Apple, Inc AAPL
S&P 500 ETF Trust SPDR SPY
Alphabet Inc. - Class A Shares GOOGL
Microsoft Corporation MSFT
Meta Platforms Inc META
Netflix, Inc. NFLX
Amazon.com Inc. AMZN
Spotify Technology SA SPOT

Price related data not available

Analyst Forecast

Overview Returns Financials Ratios News FAQs

Price related data not available

Returns

Time Frame	JAMF	Sector	S&P500
1-Week Return	0.08%	-4.15%	-1.26%
1-Month Return	1.09%	0.52%	1.99%
3-Month Return	13.43%	5.04%	2.99%
6-Month Return	39.74%	18.15%	13.63%
1-Year Return	-13.55%	18.81%	12.38%
3-Year Return	-40.54%	127.33%	77.93%
5-Year Return	-59.99%	121.54%	82.51%
10-Year Return	-66.81%	559.69%	232.22%

Time Frame	JAMF	Sector	S&P500
1-Week Return	4.26%	-89.03%	-48.38%
1-Month Return	14.10%	6.51%	27.09%
3-Month Return	66.71%	22.07%	12.69%
6-Month Return	97.10%	40.24%	29.58%
1-Year Return	-13.55%	18.81%	12.38%
3-Year Return	-15.91%	31.49%	21.18%
5-Year Return	-16.74%	17.24%	12.79%
10-Year Return	-10.44%	20.76%	12.76%

Financials

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	269.13M	366.39M	478.78M	560.57M	627.40M	[{"date":"2020-12-31","value":42.9,"profit":true},{"date":"2021-12-31","value":58.4,"profit":true},{"date":"2022-12-31","value":76.31,"profit":true},{"date":"2023-12-31","value":89.35,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Cost of Revenue	61.01M	90.36M	119.23M	112.11M	141.33M	[{"date":"2020-12-31","value":43.17,"profit":true},{"date":"2021-12-31","value":63.93,"profit":true},{"date":"2022-12-31","value":84.36,"profit":true},{"date":"2023-12-31","value":79.32,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Profit	208.12M	276.03M	359.55M	448.47M	486.07M	[{"date":"2020-12-31","value":42.82,"profit":true},{"date":"2021-12-31","value":56.79,"profit":true},{"date":"2022-12-31","value":73.97,"profit":true},{"date":"2023-12-31","value":92.26,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Gross Margin	77.33%	75.34%	75.10%	80.00%	77.47%	[{"date":"2020-12-31","value":96.66,"profit":true},{"date":"2021-12-31","value":94.17,"profit":true},{"date":"2022-12-31","value":93.87,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":96.84,"profit":true}]

Operating Expenses	225.58M	352.23M	498.42M	563.72M	555.17M	[{"date":"2020-12-31","value":40.02,"profit":true},{"date":"2021-12-31","value":62.48,"profit":true},{"date":"2022-12-31","value":88.42,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":98.48,"profit":true}]
Operating Income	(17.45M)	(76.20M)	(138.87M)	(115.25M)	(69.10M)	[{"date":"2020-12-31","value":-1745200000,"profit":false},{"date":"2021-12-31","value":-7620200000,"profit":false},{"date":"2022-12-31","value":-13887400000,"profit":false},{"date":"2023-12-31","value":-11524900000,"profit":false},{"date":"2024-12-31","value":-6909600000,"profit":false}]
Total Non-Operating Income/Expense	(27.33M)	(6.25M)	(3.88M)	12.81M	10.95M	[{"date":"2020-12-31","value":-213.28,"profit":false},{"date":"2021-12-31","value":-48.81,"profit":false},{"date":"2022-12-31","value":-30.27,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":85.49,"profit":true}]
Pre-Tax Income	(34.04M)	(79.98M)	(142.21M)	(107.81M)	(64.76M)	[{"date":"2020-12-31","value":-3403700000,"profit":false},{"date":"2021-12-31","value":-7997800000,"profit":false},{"date":"2022-12-31","value":-14221400000,"profit":false},{"date":"2023-12-31","value":-10780700000,"profit":false},{"date":"2024-12-31","value":-6475800000,"profit":false}]
Income Taxes	(9.96M)	(4.79M)	(913.00K)	2.28M	3.70M	[{"date":"2020-12-31","value":-269.27,"profit":false},{"date":"2021-12-31","value":-129.54,"profit":false},{"date":"2022-12-31","value":-24.7,"profit":false},{"date":"2023-12-31","value":61.64,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	(24.08M)	(75.19M)	(141.30M)	(110.09M)	(68.45M)	[{"date":"2020-12-31","value":-2408200000,"profit":false},{"date":"2021-12-31","value":-7518900000,"profit":false},{"date":"2022-12-31","value":-14130100000,"profit":false},{"date":"2023-12-31","value":-11008600000,"profit":false},{"date":"2024-12-31","value":-6845500000,"profit":false}]

Income From Continuous Operations	(22.77M)	(75.19M)	(141.30M)	(113.91M)	(68.45M)	[{"date":"2020-12-31","value":-2277100000,"profit":false},{"date":"2021-12-31","value":-7518900000,"profit":false},{"date":"2022-12-31","value":-14130100000,"profit":false},{"date":"2023-12-31","value":-11390700000,"profit":false},{"date":"2024-12-31","value":-6845500000,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	(24.08M)	(75.19M)	(141.30M)	(110.09M)	(68.45M)	[{"date":"2020-12-31","value":-2408200000,"profit":false},{"date":"2021-12-31","value":-7518900000,"profit":false},{"date":"2022-12-31","value":-14130100000,"profit":false},{"date":"2023-12-31","value":-11008600000,"profit":false},{"date":"2024-12-31","value":-6845500000,"profit":false}]

EPS (Diluted)	0.16	0.17	0.16	0.31	0.31	[{"date":"2020-12-31","value":51.2,"profit":true},{"date":"2021-12-31","value":54.4,"profit":true},{"date":"2022-12-31","value":51.2,"profit":true},{"date":"2023-12-31","value":99.2,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Revenue	-	36.14%	30.67%	17.08%	11.92%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":84.88,"profit":true},{"date":"2023-12-31","value":47.28,"profit":true},{"date":"2024-12-31","value":32.99,"profit":true}]
Cost of Revenue	-	48.11%	31.95%	(5.97%)	26.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":66.42,"profit":true},{"date":"2023-12-31","value":-12.42,"profit":false},{"date":"2024-12-31","value":54.19,"profit":true}]
Gross Profit	-	32.63%	30.26%	24.73%	8.39%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":92.73,"profit":true},{"date":"2023-12-31","value":75.79,"profit":true},{"date":"2024-12-31","value":25.7,"profit":true}]
Gross Margin	-	(2.58%)	(0.32%)	6.53%	(3.16%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-39.47,"profit":false},{"date":"2022-12-31","value":-4.9,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-48.38,"profit":false}]

Operating Expenses	-	56.15%	41.50%	13.10%	(1.52%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":73.92,"profit":true},{"date":"2023-12-31","value":23.33,"profit":true},{"date":"2024-12-31","value":-2.7,"profit":false}]
Operating Income	-	336.64%	82.24%	(17.01%)	(40.05%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":24.43,"profit":true},{"date":"2023-12-31","value":-5.05,"profit":false},{"date":"2024-12-31","value":-11.9,"profit":false}]
Total Non-Operating Income/Expense	-	(77.11%)	(37.99%)	(430.38%)	(14.51%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]
Pre-Tax Income	-	134.97%	77.82%	(24.19%)	(39.93%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":57.65,"profit":true},{"date":"2023-12-31","value":-17.92,"profit":false},{"date":"2024-12-31","value":-29.58,"profit":false}]
Income Taxes	-	(51.89%)	(80.94%)	(349.62%)	62.22%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-83.4,"profit":false},{"date":"2022-12-31","value":-130.08,"profit":false},{"date":"2023-12-31","value":-561.9,"profit":false},{"date":"2024-12-31","value":100,"profit":true}]
Income After Taxes	-	212.22%	87.93%	(22.09%)	(37.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":41.43,"profit":true},{"date":"2023-12-31","value":-10.41,"profit":false},{"date":"2024-12-31","value":-17.82,"profit":false}]

Income From Continuous Operations	-	230.20%	87.93%	(19.39%)	(39.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":38.2,"profit":true},{"date":"2023-12-31","value":-8.42,"profit":false},{"date":"2024-12-31","value":-17.33,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":"-","profit":true},{"date":"2022-12-31","value":"-","profit":true},{"date":"2023-12-31","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true}]
Net Income	-	212.22%	87.93%	(22.09%)	(37.82%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":41.43,"profit":true},{"date":"2023-12-31","value":-10.41,"profit":false},{"date":"2024-12-31","value":-17.82,"profit":false}]

EPS (Diluted)	-	6.25%	(5.88%)	93.75%	0.81%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":6.67,"profit":true},{"date":"2022-12-31","value":-6.27,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":0.86,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	159.29M	162.97M	167.62M	176.50M	183.49M	[{"date":"2024-09-30","value":86.81,"profit":true},{"date":"2024-12-31","value":88.82,"profit":true},{"date":"2025-03-31","value":91.35,"profit":true},{"date":"2025-06-30","value":96.19,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Cost of Revenue	36.03M	35.20M	37.10M	43.80M	43.98M	[{"date":"2024-09-30","value":81.92,"profit":true},{"date":"2024-12-31","value":80.05,"profit":true},{"date":"2025-03-31","value":84.36,"profit":true},{"date":"2025-06-30","value":99.58,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Profit	123.26M	127.77M	130.52M	132.71M	139.52M	[{"date":"2024-09-30","value":88.35,"profit":true},{"date":"2024-12-31","value":91.58,"profit":true},{"date":"2025-03-31","value":93.55,"profit":true},{"date":"2025-06-30","value":95.12,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	77.38%	78.40%	77.87%	75.19%	76.03%	[{"date":"2024-09-30","value":98.7,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":99.32,"profit":true},{"date":"2025-06-30","value":95.9,"profit":true},{"date":"2025-09-30","value":96.98,"profit":true}]

Operating Expenses	139.12M	139.93M	134.68M	147.69M	142.93M	[{"date":"2024-09-30","value":94.2,"profit":true},{"date":"2024-12-31","value":94.75,"profit":true},{"date":"2025-03-31","value":91.19,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":96.78,"profit":true}]
Operating Income	(15.86M)	(12.16M)	(4.16M)	(14.98M)	(3.42M)	[{"date":"2024-09-30","value":-1585900000,"profit":false},{"date":"2024-12-31","value":-1216000000,"profit":false},{"date":"2025-03-31","value":-415600000,"profit":false},{"date":"2025-06-30","value":-1498000000,"profit":false},{"date":"2025-09-30","value":-341600000,"profit":false}]
Total Non-Operating Income/Expense	6.50M	(2.93M)	5.84M	(3.90M)	(5.29M)	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":-45.06,"profit":false},{"date":"2025-03-31","value":89.77,"profit":true},{"date":"2025-06-30","value":-59.97,"profit":false},{"date":"2025-09-30","value":-81.39,"profit":false}]
Pre-Tax Income	(10.93M)	(16.45M)	353.00K	(17.26M)	(6.36M)	[{"date":"2024-09-30","value":-3096.6,"profit":false},{"date":"2024-12-31","value":-4660.06,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-4888.95,"profit":false},{"date":"2025-09-30","value":-1801.98,"profit":false}]
Income Taxes	1.31M	(22.00K)	(176.00K)	3.62M	(1.85M)	[{"date":"2024-09-30","value":36.22,"profit":true},{"date":"2024-12-31","value":-0.61,"profit":false},{"date":"2025-03-31","value":-4.87,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-51.09,"profit":false}]
Income After Taxes	(12.24M)	(16.43M)	529.00K	(20.88M)	(4.51M)	[{"date":"2024-09-30","value":-2313.99,"profit":false},{"date":"2024-12-31","value":-3105.48,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-3946.12,"profit":false},{"date":"2025-09-30","value":-853.12,"profit":false}]

Income From Continuous Operations	(12.24M)	(16.43M)	529.00K	(20.88M)	(4.51M)	[{"date":"2024-09-30","value":-2313.99,"profit":false},{"date":"2024-12-31","value":-3105.48,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-3946.12,"profit":false},{"date":"2025-09-30","value":-853.12,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	(12.24M)	(16.43M)	529.00K	(20.88M)	(4.51M)	[{"date":"2024-09-30","value":-2313.99,"profit":false},{"date":"2024-12-31","value":-3105.48,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-3946.12,"profit":false},{"date":"2025-09-30","value":-853.12,"profit":false}]

EPS (Diluted)	0.16	(0.13)	0.22	(0.16)	0.25	[{"date":"2024-09-30","value":64,"profit":true},{"date":"2024-12-31","value":-51,"profit":false},{"date":"2025-03-31","value":86.16,"profit":true},{"date":"2025-06-30","value":-64,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Revenue	-	2.32%	2.85%	5.30%	3.96%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":43.7,"profit":true},{"date":"2025-03-31","value":53.82,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":74.79,"profit":true}]
Cost of Revenue	-	(2.29%)	5.39%	18.04%	0.42%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-12.68,"profit":false},{"date":"2025-03-31","value":29.89,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":2.32,"profit":true}]
Gross Profit	-	3.66%	2.15%	1.68%	5.13%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":71.33,"profit":true},{"date":"2025-03-31","value":41.93,"profit":true},{"date":"2025-06-30","value":32.65,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Gross Margin	-	1.31%	(0.68%)	(3.44%)	1.13%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-51.75,"profit":false},{"date":"2025-06-30","value":-261.62,"profit":false},{"date":"2025-09-30","value":85.57,"profit":true}]

Operating Expenses	-	0.58%	(3.76%)	9.66%	(3.22%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":6.05,"profit":true},{"date":"2025-03-31","value":-38.87,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-33.32,"profit":false}]
Operating Income	-	(23.32%)	(65.82%)	260.44%	(77.20%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-8.96,"profit":false},{"date":"2025-03-31","value":-25.27,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-29.64,"profit":false}]
Total Non-Operating Income/Expense	-	(145.06%)	(299.22%)	(166.80%)	35.73%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-406.03,"profit":false},{"date":"2025-03-31","value":-837.5,"profit":false},{"date":"2025-06-30","value":-466.87,"profit":false},{"date":"2025-09-30","value":100,"profit":true}]
Pre-Tax Income	-	50.49%	(102.15%)	(4988.95%)	(63.14%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-202.31,"profit":false},{"date":"2025-06-30","value":-9881.18,"profit":false},{"date":"2025-09-30","value":-125.06,"profit":false}]
Income Taxes	-	(101.68%)	700.00%	(2155.11%)	(151.09%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-14.53,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-307.87,"profit":false},{"date":"2025-09-30","value":-21.58,"profit":false}]
Income After Taxes	-	34.20%	(103.22%)	(4046.12%)	(78.38%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-301.77,"profit":false},{"date":"2025-06-30","value":-11829.14,"profit":false},{"date":"2025-09-30","value":-229.15,"profit":false}]

Income From Continuous Operations	-	34.20%	(103.22%)	(4046.12%)	(78.38%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-301.77,"profit":false},{"date":"2025-06-30","value":-11829.14,"profit":false},{"date":"2025-09-30","value":-229.15,"profit":false}]
Income From Discontinued Operations	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Net Income	-	34.20%	(103.22%)	(4046.12%)	(78.38%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":-301.77,"profit":false},{"date":"2025-06-30","value":-11829.14,"profit":false},{"date":"2025-09-30","value":-229.15,"profit":false}]

EPS (Diluted)	-	(179.69%)	(268.94%)	(174.28%)	(256.25%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	287.24M	291.60M	351.05M	379.13M	424.66M	[{"date":"2020-12-31","value":67.64,"profit":true},{"date":"2021-12-31","value":68.67,"profit":true},{"date":"2022-12-31","value":82.67,"profit":true},{"date":"2023-12-31","value":89.28,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Non-current Assets	787.05M	1.19B	1.18B	1.21B	1.16B	[{"date":"2020-12-31","value":65.02,"profit":true},{"date":"2021-12-31","value":98.21,"profit":true},{"date":"2022-12-31","value":97.35,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":95.46,"profit":true}]
Total Assets	1.07B	1.48B	1.53B	1.59B	1.58B	[{"date":"2020-12-31","value":67.58,"profit":true},{"date":"2021-12-31","value":93.13,"profit":true},{"date":"2022-12-31","value":96.22,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.41,"profit":true}]

Total Liabilities
Current Liabilities	199.60M	286.53M	360.97M	422.15M	421.36M	[{"date":"2020-12-31","value":47.28,"profit":true},{"date":"2021-12-31","value":67.87,"profit":true},{"date":"2022-12-31","value":85.51,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.81,"profit":true}]
Non-current Liabilities	63.67M	455.47M	467.24M	449.95M	442.89M	[{"date":"2020-12-31","value":13.63,"profit":true},{"date":"2021-12-31","value":97.48,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":96.3,"profit":true},{"date":"2024-12-31","value":94.79,"profit":true}]
Total Liabilities	263.27M	741.99M	828.20M	872.11M	864.25M	[{"date":"2020-12-31","value":30.19,"profit":true},{"date":"2021-12-31","value":85.08,"profit":true},{"date":"2022-12-31","value":94.97,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.1,"profit":true}]

Total Shareholders' equity
Common Stock	117.00K	119.00K	123.00K	126.00K	125.00K	[{"date":"2020-12-31","value":92.86,"profit":true},{"date":"2021-12-31","value":94.44,"profit":true},{"date":"2022-12-31","value":97.62,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.21,"profit":true}]
Retained Earnings	(92.22M)	(167.41M)	(308.71M)	(418.80M)	(522.61M)	[{"date":"2020-12-31","value":-9221900000,"profit":false},{"date":"2021-12-31","value":-16740800000,"profit":false},{"date":"2022-12-31","value":-30870900000,"profit":false},{"date":"2023-12-31","value":-41879500000,"profit":false},{"date":"2024-12-31","value":-52260500000,"profit":false}]
Other Stockholders' Equity	903.12M	913.58M	1.05B	1.16B	1.27B	[{"date":"2020-12-31","value":71.19,"profit":true},{"date":"2021-12-31","value":72.02,"profit":true},{"date":"2022-12-31","value":82.76,"profit":true},{"date":"2023-12-31","value":91.68,"profit":true},{"date":"2024-12-31","value":100,"profit":true}]
Total Shareholders' equity	811.01M	738.43M	701.34M	717.55M	715.98M	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":91.05,"profit":true},{"date":"2022-12-31","value":86.48,"profit":true},{"date":"2023-12-31","value":88.48,"profit":true},{"date":"2024-12-31","value":88.28,"profit":true}]

Total Liabilities & Shareholders Equity	1.07B	1.48B	1.53B	1.59B	1.58B	[{"date":"2020-12-31","value":67.58,"profit":true},{"date":"2021-12-31","value":93.13,"profit":true},{"date":"2022-12-31","value":96.22,"profit":true},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":99.41,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Total Assets
Current Assets	-	1.52%	20.39%	8.00%	12.01%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.45,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.24,"profit":true},{"date":"2024-12-31","value":58.91,"profit":true}]
Non-current Assets	-	51.05%	(0.87%)	2.72%	(4.54%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.7,"profit":false},{"date":"2023-12-31","value":5.32,"profit":true},{"date":"2024-12-31","value":-8.89,"profit":false}]
Total Assets	-	37.81%	3.32%	3.93%	(0.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":8.78,"profit":true},{"date":"2023-12-31","value":10.4,"profit":true},{"date":"2024-12-31","value":-1.57,"profit":false}]

Total Liabilities
Current Liabilities	-	43.55%	25.98%	16.95%	(0.19%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":59.66,"profit":true},{"date":"2023-12-31","value":38.92,"profit":true},{"date":"2024-12-31","value":-0.43,"profit":false}]
Non-current Liabilities	-	615.32%	2.58%	(3.70%)	(1.57%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.42,"profit":true},{"date":"2023-12-31","value":-0.6,"profit":false},{"date":"2024-12-31","value":-0.26,"profit":false}]
Total Liabilities	-	181.84%	11.62%	5.30%	(0.90%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":6.39,"profit":true},{"date":"2023-12-31","value":2.92,"profit":true},{"date":"2024-12-31","value":-0.5,"profit":false}]

Total Shareholders' equity
Common Stock	-	1.71%	3.36%	2.44%	(0.79%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":50.85,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":72.56,"profit":true},{"date":"2024-12-31","value":-23.61,"profit":false}]
Retained Earnings	-	81.53%	84.41%	35.66%	24.79%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":96.6,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":42.25,"profit":true},{"date":"2024-12-31","value":29.37,"profit":true}]
Other Stockholders' Equity	-	1.16%	14.92%	10.77%	9.07%	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":7.77,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":72.22,"profit":true},{"date":"2024-12-31","value":60.82,"profit":true}]
Total Shareholders' equity	-	(8.95%)	(5.02%)	2.31%	(0.22%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":-387.26,"profit":false},{"date":"2022-12-31","value":-217.32,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-9.43,"profit":false}]

Total Liabilities & Shareholders Equity	-	37.81%	3.32%	3.93%	(0.59%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":8.78,"profit":true},{"date":"2023-12-31","value":10.4,"profit":true},{"date":"2024-12-31","value":-1.57,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	372.09M	424.66M	431.58M	702.27M	777.21M	[{"date":"2024-09-30","value":47.88,"profit":true},{"date":"2024-12-31","value":54.64,"profit":true},{"date":"2025-03-31","value":55.53,"profit":true},{"date":"2025-06-30","value":90.36,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Assets	1.21B	1.16B	1.16B	1.39B	1.36B	[{"date":"2024-09-30","value":87.35,"profit":true},{"date":"2024-12-31","value":83.28,"profit":true},{"date":"2025-03-31","value":83.38,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":98.15,"profit":true}]
Total Assets	1.58B	1.58B	1.59B	2.09B	2.14B	[{"date":"2024-09-30","value":74.06,"profit":true},{"date":"2024-12-31","value":73.87,"profit":true},{"date":"2025-03-31","value":74.26,"profit":true},{"date":"2025-06-30","value":97.7,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities
Current Liabilities	419.03M	421.36M	399.06M	482.79M	893.81M	[{"date":"2024-09-30","value":46.88,"profit":true},{"date":"2024-12-31","value":47.14,"profit":true},{"date":"2025-03-31","value":44.65,"profit":true},{"date":"2025-06-30","value":54.02,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Liabilities	444.65M	442.89M	442.35M	831.92M	458.65M	[{"date":"2024-09-30","value":53.45,"profit":true},{"date":"2024-12-31","value":53.24,"profit":true},{"date":"2025-03-31","value":53.17,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":55.13,"profit":true}]
Total Liabilities	863.68M	864.25M	841.41M	1.31B	1.35B	[{"date":"2024-09-30","value":63.86,"profit":true},{"date":"2024-12-31","value":63.9,"profit":true},{"date":"2025-03-31","value":62.21,"profit":true},{"date":"2025-06-30","value":97.21,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Shareholders' equity
Common Stock	125.00K	125.00K	125.00K	125.00K	125.00K	[{"date":"2024-09-30","value":100,"profit":true},{"date":"2024-12-31","value":100,"profit":true},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Retained Earnings	(506.18M)	(522.61M)	(522.08M)	(542.95M)	(547.46M)	[{"date":"2024-09-30","value":-50617700000,"profit":false},{"date":"2024-12-31","value":-52260500000,"profit":false},{"date":"2025-03-31","value":-52207600000,"profit":false},{"date":"2025-06-30","value":-54295100000,"profit":false},{"date":"2025-09-30","value":-54746400000,"profit":false}]
Other Stockholders' Equity	1.24B	1.27B	1.29B	1.32B	1.35B	[{"date":"2024-09-30","value":92.25,"profit":true},{"date":"2024-12-31","value":94.24,"profit":true},{"date":"2025-03-31","value":96.06,"profit":true},{"date":"2025-06-30","value":98.32,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Total Shareholders' equity	720.53M	715.98M	747.22M	775.16M	786.72M	[{"date":"2024-09-30","value":91.59,"profit":true},{"date":"2024-12-31","value":91.01,"profit":true},{"date":"2025-03-31","value":94.98,"profit":true},{"date":"2025-06-30","value":98.53,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Total Liabilities & Shareholders Equity	1.58B	1.58B	1.59B	2.09B	2.14B	[{"date":"2024-09-30","value":74.06,"profit":true},{"date":"2024-12-31","value":73.87,"profit":true},{"date":"2025-03-31","value":74.26,"profit":true},{"date":"2025-06-30","value":97.7,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Total Assets
Current Assets	-	14.13%	1.63%	62.72%	10.67%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":22.52,"profit":true},{"date":"2025-03-31","value":2.6,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":17.02,"profit":true}]
Non-current Assets	-	(4.67%)	0.13%	19.93%	(1.85%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-23.41,"profit":false},{"date":"2025-03-31","value":0.64,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-9.27,"profit":false}]
Total Assets	-	(0.25%)	0.53%	31.55%	2.36%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-0.8,"profit":false},{"date":"2025-03-31","value":1.69,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":7.48,"profit":true}]

Total Liabilities
Current Liabilities	-	0.56%	(5.29%)	20.98%	85.13%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":0.65,"profit":true},{"date":"2025-03-31","value":-6.21,"profit":false},{"date":"2025-06-30","value":24.65,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]
Non-current Liabilities	-	(0.40%)	(0.12%)	88.07%	(44.87%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-0.45,"profit":false},{"date":"2025-03-31","value":-0.14,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-50.95,"profit":false}]
Total Liabilities	-	0.07%	(2.64%)	56.25%	2.87%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":0.12,"profit":true},{"date":"2025-03-31","value":-4.7,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":5.1,"profit":true}]

Total Shareholders' equity
Common Stock	-	-	-	-	-	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":"-","profit":true},{"date":"2025-03-31","value":"-","profit":true},{"date":"2025-06-30","value":"-","profit":true},{"date":"2025-09-30","value":"-","profit":true}]
Retained Earnings	-	3.25%	(0.10%)	4.00%	0.83%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":81.17,"profit":true},{"date":"2025-03-31","value":-2.53,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":20.79,"profit":true}]
Other Stockholders' Equity	-	2.16%	1.92%	2.36%	1.71%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":91.62,"profit":true},{"date":"2025-03-31","value":81.62,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":72.55,"profit":true}]
Total Shareholders' equity	-	(0.63%)	4.36%	3.74%	1.49%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-14.46,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":85.71,"profit":true},{"date":"2025-09-30","value":34.16,"profit":true}]

Total Liabilities & Shareholders Equity	-	(0.25%)	0.53%	31.55%	2.36%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-0.8,"profit":false},{"date":"2025-03-31","value":1.69,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":7.48,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	52.80M	65.17M	90.00M	35.96M	31.19M	[{"date":"2020-12-31","value":58.66,"profit":true},{"date":"2021-12-31","value":72.4,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":39.96,"profit":true},{"date":"2024-12-31","value":34.66,"profit":true}]

Investing Activities
Net Investing Cash Flow	(6.88M)	(387.42M)	(34.78M)	(22.48M)	(11.80M)	[{"date":"2020-12-31","value":-687600000,"profit":false},{"date":"2021-12-31","value":-38741800000,"profit":false},{"date":"2022-12-31","value":-3478200000,"profit":false},{"date":"2023-12-31","value":-2247600000,"profit":false},{"date":"2024-12-31","value":-1180100000,"profit":false}]

Financing Activities
Net Financing Cash Flow	115.96M	305.53M	261.00K	5.32M	(41.60M)	[{"date":"2020-12-31","value":37.96,"profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":0.09,"profit":true},{"date":"2023-12-31","value":1.74,"profit":true},{"date":"2024-12-31","value":-13.62,"profit":false}]

Net Change in Cash	162.49M	(17.72M)	54.77M	18.89M	(22.46M)	[{"date":"2020-12-31","value":100,"profit":true},{"date":"2021-12-31","value":-10.9,"profit":false},{"date":"2022-12-31","value":33.71,"profit":true},{"date":"2023-12-31","value":11.62,"profit":true},{"date":"2024-12-31","value":-13.83,"profit":false}]

Free Cash Flow
Free Cash Flow	48.43M	55.41M	82.28M	33.03M	22.18M	[{"date":"2020-12-31","value":58.87,"profit":true},{"date":"2021-12-31","value":67.34,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":40.14,"profit":true},{"date":"2024-12-31","value":26.96,"profit":true}]

	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	5YR TREND
Operating Activities
Net Operating Cash Flow	-	23.42%	38.12%	(60.04%)	(13.27%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":61.43,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-157.51,"profit":false},{"date":"2024-12-31","value":-34.81,"profit":false}]

Investing Activities
Net Investing Cash Flow	-	5534.35%	(91.02%)	(35.38%)	(47.50%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":100,"profit":true},{"date":"2022-12-31","value":-1.64,"profit":false},{"date":"2023-12-31","value":-0.64,"profit":false},{"date":"2024-12-31","value":-0.86,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	163.47%	(99.91%)	1938.70%	(881.88%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":8.43,"profit":true},{"date":"2022-12-31","value":-5.15,"profit":false},{"date":"2023-12-31","value":100,"profit":true},{"date":"2024-12-31","value":-45.49,"profit":false}]

Net Change in Cash	-	(110.90%)	(409.13%)	(65.51%)	(218.94%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":null,"profit":false},{"date":"2022-12-31","value":null,"profit":false},{"date":"2023-12-31","value":null,"profit":false},{"date":"2024-12-31","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	14.41%	48.49%	(59.86%)	(32.84%)	[{"date":"2020-12-31","value":"-","profit":true},{"date":"2021-12-31","value":29.71,"profit":true},{"date":"2022-12-31","value":100,"profit":true},{"date":"2023-12-31","value":-123.44,"profit":false},{"date":"2024-12-31","value":-67.73,"profit":false}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	23.11M	9.68M	4.07M	35.52M	65.65M	[{"date":"2024-09-30","value":35.2,"profit":true},{"date":"2024-12-31","value":14.74,"profit":true},{"date":"2025-03-31","value":6.19,"profit":true},{"date":"2025-06-30","value":54.1,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

Investing Activities
Net Investing Cash Flow	(3.94M)	(2.32M)	(6.04M)	(176.41M)	(694.00K)	[{"date":"2024-09-30","value":-393900000,"profit":false},{"date":"2024-12-31","value":-232400000,"profit":false},{"date":"2025-03-31","value":-603900000,"profit":false},{"date":"2025-06-30","value":-17640900000,"profit":false},{"date":"2025-09-30","value":-69400000,"profit":false}]

Financing Activities
Net Financing Cash Flow	(1.92M)	(741.00K)	(3.60M)	400.37M	684.00K	[{"date":"2024-09-30","value":-0.48,"profit":false},{"date":"2024-12-31","value":-0.19,"profit":false},{"date":"2025-03-31","value":-0.9,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":0.17,"profit":true}]

Net Change in Cash	17.57M	6.26M	(5.84M)	259.29M	65.65M	[{"date":"2024-09-30","value":6.78,"profit":true},{"date":"2024-12-31","value":2.41,"profit":true},{"date":"2025-03-31","value":-2.25,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":25.32,"profit":true}]

Free Cash Flow
Free Cash Flow	19.17M	7.34M	1.02M	34.71M	64.93M	[{"date":"2024-09-30","value":29.52,"profit":true},{"date":"2024-12-31","value":11.31,"profit":true},{"date":"2025-03-31","value":1.57,"profit":true},{"date":"2025-06-30","value":53.46,"profit":true},{"date":"2025-09-30","value":100,"profit":true}]

	Sep '24	Dec '24	Mar '25	Jun '25	Sep '25	TREND
Operating Activities
Net Operating Cash Flow	-	(58.13%)	(57.98%)	773.49%	84.84%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-7.51,"profit":false},{"date":"2025-03-31","value":-7.5,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":10.97,"profit":true}]

Investing Activities
Net Investing Cash Flow	-	(41.00%)	159.85%	2821.16%	(99.61%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-1.45,"profit":false},{"date":"2025-03-31","value":5.67,"profit":true},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":-3.53,"profit":false}]

Financing Activities
Net Financing Cash Flow	-	(61.33%)	385.83%	(11221.33%)	(99.83%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-15.89,"profit":false},{"date":"2025-03-31","value":100,"profit":true},{"date":"2025-06-30","value":-2908.36,"profit":false},{"date":"2025-09-30","value":-25.87,"profit":false}]

Net Change in Cash	-	(64.39%)	(193.37%)	(4538.45%)	(74.68%)	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":null,"profit":false},{"date":"2025-03-31","value":null,"profit":false},{"date":"2025-06-30","value":null,"profit":false},{"date":"2025-09-30","value":null,"profit":false}]

Free Cash Flow
Free Cash Flow	-	(61.70%)	(86.15%)	3312.78%	87.07%	[{"date":"2024-09-30","value":"-","profit":true},{"date":"2024-12-31","value":-1.86,"profit":false},{"date":"2025-03-31","value":-2.6,"profit":false},{"date":"2025-06-30","value":100,"profit":true},{"date":"2025-09-30","value":2.63,"profit":true}]

Ratios

Liquidity

These ratios help you determine the liquidity of the company. Higher is better.

	JAMF
Cash Ratio	0.61
Current Ratio	0.87

Asset Efficiency

These ratios help you understand the company's efficiency in using its assets to generate returns. Higher is better. For ROE, average long term is around 14%, less than 10% is poor.