Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	IPB	Sector	S&P500
1-Week Return	-0.04%	0.24%	-0.75%
1-Month Return	1.91%	0.26%	2.87%
3-Month Return	1.24%	3.36%	7.41%
6-Month Return	1.41%	8.67%	18.72%
1-Year Return	-2.05%	19.44%	15.63%
3-Year Return	1.91%	76.66%	83.01%
5-Year Return	-11.07%	127.92%	99.85%
10-Year Return	-1.39%	198.54%	253.9%

Time Frame	IPB	Sector	S&P500
1-Week Return	-2.06%	13.31%	-32.47%
1-Month Return	25.88%	3.21%	41.10%
3-Month Return	5.12%	14.34%	33.63%
6-Month Return	2.88%	18.36%	41.62%
1-Year Return	-2.05%	19.44%	15.63%
3-Year Return	0.63%	20.89%	22.32%
5-Year Return	-2.32%	17.91%	14.85%
10-Year Return	-0.14%	11.56%	13.47%

Financials

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Operating Expenses	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Operating Income	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Pre-Tax Income	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Net Income	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	5YR TREND
Total Revenue	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Operating Expenses	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Operating Income	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Pre-Tax Income	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Net Income	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	TREND
Total Revenue	(870.00M)	(870.00M)	(870.00M)	(870.00M)	(870.00M)	[{"date":"2018-12-31","value":-87000000000,"profit":false},{"date":"2019-12-31","value":-87000000000,"profit":false},{"date":"2020-12-31","value":-87000000000,"profit":false},{"date":"2021-12-31","value":-87000000000,"profit":false},{"date":"2022-12-31","value":-87000000000,"profit":false}]
Cost of Revenue	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Gross Profit	(870.00M)	(870.00M)	(870.00M)	(870.00M)	(870.00M)	[{"date":"2018-12-31","value":-87000000000,"profit":false},{"date":"2019-12-31","value":-87000000000,"profit":false},{"date":"2020-12-31","value":-87000000000,"profit":false},{"date":"2021-12-31","value":-87000000000,"profit":false},{"date":"2022-12-31","value":-87000000000,"profit":false}]
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]

Operating Expenses	(12.29B)	(12.29B)	(12.29B)	(12.29B)	(12.29B)	[{"date":"2018-12-31","value":-1229300000000,"profit":false},{"date":"2019-12-31","value":-1229300000000,"profit":false},{"date":"2020-12-31","value":-1229300000000,"profit":false},{"date":"2021-12-31","value":-1229300000000,"profit":false},{"date":"2022-12-31","value":-1229300000000,"profit":false}]
Operating Income	(3.00B)	(3.00B)	(3.00B)	(3.00B)	(5.46B)	[{"date":"2018-12-31","value":-300500000000,"profit":false},{"date":"2019-12-31","value":-300500000000,"profit":false},{"date":"2020-12-31","value":-300500000000,"profit":false},{"date":"2021-12-31","value":-300500000000,"profit":false},{"date":"2022-12-31","value":-546300000000,"profit":false}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Pre-Tax Income	(848.00M)	(848.00M)	(848.00M)	(848.00M)	(848.00M)	[{"date":"2018-12-31","value":-84800000000,"profit":false},{"date":"2019-12-31","value":-84800000000,"profit":false},{"date":"2020-12-31","value":-84800000000,"profit":false},{"date":"2021-12-31","value":-84800000000,"profit":false},{"date":"2022-12-31","value":-84800000000,"profit":false}]
Income Taxes	2.16B	2.16B	2.16B	2.16B	2.16B	[{"date":"2018-12-31","value":100,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Net Income	(3.00B)	(3.00B)	(3.00B)	(3.00B)	(3.00B)	[{"date":"2018-12-31","value":-300500000000,"profit":false},{"date":"2019-12-31","value":-300500000000,"profit":false},{"date":"2020-12-31","value":-300500000000,"profit":false},{"date":"2021-12-31","value":-300500000000,"profit":false},{"date":"2022-12-31","value":-300500000000,"profit":false}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	TREND
Total Revenue	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Cost of Revenue	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Gross Profit	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Gross Margin	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Operating Expenses	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Operating Income	-	-	-	-	81.80%	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Total Non-Operating Income/Expense	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Pre-Tax Income	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income Taxes	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income After Taxes	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Income From Continuous Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Net Income	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

EPS (Diluted)	-	-	-	-	-	[{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]

	Dec '11	Dec '12	Dec '22
Total Assets
Current Assets	23.11B	22.81B	-	[{"date":"2011-12-31","value":100,"profit":true},{"date":"2012-12-31","value":98.73,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Non-current Assets	532.68B	580.12B	-	[{"date":"2011-12-31","value":91.82,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Total Assets	555.79B	602.93B	-	[{"date":"2011-12-31","value":92.18,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	6.05B	4.79B	-	[{"date":"2011-12-31","value":100,"profit":true},{"date":"2012-12-31","value":79.18,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Non-current Liabilities	107.12B	98.09B	-	[{"date":"2011-12-31","value":100,"profit":true},{"date":"2012-12-31","value":91.57,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Total Liabilities	506.50B	538.53B	-	[{"date":"2011-12-31","value":94.05,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	1.33	-	7.00	[{"date":"2011-12-31","value":19,"profit":true},{"date":"2012-12-31","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Retained Earnings	8.24B	8.80B	-	[{"date":"2011-12-31","value":93.59,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Other Stockholders' Equity	41.29B	56.13B	(7.00)	[{"date":"2011-12-31","value":73.57,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Total Shareholders' equity	49.29B	64.40B	7.00	[{"date":"2011-12-31","value":76.54,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	555.79B	602.93B	-	[{"date":"2011-12-31","value":92.18,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

	Dec '11	Dec '12	Dec '22
Total Assets
Current Assets	-	(1.27%)	-	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true}]
Non-current Assets	-	8.90%	-	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Total Assets	-	8.48%	-	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	(20.82%)	-	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true}]
Non-current Liabilities	-	(8.43%)	-	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true}]
Total Liabilities	-	6.32%	-	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Retained Earnings	-	6.85%	-	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	35.93%	(100.00%)	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-278.34,"profit":false}]
Total Shareholders' equity	-	30.65%	(100.00%)	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-326.29,"profit":false}]

Total Liabilities & Shareholders Equity	-	8.48%	-	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

	Sep '12	Dec '12	Mar '13	Jun '13	Dec '22	TREND
Total Assets
Current Assets	21.67B	22.81B	17.42B	18.41B	-	[{"date":"2012-09-30","value":95.02,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":76.37,"profit":true},{"date":"2013-06-30","value":80.73,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Non-current Assets	573.71B	580.12B	560.17B	554.49B	-	[{"date":"2012-09-30","value":98.89,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":96.56,"profit":true},{"date":"2013-06-30","value":95.58,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Total Assets	595.38B	602.93B	577.59B	572.91B	-	[{"date":"2012-09-30","value":98.75,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":95.8,"profit":true},{"date":"2013-06-30","value":95.02,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	3.56B	4.79B	2.51B	1.43B	-	[{"date":"2012-09-30","value":74.22,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":52.37,"profit":true},{"date":"2013-06-30","value":29.79,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Non-current Liabilities	93.55B	98.09B	90.11B	81.55B	-	[{"date":"2012-09-30","value":95.37,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":91.86,"profit":true},{"date":"2013-06-30","value":83.14,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Total Liabilities	546.23B	538.53B	513.26B	507.60B	-	[{"date":"2012-09-30","value":100,"profit":true},{"date":"2012-12-31","value":98.59,"profit":true},{"date":"2013-03-31","value":93.97,"profit":true},{"date":"2013-06-30","value":92.93,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	7.00	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-03-31","value":"-","profit":true},{"date":"2013-06-30","value":"-","profit":true},{"date":"2022-12-31","value":100,"profit":true}]
Retained Earnings	6.28B	8.80B	8.59B	9.56B	-	[{"date":"2012-09-30","value":65.7,"profit":true},{"date":"2012-12-31","value":92.05,"profit":true},{"date":"2013-03-31","value":89.88,"profit":true},{"date":"2013-06-30","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Other Stockholders' Equity	43.02B	56.13B	56.24B	56.29B	(7.00)	[{"date":"2012-09-30","value":76.43,"profit":true},{"date":"2012-12-31","value":99.71,"profit":true},{"date":"2013-03-31","value":99.92,"profit":true},{"date":"2013-06-30","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Total Shareholders' equity	49.15B	64.40B	64.32B	65.31B	7.00	[{"date":"2012-09-30","value":75.26,"profit":true},{"date":"2012-12-31","value":98.61,"profit":true},{"date":"2013-03-31","value":98.49,"profit":true},{"date":"2013-06-30","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

Total Liabilities & Shareholders Equity	595.38B	602.93B	577.59B	572.91B	-	[{"date":"2012-09-30","value":98.75,"profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":95.8,"profit":true},{"date":"2013-06-30","value":95.02,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]

	Sep '12	Dec '12	Mar '13	Jun '13	Dec '22	TREND
Total Assets
Current Assets	-	5.25%	(23.63%)	5.71%	-	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":91.84,"profit":true},{"date":"2013-03-31","value":-413.76,"profit":false},{"date":"2013-06-30","value":100,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Non-current Assets	-	1.12%	(3.44%)	(1.01%)	-	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":-307.71,"profit":false},{"date":"2013-06-30","value":-90.61,"profit":false},{"date":"2022-12-31","value":"-","profit":true}]
Total Assets	-	1.27%	(4.20%)	(0.81%)	-	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":-331.5,"profit":false},{"date":"2013-06-30","value":-63.88,"profit":false},{"date":"2022-12-31","value":"-","profit":true}]

Total Liabilities
Current Liabilities	-	34.73%	(47.63%)	(43.12%)	-	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":-137.15,"profit":false},{"date":"2013-06-30","value":-124.17,"profit":false},{"date":"2022-12-31","value":"-","profit":true}]
Non-current Liabilities	-	4.85%	(8.14%)	(9.49%)	-	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":-167.7,"profit":false},{"date":"2013-06-30","value":-195.68,"profit":false},{"date":"2022-12-31","value":"-","profit":true}]
Total Liabilities	-	(1.41%)	(4.69%)	(1.10%)	-	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":null,"profit":false},{"date":"2013-03-31","value":null,"profit":false},{"date":"2013-06-30","value":null,"profit":false},{"date":"2022-12-31","value":"-","profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":"-","profit":true},{"date":"2013-03-31","value":"-","profit":true},{"date":"2013-06-30","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Retained Earnings	-	40.11%	(2.35%)	11.25%	-	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":-5.87,"profit":false},{"date":"2013-06-30","value":28.06,"profit":true},{"date":"2022-12-31","value":"-","profit":true}]
Other Stockholders' Equity	-	30.46%	0.21%	0.08%	(100.00%)	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":0.69,"profit":true},{"date":"2013-06-30","value":0.27,"profit":true},{"date":"2022-12-31","value":-328.25,"profit":false}]
Total Shareholders' equity	-	31.02%	(0.12%)	1.54%	(100.00%)	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":-0.4,"profit":false},{"date":"2013-06-30","value":4.96,"profit":true},{"date":"2022-12-31","value":-322.38,"profit":false}]

Total Liabilities & Shareholders Equity	-	1.27%	(4.20%)	(0.81%)	-	[{"date":"2012-09-30","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true},{"date":"2013-03-31","value":-331.5,"profit":false},{"date":"2013-06-30","value":-63.88,"profit":false},{"date":"2022-12-31","value":"-","profit":true}]

	Dec '11	Dec '12
Operating Activities
Net Operating Cash Flow	13.89B	17.78B	[{"date":"2011-12-31","value":78.1,"profit":true},{"date":"2012-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	13.47B	2.92B	[{"date":"2011-12-31","value":100,"profit":true},{"date":"2012-12-31","value":21.66,"profit":true}]

Financing Activities
Net Financing Cash Flow	(30.33B)	(21.52B)	[{"date":"2011-12-31","value":-3033000000000,"profit":false},{"date":"2012-12-31","value":-2152200000000,"profit":false}]

Net Change in Cash	(3.49B)	(822.00M)	[{"date":"2011-12-31","value":-348900000000,"profit":false},{"date":"2012-12-31","value":-82200000000,"profit":false}]

Free Cash Flow
Free Cash Flow	13.89B	17.78B	[{"date":"2011-12-31","value":78.1,"profit":true},{"date":"2012-12-31","value":100,"profit":true}]

	Dec '11	Dec '12
Operating Activities
Net Operating Cash Flow	-	28.04%	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(78.34%)	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":null,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(29.04%)	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":null,"profit":false}]

Net Change in Cash	-	(76.44%)	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	28.04%	[{"date":"2011-12-31","value":"-","profit":true},{"date":"2012-12-31","value":100,"profit":true}]

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	TREND
Operating Activities
Net Operating Cash Flow	(6.39B)	(6.39B)	(6.39B)	(6.39B)	(6.39B)	[{"date":"2017-12-31","value":-639500000000,"profit":false},{"date":"2018-12-31","value":-639500000000,"profit":false},{"date":"2019-12-31","value":-639500000000,"profit":false},{"date":"2020-12-31","value":-639500000000,"profit":false},{"date":"2021-12-31","value":-639500000000,"profit":false}]

Investing Activities
Net Investing Cash Flow	(6.12B)	(6.12B)	(6.12B)	(6.12B)	(6.12B)	[{"date":"2017-12-31","value":-611638400000,"profit":false},{"date":"2018-12-31","value":-611638400000,"profit":false},{"date":"2019-12-31","value":-611638400000,"profit":false},{"date":"2020-12-31","value":-611638400000,"profit":false},{"date":"2021-12-31","value":-611638400000,"profit":false}]

Financing Activities
Net Financing Cash Flow	11.18B	11.18B	11.18B	11.18B	11.18B	[{"date":"2017-12-31","value":100,"profit":true},{"date":"2018-12-31","value":100,"profit":true},{"date":"2019-12-31","value":100,"profit":true},{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":100,"profit":true}]

Net Change in Cash	(343.38M)	(343.38M)	(343.38M)	(343.38M)	(343.38M)	[{"date":"2017-12-31","value":-34338400000,"profit":false},{"date":"2018-12-31","value":-34338400000,"profit":false},{"date":"2019-12-31","value":-34338400000,"profit":false},{"date":"2020-12-31","value":-34338400000,"profit":false},{"date":"2021-12-31","value":-34338400000,"profit":false}]

Free Cash Flow
Free Cash Flow	(6.40B)	(6.40B)	(6.40B)	(6.40B)	(6.40B)	[{"date":"2017-12-31","value":-639538400000,"profit":false},{"date":"2018-12-31","value":-639538400000,"profit":false},{"date":"2019-12-31","value":-639538400000,"profit":false},{"date":"2020-12-31","value":-639538400000,"profit":false},{"date":"2021-12-31","value":-639538400000,"profit":false}]

	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	TREND
Operating Activities
Net Operating Cash Flow	-	-	-	-	-	[{"date":"2017-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Investing Activities
Net Investing Cash Flow	-	-	-	-	-	[{"date":"2017-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Financing Activities
Net Financing Cash Flow	-	-	-	-	-	[{"date":"2017-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Net Change in Cash	-	-	-	-	-	[{"date":"2017-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Free Cash Flow
Free Cash Flow	-	-	-	-	-	[{"date":"2017-12-31","value":"-","profit":true},{"date":"2018-12-31","value":"-","profit":true},{"date":"2019-12-31","value":"-","profit":true},{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true}]

Ratios

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.