12-31","value":31.77,"profit":true},{"date":"2022-12-31","value":54.04,"profit":true},{"date":"2023-12-31","value":77.15,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Other Stockholders' Equity	59.31M	61.31M	10.91M	(49.88M)	(121.10M)	[{"date":"2020-12-31","value":96.74,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":17.8,"profit":true},{"date":"2023-12-31","value":-81.36,"profit":false},{"date":"2024-12-31","value":-197.53,"profit":false}]
Total Shareholders' equity	94.26M	143.04M	149.91M	149.04M	134.92M	[{"date":"2020-12-31","value":62.88,"profit":true},{"date":"2021-12-31","value":95.42,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":99.42,"profit":true},{"date":"2024-12-31","value":90.01,"profit":true}]

Total Liabilities & Shareholders Equity	259.47M	340.54M	512.07M	576.81M	462.38M	[{"date":"2020-12-31","value":44.98,"profit":true},{"date":"2021-12-31","value":59.04,"profit":true},{"date":"2022-12-31","value":88.78,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":80.16,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	41.14%	45.11%	13.19%	(31.21%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":91.19,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":29.24,"profit":true},{"date":"2024-12-31","value":-69.18,"profit":false}]
Non-current Assets	-	5.83%	68.38%	11.03%	14.35%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":8.53,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":16.13,"profit":true},{"date":"2024-12-31","value":20.99,"profit":true}]
Total Assets	-	31.24%	50.37%	12.64%	(19.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":62.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":25.1,"profit":true},{"date":"2024-12-31","value":-39.39,"profit":false}]

Total Liabilities
Current Liabilities	-	39.22%	58.11%	20.89%	(31.95%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":67.48,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":35.96,"profit":true},{"date":"2024-12-31","value":-54.99,"profit":false}]
Non-current Liabilities	-	(0.78%)	120.00%	15.22%	(14.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-0.65,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":12.68,"profit":true},{"date":"2024-12-31","value":-11.8,"profit":false}]
Total Liabilities	-	19.54%	83.38%	18.12%	(23.45%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":23.44,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":21.73,"profit":true},{"date":"2024-12-31","value":-28.13,"profit":false}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Retained Earnings	-	133.99%	70.08%	42.78%	29.61%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":52.31,"profit":true},{"date":"2023-12-31","value":31.92,"profit":true},{"date":"2024-12-31","value":22.1,"profit":true}]
Other Stockholders' Equity	-	3.37%	(82.20%)	(557.18%)	142.80%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":2.36,"profit":true},{"date":"2022-12-31","value":-57.57,"profit":false},{"date":"2023-12-31","value":-390.18,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	-	51.75%	4.80%	(0.58%)	(9.47%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.28,"profit":true},{"date":"2023-12-31","value":-1.12,"profit":false},{"date":"2024-12-31","value":-18.3,"profit":false}]

Total Liabilities & Shareholders Equity	-	31.24%	50.37%	12.64%	(19.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":62.02,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":25.1,"profit":true},{"date":"2024-12-31","value":-39.39,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	462.66M	325.84M	297.78M	325.93M	351.19M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":70.43,"profit":true},{"date":"2024-12-31","value":64.36,"profit":true},{"date":"2025-03-31","value":70.45,"profit":true},{"date":"2025-06-30","value":75.9,"profit":true}]
Non-current Assets	149.74M	155.08M	164.59M	164.66M	166.83M	[{"date":"2024-06-30","value":89.75,"profit":true},{"date":"2024-09-30","value":92.96,"profit":true},{"date":"2024-12-31","value":98.66,"profit":true},{"date":"2025-03-31","value":98.7,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Total Assets	612.40M	480.92M	462.38M	490.59M	518.01M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":78.53,"profit":true},{"date":"2024-12-31","value":75.5,"profit":true},{"date":"2025-03-31","value":80.11,"profit":true},{"date":"2025-06-30","value":84.59,"profit":true}]

Total Liabilities
Current Liabilities	246.38M	180.89M	152.00M	186.47M	215.49M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":73.42,"profit":true},{"date":"2024-12-31","value":61.69,"profit":true},{"date":"2025-03-31","value":75.68,"profit":true},{"date":"2025-06-30","value":87.46,"profit":true}]
Non-current Liabilities	223.60M	158.19M	175.46M	164.88M	160.28M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":70.74,"profit":true},{"date":"2024-12-31","value":78.47,"profit":true},{"date":"2025-03-31","value":73.74,"profit":true},{"date":"2025-06-30","value":71.68,"profit":true}]
Total Liabilities	469.98M	339.08M	327.45M	351.35M	375.76M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":72.15,"profit":true},{"date":"2024-12-31","value":69.67,"profit":true},{"date":"2025-03-31","value":74.76,"profit":true},{"date":"2025-06-30","value":79.95,"profit":true}]

Total Shareholders' equity
Common Stock	4.00K	4.00K	4.00K	4.00K	4.00K	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Retained Earnings	224.79M	242.09M	257.47M	265.24M	276.25M	[{"date":"2024-06-30","value":81.37,"profit":true},{"date":"2024-09-30","value":87.63,"profit":true},{"date":"2024-12-31","value":93.2,"profit":true},{"date":"2025-03-31","value":96.02,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]
Other Stockholders' Equity	(82.12M)	(99.92M)	(121.10M)	(124.90M)	-	[{"date":"2024-06-30","value":-8212000000,"profit":false},{"date":"2024-09-30","value":-9992100000,"profit":false},{"date":"2024-12-31","value":-12110400000,"profit":false},{"date":"2025-03-31","value":-12490200000,"profit":false},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	142.41M	141.84M	134.92M	139.24M	142.25M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":99.6,"profit":true},{"date":"2024-12-31","value":94.74,"profit":true},{"date":"2025-03-31","value":97.77,"profit":true},{"date":"2025-06-30","value":99.89,"profit":true}]

Total Liabilities & Shareholders Equity	612.40M	480.92M	462.38M	490.59M	518.01M	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":78.53,"profit":true},{"date":"2024-12-31","value":75.5,"profit":true},{"date":"2025-03-31","value":80.11,"profit":true},{"date":"2025-06-30","value":84.59,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Total Assets
Current Assets	-	(29.57%)	(8.61%)	9.45%	7.75%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-312.89,"profit":false},{"date":"2024-12-31","value":-91.11,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":81.99,"profit":true}]
Non-current Assets	-	3.57%	6.13%	0.04%	1.32%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":58.22,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":0.66,"profit":true},{"date":"2025-06-30","value":21.48,"profit":true}]
Total Assets	-	(21.47%)	(3.86%)	6.10%	5.59%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-351.86,"profit":false},{"date":"2024-12-31","value":-63.2,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":91.62,"profit":true}]

Total Liabilities
Current Liabilities	-	(26.58%)	(15.97%)	22.68%	15.56%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-117.21,"profit":false},{"date":"2024-12-31","value":-70.43,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":68.62,"profit":true}]
Non-current Liabilities	-	(29.26%)	10.92%	(6.03%)	(2.79%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-268.02,"profit":false},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-55.23,"profit":false},{"date":"2025-06-30","value":-25.57,"profit":false}]
Total Liabilities	-	(27.85%)	(3.43%)	7.30%	6.95%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-381.73,"profit":false},{"date":"2024-12-31","value":-46.99,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":95.24,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Retained Earnings	-	7.69%	6.36%	3.02%	4.15%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":82.59,"profit":true},{"date":"2025-03-31","value":39.21,"profit":true},{"date":"2025-06-30","value":53.93,"profit":true}]
Other Stockholders' Equity	-	21.68%	21.20%	3.14%	-	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":97.8,"profit":true},{"date":"2025-03-31","value":14.47,"profit":true},{"date":"2025-06-30","value":"-","profit":true}]
Total Shareholders' equity	-	(0.40%)	(4.88%)	3.20%	2.16%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-12.5,"profit":false},{"date":"2024-12-31","value":-152.43,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":67.53,"profit":true}]

Total Liabilities & Shareholders Equity	-	(21.47%)	(3.86%)	6.10%	5.59%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-351.86,"profit":false},{"date":"2024-12-31","value":-63.2,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":91.62,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	(880.00K)	78.10M	15.17M	143.53M	53.09M	[{"date":"2020-12-31","value":-0.61,"profit":false},{"date":"2021-12-31","value":54.41,"profit":true},{"date":"2022-12-31","value":10.57,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":36.99,"profit":true}]

Investing Activities
Net Investing Cash Flow	(4.06M)	(10.77M)	(12.53M)	(18.28M)	(43.95M)	[{"date":"2020-12-31","value":-406200000,"profit":false},{"date":"2021-12-31","value":-1077300000,"profit":false},{"date":"2022-12-31","value":-1252900000,"profit":false},{"date":"2023-12-31","value":-1828000000,"profit":false},{"date":"2024-12-31","value":-4394600000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(6.16M)	(9.62M)	14.06M	(37.12M)	(114.20M)	[{"date":"2020-12-31","value":-43.82,"profit":false},{"date":"2021-12-31","value":-68.4,"profit":false},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-264.05,"profit":false},{"date":"2024-12-31","value":-812.38,"profit":false}]

Net Change in Cash	(11.21M)	57.57M	17.02M	89.71M	(108.70M)	[{"date":"2020-12-31","value":-12.5,"profit":false},{"date":"2021-12-31","value":64.17,"profit":true},{"date":"2022-12-31","value":18.97,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-121.17,"profit":false}]

Free Cash Flow
Free Cash Flow	(4.94M)	67.51M	3.00M	130.72M	23.09M	[{"date":"2020-12-31","value":-3.78,"profit":false},{"date":"2021-12-31","value":51.64,"profit":true},{"date":"2022-12-31","value":2.3,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":17.66,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	(8974.77%)	(80.57%)	845.86%	(63.01%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-1061.02,"profit":false},{"date":"2022-12-31","value":-9.53,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-7.45,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	165.21%	16.30%	45.90%	140.40%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":9.87,"profit":true},{"date":"2023-12-31","value":27.78,"profit":true},{"date":"2024-12-31","value":84.98,"profit":true}]

Financing Activities
Net Financing Cash Flow	-	56.10%	(246.19%)	(364.05%)	207.66%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":27.02,"profit":true},{"date":"2022-12-31","value":-118.56,"profit":false},{"date":"2023-12-31","value":-175.31,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]

Net Change in Cash	-	(613.53%)	(70.44%)	427.12%	(221.17%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-143.65,"profit":false},{"date":"2022-12-31","value":-16.49,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-51.78,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(1466.05%)	(95.55%)	4255.95%	(82.34%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-34.45,"profit":false},{"date":"2022-12-31","value":-2.25,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-1.93,"profit":false}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	(19.57M)	29.30M	(4.88M)	41.28M	39.90M	[{"date":"2024-06-30","value":-47.41,"profit":false},{"date":"2024-09-30","value":70.98,"profit":true},{"date":"2024-12-31","value":-11.83,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":96.66,"profit":true}]

Investing Activities
Net Investing Cash Flow	(6.67M)	(7.71M)	(16.09M)	(5.31M)	(4.72M)	[{"date":"2024-06-30","value":-667000000,"profit":false},{"date":"2024-09-30","value":-770900000,"profit":false},{"date":"2024-12-31","value":-1608700000,"profit":false},{"date":"2025-03-31","value":-531300000,"profit":false},{"date":"2025-06-30","value":-472000000,"profit":false}]

Financing Activities
Net Financing Cash Flow	41.00M	(97.17M)	(2.97M)	(15.14M)	(14.62M)	[{"date":"2024-06-30","value":100,"profit":true},{"date":"2024-09-30","value":-237.01,"profit":false},{"date":"2024-12-31","value":-7.24,"profit":false},{"date":"2025-03-31","value":-36.94,"profit":false},{"date":"2025-06-30","value":-35.67,"profit":false}]

Net Change in Cash	14.41M	(76.60M)	(26.11M)	21.26M	22.96M	[{"date":"2024-06-30","value":62.78,"profit":true},{"date":"2024-09-30","value":-333.63,"profit":false},{"date":"2024-12-31","value":-113.72,"profit":false},{"date":"2025-03-31","value":92.6,"profit":true},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	(26.24M)	23.39M	(8.82M)	35.97M	35.37M	[{"date":"2024-06-30","value":-72.95,"profit":false},{"date":"2024-09-30","value":65.03,"profit":true},{"date":"2024-12-31","value":-24.52,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":98.33,"profit":true}]

	Jun '24	Sep '24	Dec '24	Mar '25	Jun '25	TREND
Operating Activities
Net Operating Cash Flow	-	(249.73%)	(116.66%)	(945.42%)	(3.34%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	15.58%	108.68%	(66.97%)	(11.16%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":14.33,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-61.63,"profit":false},{"date":"2025-06-30","value":-10.27,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(337.01%)	(96.94%)	409.93%	(3.45%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-82.21,"profit":false},{"date":"2024-12-31","value":-23.65,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-0.84,"profit":false}]

Net Change in Cash	-	(631.41%)	(65.92%)	(181.43%)	7.99%	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":-7906.06,"profit":false},{"date":"2024-12-31","value":-825.34,"profit":false},{"date":"2025-03-31","value":-2271.78,"profit":false},{"date":"2025-06-30","value":100,"profit":true}]

Free Cash Flow
Free Cash Flow	-	(189.15%)	(137.71%)	(507.81%)	(1.67%)	[{"date":"2024-06-30","value":"-","profit":true},{"date":"2024-09-30","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	IMXI
Cash Ratio	0.81
Current Ratio	1.63

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.